SCHEDULE OF PROVISION FOR INCOME TAX (EXPENSE) BENEFIT |
The
provision for income tax (expense) benefit consists of the following:
SCHEDULE
OF PROVISION FOR INCOME TAX (EXPENSE) BENEFIT
For the years ended June 30, | |
2022 | | |
2021 | |
Federal | |
| | | |
| | |
Current tax expense | |
$ | - | | |
$ | - | |
Deferred tax (expense) benefit | |
| (310,000 | ) | |
| 1,606,000 | |
Federal
income tax benefit | |
| (310,000 | ) | |
| 1,606,000 | |
State | |
| | | |
| | |
Current tax (expense)benefit | |
| (1,000 | ) | |
| 65,000 | |
Deferred tax benefit | |
| 169,000 | | |
| 475,000 | |
State
and local income tax benefit | |
| 168,000 | | |
| 540,000 | |
Total income tax (expense) benefit | |
$ | (142,000 | ) | |
$ | 2,146,000 | |
|
SCHEDULE OF STATUTORY FEDERAL INCOME TAX RATE |
A
reconciliation of the statutory federal income tax rate to the effective tax rate is as follows:
SCHEDULE OF STATUTORY FEDERAL INCOME TAX RATE
For the years ended June 30, | |
2022 | | |
2021 | |
| |
| | |
| |
Statutory federal tax rate | |
| 21.0 | % | |
| 21.0 | % |
State income taxes, net of federal tax benefit | |
| 2.0 | % | |
| 5.8 | % |
Non-taxable PPP loan | |
| 21.7 | % | |
| - | |
Provision to return adjustment | |
| 8.3 | % | |
| 2.9 | % |
Valuation allowance | |
| -236.7 | % | |
| -4.3 | % |
Deferral True-Up – Justice Basis Diff in FA | |
| 180.9 | % | |
| - | |
Other | |
| 0.6 | % | |
| 3.6 | % |
Effective
income tax rate reconciliation percentage | |
| -2.2 | % | |
| 29.0 | % |
|
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES |
The
components of the Company’s deferred tax assets and (liabilities) as of June 30, 2022 and 2021 are as follows:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
| |
2022 | | |
2021 | |
Deferred tax assets | |
| | | |
| | |
Net operating loss carryforward | |
$ | 10,925,000 | | |
$ | 9,802,000 | |
Investment reserve | |
| - | | |
| 671,000 | |
Interest expense | |
| 2,231,000 | | |
| 2,684,000 | |
Accruals and reserves | |
| 587,000 | | |
| - | |
Depreciation | |
| 15,646,000 | | |
| - | |
Other | |
| 1,800,000 | | |
| 1,423,000 | |
Deferred tax assets before valuation allowance | |
| 31,189,000 | | |
| 14,580,000 | |
Less Valuation allowance | |
| (22,775,000 | ) | |
| (951,000 | ) |
Deferred tax assets after valuation allowance | |
| 8,414,000 | | |
| 13,629,000 | |
| |
| | | |
| | |
Deferred tax liabilities | |
| | | |
| | |
Basis difference in Justice | |
| - | | |
| (5,092,000 | ) |
State taxes | |
| (503,000 | ) | |
| (482,000 | ) |
Deferred
Tax Liabilities | |
| (503,000 | ) | |
| (5,574,000 | ) |
Net deferred tax assets | |
$ | 7,911,000 | | |
$ | 8,055,000 | |
|