SCHEDULE OF INVESTMENT IN HOTEL, NET |
Investment
in Hotel consisted of the following as of:
SCHEDULE OF INVESTMENT IN HOTEL, NET
| |
| | |
Accumulated | | |
Net Book | |
June 30, 2022 | |
Cost | | |
Depreciation | | |
Value | |
| |
| | |
| | |
| |
Land | |
$ | 1,124,000 | | |
$ | - | | |
$ | 1,124,000 | |
Finance lease ROU assets | |
| 1,805,000 | | |
| (922,000 | ) | |
| 883,000 | |
Furniture and equipment | |
| 32,860,000 | | |
| (28,567,000 | ) | |
| 4,293,000 | |
Building and improvements | |
| 56,274,000 | | |
| (31,344,000 | ) | |
| 24,930,000 | |
Investment in Hotel, net | |
$ | 92,063,000 | | |
$ | (60,833,000 | ) | |
$ | 31,230,000 | |
| |
| | |
Accumulated | | |
Net Book | |
June 30, 2021 | |
Cost | | |
Depreciation | | |
Value | |
| |
| | |
| | |
| |
Land | |
$ | 1,124,000 | | |
$ | - | | |
$ | 1,124,000 | |
Finance lease ROU assets | |
| 1,805,000 | | |
| (606,000 | ) | |
| 1,199,000 | |
Furniture and equipment | |
| 31,014,000 | | |
| (27,956,000 | ) | |
| 3,058,000 | |
Building and improvements | |
| 56,194,000 | | |
| (30,062,000 | ) | |
| 26,132,000 | |
Investment in Hotel, net | |
$ | 90,137,000 | | |
$ | (58,624,000 | ) | |
$ | 31,513,000 | |
|