v3.22.2.2
Fair Value Measurement
12 Months Ended
Jun. 30, 2022
Fair Value Measurement  
Fair value measurement

16. Fair Value Measurements

 

We disclose and recognize the fair value of our assets and liabilities using a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The guidance establishes three levels of the fair value hierarchy as follows:

 

Level 1: Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date;

 

Level 2: Inputs are observable, unadjusted quoted prices in active markets for similar assets or liabilities, unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities; and

 

Level 3: Unobservable inputs that are significant to the measurement of the fair value of the assets or liabilities that are supported by little or no market data.

Our financial instruments consist of cash and cash equivalents, short-term and long-term investments, accounts payable, accrued liabilities and preferred liability. At June 30, 2022 and 2021, the carrying values of cash and cash equivalents, accounts payable, and accrued liabilities approximated fair value due to their short-term maturities.

 

The Company has elected to measure its preferred stock using the fair value method. The fair value of the preferred stock is the estimated amount that would be paid to redeem the liability in an orderly transaction between market participants at the measurement date. The Company calculates the fair value of the Series B-2 Preferred stock using a lattice model that takes into consideration the future redemption value on the instrument, which is tied to the Company’s stock price.

 

These valuations are considered to be Level 3 fair value measurements as the significant inputs are unobservable and require significant management judgment or estimation. Considerable judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the Company’s estimates are not necessarily indicative of the amounts that the Company, or holders of the instruments, could realize in a current market exchange. Significant assumptions used in the fair value models include: the estimates of the redemption dates; credit spreads; dividend payments; and the market price of the Company’s common stock. The use of different assumptions and/or estimation methodologies could have a material effect on the estimated fair values.

 

The table below sets forth a reconciliation of the Company’s beginning and ending Level 3 Series B-2 preferred stock liability balance for the years ended June 30, 2022 and 2021:

 

 

 

FY 2022

 

Balance, July 1, 2020

 

$-

 

Issuance of Series B-2 preferred stock at fair value

 

 

5,000,000

 

Exercise of Series 1 and 2 warrants

 

 

5,017,000

 

Conversion of Series B-2 preferred stock to common stock

 

 

(10,017,000 )

 Change in fair value of Series B-2 preferred stock (1)

 

(-

)

Balance, June 30, 2021

 

$-

 

 

 

 

 

 

Exercise of Series 1 and 2 warrants

 

 

4,983,000

 

Conversion of Series B-2 preferred stock to common stock

 

 

(4,374,000 )

Change in fair value of Series B-2 preferred stock (1)

 

 

177,000

 

Balance, June 30, 2022

 

$786,000

 

 

(1)

Change in fair value of preferred stock is reported in interest expense-preferred stock.

(2)

The 5% accrued dividend is reported in interest expense-preferred stock in the consolidated statements of operation and the remaining accrued dividends of $62,000 and $15,000 was included under current liability as of June 30, 2022 & 2021, respectively.