v3.22.2.2
Intangible Assets (Table)
12 Months Ended
Jun. 30, 2022
Intangible Assets  
Schedule Of Intangible Assets

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Book Value

 

Customer relationships, amortized over four years

 

$4,167,347

 

 

$1,810,152

 

 

$2,357,195

 

Trade name, amortized over five years

 

 

1,454,305

 

 

 

545,940

 

 

 

908,365

 

Non-compete agreements, amortized over the term of the agreement

 

 

351,592

 

 

 

191,632

 

 

 

159,960

 

Online sales channels, amortized over two years

 

 

1,800,000

 

 

 

225,000

 

 

 

1,575,000

 

Vender relationships, amortized over five years

 

 

6,000,000

 

 

 

300,000

 

 

 

5,700,000

 

Software, amortized over five years

 

 

1,590,000

 

 

 

238,500

 

 

 

1,351,500

 

 

 

$15,363,244

 

 

$3,311,224

 

 

$12,052,020

 

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Book Value

 

 

 

 

 

 

 

 

 

 

 

Customer relationships, amortized over four years

 

$2,075,347

 

 

$843,636

 

 

$1,231,711

 

Trade name, amortized over five years

 

 

845,305

 

 

 

270,147

 

 

 

575,158

 

Non-compete agreements, amortized over term of the agreement

 

 

76,592

 

 

 

38,295

 

 

 

38,297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$2,997,244

 

 

$1,152,078

 

 

$1,845,166

 

Schedule Of Intengible Assets Added

Customer relationships

 

$2,092,000

 

Trade name

 

 

609,000

 

Non-compete agreements

 

 

275,000

 

Online sales channels

 

 

1,800,000

 

Vender relationships

 

 

6,000,000

 

Software

 

 

1,590,000

 

Intangible Assets from Purchase

 

$12,366,000

 

Schedule Of Future amortization of intangible assets

Future amortization of intangible assets are as follows:

 

 

 

 

 

 

 

June 30, 2023

 

$3,948,748

 

June 30, 2024

 

 

3,155,530

 

June 30, 2025

 

 

2,238,249

 

June 30, 2026

 

 

1,715,176

 

June 30, 2027

 

 

994,317

 

 

 

 

 

 

 

 

$12,052,020