v3.22.2.2
CONDENSED BALANCE SHEETS (Unaudited) - USD ($)
Jun. 30, 2022
Dec. 31, 2021
Current Assets    
Cash and cash equivalents $ 34,878 $ 79,727
Accounts receivable, net 186,881 43,394
Prepaid expenses 53,611 68,381
Deferred offering costs 173,816 111,149
Inventory prepayment 59,409 64,715
Inventory 325,414 275,501
Other current assets 1,460 1,460
Total Current Assets 835,469 644,327
Non-Current Assets    
Patent costs, net 121,637 87,306
Capitalized software costs 91,248 72,400
Property and equipment, net 52,779 20,284
TOTAL ASSETS 1,101,133 824,317
Current Liabilities    
Accounts payable and accrued expenses 284,604 167,050
Due to Parent and Affiliates 231,030 160,722
Related party convertible debt 1,937,768 289,029
Total Current Liabilities 2,453,402 616,801
TOTAL LIABILITIES 2,453,402 616,801
Commitments and contingencies
Stockholders’ Equity (Deficit)    
Common stock (50,000,000 shares authorized, 6,060,187 shares issued and outstanding as of June 30, 2022 and December 31, 2021, at par value $0.00001) 60 60
Additional paid-in capital 5,676,738 4,842,836
Stock subscription receivable (4,542) (11,226)
Accumulated deficit (7,024,525) (4,624,154)
TOTAL STOCKHOLDERS’ (DEFICIT) EQUITY (1,352,269) 207,516
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 1,101,133 $ 824,317