Item 2(a)(2)
Asset Number
With respect to Asset Number 5, original Schedule AL file reflected one loan with original loan amount of $65,000,000, however this is now split into Asset Numbers 5A and 5B, reflecting pari passu notes A-1 and A-3, with original loan amounts of $45,000,000 and $20,000,000, respectively. Similar split has been made for Asset Number 8 (split into 8A and 8B).
Item 2(c)(1)
Originator Name
In the case of mortgage loans that are part of a loan combination, the entire loan combination may have been co-originated with one or more other originators.
Item 2(c)(4)
Original Loan Term Number
For anticipated repayment date mortgage loans (Asset Number 5 and Asset Number 6): the original loan term number represents the term of the mortgage loan through the anticipated repayment date, rather than the actual Maturity Date.
Item 2(c)(5)
Maturity Date
For anticipated repayment date mortgage loans (Asset Number 5 and Asset Number 6): the Maturity Date represents the final maturity date of the mortgage loan.
Item 2(c)(15)
Loan Structure
For the mortgage loan identified as Aventura Mall (Asset Number 1), the mortgage loan is evidenced by two senior pari-passu notes that are part of a loan combination that consists of 24 other senior pari-passu notes and four subordinate notes. The 24 other senior pari-passu notes and the four subordinate notes are not included in the trust. For the mortgage loan identified as Workspace (Asset Number 8), the mortgage loan is evidenced by two senior pari-passu notes that are part of a loan combination that consists of eight other senior pari-passu notes and two subordinate notes. The eight other senior pari-passu notes and the two subordinate notes are not included in the trust. For the mortgage loan identified as TriBeCa House (Asset Number 11), the mortgage loan is evidenced by two senior pari-passu notes that are part of a loan combination that consists of five other senior pari-passu notes and two subordinate notes. The five other senior pari-passu notes and the two subordinate notes are not included in the trust.
Item 2(c)(16)
Payment Type Code
For the mortgage loans identified as West Coast Albertsons Portfolio (Asset Number 5) and 636 11th Avenue (Asset Number 6), each such mortgage loan has an anticipated repayment date ("ARD") followed by a final maturity date. Each such mortgage loan is full term interest only.
Item 2(c)(18)
Scheduled Principal Balance Securitization Amount
With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
Item 2(c)(26)
Negative Amortization Indicator
For anticipated repayment date mortgage loans: each of the anticipated repayment date mortgage loans (Asset Number 5 and Asset Number 6) provides that, after the related anticipated repayment date, if the related borrower has not prepaid such mortgage loan in full, then any principal outstanding on that date will accrue interest at an increased interest rate rather than the original interest rate. Following the related anticipated repayment date, (i) interest at the initial interest rate will continue to accrue and be payable on a current basis, and (ii) interest accrued at the revised rate in excess of interest accrued at the initial interest rate is to be deferred (and will itself accrue interest) and will be required to be paid only after the outstanding principal balance of the related mortgage loan has been paid in full.
Item 2(d)(1)
Property Name
For mortgage loans that are part of a loan combination, the related mortgaged property secures the entire loan combination, including one or more companion loans not included in the trust.
Item 2(d)(8)
Net Rentable Square Feet
For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. For the mortgage loan identified as 123 East 18th Street (Asset Number 50), the related mortgaged property has 1,250 SF of retail space in addition to the multifamily units displayed in Exhibit 102.
Item 2(d)(9)
Net Rentable Square Feet at Securitization
For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. For mortgage loans that are part of a loan combination, net rentable square feet is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. For the mortgage loan identified as 123 East 18th Street (Asset Number 50), the related mortgaged property has 1,250 SF of retail space in addition to the multifamily units displayed in Exhibit 102.
Item 2(d)(10)
Number of Units/ Beds/Rooms
For mortgage loans that are part of a loan combination, the number of units/beds/rooms relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
Item 2(d)(11)
Number of Units/Beds/Rooms at Securitization
For mortgage loans that are part of a loan combination, the number of units/beds/rooms at securitization relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
Item 2(d)(14)
Valuation Amount at Securitization
For mortgage loans that are part of a loan combination, the valuation amount at securitization relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
Item 2(d)(17)
Most Recent Value
For mortgage loans that are part of a loan combination, the most recent value relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
Item 2(d)(20)
Physical Occupancy at Securitization
The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(9) or 2(d)(11).
Item 2(d)(21)
Most Recent Physical Occupancy
The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(8) or 2(d)(10).
Item 2(d)(25)(i)
Largest Tenant
For the mortgage loan identified as Workspace (Asset Number 8), the Largest Tenant at the East Cotton Center Boulevard property, Education Management LLC, subleases 88,140 square feet of space, inclusive of 37,507 square feet subleased to Inovalon, Inc. and 23,258 square feet subleased to Konica Minolta Business Solutions U.S.A., Inc. For the mortgage loan identified as One Spa World Headquarters (Asset Number 41), the Largest Tenant, One Spa World LLC, subleases 15,275 SF of its space to Steiner Management Services for a five year term and 2,453 SF of its space to Gutierrez Law Firm through May 15, 2023.
Item 2(d)(25)(iii)
Lease Expiration Largest Tenant Date
If the Lease Expiration Largest Tenant Date is blank for any related tenant, the tenant leases its space on a month-to-month basis.
Item 2(d)(26)(iii)
Lease Expiration Second Largest Tenant Date
If the Lease Expiration Second Largest Tenant Date is blank for any related tenant, the tenant leases its space on a month-to-month basis.
Item 2(d)(27)(iii)
Lease Expiration Third Largest Tenant Date
If the Lease Expiration Third Largest Tenant Date is blank for any related tenant, the tenant leases its space on a month-to-month basis.
Item 2(d)(28)(iv)
Revenue at Securitization
For mortgage loans that are part of a loan combination, the revenue at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
Item 2(d)(28)(v)
Most Recent Revenue
For mortgage loans that are part of a loan combination, the most recent revenue is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
Item 2(d)(28)(vi)
Operating Expenses at Securitization
For mortgage loans that are part of a loan combination, the total underwritten operating expenses at securitization are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
Item 2(d)(28)(vii)
Operating Expenses
For mortgage loans that are part of a loan combination, the operating expenses are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
Item 2(d)(28)(viii)
Net Operating Income at Securitization
For mortgage loans that are part of a loan combination, the net operating income at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
Item 2(d)(28)(ix)
Most Recent Net Operating Income
For mortgage loans that are part of a loan combination, the most recent net operating income is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
Item 2(d)(28)(x)
Net Cash Flow at Securitization
For mortgage loans that are part of a loan combination, the net cash flow at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
Item 2(d)(28)(xi)
Most Recent Net Cash Flow
For mortgage loans that are part of a loan combination, the most recent net cash flow is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
Item 2(d)(28)(xiv)
Most Recent Debt Service Amount
For mortgage loans that are part of a loan combination, the most recent debt service amount presented is for all the loans comprising the loan combination, which includes one or more pari passu and/or subordinate companion loans that are not included in the trust.
Item 2(d)(28)(xv)
Debt Service Coverage Ratio (Net Operating Income) at Securitization
For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio at securitization is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans.
Item 2(d)(28)(xvi)
Most Recent Debt Service Coverage Ratio (Net Operating Income)
For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans.
Item 2(d)(28)(xvii)
Debt Service Coverage Ratio (Net Cash Flow) at Securitization
For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio at securitization is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans.
Item 2(d)(28)(xviii)
Most Recent Debt Service Coverage Ratio (Net Cash Flow)
For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans.
Item 2(d)(28)(xxi)
Most Recent Annual Lease Rollover Review Date
For the mortgage loan identified as Amsdell TX & OH Portfolio (Asset Number 40), the Most Recent Annual Lease Rollover Review Date is blank because the individual properties do not have the same rent roll date.
Item 2(e)(6)
Servicer and Trustee Fee Rate
It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, and (iv) the CREFC(R) intellectual property royalty license fee rate.
Item 2(f)(1)
Primary Servicer Name
The primary servicer names have been truncated due to EDGAR constraints. The full name for Wells Fargo Bank is Wells Fargo Bank, National Association.