LEASES |
NOTE
7 - LEASES
The
Company leases equipment, a showroom, offices and warehouse facilities. These leases expire at various dates through 2024 with options
to extend to 2031.
The
table below presents the lease costs for the three and six months ended June 30, 2022 and 2021:
SCHEDULE OF LEASE COST
| |
| | | |
| | | |
| | | |
| | |
| |
Three
Months Ended | | |
Six
Months Ended | |
| |
June
30, | | |
June
30, | |
| |
2022 | | |
2021 | | |
2022 | | |
2021 | |
| |
| | |
| | |
| | |
| |
Operating
lease cost | |
$ | 288,134 | | |
$ | 396,492 | | |
$ | 575,804 | | |
$ | 792,544 | |
| |
| | | |
| | | |
| | | |
| | |
Finance
lease cost: | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Amortization
of right-of-use assets | |
| 39,706 | | |
| 45,912 | | |
| 84,174 | | |
| 91,824 | |
Interest
on lease liabilities | |
| 6,785 | | |
| 8,933 | | |
| 14,097 | | |
| 18,421 | |
| |
| | | |
| | | |
| | | |
| | |
Total
lease cost | |
$ | 334,625 | | |
$ | 451,337 | | |
$ | 674,075 | | |
$ | 902,789 | |
During
the six months ended June 30, 2022 and 2021, the Company recognized sublease income of approximately $68,000 and $77,000, respectively,
which in included in other income (expense), net in the accompanying condensed consolidated statements of operations.
Our
leases generally do not provide an implicit rate, and therefore we use our incremental borrowing rate as the discount rate when measuring
operating lease liabilities. The incremental borrowing rate represents an estimate of the interest rate we would incur at lease commencement
to borrow an amount equal to the lease payments on a collateralized basis over the term of the lease. We used incremental borrowing rates
as of the implementation date for operating leases that commenced prior to that date.
The
following table presents other information related to leases:
SCHEDULE OF OTHER INFORMATION RELATED TO LEASES
| |
| | | |
| | | |
| | | |
| | |
| |
Three
Months Ended | | |
Six
Months Ended | |
| |
June
30, | | |
June
30, | |
| |
2022 | | |
2021 | | |
2022 | | |
2021 | |
| |
| | |
| | |
| | |
| |
Cash
paid for amounts included in the measurement of lease liabilities: | |
| | | |
| | | |
| | | |
| | |
Operating
cash flows used for operating leases | |
$ | 262,004 | | |
$ | 375,911 | | |
$ | 525,620 | | |
$ | 751,822 | |
Financing
cash flows used for financing leases | |
| 45,499 | | |
| 52,427 | | |
| 95,160 | | |
| 104,854 | |
Assets
obtained in exchange for operating lease liabilities | |
| - | | |
| - | | |
| - | | |
| - | |
Assets
obtained in exchange for finance lease liabilities | |
| - | | |
| - | | |
| - | | |
| - | |
Weighted average
remaining lease term: | |
| | | |
| | | |
| | | |
| | |
Operating
leases | |
| 8.6
years | | |
| 8.6
years | | |
| 8.6
years | | |
| 8.6
years | |
Finance
leases | |
| 3.9
years | | |
| 4.6
years | | |
| 3.9
years | | |
| 4.6
years | |
Weighted average
discount rate: | |
| | | |
| | | |
| | | |
| | |
Operating
leases | |
| 5.60 | % | |
| 5.56 | % | |
| 5.60 | % | |
| 5.56 | % |
Finance
leases | |
| 5.16 | % | |
| 5.16 | % | |
| 5.16 | % | |
| 5.16 | % |
The
future minimum lease payments required under operating and financing lease obligations as of June 30, 2022 having initial or remaining
non-cancelable lease terms in excess of one year are summarized as follows:
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS REQUIRED UNDER OPERATING AND FINANCING LEASE OBLIGATIONS
| |
Operating
Leases | | |
Finance
Leases | | |
Total | |
| |
| | |
| | |
| |
Remainder
of 2022 | |
$ | 443,807 | | |
$ | 70,342 | | |
$ | 514,149 | |
2023 | |
| 878,807 | | |
| 139,080 | | |
| 1,017,887 | |
2024 | |
| 870,000 | | |
| 139,080 | | |
| 1,009,080 | |
2025 | |
| 870,000 | | |
| 139,080 | | |
| 1,009,080 | |
2026 | |
| 870,000 | | |
| 68,395 | | |
| 938,395 | |
Thereafter | |
| 3,552,500 | | |
| - | | |
| 3,552,500 | |
| |
| | | |
| | | |
| | |
Total
undiscounted lease liabilities | |
| 7,485,114 | | |
| 555,977 | | |
| 8,041,091 | |
Less:
imputed interest | |
| (1,522,194 | ) | |
| (54,419 | ) | |
| (1,576,613 | ) |
| |
| | | |
| | | |
| | |
Net
lease liabilities | |
$ | 5,962,920 | | |
$ | 501,558 | | |
$ | 6,464,478 | |
As
of June 30, 2022, the Company has entered into a two-year operating lease that has not yet commenced.
|