Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 |
CONTACT INFORMATION | |
Depositor | Citigroup Commercial Mortgage Securities Inc. |
Special Servicer | Midland Loan Services, |
Master Servicer | Midland Loan Services, |
Trustee | Deutsche Bank Trust Company Americas |
Certificate Administrator | Citibank, N.A. |
Operating Advisor | Situs Holdings, LLC |
CONTENTS | |
Distribution Summary - Active Certificates | 2 |
Distribution Summary (Factors) | 3 |
Interest Distribution Detail | 4 |
Principal Distribution Detail | 5 |
Reconciliation Detail | 6 |
Other Information | 7 |
Stratification Detail | 8 |
Mortgage Loan Detail | 11 |
NOI Detail | 14 |
Delinquency Loan Detail | 17 |
Appraisal Reduction Detail | 19 |
Loan Modification Detail | 22 |
Specially Serviced Loan Detail | 27 |
Unscheduled Principal Detail | 33 |
Liquidated Loan Detail | 35 |
CREFC Legends | 37 |
Deal Contact: | John Hannon | Citibank, N.A. |
john.hannon@citi.com | Agency and Trust | |
Tel: (212) 816-5693 | 388 Greenwich Street, 14th Floor | |
New York, NY 10013 |
Reports Available at | sf.citidirect.com | Page 1 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Distribution Summary - Active Certificates | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Current | ||||||||||||||||||||||
Original | Principal | Through | Day Count | Accrual | Interest | Principal | PPP and YM | Total | Deferred | Realized | Principal | ||||||||||||||
Class | Balance | Balance | Rate | Fraction | Dates | Distributed | Distributed | Distributed | Distributed | Interest | Loss | Balance | |||||||||||||
(1) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (7 | +8+9) | (11 | ) | (12 | ) | (13)= | (3-8+11-12) |
Class A-1 | 29,302,000.00 | 0.00 | 1.450000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
Class A-2 | 146,427,000.00 | 0.00 | 2.674000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
Class A-3 | 220,000,000.00 | 206,678,072.53 | 2.935000 | % | 30/360 | 08/01 - 08/31 | 505,500.12 | 160,429.67 | 0.00 | 665,929.79 | 0.00 | 0.00 | 206,517,642.86 | ||||||||||||
Class A-4 | 334,415,000.00 | 334,415,000.00 | 3.192000 | % | 30/360 | 08/01 - 08/31 | 889,543.90 | 0.00 | 0.00 | 889,543.90 | 0.00 | 0.00 | 334,415,000.00 | ||||||||||||
Class A-AB | 52,822,000.00 | 25,164,519.26 | 2.984000 | % | 30/360 | 08/01 - 08/31 | 62,575.77 | 1,133,619.59 | 0.00 | 1,196,195.36 | 0.00 | 0.00 | 24,030,899.67 | ||||||||||||
Class A-S | 55,926,000.00 | 55,926,000.00 | 3.457000 | % | 30/360 | 08/01 - 08/31 | 161,113.48 | 0.00 | 0.00 | 161,113.48 | 0.00 | 0.00 | 55,926,000.00 | ||||||||||||
Class B | 72,704,000.00 | 72,704,000.00 | 3.758000 | % | 30/360 | 08/01 - 08/31 | 227,684.69 | 0.00 | 0.00 | 227,684.69 | 0.00 | 0.00 | 72,704,000.00 | ||||||||||||
Class C | 51,732,000.00 | 51,732,000.00 | 4.278602 | % | 30/360 | 08/01 - 08/31 | 184,450.53 | 0.00 | 0.00 | 184,450.53 | 0.00 | 0.00 | 51,732,000.00 | ||||||||||||
Class D | 65,713,000.00 | 65,713,000.00 | 3.110000 | % | 30/360 | 08/01 - 08/31 | 170,306.19 | 0.00 | 0.00 | 170,306.19 | 0.00 | 0.00 | 65,713,000.00 | ||||||||||||
Class E | 23,769,000.00 | 23,769,000.00 | 4.278602 | % | 30/360 | 08/01 - 08/31 | 84,748.41 | 0.00 | 0.00 | 84,748.41 | 0.00 | 0.00 | 23,769,000.00 | ||||||||||||
Class F | 11,185,000.00 | 11,185,000.00 | 4.278602 | % | 30/360 | 08/01 - 08/31 | 39,880.14 | 0.00 | 0.00 | 39,880.14 | 0.00 | 0.00 | 11,185,000.00 | ||||||||||||
Class G | 15,380,000.00 | 15,380,000.00 | 4.278602 | % | 30/360 | 08/01 - 08/31 | 54,837.41 | 0.00 | 0.00 | 54,837.41 | 0.00 | 0.00 | 15,380,000.00 | ||||||||||||
Class H | 39,148,505.00 | 35,539,555.25 | 4.278602 | % | 30/360 | 08/01 - 08/31 | 126,991.65 | 0.00 | 0.00 | 126,991.65 | 0.00 | (317,847.17 | ) | 35,857,402.42 | |||||||||||
Class R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
Class S | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
Totals | 1,118,523,505.00 | 898,206,147.04 | 2,507,632.29 | 1,294,049.26 | 0.00 | 3,801,681.55 | 0.00 | (317,847.17 | ) | 897,229,944.95 | |||||||||||||||
Notional Classes | |||||||||||||||||||||||||
Class X-A | 838,892,000.00 | 622,183,591.79 | 1.156565 | % | 30/360 | 08/01 - 08/31 | 599,663.32 | 0.00 | 0.00 | 599,663.32 | 0.00 | 0.00 | 620,889,542.53 | ||||||||||||
Class X-B | 72,704,000.00 | 72,704,000.00 | 0.520602 | % | 30/360 | 08/01 - 08/31 | 31,541.53 | 0.00 | 0.00 | 31,541.53 | 0.00 | 0.00 | 72,704,000.00 | ||||||||||||
Class X-D | 65,713,000.00 | 65,713,000.00 | 1.168602 | % | 30/360 | 08/01 - 08/31 | 63,993.61 | 0.00 | 0.00 | 63,993.61 | 0.00 | 0.00 | 65,713,000.00 | ||||||||||||
Totals | 977,309,000.00 | 760,600,591.79 | 695,198.46 | 0.00 | 0.00 | 695,198.46 | 0.00 | 0.00 | 759,306,542.53 | ||||||||||||||||
Non-Active Exchangeable Certificates | |||||||||||||||||||||||||
Class PEZ | 180,362,000.00 | 180,362,000.00 | 0.000000 | % | 30/360 | 08/01 - 08/31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 180,362,000.00 |
Reports Available at | sf.citidirect.com | Page 2 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Distribution Summary (Factors) | ||
PER $1,000 OF ORIGINAL BALANCE |
Prior | Current | |||||||||||||||||||
Record | Principal | Interest | Principal | PPP and YM | Total | Deferred | Principal | |||||||||||||
Class | CUSIP | Date | Balance | Distributed | Distributed | Distributed | Distributed | Interest | Realized Loss | Balance | ||||||||||
(3)/ | (2) x 1000 | (7)/ | (2) x 1000 | (8)/ | (2) x 1000 | (9)/ | (2) x 1000 | (10)/ | (2) x 1000 | (11)/ | (2) x 1000 | (12)/ | (2) x 1000 | (14)/ | (2) x 1000 | |||||
Class A-1 | 17323 | VAW5 | 8/31/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | |||||||||
Class A-2 | 17323 | VAX3 | 8/31/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | |||||||||
Class A-3 | 17323 | VAY1 | 8/31/2022 | 939.445784 | 2.297728 | 0.729226 | 0.000000 | 3.026954 | 0.000000 | 0.000000 | 938.716558 | |||||||||
Class A-4 | 17323 | VAZ8 | 8/31/2022 | 1,000.000000 | 2.660000 | 0.000000 | 0.000000 | 2.660000 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
Class A-AB | 17323 | VBB0 | 8/31/2022 | 476.402243 | 1.184654 | 21.461126 | 0.000000 | 22.645779 | 0.000000 | 0.000000 | 454.941117 | |||||||||
Class A-S | 17323 | VBC8 | 8/31/2022 | 1,000.000000 | 2.880833 | 0.000000 | 0.000000 | 2.880833 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
Class B | 17323 | VBD6 | 8/31/2022 | 1,000.000000 | 3.131667 | 0.000000 | 0.000000 | 3.131667 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
Class C | 17323 | VBE4 | 8/31/2022 | 1,000.000000 | 3.565502 | 0.000000 | 0.000000 | 3.565502 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
Class D | 17323 | VAA3 | 8/31/2022 | 1,000.000000 | 2.591667 | 0.000000 | 0.000000 | 2.591667 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
Class E | 17323 | VAC9 | 8/31/2022 | 1,000.000000 | 3.565502 | 0.000000 | 0.000000 | 3.565502 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
Class F | 17323 | VAE5 | 8/31/2022 | 1,000.000000 | 3.565502 | 0.000000 | 0.000000 | 3.565502 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
Class G | 17323 | VAG0 | 8/31/2022 | 1,000.000000 | 3.565501 | 0.000000 | 0.000000 | 3.565501 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
Class H | 17323 | VAJ4 | 8/31/2022 | 907.813855 | 3.243844 | 0.000000 | 0.000000 | 3.243844 | 0.000000 | (8.119012 | ) | 915.932867 | ||||||||
Class R | 17323 | VAS4 | 8/31/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | |||||||||
Class S | 17323 | VAU9 | 8/31/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | |||||||||
Class X-A | 17323 | VBF1 | 8/31/2022 | 741.673054 | 0.714828 | 0.000000 | 0.000000 | 0.714828 | 0.000000 | 0.000000 | 740.130485 | |||||||||
Class X-B | 17323 | VBG9 | 8/31/2022 | 1,000.000000 | 0.433835 | 0.000000 | 0.000000 | 0.433835 | 0.000000 | 0.000000 | 1,000.000000 | |||||||||
Class X-D | 17323 | VAL9 | 8/31/2022 | 1,000.000000 | 0.973835 | 0.000000 | 0.000000 | 0.973835 | 0.000000 | 0.000000 | 1,000.000000 |
Reports Available at | sf.citidirect.com | Page 3 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Interest Distribution Detail | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Optimal | Prior | Interest on | Non-Recov. | Current | ||||||||||||||
Principal | Through | Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | |||||||||||
Class | Balance | Rate | Count | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | ||||||||||
(1) | (2 | ) | (3 | ) | Fraction | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
Class A-1 | 0.00 | 1.450000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
Class A-2 | 0.00 | 2.674000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
Class A-3 | 206,678,072.53 | 2.935000 | % | 30/360 | 505,500.12 | 0.00 | 0.00 | 0.00 | 505,500.12 | 0.00 | 505,500.12 | 0.00 | |||||||||
Class A-4 | 334,415,000.00 | 3.192000 | % | 30/360 | 889,543.90 | 0.00 | 0.00 | 0.00 | 889,543.90 | 0.00 | 889,543.90 | 0.00 | |||||||||
Class A-AB | 25,164,519.26 | 2.984000 | % | 30/360 | 62,575.77 | 0.00 | 0.00 | 0.00 | 62,575.77 | 0.00 | 62,575.77 | 0.00 | |||||||||
Class A-S | 55,926,000.00 | 3.457000 | % | 30/360 | 161,113.48 | 0.00 | 0.00 | 0.00 | 161,113.48 | 0.00 | 161,113.48 | 0.00 | |||||||||
Class B | 72,704,000.00 | 3.758000 | % | 30/360 | 227,684.69 | 0.00 | 0.00 | 0.00 | 227,684.69 | 0.00 | 227,684.69 | 0.00 | |||||||||
Class C | 51,732,000.00 | 4.278602 | % | 30/360 | 184,450.53 | 0.00 | 0.00 | 0.00 | 184,450.53 | 0.00 | 184,450.53 | 0.00 | |||||||||
Class D | 65,713,000.00 | 3.110000 | % | 30/360 | 170,306.19 | 0.00 | 0.00 | 0.00 | 170,306.19 | 0.00 | 170,306.19 | 0.00 | |||||||||
Class E | 23,769,000.00 | 4.278602 | % | 30/360 | 84,748.41 | 0.00 | 0.00 | 0.00 | 84,748.41 | 0.00 | 84,748.41 | 0.00 | |||||||||
Class F | 11,185,000.00 | 4.278602 | % | 30/360 | 39,880.14 | 0.00 | 0.00 | 0.00 | 39,880.14 | 0.00 | 39,880.14 | 0.00 | |||||||||
Class G | 15,380,000.00 | 4.278602 | % | 30/360 | 54,837.41 | 0.00 | 0.00 | 0.00 | 54,837.41 | 0.00 | 54,837.41 | 0.00 | |||||||||
Class H | 35,539,555.25 | 4.278602 | % | 30/360 | 126,716.34 | 81,678.71 | 291.23 | 0.00 | 208,686.28 | 0.00 | 126,991.65 | 81,694.63 | |||||||||
Class R | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
Class S | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
Totals | 898,206,147.04 | 2,507,356.98 | 81,678.71 | 291.23 | 0.00 | 2,589,326.92 | 0.00 | 2,507,632.29 | 81,694.63 | ||||||||||||
Notional Classes | |||||||||||||||||||||
Class X-A | 622,183,591.79 | 1.156565 | % | 30/360 | 599,663.32 | 0.00 | 0.00 | 0.00 | 599,663.32 | 0.00 | 599,663.32 | 0.00 | |||||||||
Class X-B | 72,704,000.00 | 0.520602 | % | 30/360 | 31,541.53 | 0.00 | 0.00 | 0.00 | 31,541.53 | 0.00 | 31,541.53 | 0.00 | |||||||||
Class X-D | 65,713,000.00 | 1.168602 | % | 30/360 | 63,993.61 | 0.00 | 0.00 | 0.00 | 63,993.61 | 0.00 | 63,993.61 | 0.00 | |||||||||
Totals | 760,600,591.79 | 695,198.46 | 0.00 | 0.00 | 0.00 | 695,198.46 | 0.00 | 695,198.46 | 0.00 |
Reports Available at | sf.citidirect.com | Page 4 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
DISTRIBUTION IN DOLLARS | Principal Distribution Detail |
Prior | Current | Current | Current | Cumulative | Original | Current | Original Current | ||||||||||||||||||
Original | Principal | Principal | Balance | Realized | Principal | Principal | Realized | Class | Class | Credit | Credit | ||||||||||||||
Class | Balance | Balance | Distribution | Change | Losses | Recoveries | Balance | Losses | (%) | (%) | Support Support | ||||||||||||||
(1) | (2 | ) | (3 | ) | (4 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (3)-(4)-(5)+(6)- | (10 | ) | (11 | ) | (12 | ) | (13 | ) | (14 | ) | |
(7)+ | (8 | ) | |||||||||||||||||||||||
Class R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||
Class S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||
Class A-1 | 29,302,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||
Class A-2 | 146,427,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||
Class A-3 | 220,000,000.00 | 206,678,072.53 | 160,429.67 | 0.00 | 0.00 | 0.00 | 206,517,642.86 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||
Class A-4 | 334,415,000.00 | 334,415,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 334,415,000.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||
Class A-AB | 52,822,000.00 | 25,164,519.26 | 1,133,619.59 | 0.00 | 0.00 | 0.00 | 24,030,899.67 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||
Class A-S | 55,926,000.00 | 55,926,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55,926,000.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||
Class B | 72,704,000.00 | 72,704,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 72,704,000.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||
Class C | 51,732,000.00 | 51,732,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 51,732,000.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||
Class D | 65,713,000.00 | 65,713,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 65,713,000.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||
Class E | 23,769,000.00 | 23,769,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23,769,000.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||
Class F | 11,185,000.00 | 11,185,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,185,000.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||
Class G | 15,380,000.00 | 15,380,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,380,000.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||
Class H | 39,148,505.00 | 35,539,555.25 | 0.00 | 0.00 | (317,847.17 | ) | 0.00 | 35,857,402.42 | 3,291,102.58 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||
Totals | 1,118,523,505.00 | 898,206,147.04 | 1,294,049.26 | 0.00 | (317,847.17 | ) | 0.00 | 897,229,944.95 | 3,291,102.58 | 0.00 | % | 0.00 | % |
Reports Available at | sf.citidirect.com | Page 5 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Reconciliation Detail |
SOURCE OF FUNDS | ||
Interest Funds Available | ||
Scheduled Interest | 3,213,236.11 | |
Prepayment Interest Shortfall | 0.00 | |
Interest Adjustments | 0.00 | |
ASER Amount | 0.00 | |
Realized Loss in Excess of Principal Balance | 0.00 | |
Total Interest Funds Available: | 3,213,236.11 | |
Principal Funds Available | ||
Scheduled Principal | 976,202.09 | |
Unscheduled Principal Collections | 0.00 | |
Repurchased Principal | 0.00 | |
Substitution Principal | 0.00 | |
Other Principal | 317,847.17 | |
Total Principal Funds Available: | 1,294,049.26 | |
Other Funds Available | ||
Yield Maintenance Charges | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Total Other Funds Available: | 0.00 | |
Total Funds Available | 4,507,285.37 |
ALLOCATION OF FUNDS | ||||
Scheduled Fees | ||||
Servicing Fee | 7,238.75 | |||
Trustee/Certificate Administrator Fee | 2,010.95 | |||
Operating Advisor Fee | 1,044.16 | |||
CREFC® Intellectual Property Royalty License Fee | 386.73 | |||
Total Scheduled Fees: | 10,680.59 | |||
Additional Fees, Expenses, etc. | ||||
Additional Servicing Fee | 0.00 | |||
Special Servicing Fee | 0.00 | |||
Work-out Fee | 0.00 | |||
Liquidation Fee | 0.00 | |||
Trust Fund Expenses | 0.00 | |||
Trust Advisor Expenses | 0.00 | |||
Reimbursement of Interest on Advances to the Servicer | (275.23 | ) | ||
Borrower Reimbursable Trust Fund Expenses | 0.00 | |||
Other Expenses | 0.00 | |||
Total Additional Fees, Expenses, etc.: | (275.23 | ) | ||
Distributions | ||||
Interest Distribution | 3,202,830.75 | |||
Principal Distribution | 1,294,049.26 | |||
Yield Maintenance Charge Distribution | 0.00 | |||
Total Distributions: | 4,496,880.01 | |||
Total Funds Allocated | 4,507,285.37 |
Reports Available at | sf.citidirect.com | Page 6 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Other Information |
Interest Reserve Account Information | ||
Beginning Interest Reserve Account Balance | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Ending Interest Reserve Account Balance | 0.00 | |
Excess Liquidation Proceeds Reserve Account Information | ||
Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 80.215565 | % |
Controlling Class Information | ||
Controlling Class is Class H. | ||
The Controlling Class Representative is Davidson Kempner Capital Management LP. | ||
There Are No Disclosable Special Servicer Fees. |
Reports Available at | sf.citidirect.com | Page 7 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Stratification Detail |
Ending Scheduled Balance | ||||||
Ending Sched | # of | Ending Sched | % of Agg | Wtd Avg | ||
Balance | Loans | Balance | Balance | WAC | WAM | DSCR |
0 or Less | 8 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
1 to 5,000,000 | 40 | 118,195,069.80 | 13.17 | 4.4620 | 29 | 1.939043 |
5,000,001 to 10,000,000 | 24 | 177,644,102.81 | 19.80 | 4.3097 | 30 | 1.801755 |
10,000,001 to 15,000,000 | 3 | 36,920,896.65 | 4.11 | 4.3417 | 30 | 2.023381 |
15,000,001 to 20,000,000 | 3 | 50,258,873.31 | 5.60 | 4.5082 | 26 | 1.404985 |
20,000,001 to 25,000,000 | 2 | 45,054,325.00 | 5.02 | 4.3577 | 30 | 1.251463 |
25,000,001 to 30,000,000 | 1 | 27,973,508.44 | 3.12 | 4.2300 | 29 | 0.440000 |
30,000,001 to 35,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
35,000,001 to 40,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
40,000,001 to 45,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
45,000,001 to 50,000,000 | 3 | 147,941,580.62 | 16.49 | 3.7850 | 30 | 2.345942 |
50,000,001 to 55,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
55,000,001 to 60,000,000 | 1 | 58,241,588.32 | 6.49 | 3.9200 | 30 | 0.760000 |
60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
65,000,001 to 70,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
70,000,001 to 75,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
75,000,001 to 80,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
85,000,001 to 90,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
90,000,001 or Greater | 2 | 235,000,000.00 | 26.19 | 4.0192 | 31 | 0.784681 |
Totals | 87 | 897,229,944.95 | 100.00 | 4.1542 | 30 | 1.492363 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
State | |||||||
# of | Ending Sched | % of Agg | Wtd Avg | ||||
State | Loans | Balance | Balance | WAC | WAM | DSCR | |
Alabama | 2 | 7,446,586.11 | 0.83 | 4.3277 | 31 | 1.933046 | |
Arkansas | 1 | 21,078,610.01 | 2.35 | 4.3550 | 30 | 1.310000 | |
Arizona | 3 | 31,818,352.80 | 3.55 | 4.2324 | 29 | 0.609172 | |
California | 4 | 10,717,859.45 | 1.19 | 4.2076 | 29 | 0.256316 | |
Colorado | 1 | 9,000,000.00 | 1.00 | 3.9000 | 29 | 4.470000 | |
Florida | 7 | 37,647,257.14 | 4.20 | 4.3201 | 30 | 1.766989 | |
Georgia | 3 | 15,853,155.72 | 1.77 | 4.3864 | 29 | 1.701207 | |
Illinois | 5 | 22,665,362.61 | 2.53 | 4.3191 | 30 | 1.619627 | |
Indiana | 1 | 6,330,611.60 | 0.71 | 4.4200 | 30 | 1.490000 | |
Kentucky | 3 | 25,394,597.88 | 2.83 | 4.8071 | 30 | 1.709210 | |
Louisiana | 2 | 26,530,936.85 | 2.96 | 4.3783 | 30 | 1.270307 | |
Massachusetts | 3 | 19,655,605.01 | 2.19 | 4.3222 | 30 | 2.071608 | |
Maryland | 1 | 3,258,606.19 | 0.36 | 4.6800 | 30 | 1.960000 | |
Michigan | 5 | 22,994,647.93 | 2.56 | 4.3815 | 29 | 2.538217 | |
Minnesota | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
North Carolina | 6 | 31,322,566.06 | 3.49 | 4.3543 | 30 | 1.929339 | |
Nebraska | 1 | 4,434,024.09 | 0.49 | 4.5500 | 30 | 1.080000 | |
New Jersey | 1 | 19,842,045.74 | 2.21 | 4.2700 | 18 | 1.290000 | |
New York | 9 | 340,543,215.47 | 37.95 | 3.9742 | 30 | 1.006234 | |
Ohio | 12 | 34,624,750.71 | 3.86 | 4.4995 | 28 | 2.051569 | |
Pennsylvania | 2 | 9,204,501.37 | 1.03 | 4.2186 | 30 | 1.859637 | |
South Carolina | 2 | 17,585,316.91 | 1.96 | 4.4545 | 31 | 1.476691 | |
Tennessee | 1 | 8,317,405.40 | 0.93 | 4.4600 | 30 | 2.080000 | |
Texas | 8 | 33,855,236.38 | 3.77 | 4.3724 | 30 | 2.021264 | |
Virginia | 2 | 12,108,693.52 | 1.35 | 4.1165 | 29 | 1.369198 | |
Washington | 1 | 125,000,000.00 | 13.93 | 3.9085 | 31 | 2.100000 | |
Totals | 87 | 897,229,944.95 | 100.00 | 4.1542 | 30 | 1.492363 |
Reports Available at | sf.citidirect.com | Page 8 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Stratification Detail |
Seasoning | ||||||
# of | Ending Sched | % of Agg | Wtd Avg | |||
Seasoning | Loans | Balance | Balance | WAC | WAM | DSCR |
12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
49 Months or Greater | 87 | 897,229,944.95 | 100.00 | 4.1542 | 30 | 1.492363 |
Totals | 87 | 897,229,944.95 | 100.00 | 4.1542 | 30 | 1.492363 |
Property Type | ||||||
Property | # of | Ending Sched | % of Agg | Wtd Avg | ||
Type | Loans | Balance | Balance | WAC | WAM | DSCR |
Multifamily | 22 | 144,478,221.06 | 16.10 | 4.4137 | 30 | 1.811341 |
Retail | 26 | 174,660,820.23 | 19.47 | 4.2576 | 30 | 1.688136 |
Industrial | 3 | 12,694,375.44 | 1.41 | 4.1571 | 29 | 2.268331 |
Mobile Home Park | 2 | 2,972,662.90 | 0.33 | 4.5548 | 30 | 2.144501 |
Office | 15 | 211,748,137.59 | 23.60 | 4.0616 | 29 | 1.686170 |
Mixed Use | 5 | 273,426,975.25 | 30.47 | 3.9074 | 30 | 0.884985 |
Lodging | 5 | 31,100,376.89 | 3.47 | 4.5226 | 31 | 1.187990 |
Self Storage | 9 | 46,148,375.59 | 5.14 | 4.5628 | 30 | 2.411854 |
Totals | 87 | 897,229,944.95 | 100.00 | 4.1542 | 30 | 1.492363 |
Debt Service Coverage Ratio | ||||||
Debt Service | # of | Ending Sched | % of Agg | Wtd Avg | ||
Coverage Ratio | Loans | Balance | Balance | WAC | WAM | DSCR |
1.250 or Less | 22 | 275,866,558.31 | 30.75 | 4.1930 | 30 | 0.185926 |
1.251 to 1.500 | 11 | 91,395,150.55 | 10.19 | 4.3391 | 27 | 1.346924 |
1.501 to 1.750 | 15 | 125,851,434.99 | 14.03 | 4.3147 | 30 | 1.626629 |
1.751 to 2.000 | 12 | 53,010,484.20 | 5.91 | 4.3218 | 30 | 1.879940 |
2.001 to 2.250 | 10 | 178,538,063.55 | 19.90 | 4.0763 | 31 | 2.105214 |
2.251 to 2.500 | 2 | 7,498,068.74 | 0.84 | 4.5736 | 30 | 2.335628 |
2.501 to 2.750 | 5 | 120,560,245.98 | 13.44 | 3.7714 | 30 | 2.660810 |
2.751 to 3.000 | 6 | 27,729,938.83 | 3.09 | 4.1931 | 29 | 2.850610 |
3.001 to 3.250 | 1 | 1,332,756.27 | 0.15 | 4.7800 | 30 | 3.220000 |
3.251 to 3.500 | 1 | 3,266,603.36 | 0.36 | 4.2500 | 30 | 3.470000 |
3.501 to 3.750 | 1 | 3,180,640.17 | 0.35 | 4.2500 | 30 | 3.510000 |
3.751 to 4.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
4.001 or Greater | 1 | 9,000,000.00 | 1.00 | 3.9000 | 29 | 4.470000 |
Totals | 87 | 897,229,944.95 | 100.00 | 4.1542 | 30 | 1.492363 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Loan Rate | |||||||
Loan | # of | Ending Sched | % of Agg | Wtd Avg | |||
Rate (%) | Loans | Balance | Balance | WAC | WAM | DSCR | |
4.00 or Less | 14 | 298,204,105.95 | 33.24 | 3.8102 | 30 | 2.116356 | |
4.01 to 4.25 | 20 | 290,380,389.65 | 32.36 | 4.1538 | 30 | 0.711989 | |
4.26 to 4.50 | 29 | 198,870,289.33 | 22.16 | 4.3878 | 29 | 1.604025 | |
4.51 to 4.75 | 16 | 73,003,656.66 | 8.14 | 4.5827 | 30 | 1.577034 | |
4.76 to 5.00 | 7 | 36,226,413.68 | 4.04 | 4.8277 | 29 | 1.822407 | |
5.01 to 5.25 | 1 | 545,089.68 | 0.06 | 5.1700 | 30 | 1.830000 | |
5.26 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
5.51 to 5.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
Totals | 87 | 897,229,944.95 | 100.00 | 4.1542 | 30 | 1.492363 |
Reports Available at | sf.citidirect.com | Page 9 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Stratification Detail |
Anticipated Remaining Term | ||||||
Anticipated | # of | Ending Sched | % of Agg | Wtd Avg | ||
Remaining Term | Loans | Balance | Balance | WAC | WAM | DSCR |
60 Months or Less | 87 | 897,229,944.95 | 100.00 | 4.1542 | 30 | 1.492363 |
61 to 90 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Totals | 87 | 897,229,944.95 | 100.00 | 4.1542 | 30 | 1.492363 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Remaining Amortization Term | ||||||
Remaining | # of | Ending Sched | % of Agg | Wtd Avg | ||
Amortization Term | Loans | Balance | Balance | WAC | WAM | DSCR |
240 Months or Less | 16 | 369,096,317.01 | 41.14 | 3.9350 | 31 | 1.440561 |
241 to 270 Months | 54 | 401,095,145.98 | 44.70 | 4.3015 | 29 | 1.503882 |
271 to 300 Months | 17 | 127,038,481.96 | 14.16 | 4.3261 | 31 | 1.606498 |
301 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Totals | 87 | 897,229,944.95 | 100.00 | 4.1542 | 30 | 1.492363 |
Reports Available at | sf.citidirect.com | Page 10 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | |||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | |||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | ||
030308990 | 002 | MU | New York | NY | 392,623.61 | 0.00 | 4.14500 | % | 4/6/25 | N | 110,000,000.00 | 110,000,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030308991 | 003 | MU | New York | NY | 155,430.56 | 0.00 | 3.61000 | % | 3/6/25 | N | 50,000,000.00 | 50,000,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309095 | 003 | MU | New York | NY | 155,430.56 | 0.00 | 3.61000 | % | 3/6/25 | N | 50,000,000.00 | 50,000,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030308992 | 005 | MU | Bronx | NY | 196,970.24 | 110,359.34 | 3.92000 | % | 3/1/25 | N | 58,351,947.66 | 58,241,588.32 | 9/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030308993 | 006 | RT | New York | NY | 171,579.98 | 71,471.68 | 4.15000 | % | 4/6/25 | N | 48,013,052.30 | 47,941,580.62 | 9/6/22 | N/A | 0.00 | 0 | 8 | 0 | |||
030520734 | 007 | OF | Tempe | AZ | 102,044.69 | 41,505.46 | 4.23000 | % | 2/6/25 | N | 28,015,013.90 | 27,973,508.44 | 8/5/22 | N/A | 0.00 | A | 0 | 0 | |||
030308994 | 008 | MF | Lafayette | LA | 90,144.85 | 34,455.38 | 4.36000 | % | 3/6/25 | N | 24,010,170.37 | 23,975,714.99 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030308995 | 009 | OF | Secaucus | NJ | 73,088.25 | 35,396.27 | 4.27000 | % | 3/6/24 | N | 19,877,442.01 | 19,842,045.74 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030308996 | 010 | MF | Rogers | AR | 79,161.43 | 30,322.34 | 4.35500 | % | 3/6/25 | N | 21,108,932.35 | 21,078,610.01 | 9/6/22 | N/A | 0.00 | 0 | 0 | 8 | |||
030308998 | 012 | LO | Orangeburg | NY | 59,713.13 | 30,075.37 | 4.51000 | % | 4/6/25 | N | 15,375,672.14 | 15,345,596.77 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030308999 | 013 | SS | Various | KY | 62,671.14 | 28,226.34 | 4.82000 | % | 3/6/25 | N | 15,099,457.14 | 15,071,230.80 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030520740 | 015 | RT | Saugus | MA | 46,386.82 | 22,510.29 | 4.10500 | % | 3/6/25 | N | 13,122,671.18 | 13,100,160.89 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309002 | 017 | MF | Orion | MI | 47,644.29 | 17,859.27 | 4.42000 | % | 2/6/25 | N | 12,517,839.00 | 12,499,979.73 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030520743 | 018 | LO | North Charleston | SC | 44,230.94 | 20,591.32 | 4.52900 | % | 4/4/25 | N | 11,341,347.35 | 11,320,756.03 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309004 | 020 | RT | Portsmouth | VA | 35,403.10 | 18,360.78 | 4.12000 | % | 2/6/25 | N | 9,978,950.69 | 9,960,589.91 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030295033 | 021 | MF | Arlington Heights | IL | 38,223.07 | 17,046.94 | 4.46000 | % | 4/6/25 | N | 9,952,484.43 | 9,935,437.49 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309005 | 022 | RT | Miami | FL | 35,081.04 | 15,794.55 | 4.45000 | % | 3/6/25 | N | 9,154,891.90 | 9,139,097.35 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030520746 | 023 | MF | Various | NC | 32,822.91 | 17,384.90 | 4.38000 | % | 4/4/25 | N | 8,702,495.41 | 8,685,110.51 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309006 | 024 | SS | Nicholasville | KY | 34,444.65 | 15,513.47 | 4.82000 | % | 3/6/25 | N | 8,298,804.58 | 8,283,291.11 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309007 | 025 | RT | Roswell | GA | 32,705.89 | 13,690.76 | 4.46000 | % | 3/6/25 | N | 8,515,926.97 | 8,502,236.21 | 9/6/22 | N/A | 0.00 | 0 | 0 | 8 | |||
030309008 | 026 | RT | Tallahassee | FL | 28,705.21 | 14,887.13 | 4.12000 | % | 2/6/25 | N | 8,091,040.77 | 8,076,153.64 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309009 | 027 | RT | Barrington | IL | 30,401.42 | 13,086.43 | 4.10000 | % | 2/6/25 | N | 8,610,945.17 | 8,597,858.74 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030520735 | 028 | SS | Centennial | CO | 30,225.00 | 0.00 | 3.90000 | % | 2/6/25 | N | 9,000,000.00 | 9,000,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309010 | 029 | OF | Nashville | TN | 31,994.89 | 13,393.13 | 4.46000 | % | 3/6/25 | N | 8,330,798.53 | 8,317,405.40 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309011 | 030 | OF | Palmdale | CA | 28,753.04 | 13,781.00 | 4.15000 | % | 2/6/25 | N | 8,045,933.81 | 8,032,152.81 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309012 | 031 | RT | Durham | NC | 25,520.47 | 12,806.25 | 4.20000 | % | 2/6/25 | N | 7,056,352.52 | 7,043,546.27 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030520744 | 032 | OF | Broomall (Marple Twshp) | PA | 23,731.74 | 12,782.77 | 4.16300 | % | 4/4/25 | N | 6,620,090.47 | 6,607,307.70 | 9/6/22 | N/A | 0.00 | 0 | 0 | 8 |
Reports Available at | sf.citidirect.com | Page 11 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | |||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | |||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | ||
030309013 | 033 | MF | Romulus | MI | 25,356.28 | 10,615.37 | 4.15000 | % | 3/6/25 | N | 7,095,423.27 | 7,084,807.90 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030520742 | 034 | RT | Arlington | TX | 26,329.30 | 9,654.49 | 4.45700 | % | 3/6/25 | N | 6,860,211.63 | 6,850,557.14 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030520737 | 035 | MF | Fort Mill | SC | 23,348.33 | 11,870.97 | 4.32000 | % | 3/6/25 | N | 6,276,431.85 | 6,264,560.88 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309014 | 036 | MF | Greencastle | IN | 24,136.88 | 10,999.13 | 4.42000 | % | 3/6/25 | N | 6,341,610.73 | 6,330,611.60 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309015 | 037 | RT | Houston | TX | 20,067.61 | 12,949.16 | 3.90000 | % | 3/6/25 | N | 5,975,466.79 | 5,962,517.63 | 8/6/22 | N/A | 0.00 | A | 0 | 0 | |||
030309016 | 038 | MF | Houston | TX | 24,470.94 | 10,285.65 | 4.45000 | % | 3/6/25 | N | 6,386,038.27 | 6,375,752.62 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030520745 | 039 | IN | Charlotte | NC | 20,974.67 | 12,117.96 | 4.15950 | % | 4/4/25 | N | 5,855,915.34 | 5,843,797.38 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030295161 | 040 | RT | Port Saint Lucie | FL | 22,761.15 | 9,398.52 | 4.17000 | % | 4/1/25 | N | 6,338,682.27 | 6,329,283.75 | 9/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309017 | 041 | MF | Houston | TX | 23,548.51 | 9,540.70 | 4.54000 | % | 3/6/25 | N | 6,023,492.69 | 6,013,951.99 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309018 | 042 | MF | Fall River | MA | 21,402.72 | 9,896.12 | 4.75000 | % | 3/6/25 | N | 5,232,583.97 | 5,222,687.85 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309019 | 043 | MU | Avon | OH | 19,954.34 | 10,304.34 | 4.46000 | % | 3/6/25 | N | 5,195,691.27 | 5,185,386.93 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309020 | 044 | OF | Cleveland | OH | 19,360.95 | 9,976.13 | 4.50000 | % | 1/6/25 | N | 4,996,373.00 | 4,986,396.87 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309021 | 045 | LO | Bellevue | NE | 17,423.78 | 13,023.97 | 4.55000 | % | 3/6/25 | N | 4,447,048.06 | 4,434,024.09 | 9/6/22 | N/A | 0.00 | 0 | 0 | 8 | |||
030520709 | 046 | MF | Doraville | GA | 14,810.26 | 13,205.00 | 4.10450 | % | 12/6/24 | N | 4,190,282.72 | 4,177,077.72 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309022 | 047 | RT | Jacksonville | FL | 18,106.33 | 7,117.14 | 4.29500 | % | 3/6/25 | N | 4,895,624.55 | 4,888,507.41 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309024 | 049 | IN | Cincinnati | OH | 14,792.23 | 9,165.09 | 4.03000 | % | 1/6/25 | N | 4,262,549.48 | 4,253,384.39 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309025 | 050 | MF | Houston | TX | 16,616.94 | 7,278.03 | 4.35000 | % | 3/6/25 | N | 4,436,111.73 | 4,428,833.70 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309026 | 051 | MF | Youngstown | OH | 17,195.70 | 8,072.44 | 4.82900 | % | 8/6/24 | N | 4,135,266.39 | 4,127,193.95 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309027 | 053 | RT | Tuscaloosa | AL | 17,217.89 | 6,408.31 | 4.41000 | % | 4/6/25 | N | 4,534,006.43 | 4,527,598.12 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309028 | 054 | MF | Bellmead | TX | 16,649.09 | 7,105.58 | 4.57000 | % | 4/6/25 | N | 4,230,728.88 | 4,223,623.30 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309029 | 055 | OF | Scarsdale | NY | 16,310.88 | 6,057.39 | 4.48000 | % | 11/6/24 | N | 4,228,051.47 | 4,221,994.08 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309030 | 056 | RT | Mesa | AZ | 14,091.96 | 5,711.33 | 4.25000 | % | 1/6/25 | N | 3,850,555.69 | 3,844,844.36 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309031 | 057 | RT | Raleigh | NC | 14,623.26 | 6,079.56 | 4.65000 | % | 3/6/25 | N | 3,652,009.70 | 3,645,930.14 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309032 | 058 | RT | Macon | GA | 12,499.18 | 9,311.32 | 4.56000 | % | 3/6/25 | N | 3,183,153.11 | 3,173,841.79 | 9/6/22 | N/A | 0.00 | 0 | 8 | 0 | |||
030520741 | 059 | MF | Asheville | NC | 11,979.43 | 6,714.29 | 4.25000 | % | 3/6/25 | N | 3,273,317.65 | 3,266,603.36 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309033 | 060 | SS | Forest Hill | MD | 13,157.36 | 6,246.50 | 4.68000 | % | 3/6/25 | N | 3,264,852.69 | 3,258,606.19 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030309034 | 061 | MF | Tallahassee | FL | 11,664.19 | 6,537.59 | 4.25000 | % | 3/6/25 | N | 3,187,177.76 | 3,180,640.17 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 |
Reports Available at | sf.citidirect.com | Page 12 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | ||||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | ||||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | |||
030309035 | 062 | RT | Jacksonville | FL | 12,841.31 | 6,696.76 | 4.65500 | % | 3/1/25 | N | 3,203,541.47 | 3,196,844.71 | 9/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030294899 | 063 | OF | Bronx | NY | 12,018.42 | 5,958.90 | 4.40000 | % | 2/6/25 | N | 3,172,016.68 | 3,166,057.78 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030309036 | 064 | RT | Avon | OH | 11,481.46 | 8,311.94 | 4.67000 | % | 2/6/25 | N | 2,855,098.00 | 2,846,786.06 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030309037 | 065 | SS | Dothan | AL | 10,578.88 | 6,047.70 | 4.20000 | % | 3/6/25 | N | 2,925,035.69 | 2,918,987.99 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030309038 | 066 | RT | Tampa | FL | 11,136.23 | 5,555.15 | 4.55000 | % | 3/6/25 | N | 2,842,285.26 | 2,836,730.11 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030309039 | 067 | MF | Greenboro | NC | 11,750.57 | 5,301.05 | 4.80000 | % | 4/1/25 | N | 2,842,879.45 | 2,837,578.40 | 9/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030309040 | 068 | SS | Cincinnati | OH | 10,964.37 | 5,139.84 | 4.35000 | % | 3/6/25 | N | 2,927,084.88 | 2,921,945.04 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030309041 | 069 | MF | Bedford | OH | 10,952.77 | 4,877.98 | 4.85000 | % | 3/6/25 | N | 2,622,545.99 | 2,617,668.01 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030309042 | 070 | RT | Plaquemine | LA | 10,031.11 | 5,003.88 | 4.55000 | % | 3/6/25 | N | 2,560,225.74 | 2,555,221.86 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030309043 | 071 | RT | South Elgin | IL | 10,113.01 | 3,990.83 | 4.30000 | % | 2/6/25 | N | 2,731,194.16 | 2,727,203.33 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030309044 | 072 | IN | Philadelphia | PA | 9,767.21 | 4,312.62 | 4.36000 | % | 1/6/25 | N | 2,601,506.29 | 2,597,193.67 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030309045 | 073 | RT | Mission Viejo | CA | 10,144.09 | 3,844.16 | 4.38000 | % | 3/1/25 | N | 2,689,550.80 | 2,685,706.64 | 9/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030294986 | 075 | OF | Virginia Beach | VA | 7,604.23 | 5,730.12 | 4.10000 | % | 2/6/25 | N | 2,153,833.73 | 2,148,103.61 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030309047 | 076 | RT | Owensboro | KY | 8,210.10 | 5,913.73 | 4.66000 | % | 3/6/25 | N | 2,045,989.70 | 2,040,075.97 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030309048 | 077 | MF | Maple Heights | OH | 8,169.32 | 4,349.70 | 4.40000 | % | 2/1/25 | N | 2,156,126.58 | 2,151,776.88 | 9/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030294985 | 078 | RT | Toledo | OH | 7,447.09 | 4,154.81 | 4.28000 | % | 2/6/25 | N | 2,020,614.81 | 2,016,460.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030309049 | 079 | SS | Lansing | MI | 8,370.35 | 3,065.37 | 4.96000 | % | 4/6/25 | N | 1,959,760.51 | 1,956,695.14 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030294444 | 080 | RT | Buffalo | NY | 6,139.13 | 5,022.43 | 4.37000 | % | 11/6/24 | N | 1,631,420.33 | 1,626,397.90 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030294852 | 081 | OF | Detroit | MI | 5,522.48 | 4,380.61 | 4.40000 | % | 2/6/25 | N | 1,457,545.77 | 1,453,165.16 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030309050 | 082 | MH | Chardon | OH | 5,651.25 | 2,986.88 | 4.40000 | % | 3/6/25 | N | 1,491,533.03 | 1,488,546.15 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030309051 | 083 | MH | Geneva | OH | 6,029.20 | 2,434.40 | 4.71000 | % | 4/6/25 | N | 1,486,551.15 | 1,484,116.75 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030309052 | 084 | SS | Lake Villa | IL | 5,696.74 | 2,705.19 | 4.70000 | % | 2/6/25 | N | 1,407,568.24 | 1,404,863.05 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030309053 | 085 | SS | Taunton | MA | 5,496.12 | 2,512.77 | 4.78000 | % | 3/6/25 | N | 1,335,269.04 | 1,332,756.27 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030309054 | 086 | RT | Mentor-On-The-Lake | OH | 2,430.99 | 962.02 | 5.17000 | % | 3/6/25 | N | 546,051.70 | 545,089.68 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030520747 | 1 | A1 | OF | Seattle | WA | 420,706.60 | 0.00 | 3.90850 | % | 4/4/25 | N | 125,000,000.00 | 125,000,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
Totals | Count: | 79 | 3,213,236.11 | 976,202.09 | 898,206,147.04 | 897,229,944.95 | 0.00 |
Reports Available at | sf.citidirect.com | Page 13 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | |||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date |
030308990 | 002 | MU | New York | NY | 110,000,000.00 | -6,096,890.74 | -2,761,877.54 | 01/01/2022 | 06/30/2022 |
030308991 | 003 | MU | New York | NY | 50,000,000.00 | 25,561,770.00 | 35,487,678.67 | Not Available | Not Available |
030309095 | 003 | MU | New York | NY | 50,000,000.00 | 25,561,770.00 | 35,487,678.67 | Not Available | Not Available |
030308992 | 005 | MU | Bronx | NY | 58,241,588.32 | 3,093,911.06 | 861,315.01 | 01/01/2022 | 03/31/2022 |
030308993 | 006 | RT | New York | NY | 47,941,580.62 | 5,011,343.76 | 4,920,953.01 | Not Available | Not Available |
030520734 | 007 | OF | Tempe | AZ | 27,973,508.44 | 1,132,748.77 | 1,088,502.37 | 01/01/2022 | 06/30/2022 |
030308994 | 008 | MF | Lafayette | LA | 23,975,714.99 | 1,684,588.74 | 1,850,506.51 | Not Available | Not Available |
030308995 | 009 | OF | Secaucus | NJ | 19,842,045.74 | 1,760,348.17 | 485,766.78 | 01/01/2022 | 03/31/2022 |
030308996 | 010 | MF | Rogers | AR | 21,078,610.01 | 1,579,198.22 | 1,780,463.55 | 01/01/2022 | 06/30/2022 |
030308998 | 012 | LO | Orangeburg | NY | 15,345,596.77 | 1,628,317.74 | 1,155,514.78 | Not Available | Not Available |
030308999 | 013 | SS | Various | KY | 15,071,230.80 | 1,959,715.26 | 2,262,834.48 | 07/01/2021 | 06/30/2022 |
030520740 | 015 | RT | Saugus | MA | 13,100,160.89 | 1,723,658.27 | 1,533,382.32 | Not Available | Not Available |
030309002 | 017 | MF | Orion | MI | 12,499,979.73 | 1,613,924.24 | 1,613,924.24 | Not Available | Not Available |
030520743 | 018 | LO | North Charleston | SC | 11,320,756.03 | 1,222,204.71 | 1,461,186.19 | 07/01/2021 | 06/30/2022 |
030309004 | 020 | RT | Portsmouth | VA | 9,960,589.91 | 1,014,693.16 | 983,120.02 | 01/01/2022 | 06/30/2022 |
030295033 | 021 | MF | Arlington Heights | IL | 9,935,437.49 | 1,100,088.97 | 1,052,945.15 | Not Available | Not Available |
030309005 | 022 | RT | Miami | FL | 9,139,097.35 | 366,677.63 | 482,549.80 | Not Available | Not Available |
030520746 | 023 | MF | Various | NC | 8,685,110.51 | 937,120.71 | 937,120.71 | Not Available | Not Available |
030309006 | 024 | SS | Nicholasville | KY | 8,283,291.11 | 787,635.68 | 776,811.77 | Not Available | Not Available |
030309007 | 025 | RT | Roswell | GA | 8,502,236.21 | 887,677.11 | 887,677.11 | Not Available | Not Available |
030309008 | 026 | RT | Tallahassee | FL | 8,076,153.64 | 1,057,674.24 | 1,227,106.77 | 01/01/2022 | 06/30/2022 |
030309009 | 027 | RT | Barrington | IL | 8,597,858.74 | 929,891.84 | 929,891.84 | Not Available | Not Available |
030520735 | 028 | SS | Centennial | CO | 9,000,000.00 | 1,358,873.14 | 1,611,155.15 | 01/01/2022 | 06/30/2022 |
030309010 | 029 | OF | Nashville | TN | 8,317,405.40 | 1,227,931.52 | 1,202,160.55 | 01/01/2022 | 06/30/2022 |
030309011 | 030 | OF | Palmdale | CA | 8,032,152.81 | 184,431.99 | -14,964.29 | 01/01/2022 | 03/31/2022 |
030309012 | 031 | RT | Durham | NC | 7,043,546.27 | 923,313.85 | 923,313.85 | Not Available | Not Available |
030520744 | 032 | OF | Broomall (Marple Twshp) | PA | 6,607,307.70 | 719,333.57 | 719,333.57 | Not Available | Not Available |
Reports Available at | sf.citidirect.com | Page 14 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | |||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date |
030309013 | 033 | MF | Romulus | MI | 7,084,807.90 | 1,008,910.46 | 923,236.61 | Not Available | Not Available |
030520742 | 034 | RT | Arlington | TX | 6,850,557.14 | 784,804.05 | 790,680.28 | Not Available | Not Available |
030520737 | 035 | MF | Fort Mill | SC | 6,264,560.88 | 428,601.71 | 558,999.42 | Not Available | Not Available |
030309014 | 036 | MF | Greencastle | IN | 6,330,611.60 | 635,529.24 | 645,209.53 | 01/01/2022 | 06/30/2022 |
030309015 | 037 | RT | Houston | TX | 5,962,517.63 | 1,208,153.78 | 1,205,781.29 | 01/01/2022 | 06/30/2022 |
030309016 | 038 | MF | Houston | TX | 6,375,752.62 | 573,183.23 | 856,648.01 | 07/01/2021 | 06/30/2022 |
030520745 | 039 | IN | Charlotte | NC | 5,843,797.38 | 874,139.13 | 916,098.36 | 01/01/2022 | 06/30/2022 |
030295161 | 040 | RT | Port Saint Lucie | FL | 6,329,283.75 | 909,979.18 | 666,295.48 | Not Available | Not Available |
030309017 | 041 | MF | Houston | TX | 6,013,951.99 | 731,132.61 | 780,009.26 | Not Available | Not Available |
030309018 | 042 | MF | Fall River | MA | 5,222,687.85 | 605,450.17 | 596,412.20 | Not Available | Not Available |
030309019 | 043 | MU | Avon | OH | 5,185,386.93 | 634,948.39 | 634,948.39 | Not Available | Not Available |
030309020 | 044 | OF | Cleveland | OH | 4,986,396.87 | 1,120,844.34 | 1,223,361.00 | 01/01/2022 | 06/30/2022 |
030309021 | 045 | LO | Bellevue | NE | 4,434,024.09 | 512,369.78 | 471,165.62 | 01/01/2022 | 06/30/2022 |
030520709 | 046 | MF | Doraville | GA | 4,177,077.72 | 1,018,985.33 | 1,018,985.33 | Not Available | Not Available |
030309022 | 047 | RT | Jacksonville | FL | 4,888,507.41 | 643,117.23 | 537,695.77 | 01/01/2022 | 06/30/2022 |
030309024 | 049 | IN | Cincinnati | OH | 4,253,384.39 | 732,786.55 | 772,354.71 | 01/01/2022 | 06/30/2022 |
030309025 | 050 | MF | Houston | TX | 4,428,833.70 | 580,072.67 | 482,718.38 | 07/01/2021 | 06/30/2022 |
030309026 | 051 | MF | Youngstown | OH | 4,127,193.95 | 404,986.44 | 110,171.24 | 01/01/2022 | 03/31/2022 |
030309027 | 053 | RT | Tuscaloosa | AL | 4,527,598.12 | 455,833.74 | 161,664.87 | Not Available | Not Available |
030309028 | 054 | MF | Bellmead | TX | 4,223,623.30 | 487,269.84 | 484,221.57 | 07/01/2021 | 06/30/2022 |
030309029 | 055 | OF | Scarsdale | NY | 4,221,994.08 | 444,318.36 | 448,524.56 | 01/01/2022 | 06/30/2022 |
030309030 | 056 | RT | Mesa | AZ | 3,844,844.36 | 476,415.02 | 348,350.79 | Not Available | Not Available |
030309031 | 057 | RT | Raleigh | NC | 3,645,930.14 | 326,880.04 | 326,880.04 | Not Available | Not Available |
030309032 | 058 | RT | Macon | GA | 3,173,841.79 | 206,255.42 | 253,876.76 | 01/01/2022 | 06/30/2022 |
030520741 | 059 | MF | Asheville | NC | 3,266,603.36 | 817,894.58 | 817,894.58 | Not Available | Not Available |
030309033 | 060 | SS | Forest Hill | MD | 3,258,606.19 | 423,923.00 | 462,888.81 | Not Available | Not Available |
030309034 | 061 | MF | Tallahassee | FL | 3,180,640.17 | 730,240.88 | 820,974.44 | 01/01/2022 | 06/30/2022 |
Reports Available at | sf.citidirect.com | Page 15 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | |||||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date | ||
030309035 | 062 | RT | Jacksonville | FL | 3,196,844.71 | 451,037.00 | 462,289.38 | 01/01/2022 | 06/30/2022 | ||
030294899 | 063 | OF | Bronx | NY | 3,166,057.78 | 309,500.88 | 436,717.96 | 01/01/2022 | 06/30/2022 | ||
030309036 | 064 | RT | Avon | OH | 2,846,786.06 | 518,814.62 | 281,127.89 | 07/01/2021 | 06/30/2022 | ||
030309037 | 065 | SS | Dothan | AL | 2,918,987.99 | 403,299.40 | 318,935.69 | 01/01/2022 | 06/30/2022 | ||
030309038 | 066 | RT | Tampa | FL | 2,836,730.11 | 329,333.00 | 330,497.56 | 01/01/2022 | 06/30/2022 | ||
030309039 | 067 | MF | Greenboro | NC | 2,837,578.40 | 315,512.55 | 530,046.83 | 01/01/2022 | 06/30/2022 | ||
030309040 | 068 | SS | Cincinnati | OH | 2,921,945.04 | 517,258.58 | 570,392.51 | 01/01/2022 | 06/30/2022 | ||
030309041 | 069 | MF | Bedford | OH | 2,617,668.01 | 316,200.14 | 374,459.15 | 01/01/2022 | 06/30/2022 | ||
030309042 | 070 | RT | Plaquemine | LA | 2,555,221.86 | 416,446.57 | 419,158.32 | 01/01/2022 | 06/30/2022 | ||
030309043 | 071 | RT | South Elgin | IL | 2,727,203.33 | 424,023.22 | 277,971.08 | 01/01/2022 | 06/30/2022 | ||
030309044 | 072 | IN | Philadelphia | PA | 2,597,193.67 | 381,799.97 | 524,989.32 | 01/01/2022 | 06/30/2022 | ||
030309045 | 073 | RT | Mission Viejo | CA | 2,685,706.64 | 333,551.32 | 85,771.88 | 01/01/2022 | 03/31/2022 | ||
030294986 | 075 | OF | Virginia Beach | VA | 2,148,103.61 | 236,392.15 | 236,392.15 | Not Available | Not Available | ||
030309047 | 076 | RT | Owensboro | KY | 2,040,075.97 | 230,343.38 | 230,343.38 | Not Available | Not Available | ||
030309048 | 077 | MF | Maple Heights | OH | 2,151,776.88 | 301,156.63 | 296,792.90 | 01/01/2022 | 06/30/2022 | ||
030294985 | 078 | RT | Toledo | OH | 2,016,460.00 | 215,142.76 | 205,081.61 | 01/01/2022 | 06/30/2022 | ||
030309049 | 079 | SS | Lansing | MI | 1,956,695.14 | 218,205.07 | 239,021.81 | Not Available | Not Available | ||
030294444 | 080 | RT | Buffalo | NY | 1,626,397.90 | 207,207.54 | 194,773.11 | 01/01/2022 | 06/30/2022 | ||
030294852 | 081 | OF | Detroit | MI | 1,453,165.16 | 184,109.52 | 128,620.79 | 01/01/2022 | 06/30/2022 | ||
030309050 | 082 | MH | Chardon | OH | 1,488,546.15 | 192,476.05 | 192,476.05 | Not Available | Not Available | ||
030309051 | 083 | MH | Geneva | OH | 1,484,116.75 | 236,443.55 | 256,500.12 | Not Available | Not Available | ||
030309052 | 084 | SS | Lake Villa | IL | 1,404,863.05 | 178,543.36 | 214,409.96 | 01/01/2022 | 06/30/2022 | ||
030309053 | 085 | SS | Taunton | MA | 1,332,756.27 | 314,317.28 | 314,983.58 | Not Available | Not Available | ||
030309054 | 086 | RT | Mentor-On-The-Lake | OH | 545,089.68 | 76,225.32 | 76,928.28 | Not Available | Not Available | ||
030520747 | 1 | A1 | OF | Seattle | WA | 125,000,000.00 | 32,826,975.73 | 32,885,255.04 | 01/01/2022 | 06/30/2022 | |
Totals | Count: | 79 | 897,229,944.95 | 136,843,292.37 | 156,346,034.69 |
Reports Available at | sf.citidirect.com | Page 16 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Delinquency Loan Detail |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment | Workout | Most Recent | ||||||||
Loan | # of Months | Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | |||
Number | OMCR | Delinq | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
030520734 | 007 | <1 | 28,015,013.90 | 8/5/22 | 143,550.15 | 143,248.60 | 233.52 | 0.00 | A | 0 | ||||||
030309015 | 037 | <1 | 5,975,466.79 | 8/6/22 | 33,016.77 | 32,991.04 | 0.00 | 0.00 | A | 0 | ||||||
Totals | Count: | 2 | 33,990,480.69 | 176,566.92 | 176,239.64 | 233.52 | 0.00 |
Reports Available at | sf.citidirect.com | Page 17 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Historical Delinquency Information |
Distribution | Less Than 1 Month | 1 Month | 2 Months | 3 Months | 4+ Months | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||||
Date | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | ||||||||||||||||
09/12/2022 | 33,936,026.07 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
3.782 | % | 2.5 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
08/12/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
07/12/2022 | 51,243,601.28 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
5.699 | % | 3.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
06/10/2022 | 5,707,484.99 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.634 | % | 2.5 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
05/12/2022 | 7,764,910.66 | 2 | 0.00 | 0 | 50,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.862 | % | 2.5 | % | 0.000 | % | 0.0 | % | 5.548 | % | 1.3 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
04/12/2022 | 38,372,961.46 | 4 | 50,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
4.253 | % | 5.1 | % | 5.542 | % | 1.3 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
03/11/2022 | 132,613,214.87 | 7 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
14.683 | % | 8.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
02/11/2022 | 110,082,882.96 | 5 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
12.173 | % | 6.3 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
01/12/2022 | 11,395,000.84 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
1.259 | % | 2.5 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
12/10/2021 | 57,887,920.11 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
6.388 | % | 2.5 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
11/15/2021 | 62,572,915.60 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
6.897 | % | 3.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
10/13/2021 | 60,959,988.79 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
6.622 | % | 3.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
Reports Available at sf.citidirect.com | Page 18 of 37 | © Copyright 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Appraisal Reduction Detail |
Appraisal | Appraisal | Most Recent | Cumulative | |||
Loan Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
There is no appraisal reduction activity for the current distribution period. | ||||||
Totals |
Reports Available at | sf.citidirect.com | Page 19 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Historical Appraisal Reduction Detail |
Distribution | Loan | Appraisal | Appraisal | Most Recent | Cumulative | ||
Date | Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
10/13/2020 | 030308993 | 006 | 170 Broadway | 12,416,049.91 | 10/06/2020 | 42,887.11 | 42,887.11 |
11/13/2020 | 030308993 | 006 | 170 Broadway | 12,416,049.91 | 10/06/2020 | 44,316.67 | 87,203.78 |
12/11/2020 | 030308993 | 006 | 170 Broadway | 12,416,049.91 | 10/06/2020 | 42,887.11 | 130,090.89 |
01/12/2021 | 030308993 | 006 | 170 Broadway | 12,416,049.91 | 10/06/2020 | 44,316.68 | 174,407.57 |
02/12/2021 | 030308993 | 006 | 170 Broadway | 12,416,049.91 | 10/06/2020 | 44,316.67 | 218,724.24 |
03/12/2021 | 030308993 | 006 | 170 Broadway | 12,416,049.91 | 10/06/2020 | 40,027.97 | 258,752.21 |
04/12/2021 | 030308993 | 006 | 170 Broadway | 12,416,049.91 | 10/06/2020 | 44,316.67 | 303,068.88 |
05/12/2021 | 030308993 | 006 | 170 Broadway | 12,416,049.91 | 10/06/2020 | 42,887.11 | 345,955.99 |
06/11/2021 | 030308993 | 006 | 170 Broadway | 12,416,049.91 | 10/06/2020 | 44,316.68 | 390,272.67 |
07/12/2021 | 030308993 | 006 | 170 Broadway | 12,416,049.91 | 10/06/2020 | 42,887.11 | 433,159.78 |
08/12/2021 | 030308993 | 006 | 170 Broadway | 12,416,049.91 | 10/06/2020 | -433,159.78 | 0.00 |
02/11/2022 | 030308993 | 006 | 170 Broadway | 12,416,049.91 | 0.00 | 0.00 | |
01/10/2020 | 030309097 | 048 | Commerce Point I And II | 0.00 | 01/06/2020 | 0.00 | 0.00 |
02/12/2020 | 030309097 | 048 | Commerce Point I And II | 0.00 | 01/06/2020 | 0.00 | 0.00 |
03/12/2020 | 030309097 | 048 | Commerce Point I And II | 0.00 | 01/06/2020 | 0.00 | 0.00 |
04/10/2020 | 030309097 | 048 | Commerce Point I And II | 0.00 | 01/06/2020 | 0.00 | 0.00 |
05/12/2020 | 030309097 | 048 | Commerce Point I And II | 0.00 | 01/06/2020 | 0.00 | 0.00 |
06/12/2020 | 030309097 | 048 | Commerce Point I And II | 0.00 | 01/06/2020 | 0.00 | 0.00 |
07/10/2020 | 030309097 | 048 | Commerce Point I And II | 0.00 | 07/06/2020 | 0.00 | 0.00 |
08/12/2020 | 030309097 | 048 | Commerce Point I And II | 0.00 | 07/06/2020 | 0.00 | 0.00 |
09/14/2020 | 030309097 | 048 | Commerce Point I And II | 0.00 | 07/06/2020 | 0.00 | 0.00 |
10/13/2020 | 030309097 | 048 | Commerce Point I And II | 0.00 | 07/06/2020 | 0.00 | 0.00 |
10/15/2018 | 030309032 | 058 | Mercer Crossing | 898,170.95 | 10/09/2018 | 3,409.31 | 3,409.31 |
11/13/2018 | 030309032 | 058 | Mercer Crossing | 898,170.95 | 10/09/2018 | 3,522.95 | 6,932.26 |
12/12/2018 | 030309032 | 058 | Mercer Crossing | 898,170.95 | 10/09/2018 | 3,409.31 | 10,341.57 |
01/11/2019 | 030309032 | 058 | Mercer Crossing | 898,170.95 | 10/09/2018 | -6,818.62 | 3,522.95 |
02/12/2019 | 030309032 | 058 | Mercer Crossing | 898,170.95 | 10/09/2018 | 0.00 | 3,522.95 |
03/12/2019 | 030309032 | 058 | Mercer Crossing | 898,170.95 | 10/09/2018 | -340.93 | 3,182.02 |
04/12/2019 | 030309032 | 058 | Mercer Crossing | 898,170.95 | 10/09/2018 | -3,182.02 | 0.00 |
06/12/2019 | 030309032 | 058 | Mercer Crossing | 881,866.49 | 06/06/2019 | 3,459.00 | 3,459.00 |
Reports Available at | sf.citidirect.com | Page 20 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Historical Appraisal Reduction Detail |
Distribution | Loan | Appraisal | Appraisal | Most Recent | Cumulative | ||
Date | Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
07/12/2019 | 030309032 | 058 | Mercer Crossing | 881,866.49 | 06/06/2019 | -3,459.00 | 0.00 |
01/10/2020 | 030309032 | 058 | Mercer Crossing | 0.00 | 06/06/2019 | 0.00 | 0.00 |
03/12/2020 | 030309032 | 058 | Mercer Crossing | 0.00 | 06/06/2019 | 0.00 | 0.00 |
04/10/2020 | 030309032 | 058 | Mercer Crossing | 0.00 | 06/06/2019 | 0.00 | 0.00 |
05/12/2020 | 030309032 | 058 | Mercer Crossing | 0.00 | 06/06/2019 | 0.00 | 0.00 |
06/12/2020 | 030309032 | 058 | Mercer Crossing | 0.00 | 06/06/2019 | 0.00 | 0.00 |
07/10/2020 | 030309032 | 058 | Mercer Crossing | 0.00 | 06/06/2019 | 0.00 | 0.00 |
08/12/2020 | 030309032 | 058 | Mercer Crossing | 0.00 | 06/06/2019 | 0.00 | 0.00 |
10/13/2020 | 030309032 | 058 | Mercer Crossing | 881,866.49 | 06/06/2019 | 0.00 | 3,459.00 |
11/13/2020 | 030309032 | 058 | Mercer Crossing | 0.00 | 0.00 | 3,459.00 | |
02/11/2022 | 030309032 | 058 | Mercer Crossing | 881,866.49 | 06/06/2019 | 0.00 | 3,459.00 |
05/12/2022 | 030309032 | 058 | Mercer Crossing | 0.00 | 0.00 | 3,459.00 | |
03/12/2020 | 030309046 | 074 | Lumen Dental | 612,158.81 | 02/06/2020 | 2,468.11 | 2,468.11 |
04/10/2020 | 030309046 | 074 | Lumen Dental | 413,296.56 | 04/06/2020 | 1,781.25 | 4,249.36 |
05/12/2020 | 030309046 | 074 | Lumen Dental | 413,296.56 | 04/06/2020 | 1,723.79 | 5,973.15 |
06/12/2020 | 030309046 | 074 | Lumen Dental | 413,296.56 | 04/06/2020 | 1,781.25 | 7,754.40 |
07/10/2020 | 030309046 | 074 | Lumen Dental | 413,296.56 | 04/06/2020 | 1,723.79 | 9,478.19 |
08/12/2020 | 030309046 | 074 | Lumen Dental | 413,296.56 | 04/06/2020 | 1,781.25 | 11,259.44 |
09/14/2020 | 030309046 | 074 | Lumen Dental | 413,296.56 | 04/06/2020 | 1,781.25 | 13,040.69 |
10/13/2020 | 030309046 | 074 | Lumen Dental | 413,296.56 | 04/06/2020 | 0.00 | 0.00 |
Reports Available at | sf.citidirect.com | Page 21 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Loan Modification Detail |
Modification | Modification | Modification | |||
Loan Number | OMCR | Property Name | Date | Type (4) | Description |
030308996 | 010 | Stone Manor Apartments | 10/23/21 | 8 | Other |
030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
030520744 | 032 | Marple Commons | 3/31/21 | 8 | Other |
030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
Totals | 4 |
Reports Available at | sf.citidirect.com | Page 22 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
05/12/2022 | 030308996 | 010 | Stone Manor Apartments | 10/23/21 | 8 | Other |
06/10/2022 | 030308996 | 010 | Stone Manor Apartments | 10/23/21 | 8 | Other |
07/12/2022 | 030308996 | 010 | Stone Manor Apartments | 10/23/21 | 8 | Other |
08/12/2022 | 030308996 | 010 | Stone Manor Apartments | 10/23/21 | 8 | Other |
09/12/2022 | 030308996 | 010 | Stone Manor Apartments | 10/23/21 | 8 | Other |
06/12/2020 | 030309001 | 016 | Crowne Plaza Bloomington | 5/6/20 | 8 | Other |
07/10/2020 | 030309001 | 016 | Crowne Plaza Bloomington | 5/6/20 | 8 | Other |
08/12/2020 | 030309001 | 016 | Crowne Plaza Bloomington | 5/6/20 | 8 | Other |
09/14/2020 | 030309001 | 016 | Crowne Plaza Bloomington | 5/6/20 | 8 | Other |
10/13/2020 | 030309001 | 016 | Crowne Plaza Bloomington | 5/6/20 | 8 | Other |
11/13/2020 | 030309001 | 016 | Crowne Plaza Bloomington | 5/6/20 | 8 | Other |
12/11/2020 | 030309001 | 016 | Crowne Plaza Bloomington | 5/6/20 | 8 | Other |
01/12/2021 | 030309001 | 016 | Crowne Plaza Bloomington | 5/6/20 | 8 | Other |
02/12/2021 | 030309001 | 016 | Crowne Plaza Bloomington | 5/6/20 | 8 | Other |
03/12/2021 | 030309001 | 016 | Crowne Plaza Bloomington | 5/6/20 | 8 | Other |
04/12/2021 | 030309001 | 016 | Crowne Plaza Bloomington | 5/6/20 | 8 | Other |
05/12/2021 | 030309001 | 016 | Crowne Plaza Bloomington | 5/6/20 | 8 | Other |
06/11/2021 | 030309001 | 016 | Crowne Plaza Bloomington | 5/6/20 | 8 | Other |
07/12/2021 | 030309001 | 016 | Crowne Plaza Bloomington | 5/6/20 | 8 | Other |
08/12/2021 | 030309001 | 016 | Crowne Plaza Bloomington | 5/6/20 | 8 | Other |
09/13/2021 | 030309001 | 016 | Crowne Plaza Bloomington | 5/6/20 | 8 | Other |
10/13/2021 | 030309001 | 016 | Crowne Plaza Bloomington | 5/6/20 | 8 | Other |
11/15/2021 | 030309001 | 016 | Crowne Plaza Bloomington | 5/6/20 | 8 | Other |
05/12/2020 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
06/12/2020 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
07/10/2020 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
08/12/2020 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 23 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
09/14/2020 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
10/13/2020 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
11/13/2020 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
12/11/2020 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
01/12/2021 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
02/12/2021 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
03/12/2021 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
04/12/2021 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
05/12/2021 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
06/11/2021 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
07/12/2021 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
08/12/2021 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
09/13/2021 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
10/13/2021 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
11/15/2021 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
12/10/2021 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
01/12/2022 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
02/11/2022 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
03/11/2022 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
04/12/2022 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
05/12/2022 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
06/10/2022 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
07/12/2022 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
08/12/2022 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
09/12/2022 | 030309007 | 025 | Mansell Shops | 5/6/20 | 8 | Other |
12/10/2021 | 030520744 | 032 | Marple Commons | 3/31/21 | 8 | Other |
01/12/2022 | 030520744 | 032 | Marple Commons | 3/31/21 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 24 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
02/11/2022 | 030520744 | 032 | Marple Commons | 3/31/21 | 8 | Other |
03/11/2022 | 030520744 | 032 | Marple Commons | 3/31/21 | 8 | Other |
04/12/2022 | 030520744 | 032 | Marple Commons | 3/31/21 | 8 | Other |
05/12/2022 | 030520744 | 032 | Marple Commons | 3/31/21 | 8 | Other |
06/10/2022 | 030520744 | 032 | Marple Commons | 3/31/21 | 8 | Other |
07/12/2022 | 030520744 | 032 | Marple Commons | 3/31/21 | 8 | Other |
08/12/2022 | 030520744 | 032 | Marple Commons | 3/31/21 | 8 | Other |
09/12/2022 | 030520744 | 032 | Marple Commons | 3/31/21 | 8 | Other |
07/10/2020 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
08/12/2020 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
09/14/2020 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
10/13/2020 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
11/13/2020 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
12/11/2020 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
01/12/2021 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
02/12/2021 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
03/12/2021 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
04/12/2021 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
05/12/2021 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
06/11/2021 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
07/12/2021 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
08/12/2021 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
09/13/2021 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
10/13/2021 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
11/15/2021 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
12/10/2021 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
01/12/2022 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 25 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
02/11/2022 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
03/11/2022 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
04/12/2022 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
05/12/2022 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
06/10/2022 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
07/12/2022 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
08/12/2022 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
09/12/2022 | 030309021 | 045 | Holiday Inn Express Bellevue | 7/6/20 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 26 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2015-GC29 | ||
Specially Serviced Loan Detail |
Workout | Most Recent | Most Recent | |||||||
Loan | Strategy | Inspection | Specially Serviced | Most Recent | Most Recent | Other REO | |||
Number | OMCR | (3 | ) | Date | Transfer Date | Valuation Date | Value | Property Value | Comment from Special Servicer |
030308993 | 006 | 8 | 7/6/20 | 12/10/14 | 100,000,000.00 | 0.00 | See the loan supplemental file for comments. | ||
030309032 | 058 | 8 | 9/19/18 | 2/28/15 | 6,100,000.00 | 0.00 | See the loan supplemental file for comments. | ||
Totals | 2 | 106,100,000.00 | 0.00 |
Reports Available at | sf.citidirect.com | Page 27 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 | |||||||||||||||||
Determination Date: | 09/06/2022 | ||||||||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||||||||
Series 2015-GC29 | |||||||||||||||||||
Historical Specially Serviced Loan Detail | |||||||||||||||||||
Special | Workout | Special | Property | Net | |||||||||||||||
Distribution | Loan | Serviced | Strategy | Serviced | Scheduled | Actual | Type | Interest | Note | Operating | Maturity | ||||||||
Date | Number | OMCR | Trans Date | (3 | ) | Loan to MS | Balance | Balance | (1 | ) | State | Rate | Date | Income (NOI) | DSCR | Date | WART | ||
9/12/22 | 030308993 | 006 | 7/6/20 | 8 | 12/31/21 | 47,941,580.62 | 47,941,580.62 | 12 | NY | 4.150 | % | 4,920,953.01 | 1.67 | % | 4/6/25 | 31 | |||
8/12/22 | 030308993 | 006 | 7/6/20 | 8 | 12/31/21 | 48,013,052.30 | 48,013,052.30 | 12 | NY | 4.150 | % | 4,920,953.01 | 1.67 | % | 4/6/25 | 32 | |||
7/12/22 | 030308993 | 006 | 7/6/20 | 8 | 12/31/21 | 48,084,269.48 | 48,084,269.48 | 12 | NY | 4.150 | % | 4,920,953.01 | 1.67 | % | 4/6/25 | 33 | |||
6/10/22 | 030308993 | 006 | 7/6/20 | 8 | 12/31/21 | 48,160,765.16 | 48,160,765.16 | 12 | NY | 4.150 | % | 4,920,953.01 | 1.67 | % | 4/6/25 | 34 | |||
5/12/22 | 030308993 | 006 | 7/6/20 | 8 | 12/31/21 | 48,231,456.35 | 48,231,456.35 | 12 | NY | 4.150 | % | 4,920,953.01 | 1.67 | % | 4/6/25 | 35 | |||
4/12/22 | 030308993 | 006 | 7/6/20 | 8 | 12/31/21 | 48,307,444.76 | 48,307,444.76 | 12 | NY | 4.150 | % | 4,920,953.01 | 1.67 | % | 4/6/25 | 36 | |||
3/11/22 | 030308993 | 006 | 7/6/20 | 8 | 12/31/21 | 48,377,613.64 | 48,464,233.52 | 12 | NY | 4.150 | % | 4,920,953.01 | 1.67 | % | 4/6/25 | 37 | |||
2/11/22 | 030308993 | 006 | 7/6/20 | 8 | 12/31/21 | 48,464,233.52 | 48,533,844.10 | 12 | NY | 4.150 | % | 4,920,953.01 | 1.67 | % | 4/6/25 | 38 | |||
1/12/22 | 030308993 | 006 | 7/6/20 | 9 | 48,533,844.10 | 48,533,844.10 | 12 | NY | 4.150 | % | 4,920,953.01 | 1.67 | % | 4/6/25 | 39 | ||||
12/10/21 | 030308993 | 006 | 7/6/20 | 9 | 48,603,206.80 | 48,677,914.01 | 12 | NY | 4.150 | % | 4,920,953.01 | 1.67 | % | 4/6/25 | 40 | ||||
11/15/21 | 030308993 | 006 | 7/6/20 | 9 | 48,677,914.01 | 48,746,763.69 | 12 | NY | 4.150 | % | 4,920,953.01 | 1.67 | % | 4/6/25 | 41 | ||||
10/13/21 | 030308993 | 006 | 7/6/20 | 9 | 48,746,763.69 | 48,820,976.14 | 12 | NY | 4.150 | % | 4,920,953.01 | 1.67 | % | 4/6/25 | 42 | ||||
9/13/21 | 030308993 | 006 | 7/6/20 | 1 | 48,820,976.14 | 48,889,316.40 | 12 | NY | 4.150 | % | 4,920,953.01 | 1.67 | % | 4/6/25 | 43 | ||||
8/12/21 | 030308993 | 006 | 7/6/20 | 1 | 48,889,316.40 | 48,957,413.30 | 12 | NY | 4.150 | % | 4,920,953.01 | 1.67 | % | 4/6/25 | 44 | ||||
7/12/21 | 030308993 | 006 | 7/6/20 | 1 | 48,957,413.30 | 50,000,000.00 | 12 | NY | 4.150 | % | 4,920,953.01 | 1.67 | % | 4/6/25 | 45 | ||||
6/11/21 | 030308993 | 006 | 7/6/20 | 2 | 49,030,899.76 | 50,000,000.00 | 12 | NY | 4.150 | % | 4,920,953.01 | 1.67 | % | 4/6/25 | 46 | ||||
5/12/21 | 030308993 | 006 | 7/6/20 | 2 | 49,098,492.50 | 50,000,000.00 | 12 | NY | 4.150 | % | 4,920,953.01 | 1.67 | % | 4/6/25 | 47 | ||||
4/12/21 | 030308993 | 006 | 7/6/20 | 2 | 49,171,492.75 | 50,000,000.00 | 12 | NY | 4.150 | % | 4,920,953.01 | 1.67 | % | 4/6/25 | 48 | ||||
3/12/21 | 030308993 | 006 | 7/6/20 | 2 | 49,238,584.86 | 50,000,000.00 | 12 | NY | 4.150 | % | 4,920,953.01 | 1.67 | % | 4/6/25 | 49 | ||||
2/12/21 | 030308993 | 006 | 7/6/20 | 2 | 49,322,434.66 | 50,000,000.00 | 12 | NY | 4.150 | % | 4,920,953.01 | 1.67 | % | 4/6/25 | 50 | ||||
1/12/21 | 030308993 | 006 | 7/6/20 | 6 | 49,388,989.28 | 50,000,000.00 | 12 | NY | 4.150 | % | 4,920,953.01 | 1.67 | % | 4/6/25 | 51 | ||||
12/11/20 | 030308993 | 006 | 7/6/20 | 6 | 49,455,306.91 | 50,000,000.00 | 12 | NY | 4.150 | % | 4,676,902.43 | 1.59 | % | 4/6/25 | 52 | ||||
11/13/20 | 030308993 | 006 | 7/6/20 | 6 | 49,527,077.43 | 50,000,000.00 | 12 | NY | 4.150 | % | 4,676,902.43 | 1.59 | % | 4/6/25 | 53 | ||||
10/13/20 | 030308993 | 006 | 7/6/20 | 6 | 49,592,903.34 | 50,000,000.00 | 12 | NY | 4.150 | % | 4,676,902.43 | 1.59 | % | 4/6/25 | 54 | ||||
9/14/20 | 030308993 | 006 | 7/6/20 | 1 | 49,664,199.64 | 50,000,000.00 | 12 | NY | 4.150 | % | 4,676,902.43 | 1.59 | % | 4/6/25 | 55 | ||||
8/12/20 | 030308993 | 006 | 7/6/20 | 1 | 49,729,537.27 | 50,000,000.00 | 12 | NY | 4.150 | % | 4,525,000.35 | 1.54 | % | 4/6/25 | 56 | ||||
Reports Available at sf.citidirect.com | Page 28 of 37 | © Copyright 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 | |||||||||||||
Determination Date: | 09/06/2022 | ||||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||||
Series 2015-GC29 | |||||||||||||||
11/15/21 | 030309001 | 016 | 11/6/20 | 6 | 0.00 | 0.00 | 19 | MN | 4.650 | % | -1,632,171.32 | -1.88 | % | 2/6/25 | 39 |
10/13/21 | 030309001 | 016 | 11/6/20 | 6 | 12,388,975.53 | 12,388,975.53 | 19 | MN | 4.650 | % | -1,632,171.32 | -1.88 | % | 2/6/25 | 40 |
9/13/21 | 030309001 | 016 | 11/6/20 | 6 | 12,413,064.06 | 12,435,459.56 | 19 | MN | 4.650 | % | -1,632,171.32 | -1.88 | % | 2/6/25 | 41 |
8/12/21 | 030309001 | 016 | 11/6/20 | 6 | 12,435,459.56 | 12,457,765.74 | 19 | MN | 4.650 | % | -1,632,171.32 | -1.88 | % | 2/6/25 | 42 |
7/12/21 | 030309001 | 016 | 11/6/20 | 6 | 12,457,765.74 | 12,481,588.73 | 19 | MN | 4.650 | % | -536,650.86 | -2.48 | % | 2/6/25 | 43 |
6/11/21 | 030309001 | 016 | 11/6/20 | 2 | 12,481,588.73 | 12,503,710.94 | 19 | MN | 4.650 | % | -536,650.86 | -2.48 | % | 2/6/25 | 44 |
5/12/21 | 030309001 | 016 | 11/6/20 | 2 | 12,503,710.94 | 12,527,356.58 | 19 | MN | 4.650 | % | -1,761,450.76 | -2.03 | % | 2/6/25 | 45 |
4/12/21 | 030309001 | 016 | 11/6/20 | 2 | 12,527,356.58 | 12,576,002.20 | 19 | MN | 4.650 | % | -1,761,450.76 | -2.03 | % | 2/6/25 | 46 |
3/12/21 | 030309001 | 016 | 11/6/20 | 6 | 12,549,296.26 | 12,576,002.20 | 19 | MN | 4.650 | % | -1,761,450.76 | -2.03 | % | 2/6/25 | 47 |
2/12/21 | 030309001 | 016 | 11/6/20 | 6 | 12,576,002.20 | 12,576,002.20 | 19 | MN | 4.650 | % | -1,761,450.76 | -2.03 | % | 2/6/25 | 48 |
1/12/21 | 030309001 | 016 | 11/6/20 | 6 | 12,597,747.87 | 12,619,406.81 | 19 | MN | 4.650 | % | -689,985.16 | -0.80 | % | 2/6/25 | 49 |
12/11/20 | 030309001 | 016 | 11/6/20 | 1 | 12,619,406.81 | 12,642,605.86 | 19 | MN | 4.650 | % | -689,985.16 | -0.80 | % | 2/6/25 | 50 |
9/12/22 | 030309032 | 058 | 9/19/18 | 8 4/1/19 | 3,173,841.79 | 3,173,841.79 | 12 | GA | 4.560 | % | 253,876.76 | 0.97 | % | 3/6/25 | 30 |
8/12/22 | 030309032 | 058 | 9/19/18 | 8 4/1/19 | 3,183,153.11 | 3,183,153.11 | 12 | GA | 4.560 | % | 180,433.64 | 0.69 | % | 3/6/25 | 31 |
7/12/22 | 030309032 | 058 | 9/19/18 | 8 4/1/19 | 3,192,428.01 | 3,192,428.01 | 12 | GA | 4.560 | % | 180,433.64 | 0.69 | % | 3/6/25 | 32 |
6/10/22 | 030309032 | 058 | 9/19/18 | 8 4/1/19 | 3,202,070.64 | 3,202,070.64 | 12 | GA | 4.560 | % | 180,433.64 | 0.69 | % | 3/6/25 | 33 |
5/12/22 | 030309032 | 058 | 9/19/18 | 8 4/1/19 | 3,211,271.55 | 3,220,842.85 | 12 | GA | 4.560 | % | 180,433.64 | 0.69 | % | 3/6/25 | 34 |
4/12/22 | 030309032 | 058 | 9/19/18 | 8 4/1/19 | 3,220,842.85 | 3,220,842.85 | 12 | GA | 4.560 | % | 180,433.64 | 0.69 | % | 3/6/25 | 35 |
3/11/22 | 030309032 | 058 | 9/19/18 | 8 4/1/19 | 3,229,970.33 | 3,240,288.61 | 12 | GA | 4.560 | % | 180,433.64 | 0.69 | % | 3/6/25 | 36 |
2/11/22 | 030309032 | 058 | 9/19/18 | 8 4/1/19 | 3,240,288.61 | 3,240,288.61 | 12 | GA | 4.560 | % | 212,082.24 | 0.81 | % | 3/6/25 | 37 |
1/12/22 | 030309032 | 058 | 9/19/18 | 8 4/1/19 | 3,249,340.03 | 3,258,356.05 | 12 | GA | 4.560 | % | 212,082.24 | 0.81 | % | 3/6/25 | 38 |
12/10/21 | 030309032 | 058 | 9/19/18 | 8 4/1/19 | 3,258,356.05 | 3,258,356.05 | 12 | GA | 4.560 | % | 212,082.24 | 0.81 | % | 3/6/25 | 39 |
11/15/21 | 030309032 | 058 | 9/19/18 | 8 4/1/19 | 3,267,749.10 | 3,267,749.10 | 12 | GA | 4.560 | % | 212,082.24 | 0.81 | % | 3/6/25 | 40 |
10/13/21 | 030309032 | 058 | 9/19/18 | 8 4/1/19 | 3,276,693.12 | 3,276,693.12 | 12 | GA | 4.560 | % | 212,082.24 | 0.81 | % | 3/6/25 | 41 |
9/13/21 | 030309032 | 058 | 9/19/18 | 8 4/1/19 | 3,286,016.76 | 3,286,016.76 | 12 | GA | 4.560 | % | 37,176.91 | 0.57 | % | 3/6/25 | 42 |
8/12/21 | 030309032 | 058 | 9/19/18 | 8 4/1/19 | 3,294,889.33 | 3,294,889.33 | 12 | GA | 4.560 | % | 37,176.91 | 0.57 | % | 3/6/25 | 43 |
7/12/21 | 030309032 | 058 | 9/19/18 | 8 4/1/19 | 3,303,727.19 | 3,303,727.19 | 12 | GA | 4.560 | % | 37,176.91 | 0.57 | % | 3/6/25 | 44 |
6/11/21 | 030309032 | 058 | 9/19/18 | 8 4/1/19 | 3,312,948.49 | 3,312,948.49 | 12 | GA | 4.560 | % | 132,259.64 | 0.51 | % | 3/6/25 | 45 |
5/12/21 | 030309032 | 058 | 9/19/18 | 8 4/1/19 | 3,321,715.72 | 3,321,715.72 | 12 | GA | 4.560 | % | 132,259.64 | 0.51 | % | 3/6/25 | 46 |
4/12/21 | 030309032 | 058 | 9/19/18 | 8 4/1/19 | 3,330,868.92 | 3,330,868.92 | 12 | GA | 4.560 | % | 132,259.64 | 0.51 | % | 3/6/25 | 47 |
3/12/21 | 030309032 | 058 | 9/19/18 | 8 4/1/19 | 3,339,566.06 | 3,349,497.01 | 12 | GA | 4.560 | % | 132,259.64 | 0.51 | % | 3/6/25 | 48 |
Reports Available at sf.citidirect.com | Page 29 of 37 | © Copyright 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 | ||||||||||||||
Determination Date: | 09/06/2022 | |||||||||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||||||||
Series 2015-GC29 | ||||||||||||||||
2/12/21 | 030309032 | 058 | 9/19/18 | 8 | 4/1/19 | 3,349,497.01 | 3,349,497.01 | 12 | GA | 4.560 | % | 132,259.64 | 0.51 | % | 3/6/25 | 49 |
1/12/21 | 030309032 | 058 | 9/19/18 | 8 | 4/1/19 | 3,358,121.29 | 3,366,711.83 | 12 | GA | 4.560 | % | 132,259.64 | 0.51 | % | 3/6/25 | 50 |
12/11/20 | 030309032 | 058 | 9/19/18 | 8 | 4/1/19 | 3,366,711.83 | 3,366,711.83 | 12 | GA | 4.560 | % | 191,441.70 | 0.73 | % | 3/6/25 | 51 |
11/13/20 | 030309032 | 058 | 9/19/18 | 8 | 4/1/19 | 3,375,694.69 | 3,375,694.69 | 12 | GA | 4.560 | % | 191,441.70 | 0.73 | % | 3/6/25 | 52 |
10/13/20 | 030309032 | 058 | 9/19/18 | 8 | 4/1/19 | 3,384,216.50 | 3,393,133.09 | 12 | GA | 4.560 | % | 191,441.70 | 0.73 | % | 3/6/25 | 53 |
9/14/20 | 030309032 | 058 | 9/19/18 | 8 | 4/1/19 | 3,393,133.09 | 3,393,133.09 | 12 | GA | 4.560 | % | 191,441.70 | 0.73 | % | 3/6/25 | 54 |
8/12/20 | 030309032 | 058 | 9/19/18 | 8 | 4/1/19 | 3,401,586.69 | 3,401,586.69 | 12 | GA | 4.560 | % | 191,441.70 | 0.73 | % | 3/6/25 | 55 |
7/10/20 | 030309032 | 058 | 9/19/18 | 8 | 4/1/19 | 3,410,007.23 | 3,410,007.23 | 12 | GA | 4.560 | % | 226,966.26 | 0.87 | % | 3/6/25 | 56 |
6/12/20 | 030309032 | 058 | 9/19/18 | 8 | 4/1/19 | 3,418,826.19 | 3,418,826.19 | 12 | GA | 4.560 | % | 226,966.26 | 0.87 | % | 3/6/25 | 57 |
5/12/20 | 030309032 | 058 | 9/19/18 | 8 | 4/1/19 | 3,427,179.30 | 3,427,179.30 | 12 | GA | 4.560 | % | 226,966.26 | 0.87 | % | 3/6/25 | 58 |
4/10/20 | 030309032 | 058 | 9/19/18 | 8 | 4/1/19 | 3,435,933.25 | 3,435,933.25 | 12 | GA | 4.560 | % | 226,966.26 | 0.87 | % | 3/6/25 | 59 |
3/12/20 | 030309032 | 058 | 9/19/18 | 8 | 4/1/19 | 3,444,219.45 | 3,444,219.45 | 12 | GA | 4.560 | % | 226,966.26 | 0.87 | % | 3/6/25 | 60 |
2/12/20 | 030309032 | 058 | 9/19/18 | 8 | 4/1/19 | 3,453,344.66 | 3,453,344.66 | 12 | GA | 4.560 | % | 226,966.26 | 0.87 | % | 3/6/25 | 61 |
1/10/20 | 030309032 | 058 | 9/19/18 | 8 | 4/1/19 | 3,461,562.76 | 3,461,562.76 | 12 | GA | 4.560 | % | 248,047.82 | 0.95 | % | 3/6/25 | 62 |
12/12/19 | 030309032 | 058 | 9/19/18 | 8 | 4/1/19 | 3,469,748.71 | 3,469,748.71 | 12 | GA | 4.560 | % | 248,047.82 | 0.95 | % | 3/6/25 | 63 |
11/13/19 | 030309032 | 058 | 9/19/18 | 8 | 4/1/19 | 3,478,341.51 | 3,478,341.51 | 12 | GA | 4.560 | % | 248,047.82 | 0.95 | % | 3/6/25 | 64 |
10/11/19 | 030309032 | 058 | 9/19/18 | 8 | 4/1/19 | 3,486,461.84 | 3,486,461.84 | 12 | GA | 4.560 | % | 248,047.82 | 0.95 | % | 3/6/25 | 65 |
9/12/19 | 030309032 | 058 | 9/19/18 | 8 | 4/1/19 | 3,494,991.37 | 3,494,991.37 | 12 | GA | 4.560 | % | 248,047.82 | 0.95 | % | 3/6/25 | 66 |
8/12/19 | 030309032 | 058 | 8 | 4/1/19 | 3,503,046.57 | 3,503,046.57 | 12 | GA | 4.560 | % | 210,010.00 | 0.80 | % | 3/6/25 | 67 | |
7/12/19 | 030309032 | 058 | 8 | 4/1/19 | 3,511,070.27 | 3,511,070.27 | 12 | GA | 4.560 | % | 210,010.00 | 0.80 | % | 3/6/25 | 68 | |
6/12/19 | 030309032 | 058 | 8 | 4/1/19 | 3,519,506.64 | 3,519,506.64 | 12 | GA | 4.560 | % | 210,010.00 | 0.80 | % | 3/6/25 | 69 | |
5/10/19 | 030309032 | 058 | 8 | 4/1/19 | 3,527,465.96 | 3,535,840.27 | 12 | GA | 4.560 | % | 210,010.00 | 0.80 | % | 3/6/25 | 70 | |
4/12/19 | 030309032 | 058 | 9/19/18 | 9 | 3,535,840.27 | 3,535,840.27 | 12 | GA | 4.560 | % | 210,010.00 | 0.80 | % | 3/6/25 | 71 | |
3/12/19 | 030309032 | 058 | 9/19/18 | 9 | 3,543,735.70 | 3,552,945.09 | 12 | GA | 4.560 | % | 210,010.00 | 0.80 | % | 3/6/25 | 72 | |
2/12/19 | 030309032 | 058 | 9/19/18 | 98 | 3,552,945.09 | 3,560,773.62 | 12 | GA | 4.560 | % | 210,010.00 | 0.80 | % | 3/6/25 | 73 | |
1/11/19 | 030309032 | 058 | 9/19/18 | 98 | 3,560,773.62 | 3,560,773.62 | 12 | GA | 4.560 | % | 237,254.80 | 0.91 | % | 3/6/25 | 74 | |
12/12/18 | 030309032 | 058 | 9/19/18 | 98 | 3,568,571.53 | 3,600,356.89 | 12 | GA | 4.560 | % | 237,254.80 | 0.91 | % | 3/6/25 | 75 | |
11/13/18 | 030309032 | 058 | 9/19/18 | 98 | 3,576,790.23 | 3,600,356.89 | 12 | GA | 4.560 | % | 237,254.80 | 0.91 | % | 3/6/25 | 76 | |
10/15/18 | 030309032 | 058 | 9/19/18 | 98 | 3,584,525.49 | 3,607,999.98 | 12 | GA | 4.560 | % | 237,254.80 | 0.91 | % | 3/6/25 | 77 | |
10/13/20 | 030309046 | 074 | 12/26/19 | 8 | 0.00 | 0.00 | 17 | TX | 5.050 | % | -72,861.26 | -0.38 | % | 1/6/20 | 0 | |
9/14/20 | 030309046 | 074 | 12/26/19 | 13 | 2,402,499.51 | 2,454,119.68 | 17 | TX | 5.050 | % | -72,861.26 | -0.38 | % | 1/6/20 | 0 | |
Reports Available at sf.citidirect.com | Page 30 of 37 | © Copyright 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 | |||||||||||||
Determination Date: | 09/06/2022 | ||||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||||
Series 2015-GC29 | |||||||||||||||
8/12/20 | 030309046 | 074 | 12/26/19 | 13 | 2,408,183.70 | 2,454,119.68 | 17 | TX | 5.050 | % | 146,587.20 | 0.76 | % | 1/6/20 | 0 |
7/10/20 | 030309046 | 074 | 12/26/19 | 13 | 2,413,843.27 | 2,454,119.68 | 17 | TX | 5.050 | % | 146,587.20 | 0.76 | % | 1/6/20 | 0 |
6/12/20 | 030309046 | 074 | 12/26/19 | 13 | 2,419,816.32 | 2,454,119.68 | 17 | TX | 5.050 | % | 146,587.20 | 0.76 | % | 1/6/20 | 0 |
5/12/20 | 030309046 | 074 | 12/26/19 | 13 | 2,425,425.53 | 2,454,119.68 | 17 | TX | 5.050 | % | 146,587.20 | 0.76 | % | 1/6/20 | 0 |
4/10/20 | 030309046 | 074 | 12/26/19 | 13 | 2,431,350.04 | 2,454,119.68 | 17 | TX | 5.050 | % | 146,587.20 | 0.76 | % | 1/6/20 | 0 |
3/12/20 | 030309046 | 074 | 12/26/19 | 2 | 2,436,909.31 | 2,454,119.68 | 17 | TX | 5.050 | % | 146,587.20 | 0.76 | % | 1/6/20 | 0 |
2/12/20 | 030309046 | 074 | 12/26/19 | 98 | 2,443,126.97 | 2,454,119.68 | 17 | TX | 5.050 | % | 146,587.20 | 0.76 | % | 1/6/20 | 0 |
1/10/20 | 030309046 | 074 | 12/26/19 | 98 | 2,448,635.25 | 2,454,119.68 | 17 | TX | 5.050 | % | 146,587.20 | 0.76 | % | 1/6/20 | 0 |
11/13/20 | 030309097 | 048 | 10/24/18 | 7 | 0.00 | 0.00 | 17 | IL | 4.870 | % | 129,428.19 | 0.14 | % | 3/6/25 | 52 |
10/13/20 | 030309097 | 048 | 10/24/18 | 7 | 4,807,773.50 | 4,807,773.50 | 17 | IL | 4.870 | % | 308,579.17 | 0.32 | % | 3/6/25 | 53 |
9/14/20 | 030309097 | 048 | 10/24/18 | 7 | 4,814,679.17 | 4,814,679.17 | 17 | IL | 4.870 | % | 308,579.17 | 0.32 | % | 3/6/25 | 54 |
8/12/20 | 030309097 | 048 | 10/24/18 | 7 | 4,820,907.40 | 4,820,907.40 | 17 | IL | 4.870 | % | 472,098.00 | 0.50 | % | 3/6/25 | 55 |
7/10/20 | 030309097 | 048 | 10/24/18 | 7 | 4,827,109.62 | 4,827,109.62 | 17 | IL | 4.870 | % | 469,923.66 | 0.49 | % | 3/6/25 | 56 |
6/12/20 | 030309097 | 048 | 10/24/18 | 7 | 4,833,937.13 | 4,833,937.13 | 17 | IL | 4.870 | % | 211,033.40 | 0.22 | % | 3/6/25 | 57 |
5/12/20 | 030309097 | 048 | 10/24/18 | 7 | 4,840,084.94 | 4,840,084.94 | 17 | IL | 4.870 | % | 211,033.40 | 0.22 | % | 3/6/25 | 58 |
4/10/20 | 030309097 | 048 | 10/24/18 | 7 | 4,846,860.01 | 4,852,953.85 | 17 | IL | 4.870 | % | 211,033.40 | 0.22 | % | 3/6/25 | 59 |
3/12/20 | 030309097 | 048 | 10/24/18 | 7 | 4,852,953.85 | 4,852,953.85 | 17 | IL | 4.870 | % | 211,033.40 | 0.22 | % | 3/6/25 | 60 |
2/12/20 | 030309097 | 048 | 10/24/18 | 7 | 4,860,331.74 | 4,860,331.74 | 17 | IL | 4.870 | % | 211,033.40 | 0.22 | % | 3/6/25 | 61 |
1/10/20 | 030309097 | 048 | 10/24/18 | 7 | 4,866,369.32 | 4,866,369.32 | 17 | IL | 4.870 | % | 2,552,674.98 | 2.68 | % | 3/6/25 | 62 |
12/12/19 | 030309097 | 048 | 10/24/18 | 7 | 4,872,381.69 | 4,872,381.69 | 17 | IL | 4.870 | % | 304,831.84 | 0.32 | % | 3/6/25 | 63 |
11/13/19 | 030309097 | 048 | 10/24/18 | 7 | 4,879,026.22 | 4,879,026.22 | 17 | IL | 4.870 | % | 1,110,660.52 | 1.17 | % | 3/6/25 | 64 |
10/11/19 | 030309097 | 048 | 10/24/18 | 7 | 4,884,985.73 | 4,884,985.73 | 17 | IL | 4.870 | % | 1,110,660.52 | 1.17 | % | 3/6/25 | 65 |
9/12/19 | 030309097 | 048 | 10/24/18 | 7 | 4,891,579.31 | 4,897,486.40 | 17 | IL | 4.870 | % | 1,110,660.52 | 1.17 | % | 3/6/25 | 66 |
8/12/19 | 030309097 | 048 | 10/24/18 | 10 | 4,897,486.40 | 4,903,368.82 | 17 | IL | 4.870 | % | 1,110,660.52 | 1.17 | % | 3/6/25 | 67 |
7/12/19 | 030309097 | 048 | 10/24/18 | 10 | 4,903,368.82 | 4,903,368.82 | 17 | IL | 4.870 | % | 1,386,818.45 | 1.46 | % | 3/6/25 | 68 |
6/12/19 | 030309097 | 048 | 10/24/18 | 10 | 4,909,888.10 | 4,915,718.73 | 17 | IL | 4.870 | % | 1,386,818.45 | 1.46 | % | 3/6/25 | 69 |
5/10/19 | 030309097 | 048 | 10/24/18 | 10 | 4,915,718.73 | 4,922,188.09 | 17 | IL | 4.870 | % | 1,386,818.45 | 1.46 | % | 3/6/25 | 70 |
4/12/19 | 030309097 | 048 | 10/24/18 | 98 | 4,922,188.09 | 4,927,967.35 | 17 | IL | 4.870 | % | 1,529,646.70 | 1.61 | % | 3/6/25 | 71 |
3/12/19 | 030309097 | 048 | 10/24/18 | 98 | 4,927,967.35 | 4,935,717.19 | 17 | IL | 4.870 | % | 1,529,646.70 | 1.61 | % | 3/6/25 | 72 |
2/12/19 | 030309097 | 048 | 10/24/18 | 98 | 4,935,717.19 | 4,935,717.19 | 17 | IL | 4.870 | % | 1,487,279.71 | 1.66 | % | 3/6/25 | 73 |
1/11/19 | 030309097 | 048 | 10/24/18 | 98 | 4,941,439.95 | 4,947,138.81 | 17 | IL | 4.870 | % | 1,466,584.13 | 1.54 | % | 3/6/25 | 74 |
Reports Available at sf.citidirect.com | Page 31 of 37 | © Copyright 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 | ||||||||||||
Determination Date: | 09/06/2022 | |||||||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||||||
Series 2015-GC29 | ||||||||||||||
12/12/18 030309097 | 048 | 10/24/18 | 98 | 4,947,138.81 | 4,953,481.17 | 17 | IL | 4.870 | % | 1,466,584.13 | 1.54 | % | 3/6/25 | 75 |
11/13/18 030309097 | 048 | 10/24/18 | 98 | 4,953,481.17 | 4,959,129.75 | 17 | IL | 4.870 | % | 1,466,584.13 | 1.54 | % | 3/6/25 | 76 |
Reports Available at sf.citidirect.com | Page 32 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 | ||||||||
Determination Date: | 09/06/2022 | |||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||
Series 2015-GC29 | ||||||||||
Unscheduled Principal Detail | ||||||||||
Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | |||
Loan Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties | |
There is no unscheduled principal activity for the current distribution period. | ||||||||||
Totals | ||||||||||
Reports Available at | sf.citidirect.com | Page 33 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 | ||||||||||
Determination Date: | 09/06/2022 | |||||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||||
Series 2015-GC29 | ||||||||||||
Historical Unscheduled Principal Detail | ||||||||||||
Distribution | Loan | Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | |||
Date | Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties | ||
2/12/20 | 030520738 | 004 | 2/1/20 | 2 | 91,500,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
4/10/20 | 030308997 | 011 | 4/6/20 | 5 | 17,762,720.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
1/12/18 | 030309000 | 014 | 1/10/18 | 9 | 16,300,696.12 | 0.00 | 0.00 | 0.00 | 0.00 | 899,307.95 | ||
11/15/21 | 030309001 | 016 | 10/15/21 | 2 | 12,366,393.90 | 0.00 | 0.00 | 0.00 | 0.00 | 2,255,133.80 | ||
4/12/17 | 030309008 | 026 | 0 | (2,007.09 | ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
11/13/20 | 030309097 | 048 | 11/2/20 | 6 | 2,139,962.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
9/12/19 | 030520739 | 052 | 9/6/19 | 2 | 4,426,382.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
10/13/20 | 030309046 | 074 | 10/1/20 | 6 | 1,328,372.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
1/10/20 | 030309003 | 9 | A2 | 1/9/20 | 2 | 11,440,924.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Reports Available at sf.citidirect.com | Page 34 of 37 | © Copyright 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 | ||||||||||
Determination Date: | 09/06/2022 | |||||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||||
Series 2015-GC29 | ||||||||||||
Liquidated Loan Detail | ||||||||||||
Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Number OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Losses | Seller (Y/N) | |
There is no liquidated loan activity for the current distribution period. | ||||||||||||
Totals | ||||||||||||
Reports Available at sf.citidirect.com | Page 35 of 37 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 | |||||||||||
Determination Date: | 09/06/2022 | ||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||
Series 2015-GC29 | |||||||||||||
Historical Liquidated Loan Detail | |||||||||||||
Distribution | Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Gross Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized Repurchased by | ||
Date | Number | OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal Loss | Seller (Y/N) | |
2/11/22 | 030309046 | 074 | 0.00 | 0.00 | 0.00 | 0.00 | 232,660.35 | 1,582,378.62 | 0.00 | 2,630.00 | |||
2/11/22 | 030309097 | 048 | 0.00 | 0.00 | 0.00 | 0.00 | 148,416.58 | 2,288,379.55 | 0.00 | 0.00 | |||
12/10/21 | 030309046 | 074 | 0.00 | 0.00 | 0.00 | 0.00 | 232,660.35 | 1,582,378.62 | 0.00 | 0.00 | |||
12/10/21 | 030309097 | 048 | 0.00 | 0.00 | 0.00 | 0.00 | 148,416.58 | 2,288,379.55 | 0.00 | 0.00 | |||
11/15/21 | 030309001 | 016 | 12/1/14 | 31,900,000.00 | 0.00 | 12,388,975.53 | 0.00 | 4,063,913.39 | 16,452,888.92 | 0.00 | 0.00 | ||
11/15/21 | 030309046 | 074 | 0.00 | 0.00 | 0.00 | 0.00 | 232,660.35 | 1,582,378.62 | 0.00 | 0.00 | |||
11/15/21 | 030309097 | 048 | 0.00 | 0.00 | 0.00 | 0.00 | 148,416.58 | 2,288,379.55 | 0.00 | 0.00 | |||
9/13/21 | 030309046 | 074 | 0.00 | 0.00 | 0.00 | 0.00 | 232,660.35 | 1,582,378.62 | 0.00 | 27,932.07 | |||
9/13/21 | 030309097 | 048 | 0.00 | 0.00 | 0.00 | 0.00 | 148,416.58 | 2,288,379.55 | 0.00 | 0.00 | |||
6/11/21 | 030309046 | 074 | 0.00 | 0.00 | 0.00 | 0.00 | 232,660.35 | 1,582,378.62 | 0.00 | 0.00 | |||
6/11/21 | 030309097 | 048 | 0.00 | 0.00 | 0.00 | 0.00 | 148,416.58 | 2,288,379.55 | 0.00 | 0.00 | |||
11/13/20 | 030309046 | 074 | 0.00 | 0.00 | 0.00 | 0.00 | 232,660.35 | 1,582,378.62 | 0.00 | 0.00 | |||
11/13/20 | 030309097 | 048 | 11/2/20 | 11/15/19 | 7,000,000.00 | 0.00 | 4,807,773.50 | 0.00 | 148,416.58 | 2,288,379.55 | 0.00 | 2,667,810.53 | |
10/13/20 | 030309046 | 074 | 2/12/20 | 2,240,000.00 | 0.00 | 2,402,499.51 | 0.00 | 247,960.35 | 1,582,378.62 | 0.00 | 1,068,081.24 | ||
Reports Available at sf.citidirect.com | Page 36 of 37 | © Copyright 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2015-GC29 | |||||||
Determination Date: | 09/06/2022 | ||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||
Series 2015-GC29 | |||||||||
CREFC® Legends | |||||||||
(1) Property Type | (3) Workout Strategy | (5) Liquidation / Prepayment Type | |||||||
MF = Multifamily | 1 | . | Modification | 1 | . | Partial Liquidation (Curtailment) | |||
RT = Retail | 2 | . | Foreclosure | 2 | . | Payoff Prior To Maturity | |||
HC = HealthCare | 3 | . | Bankruptcy | 3 | . | Disposition / Liquidation | |||
IN = Industrial | 4 | . | Extension | 4 | . | Repurchase / Substitution | |||
WH = Warehouse | 5 | . | Note Sale | 5 | . | Full Payoff At Maturity | |||
MH = Mobile Home Park | 6 | . | DPO | 6 | . | DPO | |||
OF = Office | 7 | . | REO | 7 | . | Liquidation prior to 7/1/2006 | |||
MU = Mixed Use | 8 | . | Resolved | 8 | . | Payoff With Penalty | |||
LO = Lodging | 9 | . | Pending Return to Master Servicer | 9 | . | Payoff With Yield Maintenance | |||
SS = Self Storage | 10. Deed In Lieu of Foreclosure | 10. Curtailment With Penalty | |||||||
OT = Other | 11. Full Payoff | 11. Curtailment With Yield Maintenance | |||||||
SE = Securities | 12. Reps and Warranties | ||||||||
CH = Cooperative Housing | 13. Other or TBD | ||||||||
N/A = Not Available | 98. Not Provided By Servicer | ||||||||
(2) Payment Status | (4) Modification Type | ||||||||
A. | In Grace Period | 1 | . | Maturity Date Extension | |||||
B. | Late, but less than 30 Days | 2 | . | Amortization Change | |||||
0 | . | Current | 3 | . | Principal Write-Off | ||||
1 | . | 30-59 Days Delinquent | 4 | . | Blank (formerly Combination) | ||||
2 | . | 60-89 Days Delinquent | 5 | . | Temporary Rate Reduction | ||||
3 | . | 90-120 Days Delinquent | 6 | . | Capitalization of Interest | ||||
4 | . | Performing Matured Balloon | 7 | . | Capitalization of Taxes | ||||
5 | . | Non Performing Matured Balloon | 8 | . | Other | ||||
6. 121+ Days Delinquent | 9 | . | Combination | ||||||
Reports Available at sf.citidirect.com | Page 37 of 37 | © Copyright 2022 Citigroup |