Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27

 

CONTACT INFORMATION  
Depositor Citigroup Commercial Mortgage Securities Inc.
Master Servicer Wells Fargo Bank, National Association
Trustee Deutsche Bank Trust Company Americas
Operating Advisor Park Bridge Lender Services LLC
Certificate Administrator Citibank, N.A.
Special Servicer Rialto Capital Advisors, LLC

 

CONTENTS  
Distribution Summary - Active Certificates 2
Distribution Summary (Factors) 4
Interest Distribution Detail 5
Principal Distribution Detail 6
Reconciliation Detail 7
Other Information 8
Stratification Detail 9
Mortgage Loan Detail 12
NOI Detail 16
Delinquency Loan Detail 20
Appraisal Reduction Detail 22
Loan Modification Detail 26
Specially Serviced Loan Detail 28
Unscheduled Principal Detail 39
Liquidated Loan Detail 41
CREFC Legends 44

 

Deal Contact: John Hannon Citibank, N.A.
  john.hannon@citi.com Agency and Trust
  Tel: (212) 816-5693 388 Greenwich Street, 14th Floor
    New York, NY 10013

 

Reports Available at sf.citidirect.com Page 1 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
    Distribution Summary - Active Certificates
DISTRIBUTION IN DOLLARS  

 

      Prior   Pass-   Accrual                                   Current
  Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
Class A-1 43,807,000.00   0.00   1.353000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class A-2 49,712,000.00   0.00   2.687000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class A-3 17,250,000.00   0.00   3.061000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class A-4 250,000,000.00   193,221,625.57   2.878000 % 30/360   08/01 - 08/31   463,409.87   0.00   0.00     463,409.87   0.00   0.00     193,221,625.57
Class A-5 398,793,000.00   398,793,000.00   3.137000 % 30/360   08/01 - 08/31   1,042,511.37   0.00   0.00     1,042,511.37   0.00   0.00     398,793,000.00
Class A-AB 76,256,000.00   33,634,408.34   2.944000 % 30/360   08/01 - 08/31   82,516.42   1,304,523.92   0.00     1,387,040.34   0.00   0.00     32,329,884.42
Class A-S 77,612,000.00   77,612,000.00   3.571000 % 30/360   08/01 - 08/31   230,960.38   0.00   0.00     230,960.38   0.00   0.00     77,612,000.00
Class B 56,716,000.00   56,716,000.00   3.772000 % 30/360   08/01 - 08/31   178,277.29   0.00   0.00     178,277.29   0.00   0.00     56,716,000.00
Class C 70,149,000.00   70,149,000.00   4.565102 % 30/360   08/01 - 08/31   266,864.46   0.00   0.00     266,864.46   0.00   0.00     70,149,000.00
Class D 53,731,000.00   53,731,000.00   4.565102 % 30/360   08/01 - 08/31   204,406.25   0.00   0.00     204,406.25   0.00   0.00     53,731,000.00
Class E 35,821,000.00   35,821,000.00   3.000000 % 30/360   08/01 - 08/31   89,552.50   0.00   0.00     89,552.50   0.00   0.00     35,821,000.00
Class F 11,940,000.00   11,940,000.00   3.000000 % 30/360   08/01 - 08/31   29,850.00   0.00   0.00     29,850.00   0.00   0.00     11,940,000.00
Class G 11,941,000.00   11,941,000.00   3.000000 % 30/360   08/01 - 08/31   29,852.50   0.00   0.00     29,852.50   0.00   0.00     11,941,000.00
Class H 40,298,466.00   25,851,035.53   3.000000 % 30/360   08/01 - 08/31   13,213.15   0.00   0.00     13,213.15   0.00   0.00     25,851,035.53
Class R 0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class S 0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Totals 1,194,026,466.00   969,410,069.44               2,631,414.19   1,304,523.92   0.00     3,935,938.11   0.00   0.00     968,105,545.52
Notional Classes                                                
Class X-A 913,430,000.00   703,261,033.91   1.460597 % 30/360   08/01 - 08/31   855,983.99   0.00   0.00     855,983.99   0.00   0.00     701,956,509.99
Class X-B 126,865,000.00   126,865,000.00   0.354563 % 30/360   08/01 - 08/31   37,484.65   0.00   0.00     37,484.65   0.00   0.00     126,865,000.00
Class X-E 35,821,000.00   35,821,000.00   1.565102 % 30/360   08/01 - 08/31   46,719.60   0.00   0.00     46,719.60   0.00   0.00     35,821,000.00
Class X-F 23,881,000.00   23,881,000.00   1.565102 % 30/360   08/01 - 08/31   31,146.84   0.00   0.00     31,146.84   0.00   0.00     23,881,000.00
Class X-H 40,298,466.00   25,851,035.53   1.565102 % 30/360   08/01 - 08/31   33,716.26   0.00   0.00     33,716.26   0.00   0.00     25,851,035.53
Totals 1,140,295,466.00   915,679,069.44               1,005,051.34   0.00   0.00     1,005,051.34   0.00   0.00     914,374,545.52

 

Reports Available at sf.citidirect.com Page 2 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
    Distribution Summary - Active Certificates
DISTRIBUTION IN DOLLARS  

 

        Prior   Pass-   Accrual                                   Current
    Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class   Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
 
Non-Active Exchangeable Certificates                                            
 
Class PEZ   204,477,000.00   204,477,000.00   0.000000 % 30/360   08/01 - 08/31   0.00   0.00   0.00     0.00   0.00   0.00     204,477,000.00

 

Reports Available at sf.citidirect.com Page 3 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
    Distribution Summary (Factors)
PER $1,000 OF ORIGINAL BALANCE  
Prior

 

                                      Current
      Record   Principal   Interest   Principal   PPP and YM   Total   Deferred       Principal
Class CUSIP   Date   Balance   Distributed   Distributed   Distributed   Distributed   Interest   Realized Loss   Balance
        (3)/ (2) x 1000 (7)/ (2) x 1000 (8)/ (2) x 1000 (9)/ (2) x 1000 (10)/ (2) x 1000 (11)/ (2) x 1000 (12)/ (2) x 1000 (14)/ (2) x 1000
 
Class A-1 17323 CAA5 8/31/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class A-2 17323 CAB3 8/31/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class A-3 17323 CAC1 8/31/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class A-4 17323 CAD9 8/31/2022   772.886502   1.853639   0.000000   0.000000   1.853639   0.000000   0.000000   772.886502
Class A-5 17323 CAE7 8/31/2022   1,000.000000   2.614167   0.000000   0.000000   2.614167   0.000000   0.000000   1,000.000000
Class A-AB 17323 CAF4 8/31/2022   441.072287   1.082097   17.107164   0.000000   18.189262   0.000000   0.000000   423.965123
Class A-S 17323 CAJ6 8/31/2022   1,000.000000   2.975833   0.000000   0.000000   2.975833   0.000000   0.000000   1,000.000000
Class B 17323 CAK3 8/31/2022   1,000.000000   3.143333   0.000000   0.000000   3.143333   0.000000   0.000000   1,000.000000
Class C 17323 CAM9 8/31/2022   1,000.000000   3.804252   0.000000   0.000000   3.804252   0.000000   0.000000   1,000.000000
Class D 17323 CAN7 8/31/2022   1,000.000000   3.804252   0.000000   0.000000   3.804252   0.000000   0.000000   1,000.000000
Class E 17323 CAS6 8/31/2022   1,000.000000   2.500000   0.000000   0.000000   2.500000   0.000000   0.000000   1,000.000000
Class F 17323 CAQ0 8/31/2022   1,000.000000   2.500000   0.000000   0.000000   2.500000   0.000000   0.000000   1,000.000000
Class G 17323 CAU1 8/31/2022   1,000.000000   2.500000   0.000000   0.000000   2.500000   0.000000   0.000000   1,000.000000
Class H 17323 CAW7 8/31/2022   641.489319   0.327882   0.000000   0.000000   0.327882   0.000000   0.000000   641.489319
Class R 17323 CBE6 8/31/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class S 17323 CBG1 8/31/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class X-A 17323 CAG2 8/31/2022   769.912346   0.937110   0.000000   0.000000   0.937110   0.000000   0.000000   768.484186
Class X-B 17323 CAH0 8/31/2022   1,000.000000   0.295469   0.000000   0.000000   0.295469   0.000000   0.000000   1,000.000000
Class X-E 17323 CAY3 8/31/2022   1,000.000000   1.304252   0.000000   0.000000   1.304252   0.000000   0.000000   1,000.000000
Class X-F 17323 CBA4 8/31/2022   1,000.000000   1.304252   0.000000   0.000000   1.304252   0.000000   0.000000   1,000.000000
Class X-H 17323 CBC0 8/31/2022   641.489319   0.836664   0.000000   0.000000   0.836664   0.000000   0.000000   641.489319

 

Reports Available at sf.citidirect.com Page 4 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Interest Distribution Detail
DISTRIBUTION IN DOLLARS    

 

  Prior   Pass-   Accrual Optimal   Prior   Interest on   Non-Recov.                 Current
  Principal   Through   Day Accrued   Unpaid   Prior Unpaid   Interest     Interest Deferred   Interest     Unpaid
Class Balance   Rate   Count Interest   Interest   Interest   Shortfall     Due Interest   Distributed     Interest
(1) (2 ) (3 ) Fraction (6 ) (7 ) (8 ) (9 ) (10)= (6)+(7)+(8)-(9) (11 ) (12 ) (13)= (10)-(11)-(12)
Class A-1 0.00   1.353000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class A-2 0.00   2.687000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class A-3 0.00   3.061000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class A-4 193,221,625.57   2.878000 % 30/360 463,409.87   0.00   0.00   0.00     463,409.87 0.00   463,409.87     0.00
Class A-5 398,793,000.00   3.137000 % 30/360 1,042,511.37   0.00   0.00   0.00     1,042,511.37 0.00   1,042,511.37     0.00
Class A-AB 33,634,408.34   2.944000 % 30/360 82,516.42   0.00   0.00   0.00     82,516.42 0.00   82,516.42     0.00
Class A-S 77,612,000.00   3.571000 % 30/360 230,960.38   0.00   0.00   0.00     230,960.38 0.00   230,960.38     0.00
Class B 56,716,000.00   3.772000 % 30/360 178,277.29   0.00   0.00   0.00     178,277.29 0.00   178,277.29     0.00
Class C 70,149,000.00   4.565102 % 30/360 266,864.46   0.00   0.00   0.00     266,864.46 0.00   266,864.46     0.00
Class D 53,731,000.00   4.565102 % 30/360 204,406.25   0.00   0.00   0.00     204,406.25 0.00   204,406.25     0.00
Class E 35,821,000.00   3.000000 % 30/360 89,552.50   0.00   0.00   0.00     89,552.50 0.00   89,552.50     0.00
Class F 11,940,000.00   3.000000 % 30/360 29,850.00   0.00   0.00   0.00     29,850.00 0.00   29,850.00     0.00
Class G 11,941,000.00   3.000000 % 30/360 29,852.50   0.00   0.00   0.00     29,852.50 0.00   29,852.50     0.00
Class H 25,851,035.53   3.000000 % 30/360 64,627.59   2,374,183.87   5,935.46   0.00     2,444,746.92 0.00   13,213.15     2,431,533.77
Class R 0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class S 0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Totals 969,410,069.44         2,682,828.63   2,374,183.87   5,935.46   0.00     5,062,947.96 0.00   2,631,414.19     2,431,533.77
Notional Classes                                          
Class X-A 703,261,033.91   1.460597 % 30/360 855,983.99   0.00   0.00   0.00     855,983.99 0.00   855,983.99     0.00
Class X-B 126,865,000.00   0.354563 % 30/360 37,484.65   0.00   0.00   0.00     37,484.65 0.00   37,484.65     0.00
Class X-E 35,821,000.00   1.565102 % 30/360 46,719.60   0.00   0.00   0.00     46,719.60 0.00   46,719.60     0.00
Class X-F 23,881,000.00   1.565102 % 30/360 31,146.84   0.00   0.00   0.00     31,146.84 0.00   31,146.84     0.00
Class X-H 25,851,035.53   1.565102 % 30/360 33,716.26   0.00   0.00   0.00     33,716.26 0.00   33,716.26     0.00
Totals 915,679,069.44         1,005,051.34   0.00   0.00   0.00     1,005,051.34 0.00   1,005,051.34     0.00

 

Reports Available at sf.citidirect.com Page 5 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Principal Distribution Detail

 

DISTRIBUTION IN DOLLARS                                                  
      Prior   Scheduled   Unscheduled       Current   Current     Current Cumulative Original   Current   Original   Current  
  Original   Principal   Principal   Principal   Balance   Realized   Principal     Principal Realized   Class   Class   Credit   Credit  
Class Balance   Balance   Distribution   Distribution   Change   Loss   Recoveries     Balance Loss   (%)   (%)   Support Support  
(1) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9)= (3)-(4)-(5)+(6)-(7)+(8) (10 ) (11 ) (12 ) (13 ) (14 )
 
Class A-1 43,807,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00 0.00   3.67 % 0.00 % 30.00 % N/A  
Class A-2 49,712,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00 0.00   4.16 % 0.00 % 30.00 % N/A  
Class A-3 17,250,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00 0.00   1.44 % 0.00 % 30.00 % N/A  
Class A-4 250,000,000.00   193,221,625.57   0.00   0.00   0.00   0.00   0.00     193,221,625.57 0.00   20.94 % 19.96 % 30.00 % 35.51 %
Class A-5 398,793,000.00   398,793,000.00   0.00   0.00   0.00   0.00   0.00     398,793,000.00 0.00   33.40 % 41.19 % 30.00 % 35.51 %
Class A-AB 76,256,000.00   33,634,408.34   1,304,523.92   0.00   0.00   0.00   0.00     32,329,884.42 0.00   6.39 % 3.34 % 30.00 % 35.51 %
Class A-S 77,612,000.00   77,612,000.00   0.00   0.00   0.00   0.00   0.00     77,612,000.00 0.00   6.50 % 8.02 % 23.50 % 27.49 %
Class B 56,716,000.00   56,716,000.00   0.00   0.00   0.00   0.00   0.00     56,716,000.00 0.00   4.75 % 5.86 % 18.75 % 21.63 %
Class C 70,149,000.00   70,149,000.00   0.00   0.00   0.00   0.00   0.00     70,149,000.00 0.00   5.88 % 7.25 % 12.88 % 14.39 %
Class D 53,731,000.00   53,731,000.00   0.00   0.00   0.00   0.00   0.00     53,731,000.00 0.00   4.50 % 5.55 % 8.37 % 8.84 %
Class E 35,821,000.00   35,821,000.00   0.00   0.00   0.00   0.00   0.00     35,821,000.00 0.00   3.00 % 3.70 % 5.37 % 5.14 %
Class F 11,940,000.00   11,940,000.00   0.00   0.00   0.00   0.00   0.00     11,940,000.00 0.00   1.00 % 1.23 % 4.37 % 3.90 %
Class G 11,941,000.00   11,941,000.00   0.00   0.00   0.00   0.00   0.00     11,941,000.00 0.00   1.00 % 1.23 % 3.37 % 2.67 %
Class H 40,298,466.00   25,851,035.53   0.00   0.00   0.00   0.00   0.00     25,851,035.53 14,447,430.47   3.38 % 2.67 % 0.00 % 0.00 %
Totals 1,194,026,466.00   969,410,069.44   1,304,523.92   0.00   0.00   0.00   0.00     968,105,545.52 14,447,430.47   100.00 % 100.00 %        

 

Reports Available at sf.citidirect.com Page 6 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
    Reconciliation Detail

 

SOURCE OF FUNDS
 
Interest Funds Available      
Scheduled Interest 3,705,678.68    
Prepayment Interest Shortfall 0.00    
Interest Adjustments 0.00    
ASER Amount (41,869.62 )  
Realized Loss in Excess of Principal Balance 0.00    
Total Interest Funds Available:     3,663,809.06
Principal Funds Available      
Scheduled Principal 1,304,523.92    
Unscheduled Principal Collections 0.00    
Repurchased Principal 0.00    
Substitution Principal 0.00    
Other Principal 0.00    
Total Principal Funds Available:     1,304,523.92
Other Funds Available      
Yield Maintenance Charges 0.00    
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00    
Deposit of Withheld Amounts to the Interest Reserve Account 0.00    
Total Other Funds Available:     0.00
Total Funds Available     4,968,332.98

 

ALLOCATION OF FUNDS
 
Scheduled Fees    
Servicing Fee 14,356.32  
Trustee/Certificate Administrator Fee 1,836.52  
Operating Advisor Fee 1,188.55  
CREFC® Intellectual Property Royalty License Fee 417.38  
Total Scheduled Fees:   17,798.77
Additional Fees, Expenses, etc.    
Additional Servicing Fee 0.00  
Special Servicing Fee 6,124.52  
Work-out Fee 3,420.24  
Liquidation Fee 0.00  
Trust Fund Expenses 0.00  
Trust Advisor Expenses 0.00  
Reimbursement of Interest on Advances to the Servicer 0.00  
Borrower Reimbursable Trust Fund Expenses 0.00  
Other Expenses 0.00  
Total Additional Fees, Expenses, etc.:   9,544.76
Distributions    
Interest Distribution 3,636,465.53  
Principal Distribution 1,304,523.92  
Yield Maintenance Charge Distribution 0.00  
Total Distributions:   4,940,989.45
Total Funds Allocated   4,968,332.98

 

Reports Available at sf.citidirect.com Page 7 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
    Other Information

 

Interest Reserve Account Information    
Beginning Interest Reserve Account Balance 0.00  
Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
Ending Interest Reserve Account Balance 0.00  
 
Excess Liquidation Proceeds Reserve Account Information    
Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00  
Deposit to the Excess Liquidation Proceeds Reserve Account 0.00  
Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
 
Collateral Information    
% of Cut-Off Principal Balance Outstanding 81.079069 %
 
Controlling Class Information    
Controlling Class is Class H.    
Identification of the current Controlling Class Representative has not been provided.    
 
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com Page 8 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Stratification Detail

 

Ending Scheduled Balance
 
Ending Sched # of Ending Sched % of Agg     Wtd Avg
Balance Loans Balance Balance WAC WAM DSCR
 
0 or Less 10 0.00 0.00 0.0000 0 0.000000
1 to 5,000,000 36 115,031,648.56 11.88 4.5504 42 1.756328
5,000,001 to 10,000,000 34 253,613,014.04 26.20 4.5064 28 1.795587
10,000,001 to 15,000,000 6 78,877,233.82 8.15 4.3696 26 2.243406
15,000,001 to 20,000,000 3 49,809,825.61 5.15 4.4701 26 1.691094
20,000,001 to 25,000,000 2 43,829,585.47 4.53 4.5229 25 1.488519
25,000,001 to 30,000,000 5 137,906,457.61 14.24 4.3510 27 1.481263
30,000,001 to 35,000,000 0 0.00 0.00 0.0000 0 0.000000
35,000,001 to 40,000,000 0 0.00 0.00 0.0000 0 0.000000
40,000,001 to 45,000,000 0 0.00 0.00 0.0000 0 0.000000
45,000,001 to 50,000,000 2 99,610,414.38 10.29 4.4771 26 2.051324
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 0 0.00 0.00 0.0000 0 0.000000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,001 to 90,000,000 0 0.00 0.00 0.0000 0 0.000000
90,000,001 or Greater 2 189,427,366.03 19.57 4.3269 26 1.863177
Totals 100 968,105,545.52 100.00 4.4391 28 1.802893
 
 
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

State
 
    # of Ending Sched % of Agg     Wtd Avg
State   Loans Balance Balance WAC WAM DSCR
 
    8 84,573,891.81 8.74 4.6152 26 1.834797
Alabama   1 4,951,207.80 0.51 4.3050 28 1.635200
Arkansas   1 0.00 0.00 0.0000 0 0.000000
Arizona   1 8,001,789.14 0.83 4.2000 28 1.820700
California   11 94,892,081.05 9.80 4.2435 27 2.352841
Colorado   6 43,830,239.55 4.53 4.5603 25 1.437733
Florida   6 23,884,195.46 2.47 4.4849 25 1.960999
Georgia   4 16,688,612.09 1.72 4.5368 26 1.769329
Illinois   2 97,688,112.88 10.09 4.2721 24 1.702530
Indiana   1 7,549,744.81 0.78 4.3000 28 1.976400
Kansas   1 7,971,262.44 0.82 4.3125 26 1.523800
Louisiana   1 1,556,069.62 0.16 4.6500 28 1.597600
Maryland   2 9,405,411.87 0.97 4.3000 27 1.650800
Maine   1 5,506,060.54 0.57 4.6800 24 1.845700
Michigan   3 49,485,848.05 5.11 4.6380 26 1.592004
Minnesota   1 50,000,000.00 5.16 4.3200 26 2.439500
Mississippi   2 3,696,563.41 0.38 4.4300 28 1.220600
North Carolina   13 68,255,921.71 7.05 4.4164 53 1.843102
Nevada   1 5,708,570.75 0.59 4.8700 22 2.265000
New York   5 133,711,299.44 13.81 4.3629 31 2.097337
Ohio   8 60,502,973.51 6.25 4.7527 25 1.326281
Pennsylvania   3 58,616,152.82 6.05 4.2437 27 1.463799
Rhode Island   1 1,913,248.79 0.20 4.4400 28 1.330800
South Carolina   1 3,662,001.78 0.38 4.5200 28 -0.423100
Tennessee   1 8,862,176.61 0.92 4.5400 27 1.762600
Texas   10 66,267,305.21 6.85 4.4462 26 1.705753
Virginia   3 14,087,299.92 1.46 4.5854 25 1.890969
Washington   1 28,401,704.05 2.93 4.3600 26 1.105100
WS   1 8,435,800.41 0.87 5.9400 26 0.614100
  Totals 100 968,105,545.52 100.00 4.4391 28 1.802893

 

Reports Available at sf.citidirect.com Page 9 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Stratification Detail

 

Seasoning
 
  # of Ending Sched % of Agg     Wtd Avg
Seasoning Loans Balance Balance WAC WAM DSCR
 
12 Months or Less 3 7,450,938.10 0.77 4.2845 268 1.464161
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000
25 to 36 Months 1 6,980,018.96 0.72 4.6000 87 1.777600
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 96 953,674,588.46 98.51 4.4391 26 1.805725
Totals 100 968,105,545.52 100.00 4.4391 28 1.802893

 

Property Type
 
Property   # of Ending Sched % of Agg     Wtd Avg
Type   Loans Balance Balance WAC WAM DSCR
 
Other   8 84,573,891.81 8.74 4.6152 26 1.834797
Multifamily   21 123,540,149.57 12.76 4.5594 25 1.774755
Retail   42 388,338,833.61 40.11 4.4122 32 1.713204
Industrial   3 27,207,899.95 2.81 4.4614 27 1.848941
Office   11 246,768,227.11 25.49 4.3527 26 1.832174
Mixed Use   3 42,644,421.96 4.40 4.3195 26 2.304794
Lodging   5 22,386,929.01 2.31 4.5546 27 1.636877
Self Storage   7 32,645,192.50 3.37 4.5590 26 2.092155
  Totals 100 968,105,545.52 100.00 4.4391 28 1.802893

 

Debt Service Coverage Ratio
 
Debt Service # of Ending Sched % of Agg     Wtd Avg
Coverage Ratio Loans Balance Balance WAC WAM DSCR
 
1.250 or Less 20 122,822,607.35 12.69 4.7068 26 0.984590
1.251 to 1.500 16 125,063,849.75 12.92 4.3444 41 1.424189
1.501 to 1.750 23 274,716,641.24 28.38 4.4621 25 1.650701
1.751 to 2.000 15 119,571,898.04 12.35 4.4217 30 1.838916
2.001 to 2.250 8 136,596,710.62 14.11 4.4059 27 2.041531
2.251 to 2.500 7 114,183,802.77 11.79 4.3140 26 2.394422
2.501 to 2.750 6 31,397,537.70 3.24 4.5112 26 2.568694
2.751 to 3.000 2 16,716,498.94 1.73 4.5015 23 2.958857
3.001 to 3.250 2 14,035,999.11 1.45 4.0773 25 3.154220
3.251 to 3.500 0 0.00 0.00 0.0000 0 0.000000
3.501 to 3.750 1 13,000,000.00 1.34 4.0800 28 3.564100
Totals 100 968,105,545.52 100.00 4.4391 28 1.802893
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

Loan Rate
 
Loan   # of Ending Sched % of Agg     Wtd Avg
Rate (%)   Loans Balance Balance WAC WAM DSCR
 
4.00 or Less   11 10,000,000.00 1.03 4.0000 24 3.209400
4.01 to 4.25   11 159,757,277.95 16.50 4.2045 30 1.997848
4.26 to 4.50   41 516,025,431.31 53.30 4.3591 28 1.859566
4.51 to 4.75   26 196,285,306.14 20.28 4.6228 29 1.640349
4.76 to 5.00   8 67,769,971.55 7.00 4.8186 25 1.356750
5.01 to 5.25   0 0.00 0.00 0.0000 0 0.000000
5.26 to 5.50   2 9,831,758.16 1.02 5.3264 26 1.570329
5.51 to 5.75   0 0.00 0.00 0.0000 0 0.000000
5.76 to 6.00   1 8,435,800.41 0.87 5.9400 26 0.614100
6.01 to 6.25   0 0.00 0.00 0.0000 0 0.000000
6.26 to 6.50   0 0.00 0.00 0.0000 0 0.000000
6.51 to 6.75   0 0.00 0.00 0.0000 0 0.000000
6.76 to 7.00   0 0.00 0.00 0.0000 0 0.000000
7.01 or Greater   0 0.00 0.00 0.0000 0 0.000000
  Totals 100 968,105,545.52 100.00 4.4391 28 1.802893

 

Reports Available at sf.citidirect.com Page 10 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Stratification Detail

 

Anticipated Remaining Term
 
Anticipated # of Ending Sched % of Agg     Wtd Avg
Remaining Term Loans Balance Balance WAC WAM DSCR
 
60 Months or Less 96 953,674,588.46 98.51 4.4391 26 1.805725
61 to 90 Months 1 6,980,018.96 0.72 4.6000 87 1.777600
91 Months or Greater 3 7,450,938.10 0.77 4.2845 268 1.464161
Totals 100 968,105,545.52 100.00 4.4391 28 1.802893
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

Remaining Amortization Term
 
Remaining # of Ending Sched % of Agg     Wtd Avg
Amortization Term Loans Balance Balance WAC WAM DSCR
 
240 Months or Less 22 270,364,352.66 27.93 4.3521 27 2.231738
241 to 270 Months 72 683,310,235.80 70.58 4.4736 26 1.637165
271 to 300 Months 2 0.00 0.00 0.0000 0 0.000000
301 Months or Greater 4 14,430,957.06 1.49 4.4371 180 1.615766
Totals 100 968,105,545.52 100.00 4.4391 28 1.802893

 

Reports Available at sf.citidirect.com Page 11 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
303190001 001 OF Long Grove IL 347,191.88 140,611.36 4.26350 % 9/6/24 N 94,567,977.39 94,427,366.03 9/6/22 N/A 0.00 0   0   0  
304101319 002 OF New York NY 359,126.39 0.00 4.39000 % 1/6/25 N 95,000,000.00 95,000,000.00 9/6/22 N/A 0.00 0   0   0  
303190003 003 N/A     198,414.64 97,795.99 4.63539 % 12/6/24 N 49,708,210.37 49,610,414.38 9/6/22 N/A 0.00 0   8   8  
304102263 004 RT Eagan MN 186,000.00 0.00 4.32000 % 11/6/24 N 50,000,000.00 50,000,000.00 8/6/22 N/A 0.00 A   0   0  
303190006 006 RT Philadelphia PA 99,147.72 58,184.09 4.18000 % 12/6/24 N 27,545,284.74 27,487,100.65 9/6/22 N/A 0.00 0   0   0  
303190007 007 RT Harrisburg PA 99,949.18 57,284.30 4.24000 % 12/6/24 N 27,375,002.69 27,317,718.39 9/6/22 N/A 0.00 0   8   0  
304101264 008 RT Centralia WA 106,811.68 47,692.60 4.36000 % 11/6/24 N 28,449,396.65 28,401,704.05 3/6/21 4/6/22 11,164,818.04 3   13   0  
304101274 009 MU New York NY 105,382.78 0.00 4.22000 % 11/6/24 N 29,000,000.00 29,000,000.00 9/6/22 N/A 0.00 0   0   0  
303190010 010 RT Utica MI 106,193.94 45,783.77 4.79000 % 12/5/24 N 25,745,718.29 25,699,934.52 9/5/22 N/A 0.00 0   0   0  
303190011 011 RT Sacramento CA 76,672.91 45,012.45 4.19450 % 11/6/24 N 21,227,682.01 21,182,669.56 9/1/22 N/A 0.00 0   0   0  
300571199 012 MF Warrensville Heights OH 94,336.42 34,651.24 4.83000 % 9/6/24 N 22,681,567.15 22,646,915.91 9/6/22 N/A 0.00 0   0   0  
300571200 014 MF Austin TX 71,169.82 26,333.96 4.47500 % 9/6/24 N 18,469,010.13 18,442,676.17 9/6/22 N/A 0.00 0   0   0  
303190016 016 MF Cullowhee NC 56,908.12 25,230.82 4.35000 % 1/6/25 N 15,192,380.26 15,167,149.44 9/6/22 N/A 0.00 0   0   0  
300571205 017 IN Kings Mountain NC 63,849.15 0.00 4.57700 % 12/6/24 N 16,200,000.00 16,200,000.00 9/6/22 N/A 0.00 0   0   0  
303190018 018 OF Austin TX 53,858.66 22,192.42 4.36500 % 1/5/25 N 14,328,875.75 14,306,683.33 9/5/22 N/A 0.00 0   0   0  
303190019 019 MF Northville MI 54,979.89 20,678.67 4.45000 % 8/6/24 N 14,347,778.92 14,327,100.25 9/6/22 N/A 0.00 0   0   0  
303190021 021 RT Denver CO 51,404.85 24,579.76 4.73000 % 11/1/24 N 12,620,708.65 12,596,128.89 9/1/22 N/A 0.00 0   0   0  
303190022 022 RT Chula Vista CA 50,886.50 0.00 4.22100 % 12/6/24 N 14,000,000.00 14,000,000.00 9/6/22 N/A 0.00 0   0   0  
303190023 023 RT Poway CA 45,673.33 0.00 4.08000 % 1/6/25 N 13,000,000.00 13,000,000.00 9/6/22 N/A 0.00 0   0   0  
300571203 024 MF Houston TX 40,363.19 29,986.55 4.39000 % 9/6/24 N 10,677,307.90 10,647,321.35 9/6/22 N/A 0.00 0   0   0  
303190025 025 IN Frederick MD 34,898.49 19,537.37 4.30000 % 12/5/24 N 9,424,949.24 9,405,411.87 9/5/22 N/A 0.00 0   0   0  
625100105 026 N/A     36,974.11 16,717.26 4.37000 % 8/5/24 N 9,825,556.30 9,808,839.04 9/5/22 N/A 0.00 0   0   0  
303190028 028 RT Troy MI 36,794.38 15,455.43 4.51000 % 11/6/24 N 9,474,268.71 9,458,813.28 9/6/22 N/A 0.00 0   0   0  
625100132 030 LO Knoxville TN 34,715.46 17,718.21 4.54000 % 12/5/24 N 8,879,894.82 8,862,176.61 9/5/22 N/A 0.00 0   0   0  
303190031 031 OF Colorado Springs CO 34,443.71 17,066.08 4.43000 % 8/5/24 N 9,029,151.60 9,012,085.52 9/5/22 N/A 0.00 0   0   0  
303190032 032 RT Bakersfield CA 34,444.44 0.00 4.00000 % 9/5/24 N 10,000,000.00 10,000,000.00 9/5/22 N/A 0.00 0   0   0  
625100123 033 OF Rancho Cucamonga CA 33,528.70 15,665.29 4.25000 % 11/5/24 N 9,161,541.88 9,145,876.59 9/5/22 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 12 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
300571197 034 RT Brookfield WS 43,217.53 13,373.82 5.94000 % 11/6/24 N 8,449,174.23 8,435,800.41 8/6/22 N/A 0.00 B   0   0  
303190035 035 RT Villa Rica GA 35,581.82 0.00 4.43000 % 12/6/24 N 9,327,500.00 9,327,500.00 9/6/22 N/A 0.00 0   0   0  
303190036 036 RT Durham NC 29,053.83 16,558.98 4.27000 % 11/6/24 N 7,901,624.18 7,885,065.20 9/6/22 N/A 0.00 0   0   0  
303190037 037 LO San Antonio TX 28,712.17 15,939.95 4.32150 % 12/6/24 N 7,715,644.96 7,699,705.01 9/6/22 N/A 0.00 0   0   0  
303190038 038 RT Wichita KS 29,655.29 14,453.62 4.31250 % 11/6/24 N 7,985,716.06 7,971,262.44 9/6/22 N/A 0.00 0   0   0  
303190039 039 RT Green Valley AZ 28,989.27 13,677.48 4.20000 % 1/6/25 N 8,015,466.62 8,001,789.14 9/6/22 N/A 0.00 0   0   0  
625100131 042 MU Daly City CA 31,090.32 11,725.63 4.43000 % 12/5/24 N 8,150,087.05 8,138,361.42 9/5/22 N/A 0.00 0   0   0  
303190043 043 RT Colorado Springs CO 29,761.27 11,906.82 4.28000 % 1/5/25 N 8,075,111.58 8,063,204.76 9/5/22 N/A 0.00 0   0   0  
304101310 044 RT Indianapolis IN 28,005.25 13,563.95 4.30000 % 1/6/25 N 7,563,308.76 7,549,744.81 9/6/22 N/A 0.00 0   0   0  
300571208 045 RT Chillicothe OH 33,067.59 12,745.04 5.30000 % 12/6/24 N 7,245,485.92 7,232,740.88 9/6/22 N/A 0.00 0   8   0  
300571202 046 OF Westerville OH 28,079.52 14,115.09 4.58000 % 12/6/24 N 7,119,754.88 7,105,639.79 9/6/22 N/A 0.00 0   0   0  
625100106 047 RT West Palm Beach FL 29,882.16 11,422.78 4.45000 % 8/5/24 N 7,798,170.54 7,786,747.76 9/5/22 N/A 0.00 0   0   0  
300571217 048 SS Charlottesville VA 28,266.59 13,757.81 4.65000 % 10/6/24 N 7,059,294.05 7,045,536.24 9/6/22 N/A 0.00 0   0   0  
304101292 049 RT Orangeburg NY 27,703.38 13,820.81 4.60000 % 12/6/29 N 6,993,839.77 6,980,018.96 9/6/22 N/A 0.00 0   0   0  
300571237 050 N/A     30,054.46 11,532.79 4.72000 % 12/6/24 N 7,394,481.42 7,382,948.63 9/6/22 N/A 0.00 0   0   0  
625100126 051 OF Tampa FL 26,211.30 13,827.61 4.47000 % 11/5/24 N 6,809,603.17 6,795,775.56 9/5/22 N/A 0.00 0   0   0  
625100122 052 MF Charlotte NC 24,606.12 14,134.15 4.25000 % 11/5/24 N 6,723,494.26 6,709,360.11 9/5/22 N/A 0.00 0   0   0  
300571211 053 RT Westerville OH 27,769.22 10,698.46 4.38000 % 12/6/24 N 7,362,586.94 7,351,888.48 9/6/22 N/A 0.00 0   0   0  
304101291 054 MF Mission TX 25,239.80 10,244.59 4.58000 % 12/6/24 N 6,399,723.82 6,389,479.23 9/6/22 N/A 0.00 0   0   0  
625100107 056 OF Lakewood CO 22,905.42 10,535.81 4.50000 % 8/5/24 N 5,911,075.39 5,900,539.58 9/5/22 N/A 0.00 0   0   0  
625100103 057 MF Reno NV 23,979.81 9,605.64 4.87000 % 7/5/24 N 5,718,176.39 5,708,570.75 9/5/22 N/A 0.00 0   0   0  
303190058 058 SS Littleton CO 21,804.82 9,991.08 4.46650 % 8/6/24 N 5,669,254.60 5,659,263.52 9/6/22 N/A 0.00 0   0   0  
625100115 059 MU Portland ME 22,224.97 8,821.21 4.68000 % 9/5/24 N 5,514,881.75 5,506,060.54 9/5/22 N/A 0.00 0   0   0  
303190060 060 RT Redlands CA 19,320.63 10,548.08 4.35000 % 1/6/25 N 5,157,899.72 5,147,351.64 9/1/22 N/A 0.00 0   0   0  
625100117 061 RT Tampa FL 22,322.30 7,923.72 4.60000 % 10/5/24 N 5,635,362.14 5,627,438.42 9/5/22 N/A 0.00 0   0   0  
303190062 062 N/A     21,818.33 8,557.15 4.71000 % 9/6/24 N 5,379,493.06 5,370,935.91 9/6/22 N/A 0.00 0   8   0  
304101312 063 N/A     20,644.59 8,695.14 4.65000 % 1/6/25 N 5,155,777.08 5,147,081.94 9/6/22 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 13 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
304101275 064 SS Forney TX 18,679.51 9,450.23 4.58000 % 11/6/24 N 4,736,317.58 4,726,867.35 9/6/22 N/A 0.00 0   0   0  
303190065 065 N/A     18,056.84 9,304.17 4.50000 % 1/1/25 N 4,659,829.42 4,650,525.25 9/1/22 N/A 0.00 0   0   0  
304101309 066 RT Mobile AL 18,385.32 8,304.08 4.30500 % 1/6/25 N 4,959,511.88 4,951,207.80 9/6/22 N/A 0.00 0   0   0  
300571239 067 MF Warrensville Heights OH 20,118.69 7,389.90 4.83000 % 9/6/24 N 4,837,191.48 4,829,801.58 9/6/22 N/A 0.00 0   0   0  
625100128 069 RT Oregon OH 17,133.81 8,570.46 4.61000 % 8/5/24 N 4,316,122.17 4,307,551.71 9/5/22 N/A 0.00 0   0   0  
625100111 070 MF Marietta GA 12,201.70 8,571.78 4.87000 % 9/5/24 N 2,909,592.48 2,901,020.70 9/5/22 N/A 0.00 0   0   0  
625100112 071 MF Marietta GA 4,168.92 2,928.68 4.87000 % 9/5/24 N 994,111.42 991,182.74 9/5/22 N/A 0.00 0   0   0  
625100127 072 SS Winston Salem NC 15,357.82 7,711.18 4.60000 % 11/5/24 N 3,877,149.74 3,869,438.56 9/5/22 N/A 0.00 0   0   0  
300571198 073 MF Houston TX 16,156.11 6,452.86 4.62000 % 9/6/24 N 4,061,025.63 4,054,572.77 9/6/22 N/A 0.00 0   0   0  
300571215 074 SS Hatfield PA 15,553.69 7,345.78 4.73000 % 1/6/25 N 3,818,679.56 3,811,333.78 9/6/22 N/A 0.00 0   0   0  
303190075 075 MF Tupelo MS 14,129.89 7,479.10 4.43000 % 1/1/25 N 3,704,042.51 3,696,563.41 9/1/22 N/A 0.00 0   0   0  
304101320 076 RT Charleston SC 14,281.75 7,302.91 4.52000 % 1/6/25 N 3,669,304.69 3,662,001.78 9/6/22 N/A 0.00 0   0   0  
303190077 077 SS Big Bear Lake CA 14,858.63 5,972.85 4.26900 % 1/6/25 N 4,041,971.96 4,035,999.11 9/6/22 N/A 0.00 0   0   0  
304101314 078 SS Concord CA 13,878.30 6,883.80 4.60000 % 1/6/25 N 3,503,637.74 3,496,753.94 9/6/22 N/A 0.00 0   0   0  
304101283 079 MF Avon Lake OH 13,822.04 6,940.06 4.60000 % 11/6/24 N 3,489,434.66 3,482,494.60 9/6/22 N/A 0.00 0   0   0  
303190080 080 RT Peachtree City GA 13,319.80 7,080.81 4.45000 % 11/6/24 N 3,475,989.46 3,468,908.65 9/6/22 N/A 0.00 0   0   0  
625100130 081 RT Ormond Beach FL 13,975.98 6,078.09 4.41000 % 12/5/24 N 3,680,311.81 3,674,233.72 9/5/22 N/A 0.00 0   0   0  
303190082 082 LO Sacramento CA 12,454.90 9,710.34 4.47000 % 1/1/25 N 3,235,740.45 3,226,030.11 9/1/22 N/A 0.00 0   0   0  
625100119 083 RT South Gate CA 14,359.35 6,411.51 4.73000 % 10/5/24 N 3,525,450.19 3,519,038.68 9/5/22 N/A 0.00 0   0   0  
303190084 084 MF Lebanon OH 13,701.67 5,759.99 4.48000 % 1/5/25 N 3,551,700.55 3,545,940.56 9/5/22 N/A 0.00 0   0   0  
303190085 085 RT Glen Allen VA 14,460.47 0.00 4.43550 % 9/6/24 N 3,786,000.00 3,786,000.00 9/6/22 N/A 0.00 0   0   0  
303190086 086 RT Chicago IL 12,717.17 6,582.06 4.52000 % 11/6/24 N 3,267,328.91 3,260,746.85 9/6/22 N/A 0.00 0   0   0  
303190087 087 RT Portsmouth VA 12,978.56 6,547.37 4.62000 % 9/5/24 N 3,262,311.05 3,255,763.68 9/5/22 N/A 0.00 0   0   0  
303190088 088 RT Kernersville NC 14,151.09 0.00 4.43550 % 9/6/24 N 3,705,000.00 3,705,000.00 9/6/22 N/A 0.00 0   0   0  
300571218 089 LO Brighton CO 12,140.02 11,738.79 5.40000 % 10/6/24 N 2,610,756.07 2,599,017.28 9/6/22 N/A 0.00 0   8   0  
303190090 090 RT Winston-Salem NC 12,413.24 0.00 4.43550 % 9/6/24 N 3,250,000.00 3,250,000.00 9/6/22 N/A 0.00 0   0   0  
303190091 091 RT Raleigh NC 10,013.88 5,574.57 4.30000 % 1/5/45 N 2,704,422.71 2,698,848.14 9/5/22 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 14 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status   Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
303190092 092 N/A     10,780.17 4,959.79 4.80000 % 1/1/25 N 2,608,106.45 2,603,146.66 9/1/22 N/A 0.00 0   0   0  
303190093 093 RT Franklinton NC 9,060.17 5,043.67 4.30000 % 1/5/45 N 2,446,858.20 2,441,814.53 9/5/22 N/A 0.00 0   0   0  
625100109 094 OF Charlotte NC 9,916.06 4,660.18 4.81000 % 9/5/24 N 2,394,058.87 2,389,398.69 9/5/22 N/A 0.00 0   0   0  
303190095 095 RT Carthage NC 8,472.57 4,809.81 4.25000 % 1/5/45 N 2,315,085.24 2,310,275.43 9/5/22 N/A 0.00 0   0   0  
304101324 096 RT Warwick RI 7,329.76 3,864.80 4.44000 % 1/6/25 N 1,917,113.59 1,913,248.79 9/6/22 N/A 0.00 0   0   0  
304101325 097 IN Long Island City NY 5,868.95 4,954.62 4.24000 % 1/6/25 N 1,607,442.70 1,602,488.08 9/6/22 N/A 0.00 0   0   0  
304101326 098 RT Mooresville NC 6,102.57 3,344.67 4.34000 % 1/6/25 N 1,632,916.28 1,629,571.61 9/6/22 N/A 0.00 0   0   0  
304101327 099 OF Baton Rouge LA 6,242.93 3,038.53 4.65000 % 1/6/25 N 1,559,108.15 1,556,069.62 9/6/22 N/A 0.00 0   0   0  
304101328 100 OF Glens Falls NY 4,348.25 3,401.65 4.46000 % 1/6/25 N 1,132,194.05 1,128,792.40 9/6/22 N/A 0.00 0   0   0  
Totals Count: 90   3,705,678.68 1,304,523.92         969,410,069.44 968,105,545.52     11,164,818.04            

 

Reports Available at sf.citidirect.com Page 15 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    NOI Detail

 

    Property     Ending Preceding Most Most Recent Most Recent
Loan   Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR (1) City State Balance Year NOI NOI Start Date of End Date
303190001 001 OF Long Grove IL 94,427,366.03 12,881,669.68 8,425,532.96 Not Available Not Available
304101319 002 OF New York NY 95,000,000.00 8,726,942.89 4,394,782.12 01/01/2022 06/30/2022
303190003 003 N/A     49,610,414.38 4,169,571.46 6,846,490.02 07/01/2021 06/30/2022
304102263 004 RT Eagan MN 50,000,000.00 12,311,390.49 6,368,759.54 01/01/2022 06/30/2022
303190006 006 RT Philadelphia PA 27,487,100.65 2,985,161.00 1,363,264.82 01/01/2022 06/30/2022
303190007 007 RT Harrisburg PA 27,317,718.39 2,999,164.08 1,508,131.06 01/01/2022 06/30/2022
304101264 008 RT Centralia WA 28,401,704.05 1,867,193.62 564,365.57 01/01/2021 03/31/2021
304101274 009 MU New York NY 29,000,000.00 3,129,064.00 2,324,547.00 Not Available Not Available
303190010 010 RT Utica MI 25,699,934.52 2,685,212.67 1,021,675.00 01/01/2022 06/30/2022
303190011 011 RT Sacramento CA 21,182,669.56 2,567,929.00 1,346,835.00 01/01/2022 06/30/2022
300571199 012 MF Warrensville Heights OH 22,646,915.91 2,192,311.86 497,790.42 Not Available Not Available
300571200 014 MF Austin TX 18,442,676.17 1,523,720.00 693,038.00 Not Available Not Available
303190016 016 MF Cullowhee NC 15,167,149.44 1,651,519.73 822,556.89 01/01/2022 06/30/2022
300571205 017 IN Kings Mountain NC 16,200,000.00 1,727,187.21 806,485.70 01/01/2022 06/30/2022
303190018 018 OF Austin TX 14,306,683.33 2,358,122.19 728,150.75 01/01/2022 06/30/2022
303190019 019 MF Northville MI 14,327,100.25 1,836,249.00 1,565,697.00 Not Available Not Available
303190021 021 RT Denver CO 12,596,128.89 1,308,893.00 599,489.17 01/01/2022 06/30/2022
303190022 022 RT Chula Vista CA 14,000,000.00 1,547,283.00 723,856.00 01/01/2022 06/30/2022
303190023 023 RT Poway CA 13,000,000.00 1,567,520.38 490,618.10 01/01/2022 03/31/2022
300571203 024 MF Houston TX 10,647,321.35 1,892,322.00 1,265,598.69 Not Available Not Available
303190025 025 IN Frederick MD 9,405,411.87 1,089,341.00 602,748.00 01/01/2022 06/30/2022
625100105 026 N/A     9,808,839.04 1,649,852.70 432,883.27 Not Available Not Available
303190028 028 RT Troy MI 9,458,813.28 943,317.53 226,332.06 01/01/2022 03/31/2022
625100132 030 LO Knoxville TN 8,862,176.61 1,437,106.00 642,236.00 Not Available Not Available
303190031 031 OF Colorado Springs CO 9,012,085.52 1,083,458.00 809,618.00 Not Available Not Available
303190032 032 RT Bakersfield CA 10,000,000.00 1,038,865.88 1,035,414.71 Not Available Not Available
625100123 033 OF Rancho Cucamonga CA 9,145,876.59 1,124,502.16 720,293.48 01/01/2022 06/30/2022

 

Reports Available at sf.citidirect.com Page 16 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
    NOI Detail

 

    Property     Ending Preceding Most Most Recent Most Recent
Loan   Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR (1) City State Balance Year NOI NOI Start Date of End Date
300571197 034 RT Brookfield WS 8,435,800.41 917,425.04 222,328.32 01/01/2022 06/30/2022
303190035 035 RT Villa Rica GA 9,327,500.00 844,597.32 376,049.52 01/01/2022 06/30/2022
303190036 036 RT Durham NC 7,885,065.20 1,239,944.40 674,541.62 01/01/2022 06/30/2022
303190037 037 LO San Antonio TX 7,699,705.01 750,260.92 1,165,177.95 07/01/2021 06/30/2022
303190038 038 RT Wichita KS 7,971,262.44 924,268.00 884,586.00 07/01/2021 06/30/2022
303190039 039 RT Green Valley AZ 8,001,789.14 1,023,234.35 797,879.00 01/01/2021 09/30/2021
625100131 042 MU Daly City CA 8,138,361.42 1,004,596.89 582,972.14 01/01/2022 06/30/2022
303190043 043 RT Colorado Springs CO 8,063,204.76 860,129.00 400,417.00 01/01/2022 06/30/2022
304101310 044 RT Indianapolis IN 7,549,744.81 902,806.46 524,551.95 01/01/2022 06/30/2022
300571208 045 RT Chillicothe OH 7,232,740.88 880,775.14 500,688.07 01/01/2022 06/30/2022
300571202 046 OF Westerville OH 7,105,639.79 692,616.32 214,075.40 01/01/2022 06/30/2022
625100106 047 RT West Palm Beach FL 7,786,747.76 773,424.84 398,420.00 Not Available Not Available
300571217 048 SS Charlottesville VA 7,045,536.24 894,362.15 801,802.65 Not Available Not Available
304101292 049 RT Orangeburg NY 6,980,018.96 785,304.61 225,234.68 01/01/2022 03/31/2022
300571237 050 N/A     7,382,948.63 2,536,363.45 1,353,279.52 01/01/2022 06/30/2022
625100126 051 OF Tampa FL 6,795,775.56 1,211,545.05 661,326.15 Not Available Not Available
625100122 052 MF Charlotte NC 6,709,360.11 663,386.64 197,013.88 01/01/2022 03/31/2022
300571211 053 RT Westerville OH 7,351,888.48 581,330.71 243,484.33 01/01/2022 06/30/2022
304101291 054 MF Mission TX 6,389,479.23 480,737.51 183,333.46 01/01/2022 03/31/2022
625100107 056 OF Lakewood CO 5,900,539.58 975,737.00 401,155.00 Not Available Not Available
625100103 057 MF Reno NV 5,708,570.75 1,005,257.96 475,180.52 01/01/2022 06/30/2022
303190058 058 SS Littleton CO 5,659,263.52 471,972.80 261,068.96 Not Available Not Available
625100115 059 MU Portland ME 5,506,060.54 865,838.00 566,761.00 Not Available Not Available
303190060 060 RT Redlands CA 5,147,351.64 489,294.69 271,513.15 01/01/2022 06/30/2022
625100117 061 RT Tampa FL 5,627,438.42 580,675.94 301,165.70 01/01/2022 06/30/2022
303190062 062 N/A     5,370,935.91 580,524.35 435,304.17 Not Available Not Available
304101312 063 N/A     5,147,081.94 879,106.00 216,605.00 Not Available Not Available

 

Reports Available at sf.citidirect.com Page 17 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
    NOI Detail

 

    Property     Ending Preceding Most Most Recent Most Recent
Loan   Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR (1) City State Balance Year NOI NOI Start Date of End Date
304101275 064 SS Forney TX 4,726,867.35 743,571.84 390,335.10 01/01/2022 06/30/2022
303190065 065 N/A     4,650,525.25 594,662.79 314,230.40 01/01/2022 06/30/2022
304101309 066 RT Mobile AL 4,951,207.80 640,833.58 422,094.99 Not Available Not Available
300571239 067 MF Warrensville Heights OH 4,829,801.58 489,667.00 376,394.93 Not Available Not Available
625100128 069 RT Oregon OH 4,307,551.71 505,820.08 126,455.02 Not Available Not Available
625100111 070 MF Marietta GA 2,901,020.70 544,295.00 237,015.00 Not Available Not Available
625100112 071 MF Marietta GA 991,182.74 149,651.00 82,724.00 Not Available Not Available
625100127 072 SS Winston Salem NC 3,869,438.56 437,428.36 119,703.70 Not Available Not Available
300571198 073 MF Houston TX 4,054,572.77 492,935.87 285,351.39 Not Available Not Available
300571215 074 SS Hatfield PA 3,811,333.78 483,525.43 266,176.07 01/01/2022 06/30/2022
303190075 075 MF Tupelo MS 3,696,563.41 381,227.76 86,446.07 01/01/2022 03/31/2022
304101320 076 RT Charleston SC 3,662,001.78 547,140.34 -25,226.85 01/01/2022 03/31/2022
303190077 077 SS Big Bear Lake CA 4,035,999.11 1,045,674.53 191,187.64 01/01/2022 03/31/2022
304101314 078 SS Concord CA 3,496,753.94 543,536.95 165,267.45 01/01/2022 03/31/2022
304101283 079 MF Avon Lake OH 3,482,494.60 344,080.16 108,562.56 Not Available Not Available
303190080 080 RT Peachtree City GA 3,468,908.65 393,712.98 246,479.50 01/01/2022 06/01/2022
625100130 081 RT Ormond Beach FL 3,674,233.72 313,310.00 156,655.00 01/01/2022 06/30/2022
303190082 082 LO Sacramento CA 3,226,030.11 112,238.00 241,053.00 Not Available Not Available
625100119 083 RT South Gate CA 3,519,038.68 458,009.18 108,359.72 01/01/2022 03/31/2022
303190084 084 MF Lebanon OH 3,545,940.56 545,711.73 309,825.98 01/01/2022 06/30/2022
303190085 085 RT Glen Allen VA 3,786,000.00 346,927.32 261,187.98 Not Available Not Available
303190086 086 RT Chicago IL 3,260,746.85 397,670.00 105,620.21 01/01/2022 03/31/2022
303190087 087 RT Portsmouth VA 3,255,763.68 302,277.10 306,674.00 07/01/2021 06/30/2022
303190088 088 RT Kernersville NC 3,705,000.00 340,330.08 255,860.81 Not Available Not Available
300571218 089 LO Brighton CO 2,599,017.28 474,119.00 555,788.00 Not Available Not Available
303190090 090 RT Winston-Salem NC 3,250,000.00 299,469.00 226,014.02 Not Available Not Available
303190091 091 RT Raleigh NC 2,698,848.14 275,840.84 135,454.68 01/01/2022 06/30/2022
 
                © Copyright 2022 Citigroup

 

Reports Available at sf.citidirect.com Page 18 of 44

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
    NOI Detail

 

      Property     Ending Preceding Most Most Recent Most Recent
Loan     Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR   (1) City State Balance Year NOI NOI Start Date of End Date
303190092 092   N/A     2,603,146.66 501,265.33 528,943.53 Not Available Not Available
303190093 093   RT Franklinton NC 2,441,814.53 254,053.35 125,793.96 01/01/2022 06/30/2022
625100109 094   OF Charlotte NC 2,389,398.69 263,608.12 138,130.25 Not Available Not Available
303190095 095   RT Carthage NC 2,310,275.43 237,208.65 118,604.82 01/01/2022 06/30/2022
304101324 096   RT Warwick RI 1,913,248.79 219,038.21 90,240.54 01/01/2022 06/30/2022
304101325 097   IN Long Island City NY 1,602,488.08 304,357.55 237,672.00 Not Available Not Available
304101326 098   RT Mooresville NC 1,629,571.61 204,747.76 118,970.98 01/01/2022 06/30/2022
304101327 099   OF Baton Rouge LA 1,556,069.62 161,020.90 89,582.78 01/01/2022 06/30/2022
304101328 100   OF Glens Falls NY 1,128,792.40 248,676.43 103,677.25 01/01/2022 06/30/2022
Totals Count: 90       968,105,545.52 118,708,028.29 67,770,410.95    

 

Reports Available at sf.citidirect.com Page 19 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Delinquency Loan Detail

 

      Actual Paid Current P&I Total P&I Cumulative Other Expense Payment   Workout   Most Recent      
Loan   # of Months Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Number OMCR Delinq Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
304102263 004 <1 50,000,000.00 8/6/22 186,000.00 185,677.08 0.00 0.00 A   0          
304101264 008 3+ 29,263,738.52 3/6/21 112,634.66 2,022,631.91 56,200.68 1,205.00 3   13   7/8/20      
300571197 034 <1 8,449,174.23 8/6/22 56,591.35 56,445.84 0.00 0.00 B   0          
Totals Count: 3 87,712,912.75   355,226.01 2,264,754.83 56,200.68 1,205.00                

 

Reports Available at sf.citidirect.com Page 20 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Historical Delinquency Information

 

Distribution Less Than 1 Month       1 Month       2 Months       3 Months       4+ Months       Bankruptcy       Foreclosure       REO      
Date End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #  
 
09/12/2022 58,435,800.41   2   0.00   0   0.00   0   0.00   0   28,401,704.05   1   0.00   0   0.00   0   0.00   0  
  6.036 % 2.2 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.934 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
08/12/2022 0.00   0   0.00   0   0.00   0   0.00   0   28,449,396.65   1   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.935 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
07/12/2022 11,582,831.80   2   0.00   0   0.00   0   0.00   0   28,496,910.86   1   0.00   0   0.00   0   0.00   0  
  1.175 % 2.2 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.891 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
06/10/2022 61,069,044.98   3   0.00   0   0.00   0   0.00   0   28,547,691.86   1   0.00   0   0.00   0   0.00   0  
  6.188 % 3.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.893 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
05/12/2022 105,688,271.63   4   0.00   0   0.00   0   0.00   0   28,594,838.41   1   0.00   0   0.00   0   0.00   0  
  10.694 % 4.4 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.893 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
04/12/2022 112,631,192.78   6   0.00   0   0.00   0   0.00   0   28,645,264.89   1   0.00   0   0.00   0   36,721,523.88   1  
  10.974 % 6.5 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.791 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 3.578 % 1.1 %
03/11/2022 50,204,114.52   1   0.00   0   0.00   0   0.00   0   28,692,046.48   1   0.00   0   0.00   0   36,773,308.11   1  
  4.885 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.792 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 3.578 % 1.1 %
02/11/2022 57,644,986.83   2   0.00   0   0.00   0   0.00   0   28,749,059.50   1   0.00   0   0.00   0   36,838,444.90   1  
  5.600 % 2.2 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.793 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 3.579 % 1.1 %
01/12/2022 109,406,489.84   3   0.00   0   0.00   0   0.00   0   28,795,452.85   1   0.00   0   0.00   0   36,889,784.76   1  
  10.615 % 3.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.794 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 3.579 % 1.1 %
12/10/2021 65,704,815.21   3   0.00   0   0.00   0   0.00   0   28,841,672.67   1   0.00   0   0.00   0   36,940,929.49   1  
  6.367 % 3.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.795 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 3.579 % 1.1 %
11/15/2021 77,476,975.85   3   0.00   0   0.00   0   0.00   0   28,891,205.57   1   0.00   0   0.00   0   36,996,415.66   1  
  7.374 % 3.2 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.750 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 3.521 % 1.1 %
10/13/2021 76,986,273.14   4   0.00   0   0.00   0   0.00   0   28,937,067.24   1   0.00   0   0.00   0   37,047,155.12   1  
  7.318 % 4.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.751 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 3.522 % 1.1 %

 

Reports Available at sf.citidirect.com Page 21 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Appraisal Reduction Detail

 

      Appraisal Appraisal Most Recent Cumulative
Loan Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
304101264 008 Centralia Outlets 11,164,818.04 04/06/2022 41,869.62 756,244.36
Totals 1   11,164,818.04   41,869.62 756,244.36

 

Reports Available at sf.citidirect.com Page 22 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
04/12/2022 303190003 003 Northeastern Hotel Portfolio 0.00 04/06/2022 0.00 0.00
02/12/2020 303190005 005 Highland Square 3,441,122.90 02/06/2020 13,054.33 13,054.33
03/12/2020 303190005 005 Highland Square 3,441,122.90 02/06/2020 12,212.11 25,266.44
04/10/2020 303190005 005 Highland Square 3,441,122.90 02/06/2020 13,054.33 38,320.77
05/12/2020 303190005 005 Highland Square 3,441,122.90 02/06/2020 12,633.22 50,953.99
06/12/2020 303190005 005 Highland Square 3,441,122.90 02/06/2020 13,054.33 64,008.32
07/10/2020 303190005 005 Highland Square 3,441,122.90 02/06/2020 12,633.22 76,641.54
08/12/2020 303190005 005 Highland Square 3,441,122.90 02/06/2020 13,054.33 89,695.87
09/14/2020 303190005 005 Highland Square 3,441,122.90 02/06/2020 13,054.33 102,750.20
10/13/2020 303190005 005 Highland Square 11,942,710.84 10/06/2020 43,844.68 146,594.88
11/13/2020 303190005 005 Highland Square 11,942,710.84 10/06/2020 45,306.17 191,901.05
12/11/2020 303190005 005 Highland Square 11,942,710.84 10/06/2020 43,844.68 235,745.73
01/12/2021 303190005 005 Highland Square 11,942,710.84 10/06/2020 45,306.17 281,051.90
02/12/2021 303190005 005 Highland Square 11,942,710.84 10/06/2020 45,306.17 326,358.07
03/12/2021 303190005 005 Highland Square 11,942,710.84 10/06/2020 40,921.70 367,279.77
04/12/2021 303190005 005 Highland Square 11,942,710.84 10/06/2020 45,306.17 412,585.94
05/12/2021 303190005 005 Highland Square 11,942,710.84 10/06/2020 43,844.68 456,430.62
06/11/2021 303190005 005 Highland Square 20,405,234.25 06/07/2021 77,409.80 533,840.42
07/12/2021 303190005 005 Highland Square 20,405,234.25 06/07/2021 74,912.72 608,753.14
08/12/2021 303190005 005 Highland Square 20,405,234.25 06/07/2021 77,409.81 686,162.95
09/13/2021 303190005 005 Highland Square 20,405,234.25 06/07/2021 77,409.81 763,572.76
10/13/2021 303190005 005 Highland Square 20,405,234.25 06/07/2021 74,912.72 838,485.48
11/15/2021 303190005 005 Highland Square 20,405,234.25 06/07/2021 77,409.81 915,895.29
12/10/2021 303190005 005 Highland Square 20,405,234.25 06/07/2021 74,912.72 990,808.01
01/12/2022 303190005 005 Highland Square 22,281,441.18 01/06/2022 84,527.44 1,075,335.45
02/11/2022 303190005 005 Highland Square 22,281,441.18 01/06/2022 84,527.43 1,159,862.88
03/11/2022 303190005 005 Highland Square 22,281,441.18 01/06/2022 76,347.36 1,236,210.24
04/12/2022 303190005 005 Highland Square 22,281,441.18 01/06/2022 84,527.43 1,320,737.67
05/12/2022 303190005 005 Highland Square 22,281,441.18 01/06/2022 0.00 1,320,737.67
12/11/2020 304101264 008 Centralia Outlets 9,991,705.24 12/07/2020 36,261.56 36,261.56

 

Reports Available at sf.citidirect.com Page 23 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
01/12/2021 304101264 008 Centralia Outlets 9,991,705.24 12/07/2020 37,470.28 73,731.84
02/12/2021 304101264 008 Centralia Outlets 9,991,705.24 12/07/2020 37,470.28 111,202.12
03/12/2021 304101264 008 Centralia Outlets 9,991,705.24 12/07/2020 33,844.12 145,046.24
04/12/2021 304101264 008 Centralia Outlets 9,991,705.24 12/07/2020 37,470.28 182,516.52
05/12/2021 304101264 008 Centralia Outlets 9,991,705.24 12/07/2020 36,261.56 218,778.08
06/11/2021 304101264 008 Centralia Outlets 9,991,705.24 12/07/2020 37,470.28 256,248.36
07/12/2021 304101264 008 Centralia Outlets 9,991,705.24 12/07/2020 36,261.56 292,509.92
08/12/2021 304101264 008 Centralia Outlets 12,255,448.82 08/06/2021 45,959.63 338,469.55
09/13/2021 304101264 008 Centralia Outlets 12,255,448.82 08/06/2021 45,959.63 384,429.18
10/13/2021 304101264 008 Centralia Outlets 12,255,448.82 08/06/2021 44,477.07 428,906.25
11/15/2021 304101264 008 Centralia Outlets 12,255,448.82 08/06/2021 -99,086.61 329,819.64
12/10/2021 304101264 008 Centralia Outlets 12,255,448.82 08/06/2021 44,477.07 374,296.71
01/12/2022 304101264 008 Centralia Outlets 12,255,448.82 08/06/2021 45,959.64 420,256.35
02/11/2022 304101264 008 Centralia Outlets 12,255,448.82 08/06/2021 45,959.64 466,215.99
03/11/2022 304101264 008 Centralia Outlets 12,255,448.82 08/06/2021 41,511.93 507,727.92
04/12/2022 304101264 008 Centralia Outlets 11,164,818.04 04/06/2022 41,869.61 549,597.53
05/12/2022 304101264 008 Centralia Outlets 11,164,818.04 04/06/2022 40,518.99 590,116.52
06/10/2022 304101264 008 Centralia Outlets 11,164,818.04 04/06/2022 41,869.62 631,986.14
07/12/2022 304101264 008 Centralia Outlets 11,164,818.04 04/06/2022 40,518.98 672,505.12
08/12/2022 304101264 008 Centralia Outlets 11,164,818.04 04/06/2022 41,869.62 714,374.74
09/12/2022 304101264 008 Centralia Outlets 11,164,818.04 04/06/2022 41,869.62 756,244.36
04/10/2020 304101285 029 Avalon Square Apartments 2,246,925.20 04/06/2020 0.00 0.00
04/10/2020 300571213 040 Midtown Center 2,175,000.00 04/06/2020 0.00 0.00
05/12/2020 300571213 040 Midtown Center 2,175,000.00 04/06/2020 8,518.75 8,518.75
06/12/2020 300571213 040 Midtown Center 2,175,000.00 04/06/2020 8,802.71 17,321.46
07/10/2020 300571213 040 Midtown Center 2,175,000.00 04/06/2020 8,518.75 25,840.21
08/12/2020 300571213 040 Midtown Center 0.00 08/06/2020 0.00 25,840.21
09/14/2020 300571213 040 Midtown Center 0.00 08/06/2020 0.00 25,840.21
10/13/2020 300571213 040 Midtown Center 0.00 08/06/2020 0.00 25,840.21
11/13/2020 300571213 040 Midtown Center 0.00 08/06/2020 0.00 25,840.21

 

Reports Available at sf.citidirect.com Page 24 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
12/11/2020 300571213 040 Midtown Center 0.00 08/06/2020 -25,840.21 0.00
08/12/2020 304101282 068 Belmont Village 1,191,370.33 08/06/2020 0.00 0.00
09/14/2020 304101282 068 Belmont Village 1,191,370.33 08/06/2020 4,785.83 4,785.83
10/13/2020 304101282 068 Belmont Village 1,191,370.33 08/06/2020 4,631.45 9,417.28
11/13/2020 304101282 068 Belmont Village 1,191,370.33 08/06/2020 4,785.83 14,203.11
12/11/2020 304101282 068 Belmont Village 1,509,473.14 12/07/2020 4,785.83 18,988.94
01/12/2021 304101282 068 Belmont Village 1,509,473.14 12/07/2020 6,063.68 25,052.62
02/12/2021 304101282 068 Belmont Village 1,509,473.14 12/07/2020 4,913.98 29,966.60
03/12/2021 304101282 068 Belmont Village 1,509,473.14 12/07/2020 5,476.87 35,443.47
04/12/2021 304101282 068 Belmont Village 1,509,473.14 12/07/2020 6,063.68 41,507.15
05/12/2021 304101282 068 Belmont Village 1,509,473.14 12/07/2020 5,868.08 47,375.23
06/11/2021 304101282 068 Belmont Village 0.00   -47,375.23 0.00

 

Reports Available at sf.citidirect.com Page 25 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
    Loan Modification Detail

 

      Modification Modification Modification
Loan Number OMCR Property Name Date Type (4) Description
303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
Totals 1        

 

Reports Available at sf.citidirect.com Page 26 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
05/12/2021 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
06/11/2021 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
07/12/2021 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
08/12/2021 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
09/13/2021 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
10/13/2021 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
11/15/2021 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
12/10/2021 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
01/12/2022 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
02/11/2022 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
03/11/2022 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
04/12/2022 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
05/12/2022 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
06/10/2022 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
07/12/2022 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
08/12/2022 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
09/12/2022 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other

 

Reports Available at sf.citidirect.com Page 27 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
    Specially Serviced Loan Detail

 

    Workout   Most Recent Most Recent        
Loan   Strategy   Inspection Specially Serviced Most Recent Most Recent Other REO  
Number OMCR (3 ) Date Transfer Date Valuation Date Value Property Value Comment from Special Servicer
303190003 003 8     6/1/20 3/14/22 71,800,000.00 0.00 See the loan supplemental file for comments.
303190007 007 8     6/1/20 10/14/14 45,000,000.00 0.00 See the loan supplemental file for comments.
304101264 008 13     7/8/20 3/15/22 21,400,000.00 0.00 See the loan supplemental file for comments.
300571208 045 8     7/12/18 8/22/14 13,800,000.00 0.00 See the loan supplemental file for comments.
303190062 062 8     11/2/16 7/17/14 7,775,000.00 0.00 See the loan supplemental file for comments.
300571218 089 8     6/15/20   0.00 0.00 See the loan supplemental file for comments.
Totals 6           159,775,000.00 0.00  

 

Reports Available at sf.citidirect.com Page 28 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022     Citigroup Commercial Mortgage Trust 2015-GC27          
Determination Date: 09/06/2022                                
Commercial Mortgage Pass-Through Certificates
Series 2015-GC27
Historical Specially Serviced Loan Detail
 
      Special Workout   Special     Property           Net        
Distribution Loan   Serviced Strategy   Serviced Scheduled Actual Type     Interest   Note Operating     Maturity  
Date Number OMCR Trans Date (3 ) Loan to MS Balance Balance (1 ) State Rate   Date Income (NOI) DSCR   Date WART
9/12/22 300571208 045 7/12/18 8   4/6/22 7,232,740.88 7,232,740.88 12   OH 5.300 %   500,688.07 1.82 % 12/6/24 27
8/12/22 300571208 045 7/12/18 8   4/6/22 7,245,485.92 7,245,485.92 12   OH 5.300 %   500,688.07 1.82 % 12/6/24 28
7/12/22 300571208 045 7/12/18 8   4/6/22 7,258,173.05 7,271,868.26 12   OH 5.300 %   678,337.00 1.65 % 12/6/24 29
6/10/22 300571208 045 7/12/18 8   4/6/22 7,271,868.26 7,271,868.26 12   OH 5.300 %   678,337.00 1.65 % 12/6/24 30
5/12/22 300571208 045 7/12/18 8   4/6/22 7,284,435.54 7,284,435.54 12   OH 5.300 %   678,337.00 1.65 % 12/6/24 31
4/12/22 300571208 045 7/12/18 9     7,298,015.27 7,298,015.27 12   OH 5.300 %   678,337.00 1.65 % 12/6/24 32
3/11/22 300571208 045 7/12/18 9     7,310,463.76 7,310,463.76 12   OH 5.300 %   678,337.00 1.65 % 12/6/24 33
2/11/22 300571208 045 7/12/18 9     7,326,076.67 7,338,397.67 12   OH 5.300 %   678,337.00 1.65 % 12/6/24 34
1/12/22 300571208 045 7/12/18 98     7,338,397.67 7,350,662.69 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 35
12/10/21 300571208 045 7/12/18 13     7,350,662.69 7,363,951.20 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 36
11/15/21 300571208 045 7/12/18 13     7,363,951.20 7,363,951.20 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 37
10/13/21 300571208 045 7/12/18 13     7,376,100.13 7,389,276.79 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 38
9/13/21 300571208 045 7/12/18 13     7,389,276.79 7,401,310.66 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 39
8/12/21 300571208 045 7/12/18 13     7,401,310.66 7,413,289.86 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 40
7/12/21 300571208 045 7/12/18 13     7,413,289.86 7,426,302.99 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 41
6/11/21 300571208 045 7/12/18 13     7,426,302.99 7,438,168.64 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 42
5/12/21 300571208 045 7/12/18 13     7,438,168.64 7,451,072.37 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 43
4/12/21 300571208 045 7/12/18 13     7,451,072.37 7,462,825.49 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 44
3/12/21 300571208 045 7/12/18 13     7,462,825.49 7,477,812.91 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 45
2/12/21 300571208 045 7/12/18 13     7,477,812.91 7,489,444.55 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 46
1/12/21 300571208 045 7/12/18 13     7,489,444.55 7,513,650.68 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 47
12/11/20 300571208 045 7/12/18 13     7,501,023.34 7,513,650.68 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 48
11/13/20 300571208 045 7/12/18 13     7,513,650.68 7,572,675.58 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 49
10/13/20 300571208 045 7/12/18 13     7,525,119.50 7,572,675.58 12   OH 5.300 %   140,891.00 1.03 % 12/6/24 50
9/14/20 300571208 045 7/12/18 13     7,537,640.88 7,572,675.58 12   OH 5.300 %   140,891.00 1.03 % 12/6/24 51
8/12/20 300571208 045 7/12/18 13     7,549,000.71 7,583,876.24 12   OH 5.300 %   140,891.00 1.03 % 12/6/24 52
 
Reports Available at sf.citidirect.com         Page 29 of 44             © Copyright 2022 Citigroup  

 


 

Distribution Date: 09/12/2022   Citigroup Commercial Mortgage Trust 2015-GC27            
Determination Date: 09/06/2022                        
Commercial Mortgage Pass-Through Certificates
            Series 2015-GC27              
7/10/20 300571208 045 7/12/18 13 7,560,308.93 7,607,233.31 12 OH 5.300 % 140,891.00 1.03 % 12/6/24 53
6/12/20 300571208 045 7/12/18 13 7,572,675.58 7,607,233.31 12 OH 5.300 % 140,891.00 1.03 % 12/6/24 54
5/12/20 300571208 045 7/12/18 13 7,583,876.24 7,607,233.31 12 OH 5.300 % 140,891.00 1.03 % 12/6/24 55
4/10/20 300571208 045 7/12/18 13 7,596,139.25 7,607,233.31 12 OH 5.300 % 140,891.00 1.03 % 12/6/24 56
3/12/20 300571208 045 7/12/18 13 7,607,233.31 7,607,233.31 12 OH 5.300 % 140,891.00 1.03 % 12/6/24 57
2/12/20 300571208 045 7/12/18 13 7,620,510.59 7,631,493.93 12 OH 5.300 % 140,891.00 1.03 % 12/6/24 58
1/10/20 300571208 045 7/12/18 13 7,631,493.93 7,642,427.37 12 OH 5.300 % 140,891.00 1.03 % 12/6/24 59
12/12/19 300571208 045 7/12/18 13 7,642,427.37 7,654,432.92 12 OH 5.300 % 140,891.00 1.03 % 12/6/24 60
11/13/19 300571208 045 7/12/18 13 7,654,432.92 7,654,432.92 12 OH 5.300 % 140,891.00 1.03 % 12/6/24 61
10/11/19 300571208 045 7/12/18 13 7,665,262.15 7,665,262.15 12 OH 5.300 % 140,891.00 1.03 % 12/6/24 62
9/12/19 300571208 045 7/12/18 13 7,677,167.29 7,677,167.29 12 OH 5.300 % 140,891.00 1.03 % 12/6/24 63
8/12/19 300571208 045 7/12/18 13 7,687,893.23 7,687,893.23 12 OH 5.300 % 485,352.00 1.77 % 12/6/24 64
7/12/19 300571208 045 7/12/18 13 7,698,570.44 7,698,570.44 12 OH 5.300 % 485,352.00 1.77 % 12/6/24 65
6/12/19 300571208 045 7/12/18 13 7,710,329.12 7,710,329.12 12 OH 5.300 % 485,352.00 1.77 % 12/6/24 66
5/10/19 300571208 045 7/12/18 13 7,720,904.40 7,720,904.40 12 OH 5.300 % 485,352.00 1.77 % 12/6/24 67
4/12/19 300571208 045 7/12/18 13 7,732,564.87 7,732,564.87 12 OH 5.300 % 485,352.00 1.77 % 12/6/24 68
3/12/19 300571208 045 7/12/18 13 7,743,039.13 7,743,039.13 12 OH 5.300 % 485,352.00 1.77 % 12/6/24 69
2/12/19 300571208 045 7/12/18 13 7,756,876.19 7,767,240.00 12 OH 5.300 % 485,352.00 1.77 % 12/6/24 70
1/11/19 300571208 045 7/12/18 13 7,767,240.00 7,777,556.73 12 OH 5.300 % 485,352.00 1.77 % 12/6/24 71
12/12/18 300571208 045 7/12/18 13 7,777,556.73 7,788,968.08 12 OH 5.300 % 485,352.00 1.77 % 12/6/24 72
11/13/18 300571208 045 7/12/18 13 7,788,968.08 7,810,502.33 12 OH 5.300 % 485,352.00 1.77 % 12/6/24 73
10/15/18 300571208 045 7/12/18 13 7,799,186.09 7,810,502.33 12 OH 5.300 % 300,964.00 2.19 % 12/6/24 74
9/12/18 300571208 045 7/12/18 13 7,810,502.33 7,810,502.33 12 OH 5.300 % 300,964.00 2.19 % 12/6/24 75
8/10/18 300571208 045 7/12/18 13 7,820,622.51 7,830,696.71 12 OH 5.300 % 300,964.00 2.19 % 12/6/24 76
12/11/20 300571213 040 2/12/20 11 0.00 0.00 12 FL 4.720 % 870,099.00 2.78 % 12/6/19 0
11/13/20 300571213 040 2/12/20 13 8,700,000.00 8,700,000.00 12 FL 4.720 % 870,099.00 2.78 % 12/6/19 0
10/13/20 300571213 040 2/12/20 13 8,700,000.00 8,700,000.00 12 FL 4.720 % 870,099.00 2.78 % 12/6/19 0
9/14/20 300571213 040 2/12/20 13 8,700,000.00 8,700,000.00 12 FL 4.720 % 870,099.00 2.78 % 12/6/19 0
8/12/20 300571213 040 2/12/20 13 8,700,000.00 8,700,000.00 12 FL 4.720 % 870,099.00 2.78 % 12/6/19 0
7/10/20 300571213 040 2/12/20 13 8,700,000.00 8,700,000.00 12 FL 4.720 % 870,099.00 2.78 % 12/6/19 0
6/12/20 300571213 040 2/12/20 13 8,700,000.00 8,700,000.00 12 FL 4.720 % 870,099.00 2.78 % 12/6/19 0
 
Reports Available at sf.citidirect.com     Page 30 of 44         © Copyright 2022 Citigroup  

 


 

Distribution Date: 09/12/2022   Citigroup Commercial Mortgage Trust 2015-GC27            
Determination Date: 09/06/2022                          
Commercial Mortgage Pass-Through Certificates
              Series 2015-GC27              
5/12/20 300571213 040 2/12/20 13   8,700,000.00 8,700,000.00 12 FL 4.720 % 870,099.00 2.78 % 12/6/19 0
4/10/20 300571213 040 2/12/20 13   8,700,000.00 8,700,000.00 12 FL 4.720 % 870,099.00 2.78 % 12/6/19 0
3/12/20 300571213 040 2/12/20 13   8,700,000.00 8,700,000.00 12 FL 4.720 % 870,099.00 2.78 % 12/6/19 0
9/12/22 300571218 089 6/15/20 8 9/24/20 2,599,017.28 2,599,017.28 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 25
8/12/22 300571218 089 6/15/20 8 9/24/20 2,610,756.07 2,610,756.07 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 26
7/12/22 300571218 089 6/15/20 8 9/24/20 2,622,440.53 2,622,440.53 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 27
6/10/22 300571218 089 6/15/20 8 9/24/20 2,634,464.25 2,634,464.25 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 28
5/12/22 300571218 089 6/15/20 8 9/24/20 2,646,038.98 2,646,038.98 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 29
4/12/22 300571218 089 6/15/20 8 9/24/20 2,657,956.98 2,657,956.98 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 30
3/11/22 300571218 089 6/15/20 8 9/24/20 2,669,422.97 2,669,422.97 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 31
2/11/22 300571218 089 6/15/20 8 9/24/20 2,682,037.22 2,682,037.22 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 32
1/12/22 300571218 089 6/15/20 8 9/24/20 2,693,391.76 2,693,391.76 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 33
12/10/21 300571218 089 6/15/20 8 9/24/20 2,704,693.74 2,704,693.74 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 34
11/15/21 300571218 089 6/15/20 8 9/24/20 2,716,348.98 2,716,348.98 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 35
10/13/21 300571218 089 6/15/20 8 9/24/20 2,727,544.71 2,727,544.71 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 36
9/13/21 300571218 089 6/15/20 8 9/24/20 2,739,097.58 2,739,097.58 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 37
8/12/21 300571218 089 6/15/20 8 9/24/20 2,750,188.02 2,750,188.02 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 38
7/12/21 300571218 089 6/15/20 8 9/24/20 2,761,227.12 2,761,227.12 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 39
6/11/21 300571218 089 6/15/20 8 9/24/20 2,772,629.10 2,772,629.10 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 40
5/12/21 300571218 089 6/15/20 8 9/24/20 2,783,564.34 2,783,564.34 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 41
4/12/21 300571218 089 6/15/20 8 9/24/20 2,794,866.25 2,794,866.25 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 42
3/12/21 300571218 089 6/15/20 8 9/24/20 2,805,698.56 2,805,698.56 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 43
2/12/21 300571218 089 6/15/20 8 9/24/20 2,817,742.85 2,817,742.85 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 44
1/12/21 300571218 089 6/15/20 8 9/24/20 2,828,469.28 2,828,469.28 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 45
12/11/20 300571218 089 6/15/20 8 9/24/20 2,839,146.06 2,839,146.06 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 46
11/13/20 300571218 089 6/15/20 8 9/24/20 2,850,198.97 2,850,198.97 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 47
10/13/20 300571218 089 6/15/20 8 9/24/20 2,860,775.18 2,860,775.18 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 48
9/14/20 300571218 089 6/15/20 9   2,871,731.20 2,882,207.74 19 CO 5.400 % 555,788.00 1.94 % 1/6/25 52
8/12/20 300571218 089 6/15/20 9   2,882,207.74 2,924,497.39 19 CO 5.400 % 555,788.00 1.94 % 1/6/25 53
7/10/20 300571218 089 6/15/20 13   2,892,635.79 2,934,729.71 19 CO 5.400 % 555,788.00 1.94 % 1/6/25 54
9/12/22 303190003 003 6/1/20 8 4/19/22 49,610,414.38 49,610,414.38 0   4.635 % 6,846,490.02 1.93 % 12/6/24 27
 
Reports Available at sf.citidirect.com       Page 31 of 44         © Copyright 2022 Citigroup  

 


 

Distribution Date: 09/12/2022   Citigroup Commercial Mortgage Trust 2015-GC27            
Determination Date: 09/06/2022                          
Commercial Mortgage Pass-Through Certificates
              Series 2015-GC27              
8/12/22 303190003 003 6/1/20 8 4/19/22 49,708,210.37 49,708,210.37 0   4.635 % 3,253,940.00 1.22 % 12/6/24 28
7/12/22 303190003 003 6/1/20 8 4/19/22 49,805,617.55 49,805,617.55 0   4.635 % 3,253,940.00 1.22 % 12/6/24 29
6/10/22 303190003 003 6/1/20 8 4/19/22 49,909,038.25 49,909,038.25 0   4.635 % 3,253,940.00 1.22 % 12/6/24 30
5/12/22 303190003 003 6/1/20 8 4/19/22 50,005,646.99 50,108,297.98 0   4.635 % 3,253,940.00 1.22 % 12/6/24 31
4/12/22 303190003 003 6/1/20 9   50,108,297.98 50,204,114.52 0   4.635 % 3,253,940.00 1.22 % 12/6/24 32
3/11/22 303190003 003 6/1/20 9   50,204,114.52 50,318,910.16 0   4.635 % 3,253,940.00 1.22 % 12/6/24 33
2/11/22 303190003 003 6/1/20 1   50,318,910.16 50,413,889.37 0   4.635 % 3,253,940.00 1.22 % 12/6/24 34
1/12/22 303190003 003 6/1/20 1   50,413,889.37 50,413,889.37 0   4.635 % 46,871.52 0.02 % 12/6/24 35
12/10/21 303190003 003 6/1/20 1   50,508,490.97 50,609,207.03 0   4.635 % 46,871.52 0.02 % 12/6/24 36
11/15/21 303190003 003 6/1/20 1   50,609,207.03 50,703,032.10 0   4.635 % 46,871.52 0.02 % 12/6/24 37
10/13/21 303190003 003 6/1/20 1   50,703,032.10 50,802,999.58 0   4.635 % 46,871.52 0.02 % 12/6/24 38
9/13/21 303190003 003 6/1/20 1   50,802,999.58 50,896,054.18 0   4.635 % 46,871.52 0.02 % 12/6/24 39
8/12/21 303190003 003 6/1/20 1   50,896,054.18 50,988,738.83 0   4.635 % 46,871.52 0.02 % 12/6/24 40
7/12/21 303190003 003 6/1/20 1   50,988,738.83 51,087,606.92 0   4.635 % 46,871.52 0.02 % 12/6/24 41
6/11/21 303190003 003 6/1/20 1   51,087,606.92 51,179,530.01 0   4.635 % 46,871.52 0.02 % 12/6/24 42
5/12/21 303190003 003 6/1/20 1   51,179,530.01 51,479,442.98 0   4.635 % 46,871.52 0.02 % 12/6/24 43
4/12/21 303190003 003 6/1/20 1   51,277,663.94 51,479,442.98 0   4.635 % 46,871.52 0.02 % 12/6/24 44
3/12/21 303190003 003 6/1/20 1   51,368,831.41 51,569,808.24 0   4.635 % 46,871.52 0.02 % 12/6/24 45
2/12/21 303190003 003 6/1/20 1   51,479,442.98 51,659,814.23 0   4.635 % 46,871.52 0.02 % 12/6/24 46
1/12/21 303190003 003 6/1/20 1   51,569,808.24 51,756,100.05 0   4.635 % 6,547,857.00 1.84 % 12/6/24 47
12/11/20 303190003 003 6/1/20 1   51,659,814.23 51,845,365.40 0   4.635 % 6,547,857.00 1.84 % 12/6/24 48
11/13/20 303190003 003 6/1/20 1   51,756,100.05 51,940,937.22 0   4.635 % 6,547,857.00 1.84 % 12/6/24 49
10/13/20 303190003 003 6/1/20 13   51,845,365.40 52,029,467.71 0   4.635 % 6,547,857.00 1.84 % 12/6/24 50
9/14/20 303190003 003 6/1/20 13   51,940,937.22 52,029,467.71 0   4.635 % 6,547,857.00 1.84 % 12/6/24 51
8/12/20 303190003 003 6/1/20 13   52,029,467.71 52,299,622.46 0   4.635 % 6,547,857.00 1.84 % 12/6/24 52
7/10/20 303190003 003 6/1/20 13   52,117,646.22 52,299,622.46 0   4.635 % 6,547,857.00 1.84 % 12/6/24 53
6/12/20 303190003 003 6/1/20 13   52,212,170.32 52,299,622.46 0   4.635 % 6,547,857.00 1.84 % 12/6/24 54
5/12/22 303190005 005 11/8/18 8   0.00 0.00 3 MS 4.431 % 279,808.28 0.16 % 11/6/24 30
4/12/22 303190005 005 11/8/18 7   36,721,523.88 38,075,935.50 3 MS 4.431 % 279,808.28 0.16 % 11/6/24 31
3/11/22 303190005 005 11/8/18 7   36,773,308.11 38,075,935.50 3 MS 4.431 % 279,808.28 0.16 % 11/6/24 32
2/11/22 303190005 005 11/8/18 7   36,838,444.90 38,075,935.50 3 MS 4.431 % 423,163.00 0.37 % 11/6/24 33
 
Reports Available at sf.citidirect.com         Page 32 of 44         © Copyright 2022 Citigroup  

 


 

Distribution Date: 09/12/2022   Citigroup Commercial Mortgage Trust 2015-GC27            
Determination Date: 09/06/2022                        
Commercial Mortgage Pass-Through Certificates
            Series 2015-GC27              
1/12/22 303190005 005 11/8/18 7 36,889,784.76 38,075,935.50 3 MS 4.431 % 423,163.00 0.37 % 11/6/24 34
12/10/21 303190005 005 11/8/18 7 36,940,929.49 38,075,935.50 3 MS 4.431 % 423,163.00 0.37 % 11/6/24 35
11/15/21 303190005 005 11/8/18 7 36,996,415.66 38,075,935.50 3 MS 4.431 % 423,163.00 0.37 % 11/6/24 36
10/13/21 303190005 005 11/8/18 7 37,047,155.12 38,122,572.08 3 MS 4.431 % 884,989.00 0.51 % 11/6/24 37
9/13/21 303190005 005 11/8/18 7 37,102,250.54 38,122,572.08 3 MS 4.431 % 884,989.00 0.51 % 11/6/24 38
8/12/21 303190005 005 11/8/18 7 37,152,587.76 38,122,572.08 3 MS 4.431 % 884,989.00 0.51 % 11/6/24 39
7/12/21 303190005 005 11/8/18 7 37,202,733.67 38,122,572.08 3 MS 4.431 % 884,989.00 0.51 % 11/6/24 40
6/11/21 303190005 005 11/8/18 7 37,257,256.79 38,122,572.08 3 MS 4.431 % 884,989.00 0.51 % 11/6/24 41
5/12/21 303190005 005 11/8/18 7 37,307,004.89 38,122,572.08 3 MS 4.431 % 884,989.00 0.51 % 11/6/24 42
4/12/21 303190005 005 11/8/18 7 37,361,144.45 38,122,572.08 3 MS 4.431 % 884,989.00 0.51 % 11/6/24 43
3/12/21 303190005 005 11/8/18 7 37,410,497.71 38,122,572.08 3 MS 4.431 % 884,989.00 0.51 % 11/6/24 44
2/12/21 303190005 005 11/8/18 7 37,473,446.32 38,122,572.08 3 MS 4.431 % 666,252.00 0.58 % 11/6/24 45
1/12/21 303190005 005 11/8/18 7 37,522,372.76 38,122,572.08 3 MS 4.431 % 666,252.00 0.58 % 11/6/24 46
12/11/20 303190005 005 11/8/18 7 37,571,113.24 38,220,000.00 3 MS 4.431 % 666,252.00 0.58 % 11/6/24 47
11/13/20 303190005 005 11/8/18 7 37,624,281.28 38,220,000.00 3 MS 4.431 % 666,252.00 0.58 % 11/6/24 48
10/13/20 303190005 005 11/8/18 7 37,672,634.44 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 49
9/14/20 303190005 005 11/8/18 7 37,725,429.03 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 50
8/12/20 303190005 005 11/8/18 7 37,773,397.77 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 51
7/10/20 303190005 005 11/8/18 7 37,821,184.19 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 52
6/12/20 303190005 005 11/8/18 7 37,873,432.34 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 53
5/12/20 303190005 005 11/8/18 7 37,920,838.57 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 54
4/10/20 303190005 005 11/8/18 7 37,972,720.14 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 55
3/12/20 303190005 005 11/8/18 7 38,019,749.01 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 56
2/12/20 303190005 005 11/8/18 7 38,075,935.49 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 57
1/10/20 303190005 005 11/8/18 7 38,122,572.07 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 58
12/12/19 303190005 005 11/8/18 7 38,169,031.40 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 59
11/13/19 303190005 005 11/8/18 2 38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 60
10/11/19 303190005 005 11/8/18 2 38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 61
9/12/19 303190005 005 11/8/18 2 38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 62
8/12/19 303190005 005 11/8/18 2 38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 63
7/12/19 303190005 005 11/8/18 2 38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 64
 
Reports Available at sf.citidirect.com       Page 33 of 44         © Copyright 2022 Citigroup  

 


 

Distribution Date: 09/12/2022   Citigroup Commercial Mortgage Trust 2015-GC27            
Determination Date: 09/06/2022                          
Commercial Mortgage Pass-Through Certificates
              Series 2015-GC27              
6/12/19 303190005 005 11/8/18 2   38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 65
5/10/19 303190005 005 11/8/18 2   38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 66
4/12/19 303190005 005 11/8/18 13   38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 67
3/12/19 303190005 005 11/8/18 13   38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 68
2/12/19 303190005 005 11/8/18 13   38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 69
1/11/19 303190005 005 11/8/18 13   38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 70
12/12/18 303190005 005 11/8/18 13   38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 71
9/12/22 303190007 007 6/1/20 8 6/29/20 27,317,718.39 27,317,718.39 12 PA 4.240 % 1,508,131.06 1.60 % 12/6/24 27
8/12/22 303190007 007 6/1/20 8 6/29/20 27,375,002.69 27,375,002.69 12 PA 4.240 % 1,508,131.06 1.60 % 12/6/24 28
7/12/22 303190007 007 6/1/20 8 6/29/20 27,432,078.60 27,432,078.60 12 PA 4.240 % 714,412.97 1.51 % 12/6/24 29
6/10/22 303190007 007 6/1/20 8 6/29/20 27,492,173.07 27,492,173.07 12 PA 4.240 % 714,412.97 1.51 % 12/6/24 30
5/12/22 303190007 007 6/1/20 8 6/29/20 27,548,822.74 27,548,822.74 12 PA 4.240 % 714,412.97 1.51 % 12/6/24 31
4/12/22 303190007 007 6/1/20 8 6/29/20 27,608,506.16 27,608,506.16 12 PA 4.240 % 2,128,857.13 1.50 % 12/6/24 32
3/11/22 303190007 007 6/1/20 8 6/29/20 27,664,732.63 27,664,732.63 12 PA 4.240 % 2,128,857.13 1.50 % 12/6/24 33
2/11/22 303190007 007 6/1/20 8 6/29/20 27,730,517.03 27,730,517.03 12 PA 4.240 % 2,128,857.13 1.50 % 12/6/24 34
1/12/22 303190007 007 6/1/20 8 6/29/20 27,786,299.64 27,786,299.64 12 PA 4.240 % 2,128,857.13 1.50 % 12/6/24 35
12/10/21 303190007 007 6/1/20 8 6/29/20 27,841,879.33 27,841,879.33 12 PA 4.240 % 2,128,857.13 1.50 % 12/6/24 36
11/15/21 303190007 007 6/1/20 8 6/29/20 27,900,530.93 27,900,530.93 12 PA 4.240 % 2,128,857.13 1.50 % 12/6/24 37
10/13/21 303190007 007 6/1/20 8 6/29/20 27,955,695.06 27,955,695.06 12 PA 4.240 % 1,436,608.50 1.52 % 12/6/24 38
9/13/21 303190007 007 6/1/20 8 6/29/20 28,013,945.93 28,013,945.93 12 PA 4.240 % 1,436,608.50 1.52 % 12/6/24 39
8/12/21 303190007 007 6/1/20 8 6/29/20 28,068,697.48 28,068,697.48 12 PA 4.240 % 1,436,608.50 1.52 % 12/6/24 40
7/12/21 303190007 007 6/1/20 8 6/29/20 28,123,249.85 28,123,249.85 12 PA 4.240 % 735,911.15 1.56 % 12/6/24 41
6/11/21 303190007 007 6/1/20 8 6/29/20 28,180,910.78 28,180,910.78 12 PA 4.240 % 735,911.15 1.56 % 12/6/24 42
5/12/21 303190007 007 6/1/20 8 6/29/20 28,235,054.94 28,235,054.94 12 PA 4.240 % 735,911.15 1.56 % 12/6/24 43
4/12/21 303190007 007 6/1/20 8 6/29/20 28,292,322.21 28,292,322.21 12 PA 4.240 % 1,976,348.00 1.40 % 12/6/24 44
3/12/21 303190007 007 6/1/20 8 6/29/20 28,346,061.07 28,346,061.07 12 PA 4.240 % 1,976,348.00 1.40 % 12/6/24 45
2/12/21 303190007 007 6/1/20 8 6/29/20 28,409,605.98 28,409,605.98 12 PA 4.240 % 1,976,348.00 1.40 % 12/6/24 46
1/12/21 303190007 007 6/1/20 8 6/29/20 28,462,918.18 28,462,918.18 12 PA 4.240 % 1,976,348.00 1.40 % 12/6/24 47
12/11/20 303190007 007 6/1/20 8 6/29/20 28,516,036.44 28,516,036.44 12 PA 4.240 % 1,976,348.00 1.40 % 12/6/24 48
11/13/20 303190007 007 6/1/20 8 6/29/20 28,572,314.41 28,572,314.41 12 PA 4.240 % 1,976,348.00 1.40 % 12/6/24 49
10/13/20 303190007 007 6/1/20 8 6/29/20 28,625,034.71 28,625,034.71 12 PA 4.240 % 1,249,463.00 1.32 % 12/6/24 50
 
Reports Available at sf.citidirect.com         Page 34 of 44         © Copyright 2022 Citigroup  

 


 

Distribution Date: 09/12/2022   Citigroup Commercial Mortgage Trust 2015-GC27            
Determination Date: 09/06/2022                          
Commercial Mortgage Pass-Through Certificates
              Series 2015-GC27              
9/14/20 303190007 007 6/1/20 8 6/29/20 28,680,928.91 28,680,928.91 12 PA 4.240 % 1,249,463.00 1.32 % 12/6/24 51
8/12/20 303190007 007 6/1/20 8 6/29/20 28,733,254.09 28,733,254.09 12 PA 4.240 % 719,686.00 1.53 % 12/6/24 52
7/10/20 303190007 007 6/1/20 8 6/29/20 28,785,388.92 28,785,388.92 12 PA 4.240 % 719,686.00 1.53 % 12/6/24 53
6/12/20 303190007 007 6/1/20 13   28,840,718.53 28,892,462.42 12 PA 4.240 % 719,686.00 1.53 % 12/6/24 54
9/12/22 303190062 062 11/2/16 8 8/29/18 5,370,935.91 5,370,935.91 0   4.710 % 435,304.17 1.59 % 9/6/24 24
8/12/22 303190062 062 11/2/16 8 8/29/18 5,379,493.06 5,379,493.06 0   4.710 % 435,304.17 1.59 % 9/6/24 25
7/12/22 303190062 062 11/2/16 8 8/29/18 5,388,015.65 5,388,015.65 0   4.710 % 435,304.17 1.59 % 9/6/24 26
6/10/22 303190062 062 11/2/16 8 8/29/18 5,397,207.09 5,397,207.09 0   4.710 % 435,304.17 1.59 % 9/6/24 27
5/12/22 303190062 062 11/2/16 8 8/29/18 5,405,658.12 5,405,658.12 0   4.710 % 435,304.17 1.59 % 9/6/24 28
4/12/22 303190062 062 11/2/16 8 8/29/18 5,414,780.59 5,414,780.59 0   4.710 % 435,304.17 1.59 % 9/6/24 29
3/11/22 303190062 062 11/2/16 8 8/29/18 5,423,160.63 5,423,160.63 0   4.710 % 435,304.17 1.59 % 9/6/24 30
2/11/22 303190062 062 11/2/16 8 8/29/18 5,433,630.91 5,433,630.91 0   4.710 % 435,304.17 1.59 % 9/6/24 31
1/12/22 303190062 062 11/2/16 8 8/29/18 5,441,934.81 5,441,934.81 0   4.710 % 435,304.17 1.59 % 9/6/24 32
12/10/21 303190062 062 11/2/16 8 8/29/18 5,450,205.17 5,450,205.17 0   4.710 % 107,537.75 1.18 % 9/6/24 33
11/15/21 303190062 062 11/2/16 8 8/29/18 5,459,153.47 5,459,153.47 0   4.710 % 107,537.75 1.18 % 9/6/24 34
10/13/21 303190062 062 11/2/16 8 8/29/18 5,467,354.27 5,467,354.27 0   4.710 % 107,537.75 1.18 % 9/6/24 35
9/13/21 303190062 062 11/2/16 8 8/29/18 5,476,235.53 5,476,235.53 0   4.710 % 107,537.75 1.18 % 9/6/24 36
8/12/21 303190062 062 11/2/16 8 8/29/18 5,484,367.33 5,484,367.33 0   4.710 % 107,537.75 1.18 % 9/6/24 37
7/12/21 303190062 062 11/2/16 8 8/29/18 5,492,466.28 5,492,466.28 0   4.710 % 528,451.12 1.93 % 9/6/24 38
6/11/21 303190062 062 11/2/16 8 8/29/18 5,501,249.36 5,501,249.36 0   4.710 % 528,451.12 1.93 % 9/6/24 39
5/12/21 303190062 062 11/2/16 8 8/29/18 5,509,280.12 5,509,280.12 0   4.710 % 528,451.12 1.93 % 9/6/24 40
4/12/21 303190062 062 11/2/16 8 8/29/18 5,517,997.46 5,517,997.46 0   4.710 % 528,451.12 1.93 % 9/6/24 41
3/12/21 303190062 062 11/2/16 8 8/29/18 5,525,960.56 5,525,960.56 0   4.710 % 528,451.12 1.93 % 9/6/24 42
2/12/21 303190062 062 11/2/16 8 8/29/18 5,536,055.62 5,536,055.62 0   4.710 % 528,451.12 1.93 % 9/6/24 43
1/12/21 303190062 062 11/2/16 8 8/29/18 5,543,945.78 5,543,945.78 0   4.710 % 367,684.00 2.02 % 9/6/24 44
12/11/20 303190062 062 11/2/16 8 8/29/18 5,551,804.07 5,551,804.07 0   4.710 % 367,684.00 2.02 % 9/6/24 45
11/13/20 303190062 062 11/2/16 8 8/29/18 5,560,355.16 5,560,355.16 0   4.710 % 367,684.00 2.02 % 9/6/24 46
10/13/20 303190062 062 11/2/16 8 8/29/18 5,568,147.16 5,568,147.16 0   4.710 % 367,684.00 2.02 % 9/6/24 47
9/14/20 303190062 062 11/2/16 8 8/29/18 5,576,634.35 5,576,634.35 0   4.710 % 471,330.00 1.72 % 9/6/24 48
8/12/20 303190062 062 11/2/16 8 8/29/18 5,584,360.59 5,584,360.59 0   4.710 % 471,330.00 1.72 % 9/6/24 49
7/10/20 303190062 062 11/2/16 8 8/29/18 5,592,055.62 5,592,055.62 0   4.710 % 471,330.00 1.72 % 9/6/24 50
 
Reports Available at sf.citidirect.com         Page 35 of 44         © Copyright 2022 Citigroup  

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27            
Determination Date: 09/06/2022                      
Commercial Mortgage Pass-Through Certificates
            Series 2015-GC27              
6/12/20 303190062 062 11/2/16 8 8/29/18 5,600,449.34 5,600,449.34 0 4.710 % 471,330.00 1.72 % 9/6/24 51
5/12/20 303190062 062 11/2/16 8 8/29/18 5,608,079.38 5,608,079.38 0 4.710 % 471,330.00 1.72 % 9/6/24 52
4/10/20 303190062 062 11/2/16 8 8/29/18 5,616,410.45 5,616,410.45 0 4.710 % 471,330.00 1.72 % 9/6/24 53
3/12/20 303190062 062 11/2/16 8 8/29/18 5,623,976.02 5,632,979.04 0 4.710 % 471,330.00 1.72 % 9/6/24 54
2/12/20 303190062 062 11/2/16 8 8/29/18 5,632,979.04 5,640,477.68 0 4.710 % 471,330.00 1.72 % 9/6/24 55
1/10/20 303190062 062 11/2/16 8 8/29/18 5,640,477.68 5,640,477.68 0 4.710 % 471,330.00 1.72 % 9/6/24 56
12/12/19 303190062 062 11/2/16 8 8/29/18 5,647,946.03 5,647,946.03 0 4.710 % 333,059.00 1.83 % 9/6/24 57
11/13/19 303190062 062 11/2/16 8 8/29/18 5,656,121.23 5,656,121.23 0 4.710 % 511,981.00 1.87 % 9/6/24 58
10/11/19 303190062 062 11/2/16 8 8/29/18 5,663,526.39 5,663,526.39 0 4.710 % 511,981.00 1.87 % 9/6/24 59
9/12/19 303190062 062 11/2/16 8 8/29/18 5,671,640.68 5,671,640.68 0 4.710 % 511,981.00 1.87 % 9/6/24 60
8/12/19 303190062 062   8 8/29/18 5,678,983.15 5,678,983.15 0 4.710 % 511,981.00 1.87 % 9/6/24 61
7/12/19 303190062 062   8 8/29/18 5,686,295.96 5,686,295.96 0 4.710 % 511,981.00 1.87 % 9/6/24 62
6/12/19 303190062 062   8 8/29/18 5,694,321.23 5,694,321.23 0 4.710 % 511,981.00 1.87 % 9/6/24 63
5/10/19 303190062 062   8 8/29/18 5,701,572.08 5,701,572.08 0 4.710 % 511,981.00 1.87 % 9/6/24 64
4/12/19 303190062 062   8 8/29/18 5,709,537.62 5,709,537.62 0 4.710 % 511,981.00 1.87 % 9/6/24 65
3/12/19 303190062 062   8 8/29/18 5,716,727.01 5,716,727.01 0 4.710 % 511,981.00 1.87 % 9/6/24 66
2/12/19 303190062 062   8 8/29/18 5,726,125.78 5,726,125.78 0 4.710 % 511,981.00 1.87 % 9/6/24 67
1/11/19 303190062 062   8 8/29/18 5,733,248.16 5,733,248.16 0 4.710 % 389,579.00 2.14 % 9/6/24 68
12/12/18 303190062 062   8 8/29/18 5,740,341.77 5,740,341.77 0 4.710 % 389,579.00 2.14 % 9/6/24 69
11/13/18 303190062 062   8 8/29/18 5,748,155.74 5,748,155.74 0 4.710 % 389,579.00 2.14 % 9/6/24 70
10/15/18 303190062 062   8 8/29/18 5,755,189.13 5,755,189.13 0 4.710 % 389,579.00 2.14 % 9/6/24 71
9/12/18 303190062 062   8 8/29/18 5,762,945.05 5,762,945.05 0 4.710 % 389,579.00 2.14 % 9/6/24 72
8/10/18 303190062 062 11/2/16 1 5,769,918.70 5,776,864.18 0 4.710 % 121,952.00 1.75 % 9/6/24 73
7/12/18 303190062 062 11/2/16 1 5,776,864.18 5,784,535.36 0 4.710 % 121,952.00 1.75 % 9/6/24 74
6/12/18 303190062 062 11/2/16 0 5,784,535.36 5,791,421.80 0 4.710 % 121,952.00 1.75 % 9/6/24 75
5/11/18 303190062 062 11/2/16 0 5,791,421.80 5,799,036.06 0 4.710 % 121,952.00 1.75 % 9/6/24 76
4/12/18 303190062 062 11/2/16 0 5,799,036.06 5,805,863.92 0 4.710 % 121,952.00 1.75 % 9/6/24 77
3/12/18 303190062 062 11/2/16 0 5,805,863.92 5,805,863.92 0 4.710 % 121,952.00 1.75 % 9/6/24 78
2/12/18 303190062 062 11/2/16 0 5,814,937.35 5,814,937.35 0 4.710 % 121,952.00 1.75 % 9/6/24 79
1/12/18 303190062 062 11/2/16 0 5,821,700.98 5,821,700.98 0 4.710 % 121,952.00 1.75 % 9/6/24 80
12/12/17 303190062 062 11/2/16 0 5,828,437.29 5,828,437.29 0 4.710 % 121,952.00 1.75 % 9/6/24 81
 
Reports Available at sf.citidirect.com       Page 36 of 44       © Copyright 2022 Citigroup  

 


 

Distribution Date: 09/12/2022   Citigroup Commercial Mortgage Trust 2015-GC27            
Determination Date: 09/06/2022                        
Commercial Mortgage Pass-Through Certificates
            Series 2015-GC27              
11/10/17 303190062 062 11/2/16 0 5,835,906.84 5,835,906.84 0   4.710 % 121,952.00 1.75 % 9/6/24 82
10/13/17 303190062 062 11/2/16 13 5,842,585.77 5,842,585.77 0   4.710 % 121,952.00 1.75 % 9/6/24 83
9/12/17 303190062 062 11/2/16 0 5,850,000.00 5,850,000.00 0   4.710 % 121,952.00 1.75 % 9/6/24 84
8/11/17 303190062 062 11/2/16 0 5,850,000.00 5,850,000.00 0   4.710 % 121,952.00 1.75 % 9/6/24 85
7/12/17 303190062 062 11/2/16 0 5,850,000.00 5,850,000.00 0   4.710 % 121,952.00 1.75 % 9/6/24 86
6/12/17 303190062 062 11/2/16 0 5,850,000.00 5,850,000.00 0   4.710 % 121,952.00 1.75 % 9/6/24 87
5/12/17 303190062 062 11/2/16 0 5,850,000.00 5,850,000.00 0   4.710 % 121,952.00 1.75 % 9/6/24 88
4/12/17 303190062 062 11/2/16 0 5,850,000.00 5,850,000.00 0   4.710 % 121,952.00 1.75 % 9/6/24 89
3/10/17 303190062 062 11/2/16 0 5,850,000.00 5,850,000.00 0   4.710 % 121,952.00 1.75 % 9/6/24 90
1/12/17 303190062 062 11/2/16 0 5,850,000.00 5,850,000.00 0   4.710 % 121,952.00 1.75 % 9/6/24 92
12/12/16 303190062 062 11/2/16 0 5,850,000.00 5,850,000.00 0   4.710 % 121,952.00 1.75 % 9/6/24 93
11/14/16 303190062 062 11/2/16 0 5,850,000.00 5,850,000.00 0   4.710 % 121,952.00 1.75 % 9/6/24 94
9/12/22 304101264 008 7/8/20 13 28,401,704.05 29,263,738.52 12 WA 4.360 % 564,365.57 1.22 % 11/6/24 26
8/12/22 304101264 008 7/8/20 13 28,449,396.65 29,263,738.52 12 WA 4.360 % 564,365.57 1.22 % 11/6/24 27
7/12/22 304101264 008 7/8/20 13 28,496,910.86 29,263,738.52 12 WA 4.360 % 564,365.57 1.22 % 11/6/24 28
6/10/22 304101264 008 7/8/20 13 28,547,691.86 29,263,738.52 12 WA 4.360 % 564,365.57 1.22 % 11/6/24 29
5/12/22 304101264 008 7/8/20 13 28,594,838.41 29,263,738.52 12 WA 4.360 % 564,365.57 1.22 % 11/6/24 30
4/12/22 304101264 008 7/8/20 13 28,645,264.89 29,263,738.52 12 WA 4.360 % 564,365.57 1.22 % 11/6/24 31
3/11/22 304101264 008 7/8/20 13 28,692,046.48 29,263,738.52 12 WA 4.360 % 564,365.57 1.22 % 11/6/24 32
2/11/22 304101264 008 7/8/20 13 28,749,059.50 29,263,738.52 12 WA 4.360 % 564,365.57 1.22 % 11/6/24 33
1/12/22 304101264 008 7/8/20 13 28,795,452.85 29,263,738.52 12 WA 4.360 % 564,365.57 1.22 % 11/6/24 34
12/10/21 304101264 008 7/8/20 13 28,841,672.67 29,263,738.52 12 WA 4.360 % 564,365.57 1.22 % 11/6/24 35
11/15/21 304101264 008 7/8/20 13 28,891,205.57 29,263,738.52 12 WA 4.360 % 564,365.57 1.22 % 11/6/24 36
10/13/21 304101264 008 7/8/20 13 28,937,067.24 29,263,738.52 12 WA 4.360 % 1,252,585.62 0.90 % 11/6/24 37
9/13/21 304101264 008 7/8/20 13 28,986,254.79 29,721,825.45 12 WA 4.360 % 1,252,585.62 0.90 % 11/6/24 38
8/12/21 304101264 008 7/8/20 13 29,031,760.94 29,721,825.45 12 WA 4.360 % 1,252,585.62 0.90 % 11/6/24 39
7/12/21 304101264 008 7/8/20 13 29,077,096.88 29,721,825.45 12 WA 4.360 % 1,252,585.62 0.90 % 11/6/24 40
6/11/21 304101264 008 7/8/20 13 29,125,777.50 29,721,825.45 12 WA 4.360 % 1,252,585.62 0.90 % 11/6/24 41
5/12/21 304101264 008 7/8/20 13 29,170,761.78 29,721,825.45 12 WA 4.360 % 1,252,585.62 0.90 % 11/6/24 42
4/12/21 304101264 008 7/8/20 13 29,219,103.32 29,721,825.45 12 WA 4.360 % 1,252,585.62 0.90 % 11/6/24 43
3/12/21 304101264 008 7/8/20 13 29,263,738.52 29,721,825.45 12 WA 4.360 % 1,252,585.62 0.90 % 11/6/24 44
 
Reports Available at sf.citidirect.com       Page 37 of 44         © Copyright 2022 Citigroup  

 


 

Distribution Date: 09/12/2022   Citigroup Commercial Mortgage Trust 2015-GC27            
Determination Date: 09/06/2022                        
Commercial Mortgage Pass-Through Certificates
            Series 2015-GC27              
2/12/21 304101264 008 7/8/20 13 29,318,819.43 29,721,825.45 12 WA 4.360 % 711,130.00 1.53 % 11/6/24 45
1/12/21 304101264 008 7/8/20 13 29,363,081.65 29,721,825.45 12 WA 4.360 % 711,130.00 1.53 % 11/6/24 46
12/11/20 304101264 008 7/8/20 13 29,407,178.31 29,721,825.45 12 WA 4.360 % 711,130.00 1.53 % 11/6/24 47
11/13/20 304101264 008 7/8/20 13 29,454,663.98 29,721,825.45 12 WA 4.360 % 711,130.00 1.53 % 11/6/24 48
10/13/20 304101264 008 7/8/20 13 29,498,418.09 29,721,825.45 12 WA 4.360 % 711,130.00 1.53 % 11/6/24 49
9/14/20 304101264 008 7/8/20 13 29,545,573.45 29,721,825.45 12 WA 4.360 % 711,130.00 1.53 % 11/6/24 50
8/12/20 304101264 008 7/8/20 13 29,588,987.52 29,768,172.04 12 WA 4.360 % 711,130.00 1.53 % 11/6/24 51
6/11/21 304101282 068 9/16/19 7 0.00 0.00 12 NC 4.700 % 35,934.00 0.45 % 11/6/24 41
5/12/21 304101282 068 9/16/19 7 4,535,006.94 4,633,705.72 12 NC 4.700 % 35,934.00 0.45 % 11/6/24 42
4/12/21 304101282 068 9/16/19 7 4,543,661.46 4,633,705.72 12 NC 4.700 % 35,934.00 0.45 % 11/6/24 43
3/12/21 304101282 068 9/16/19 7 4,551,690.29 4,633,705.72 12 NC 4.700 % 35,934.00 0.45 % 11/6/24 44
2/12/21 304101282 068 9/16/19 7 4,561,466.13 4,633,705.72 12 NC 4.700 % 35,934.00 0.45 % 11/6/24 45
1/12/21 304101282 068 9/16/19 7 4,569,423.19 4,633,705.72 12 NC 4.700 % 35,934.00 0.45 % 11/6/24 46
12/11/20 304101282 068 9/16/19 7 4,577,348.17 4,633,705.72 12 NC 4.700 % 35,934.00 0.45 % 11/6/24 47
11/13/20 304101282 068 9/16/19 7 4,585,837.50 4,633,705.72 12 NC 4.700 % 35,934.00 0.45 % 11/6/24 48
10/13/20 304101282 068 9/16/19 7 4,593,696.32 4,633,705.72 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 49
9/14/20 304101282 068 9/16/19 7 4,602,121.87 4,633,705.72 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 50
8/12/20 304101282 068 9/16/19 2 4,609,915.05 4,633,705.72 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 51
7/10/20 304101282 068 9/16/19 2 4,617,676.82 4,641,975.18 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 52
6/12/20 304101282 068 9/16/19 2 4,626,008.82 4,641,975.18 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 53
5/12/20 304101282 068 9/16/19 2 4,633,705.71 4,649,607.71 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 54
4/10/20 304101282 068 9/16/19 2 4,641,975.17 4,658,420.94 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 55
3/12/20 304101282 068 9/16/19 2 4,649,607.70 4,673,522.92 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 56
2/12/20 304101282 068 9/16/19 2 4,658,420.93 4,673,522.92 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 57
1/10/20 304101282 068 9/16/19 2 4,665,987.17 4,681,637.04 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 58
12/12/19 304101282 068 9/16/19 2 4,673,522.91 4,689,109.70 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 59
11/13/19 304101282 068 9/16/19 2 4,681,637.03 4,689,109.70 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 60
10/11/19 304101282 068 9/16/19 2 4,689,109.69 4,704,573.09 12 NC 4.700 % 290,109.00 1.83 % 11/6/24 61
5/12/20 304101285 029 2/12/20 8 0.00 0.00 3 TX 4.220 % 1,150,177.00 2.29 % 11/6/19 0
4/10/20 304101285 029 2/12/20 11 8,964,464.91 8,987,700.78 3 TX 4.220 % 1,150,177.00 2.29 % 11/6/19 0
3/12/20 304101285 029 2/12/20 11 8,987,700.78 9,012,957.91 3 TX 4.220 % 1,150,177.00 2.29 % 11/6/19 0
 
Reports Available at sf.citidirect.com     Page 38 of 44         © Copyright 2022 Citigroup  

 


 

Distribution Date:   09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27      
Determination Date:   09/06/2022              
          Commercial Mortgage Pass-Through Certificates      
          Series 2015-GC27        
          Unscheduled Principal Detail      
 
      Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Loan Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
        There is no unscheduled principal activity for the current distribution period.    
Totals                    
 
 
 
 
Reports Available at sf.citidirect.com     Page 39 of 44     © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27      
Determination Date: 09/06/2022              
        Commercial Mortgage Pass-Through Certificates      
          Series 2015-GC27        
          Historical Unscheduled Principal Detail      
Distribution Loan   Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Date Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
5/12/22 303190005 005 4/20/22 3 22,218,197.70 0.00 0.00 0.00 0.00 0.00
1/10/20 303190013 013 1/6/20 5 20,242,269.50 0.00 0.00 0.00 0.00 0.00
12/10/21 304101308 015 11/18/21 5 17,250,000.00 0.00 0.00 0.00 0.00 0.00
8/12/22 304101250 020 7/28/22 9 14,814,443.86 0.00 0.00 0.00 0.00 501,610.53
3/12/21 300571216 027 2/11/21 9 10,180,176.56 0.00 0.00 0.00 0.00 1,459,339.05
5/12/20 304101285 029 4/9/20 3 8,940,093.76 0.00 0.00 0.00 0.00 0.00
12/11/20 300571213 040 12/4/20 3 8,700,000.00 0.00 0.00 0.00 0.00 0.00
9/12/19 303190041 041 8/30/19 2 8,307,508.12 0.00 0.00 0.00 0.00 0.00
3/12/18 303190055 055 2/28/18 9 6,391,808.98 0.00 0.00 0.00 0.00 605,398.17
6/11/21 304101282 068 5/19/21 9 4,526,910.59 0.00 0.00 0.00 0.00 31,947.23
 
 
 
 
Reports Available at sf.citidirect.com     Page 40 of 44     © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022   Citigroup Commercial Mortgage Trust 2015-GC27        
Determination Date: 09/06/2022                      
      Commercial Mortgage Pass-Through Certificates        
          Series 2015-GC27            
Liquidated Loan Detail
 
Loan Final Recovery Most Recent Most Recent Actual Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal   Losses Seller (Y/N)
There is no liquidated loan activity for the current distribution period.

Totals                        
 
 
 
 
Reports Available at sf.citidirect.com       Page 41 of 44     © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27        
Determination Date: 09/06/2022                    
Commercial Mortgage Pass-Through Certificates
Series 2015-GC27
Historical Liquidated Loan Detail
 
Distribution Loan   Final Recovery Most Recent Most Recent Actual Gross Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Date Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Loss Seller (Y/N)
5/12/22 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00  
5/12/22 303190005 005   10/27/21 21,100,000.00 0.00 36,721,523.88 0.00 5,237,465.99 27,512,164.78 0.00 14,446,825.09  
5/12/22 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00  
5/12/22 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00  
4/12/22 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00  
4/12/22 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00  
4/12/22 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00  
3/11/22 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00  
3/11/22 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00  
3/11/22 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00  
2/11/22 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 605.38  
2/11/22 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00  
2/11/22 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00  
1/12/22 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00  
1/12/22 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00  
1/12/22 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00  
12/10/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00  
12/10/21 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00  
12/10/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00  
11/15/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00  
11/15/21 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00  
11/15/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00  
10/13/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00  
10/13/21 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00  
10/13/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00  
9/13/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00  
9/13/21 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00  
9/13/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00  
8/12/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00  
8/12/21 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00  
8/12/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00  
7/12/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00  
 
 
Reports Available at sf.citidirect.com       Page 42 of 44       © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27        
Determination Date: 09/06/2022                    
Commercial Mortgage Pass-Through Certificates
Series 2015-GC27
Historical Liquidated Loan Detail
 
Distribution Loan   Final Recovery Most Recent Most Recent Actual Gross Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Date Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Loss Seller (Y/N)
7/12/21 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00
7/12/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
6/11/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00
6/11/21 304101282 068   11/1/20 3,225,000.00 0.00 4,535,006.94 0.00 659,131.57 5,226,085.74 0.00 0.00
6/11/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
5/12/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00
5/12/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
4/12/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00
4/12/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
3/12/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00
3/12/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
2/12/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00
2/12/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
1/12/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00
1/12/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
12/11/20 300571213 040   3/6/20 20,000,000.00 0.00 8,700,000.00 0.00 571,818.46 9,732,703.28 0.00 0.00
12/11/20 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
8/12/20 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
7/10/20 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
6/12/20 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
5/12/20 304101285 029   9/18/14 13,800,000.00 0.00 8,964,464.91 0.00 187,127.66 9,155,242.34 0.00 0.00
 
 
 
 
Reports Available at sf.citidirect.com       Page 43 of 44       © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27      
Determination Date: 09/06/2022            
        Commercial Mortgage Pass-Through Certificates      
 
            Series 2015-GC27      
 
 
            CREFC® Legends      
 
(1) Property Type   (3) Workout Strategy (5) Liquidation / Prepayment Type
 
MF = Multifamily   1 . Modification 1 . Partial Liquidation (Curtailment)
RT = Retail   2 . Foreclosure 2 . Payoff Prior To Maturity
HC = HealthCare   3 . Bankruptcy 3 . Disposition / Liquidation
IN = Industrial   4 . Extension 4 . Repurchase / Substitution
WH = Warehouse   5 . Note Sale 5 . Full Payoff At Maturity
MH = Mobile Home Park   6 . DPO 6 . DPO
OF = Office   7 . REO 7 . Liquidation prior to 7/1/2006
MU = Mixed Use   8 . Resolved 8 . Payoff With Penalty
LO = Lodging   9 . Pending Return to Master Servicer 9 . Payoff With Yield Maintenance
SS = Self Storage   10. Deed In Lieu of Foreclosure 10. Curtailment With Penalty
OT = Other   11. Full Payoff 11. Curtailment With Yield Maintenance
SE = Securities   12. Reps and Warranties      
CH = Cooperative Housing 13. Other or TBD      
N/A = Not Available   98. Not Provided By Servicer      
 
 
(2) Payment Status (4) Modification Type      
 
A.   In Grace Period   1 . Maturity Date Extension      
B.   Late, but less than 30 Days 2 . Amortization Change      
0 . Current   3 . Principal Write-Off      
1 . 30-59 Days Delinquent 4 . Blank (formerly Combination)      
2 . 60-89 Days Delinquent 5 . Temporary Rate Reduction      
3 . 90-120 Days Delinquent 6 . Capitalization of Interest      
4 . Performing Matured Balloon 7 . Capitalization of Taxes      
5 . Non Performing Matured Balloon 8 . Other      
6. 121+ Days Delinquent 9 . Combination      
 
 
 
 
Reports Available at sf.citidirect.com     Page 44 of 44     © Copyright 2022 Citigroup