Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25

 

CONTACT INFORMATION  
Depositor Citigroup Commercial Mortgage Securities Inc.
Special Servicer Midland Loan Services
Trustee Deutsche Bank Trust Company Americas
Master Servicer Wells Fargo Bank, National Association
Operating Advisor Park Bridge Lender Services LLC
Certificate Administrator Citibank, N.A.

 

CONTENTS  
Distribution Summary - Active Certificates 2
Distribution Summary (Factors) 3
Interest Distribution Detail 4
Principal Distribution Detail 5
Reconciliation Detail 6
Other Information 7
Stratification Detail 8
Mortgage Loan Detail 11
NOI Detail 14
Delinquency Loan Detail 17
Appraisal Reduction Detail 19
Loan Modification Detail 21
Specially Serviced Loan Detail 23
Unscheduled Principal Detail 25
Liquidated Loan Detail 27
CREFC Legends 29

 

Deal Contact: Danny Lee Citibank, N.A.
  danny1.lee@citi.com Agency and Trust
  Tel: (212) 816-4936 388 Greenwich Street, 14th Floor
    New York, NY 10013

 

Reports Available at sf.citidirect.com Page 1 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
    Distribution Summary - Active Certificates
DISTRIBUTION IN DOLLARS  

 

      Prior   Pass-   Accrual                                   Current
  Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
Class A-1 30,646,000.00   0.00   1.485000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class A-2 9,763,000.00   0.00   3.259000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class A-3 235,000,000.00   191,487,403.35   3.372000 % 30/360   08/01 - 08/31   538,079.60   0.00   0.00     538,079.60   0.00   0.00     191,487,403.35
Class A-4 248,803,000.00   248,803,000.00   3.635000 % 30/360   08/01 - 08/31   753,665.75   0.00   0.00     753,665.75   0.00   0.00     248,803,000.00
Class A-AB 65,202,000.00   27,919,410.72   3.371000 % 30/360   08/01 - 08/31   78,430.28   1,058,566.31   0.00     1,136,996.59   0.00   0.00     26,860,844.41
Class A-S 45,259,000.00   45,259,000.00   4.017000 % 30/360   08/01 - 08/31   151,504.50   0.00   0.00     151,504.50   0.00   0.00     45,259,000.00
Class B 52,626,000.00   52,626,000.00   4.345000 % 30/360   08/01 - 08/31   190,549.98   0.00   0.00     190,549.98   0.00   0.00     52,626,000.00
Class C 39,996,000.00   39,996,000.00   4.653510 % 30/360   08/01 - 08/31   155,101.50   0.00   0.00     155,101.50   0.00   0.00     39,996,000.00
Class D 49,469,000.00   49,469,000.00   3.548000 % 30/360   08/01 - 08/31   146,263.34   0.00   0.00     146,263.34   0.00   0.00     49,469,000.00
Class E 16,840,000.00   16,840,000.00   3.298000 % 30/360   08/01 - 08/31   46,281.93   0.00   0.00     46,281.93   0.00   0.00     16,840,000.00
Class F 17,893,000.00   17,893,000.00   3.298000 % 30/360   08/01 - 08/31   49,175.93   0.00   0.00     49,175.93   0.00   0.00     17,893,000.00
Class G 30,524,109.00   30,514,262.07   3.298000 % 30/360   08/01 - 08/31   77,634.55   0.00   0.00     77,634.55   0.00   0.00     30,514,262.07
Class R 0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Totals 842,021,109.00   720,807,076.14               2,186,687.36   1,058,566.31   0.00     3,245,253.67   0.00   0.00     719,748,509.83
Notional Classes                                                  
Class X-A 634,673,000.00   513,468,814.07   1.097275 % 30/360   08/01 - 08/31   469,513.59   0.00   0.00     469,513.59   0.00   0.00     512,410,247.76
Class X-B 52,626,000.00   52,626,000.00   0.308510 % 30/360   08/01 - 08/31   13,529.73   0.00   0.00     13,529.73   0.00   0.00     52,626,000.00
Class X-D 49,469,000.00   49,469,000.00   1.105510 % 30/360   08/01 - 08/31   45,573.75   0.00   0.00     45,573.75   0.00   0.00     49,469,000.00
Class X-E 16,840,000.00   16,840,000.00   1.355510 % 30/360   08/01 - 08/31   19,022.33   0.00   0.00     19,022.33   0.00   0.00     16,840,000.00
Class X-F 17,893,000.00   17,893,000.00   1.355510 % 30/360   08/01 - 08/31   20,211.79   0.00   0.00     20,211.79   0.00   0.00     17,893,000.00
Class X-G 30,524,109.00   30,514,262.07   1.355510 % 30/360   08/01 - 08/31   34,468.67   0.00   0.00     34,468.67   0.00   0.00     30,514,262.07
Totals 802,025,109.00   680,811,076.14               602,319.86   0.00   0.00     602,319.86   0.00   0.00     679,752,509.83
Non-Active Exchangeable Certificates                                            
Class PEZ 137,881,000.00   137,881,000.00   0.000000 % 30/360   08/01 - 08/31   0.00   0.00   0.00     0.00   0.00   0.00     137,881,000.00

 

Reports Available at sf.citidirect.com Page 2 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
    Distribution Summary (Factors)
PER $1,000 OF ORIGINAL BALANCE  

 

          Prior                           Current
      Record   Principal   Interest   Principal   PPP and YM   Total   Deferred       Principal
Class CUSIP   Date   Balance   Distributed   Distributed   Distributed   Distributed   Interest   Realized Loss   Balance
        (3)/ (2) x 1000 (7)/ (2) x 1000 (8)/ (2) x 1000 (9)/ (2) x 1000 (10)/ (2) x 1000 (11)/ (2) x 1000 (12)/ (2) x 1000 (14)/ (2) x 1000
 
Class A-1 17322 YAA8 8/31/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class A-2 17322 YAB6 8/31/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class A-3 17322 YAC4 8/31/2022   814.840014   2.289700   0.000000   0.000000   2.289700   0.000000   0.000000   814.840014
Class A-4 17322 YAD2 8/31/2022   1,000.000000   3.029167   0.000000   0.000000   3.029167   0.000000   0.000000   1,000.000000
Class A-AB 17322 YAE0 8/31/2022   428.198686   1.202882   16.235182   0.000000   17.438063   0.000000   0.000000   411.963504
Class A-S 17322 YAF7 8/31/2022   1,000.000000   3.347500   0.000000   0.000000   3.347500   0.000000   0.000000   1,000.000000
Class B 17322 YAG5 8/31/2022   1,000.000000   3.620833   0.000000   0.000000   3.620833   0.000000   0.000000   1,000.000000
Class C 17322 YAH3 8/31/2022   1,000.000000   3.877925   0.000000   0.000000   3.877925   0.000000   0.000000   1,000.000000
Class D 17322 YAM2 8/31/2022   1,000.000000   2.956667   0.000000   0.000000   2.956667   0.000000   0.000000   1,000.000000
  U1740 PAA2                                  
Class E 17322 YAP5 8/31/2022   1,000.000000   2.748333   0.000000   0.000000   2.748333   0.000000   0.000000   1,000.000000
  IAI                                    
Class F 17322 YAR1 8/31/2022   1,000.000000   2.748333   0.000000   0.000000   2.748333   0.000000   0.000000   1,000.000000
  IAI                                    
Class G 17322 YAT7 8/31/2022   999.677405   2.543385   0.000000   0.000000   2.543385   0.000000   0.000000   999.677405
  IAI                                    
Class R 17322 YBD1 8/31/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class X-A 17322 YAJ9 8/31/2022   809.028924   0.739772   0.000000   0.000000   0.739772   0.000000   0.000000   807.361031
Class X-B 17322 YAK6 8/31/2022   1,000.000000   0.257092   0.000000   0.000000   0.257092   0.000000   0.000000   1,000.000000
Class X-D 17322 YAV2 8/31/2022   1,000.000000   0.921259   0.000000   0.000000   0.921259   0.000000   0.000000   1,000.000000
  Reg S / IAI                                    
Class X-E 17322 YAX8 8/31/2022   1,000.000000   1.129592   0.000000   0.000000   1.129592   0.000000   0.000000   1,000.000000
  Reg S / IAI                                    
Class X-F 17322 YAZ3 8/31/2022   1,000.000000   1.129592   0.000000   0.000000   1.129592   0.000000   0.000000   1,000.000000
  Reg S / IAI                                    
Class X-G 17322 YBB5 8/31/2022   999.677405   1.129228   0.000000   0.000000   1.129228   0.000000   0.000000   999.677405
  Reg S / IAI                                    

 

Reports Available at sf.citidirect.com Page 3 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Interest Distribution Detail
DISTRIBUTION IN DOLLARS    

 

  Prior   Pass-   Accrual Optimal   Prior   Interest on   Non-Recov.                 Current
  Principal   Through   Day Accrued   Unpaid   Prior Unpaid   Interest     Interest Deferred   Interest     Unpaid
Class Balance   Rate   Count Interest   Interest   Interest   Shortfall     Due Interest   Distributed     Interest
(1) (2 ) (3 ) Fraction (6 ) (7 ) (8 ) (9 ) (10)= (6)+(7)+(8)-(9) (11 ) (12 ) (13)= (10)-(11)-(12)
Class A-1 0.00   1.485000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class A-2 0.00   3.259000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class A-3 191,487,403.35   3.372000 % 30/360 538,079.60   0.00   0.00   0.00     538,079.60 0.00   538,079.60     0.00
Class A-4 248,803,000.00   3.635000 % 30/360 753,665.75   0.00   0.00   0.00     753,665.75 0.00   753,665.75     0.00
Class A-AB 27,919,410.72   3.371000 % 30/360 78,430.28   0.00   0.00   0.00     78,430.28 0.00   78,430.28     0.00
Class A-S 45,259,000.00   4.017000 % 30/360 151,504.50   0.00   0.00   0.00     151,504.50 0.00   151,504.50     0.00
Class B 52,626,000.00   4.345000 % 30/360 190,549.98   0.00   0.00   0.00     190,549.98 0.00   190,549.98     0.00
Class C 39,996,000.00   4.653510 % 30/360 155,101.50   0.00   0.00   0.00     155,101.50 0.00   155,101.50     0.00
Class D 49,469,000.00   3.548000 % 30/360 146,263.34   0.00   0.00   0.00     146,263.34 0.00   146,263.34     0.00
Class E 16,840,000.00   3.298000 % 30/360 46,281.93   0.00   0.00   0.00     46,281.93 0.00   46,281.93     0.00
Class F 17,893,000.00   3.298000 % 30/360 49,175.93   0.00   0.00   0.00     49,175.93 0.00   49,175.93     0.00
Class G 30,514,262.07   3.298000 % 30/360 83,863.36   32,617.88   89.64   0.00     116,570.88 0.00   77,634.55     38,936.33
Class R 0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Totals 720,807,076.14         2,192,916.17   32,617.88   89.64   0.00     2,225,623.69 0.00   2,186,687.36     38,936.33
Notional Classes                                          
Class X-A 513,468,814.07   1.097275 % 30/360 469,513.59   0.00   0.00   0.00     469,513.59 0.00   469,513.59     0.00
Class X-B 52,626,000.00   0.308510 % 30/360 13,529.73   0.00   0.00   0.00     13,529.73 0.00   13,529.73     0.00
Class X-D 49,469,000.00   1.105510 % 30/360 45,573.75   0.00   0.00   0.00     45,573.75 0.00   45,573.75     0.00
Class X-E 16,840,000.00   1.355510 % 30/360 19,022.33   0.00   0.00   0.00     19,022.33 0.00   19,022.33     0.00
Class X-F 17,893,000.00   1.355510 % 30/360 20,211.79   0.00   0.00   0.00     20,211.79 0.00   20,211.79     0.00
Class X-G 30,514,262.07   1.355510 % 30/360 34,468.67   0.00   0.00   0.00     34,468.67 0.00   34,468.67     0.00
Totals 680,811,076.14         602,319.86   0.00   0.00   0.00     602,319.86 0.00   602,319.86     0.00

 

Reports Available at sf.citidirect.com Page 4 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
 
DISTRIBUTION IN DOLLARS   Principal Distribution Detail

 

        Prior           Current   Current     Current   Cumulative   Original   Current   Original Current  
    Original   Principal   Principal   Balance   Realized   Principal     Principal   Realized   Class   Class   Credit   Credit  
Class   Balance   Balance   Distribution   Change   Losses   Recoveries     Balance   Losses   (%)   (%)   Support Support  
(1 ) (2 ) (3 ) (4 ) (6 ) (7 ) (8 ) (9)= (3)-(4)-(5)+(6)-   (10 ) (11 ) (12 ) (13 ) (14 )
                            (7)+ (8 )                    
Class R   0.00   0.00   0.00   0.00   0.00   0.00     0.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class A-1   30,646,000.00   0.00   0.00   0.00   0.00   0.00     0.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class A-2   9,763,000.00   0.00   0.00   0.00   0.00   0.00     0.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class A-3   235,000,000.00   191,487,403.35   0.00   0.00   0.00   0.00     191,487,403.35   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class A-4   248,803,000.00   248,803,000.00   0.00   0.00   0.00   0.00     248,803,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class A-AB   65,202,000.00   27,919,410.72   1,058,566.31   0.00   0.00   0.00     26,860,844.41   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class A-S   45,259,000.00   45,259,000.00   0.00   0.00   0.00   0.00     45,259,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class B   52,626,000.00   52,626,000.00   0.00   0.00   0.00   0.00     52,626,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class C   39,996,000.00   39,996,000.00   0.00   0.00   0.00   0.00     39,996,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class D   49,469,000.00   49,469,000.00   0.00   0.00   0.00   0.00     49,469,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class E   16,840,000.00   16,840,000.00   0.00   0.00   0.00   0.00     16,840,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class F   17,893,000.00   17,893,000.00   0.00   0.00   0.00   0.00     17,893,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class G   30,524,109.00   30,514,262.07   0.00   0.00   0.00   0.00     30,514,262.07   9,846.93   0.00 % 0.00 % 0.00 % 0.00 %
Totals   842,021,109.00   720,807,076.14   1,058,566.31   0.00   0.00   0.00     719,748,509.83   9,846.93   0.00 % 0.00 %        

 

Reports Available at sf.citidirect.com Page 5 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
    Reconciliation Detail

 

SOURCE OF FUNDS
 
Interest Funds Available    
Scheduled Interest 2,807,696.96  
Prepayment Interest Shortfall 0.00  
Interest Adjustments 0.00  
ASER Amount 0.00  
Realized Loss in Excess of Principal Balance 0.00  
Total Interest Funds Available:   2,807,696.96
Principal Funds Available    
Scheduled Principal 1,058,566.31  
Unscheduled Principal Collections 0.00  
Net Liquidation Proceeds 0.00  
Repurchased Principal 0.00  
Substitution Principal 0.00  
Other Principal 0.00  
Total Principal Funds Available:   1,058,566.31
Other Funds Available    
Yield Maintenance Charges 0.00  
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
Total Other Funds Available:   0.00
Total Funds Available   3,866,263.27

 

ALLOCATION OF FUNDS
 
Scheduled Fees    
Servicing Fee 8,833.64  
Trustee/Certificate Administrator Fee 2,358.65  
Operating Advisor Fee 958.29  
CREFC® Intellectual Property Royalty License Fee 310.35  
Total Scheduled Fees:   12,460.93
Additional Fees, Expenses, etc.    
Additional Servicing Fee 0.00  
Special Servicing Fee 6,228.81  
Work-out Fee 0.00  
Liquidation Fee 0.00  
Trust Fund Expenses 0.00  
Trust Advisor Expenses 0.00  
Reimbursement of Interest on Advances to the Servicer 0.00  
Borrower Reimbursable Trust Fund Expenses 0.00  
Other Expenses 0.00  
Total Additional Fees, Expenses, etc.:   6,228.81
Distributions    
Interest Distribution 2,789,007.22  
Principal Distribution 1,058,566.31  
Yield Maintenance Charge Distribution 0.00  
Total Distributions:   3,847,573.53
Total Funds Allocated   3,866,263.27

 

Reports Available at sf.citidirect.com Page 6 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
    Other Information

 

Interest Reserve Account Information    
Beginning Interest Reserve Account Balance 0.00  
Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
Ending Interest Reserve Account Balance 0.00  
 
Excess Liquidation Proceeds Reserve Account Information    
Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00  
Deposit to the Excess Liquidation Proceeds Reserve Account 0.00  
Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
 
Collateral Information    
% of Cut-Off Principal Balance Outstanding 85.478678 %
 
Controlling Class Information    
Controlling Class is Class G.    
The Controlling Class Representative is Eightfold Real Estate Capital, L.P.    
 
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com Page 7 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Stratification Detail

 

Ending Scheduled Balance
 
Ending Sched # of Ending Sched % of Agg     Wtd Avg
Balance Loans Balance Balance WAC WAM DSCR
 
0 or Less 5 0.00 0.00 0.0000 0 0.000000
1 to 5,000,000 19 55,458,636.47 7.71 4.7354 23 2.496820
5,000,001 to 10,000,000 20 131,430,787.65 18.26 4.6757 24 1.861108
10,000,001 to 15,000,000 5 54,378,888.74 7.56 4.5929 24 1.938039
15,000,001 to 20,000,000 5 86,933,383.31 12.08 4.5232 23 1.656443
20,000,001 to 25,000,000 0 0.00 0.00 0.0000 0 0.000000
25,000,001 to 30,000,000 2 57,419,802.44 7.98 4.6288 22 0.739459
30,000,001 to 35,000,000 1 32,449,034.16 4.51 4.6100 22 2.171400
35,000,001 to 40,000,000 1 36,564,100.48 5.08 4.3105 21 1.651400
40,000,001 to 45,000,000 0 0.00 0.00 0.0000 0 0.000000
45,000,001 to 50,000,000 1 45,093,536.69 6.27 4.7500 25 1.434500
50,000,001 to 55,000,000 1 53,976,526.41 7.50 4.8200 23 1.385600
55,000,001 to 60,000,000 1 56,043,813.48 7.79 4.3300 24 1.521600
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,001 to 90,000,000 0 0.00 0.00 0.0000 0 0.000000
90,000,001 or Greater 1 110,000,000.00 15.28 4.0500 24 1.885000
Totals 62 719,748,509.83 100.00 4.5233 24 1.719864
 
 
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

State
 
    # of Ending Sched % of Agg     Wtd Avg
State   Loans Balance Balance WAC WAM DSCR
 
    8 180,644,485.47 25.10 4.6670 22 1.472063
Arizona   6 34,469,103.07 4.79 4.4386 24 2.107933
California   7 159,037,388.39 22.10 4.2824 24 1.988688
Colorado   3 9,103,554.51 1.26 4.8009 25 1.330338
Delaware   1 9,252,420.09 1.29 4.5700 24 1.762200
Georgia   3 3,392,663.70 0.47 4.6900 24 2.209300
Hawaii   1 18,000,000.00 2.50 4.4260 24 1.859300
Illinois   1 1,499,278.02 0.21 4.5550 24 1.888200
Kentucky   1 2,652,354.74 0.37 4.8780 24 1.000500
Louisiana   2 11,634,241.83 1.62 4.8300 24 2.161817
Michigan   5 20,813,434.01 2.89 4.6351 22 2.690691
Missouri   1 6,822,950.53 0.95 4.7500 24 1.057900
Mississippi   1 5,011,089.47 0.70 5.0080 25 2.153600
North Carolina   1 3,995,523.70 0.56 4.5800 24 2.726800
North Dakota   1 9,080,274.04 1.26 4.8970 25 2.492900
Nevada   1 5,950,349.54 0.83 4.5700 24 1.778500
New York   1 45,093,536.69 6.27 4.7500 25 1.434500
Ohio   2 45,019,045.23 6.25 4.4002 22 1.396713
Oregon   1 18,272,712.12 2.54 4.2360 25 1.338800
Pennsylvania   2 57,400,487.48 7.98 4.3458 24 1.521430
Texas   9 58,924,402.57 8.19 4.6297 23 1.812844
Virginia   1 1,597,922.96 0.22 5.4000 25 1.415300
Wisconsin   3 12,081,291.67 1.68 4.6753 25 1.360222
  Totals 62 719,748,509.83 100.00 4.5233 24 1.719864

 

Reports Available at sf.citidirect.com Page 8 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Stratification Detail

 

Seasoning
 
  # of Ending Sched % of Agg     Wtd Avg
Seasoning Loans Balance Balance WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 62 719,748,509.83 100.00 4.5233 24 1.719864
Totals 62 719,748,509.83 100.00 4.5233 24 1.719864

 

Property Type
 
Property # of Ending Sched % of Agg     Wtd Avg
Type Loans Balance Balance WAC WAM DSCR
 
Other 8 180,644,485.47 25.10 4.6670 22 1.472063
Multifamily 5 123,486,455.45 17.16 4.3870 23 1.630263
Retail 27 188,693,446.22 26.22 4.6173 25 1.729004
Industrial 6 16,163,172.38 2.25 4.8949 23 2.306592
Mobile Home Park 1 2,047,265.05 0.28 4.5300 23 6.280600
Office 5 172,714,232.94 24.00 4.3013 24 1.724553
Mixed Use 1 0.00 0.00 0.0000 0 0.000000
Lodging 3 16,645,331.30 2.31 4.8836 24 2.159343
Self Storage 6 19,354,121.02 2.69 4.4957 21 3.123104
Totals 62 719,748,509.83 100.00 4.5233 24 1.719864

 

Debt Service Coverage Ratio
 
Debt Service # of Ending Sched % of Agg     Wtd Avg
Coverage Ratio Loans Balance Balance WAC WAM DSCR
 
1.250 or Less 13 89,412,515.90 12.42 4.6898 23 0.780921
1.251 to 1.500 6 134,975,650.70 18.75 4.6974 24 1.398692
1.501 to 1.750 10 150,510,481.89 20.91 4.4749 23 1.587905
1.751 to 2.000 13 214,951,847.32 29.86 4.2999 24 1.883297
2.001 to 2.250 5 50,051,848.08 6.95 4.6448 23 2.161330
2.251 to 2.500 3 23,325,659.79 3.24 4.7823 25 2.465461
2.501 to 2.750 7 36,681,388.38 5.10 4.6088 22 2.621341
2.751 to 3.000 2 12,697,271.69 1.76 4.6878 24 2.893080
3.001 to 3.250 1 3,309,546.67 0.46 4.4540 21 3.131400
3.251 to 3.500 0 0.00 0.00 0.0000 0 0.000000
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000
4.001 or Greater 2 3,832,299.41 0.53 4.4694 23 6.915607
Totals 62 719,748,509.83 100.00 4.5233 24 1.719864
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

Loan Rate
 
Loan   # of Ending Sched % of Agg     Wtd Avg
Rate (%)   Loans Balance Balance WAC WAM DSCR
 
4.00 or Less   5 0.00 0.00 0.0000 0 0.000000
4.01 to 4.25   2 128,272,712.12 17.82 4.0765 24 1.807193
4.26 to 4.50   14 193,690,919.56 26.91 4.3848 23 1.838152
4.51 to 4.75   21 233,962,991.74 32.51 4.6461 23 1.600880
4.76 to 5.00   17 152,469,248.61 21.18 4.8439 24 1.642231
5.01 to 5.25   2 9,754,714.84 1.36 5.0479 25 2.339898
5.26 to 5.50   1 1,597,922.96 0.22 5.4000 25 1.415300
5.51 to 5.75   0 0.00 0.00 0.0000 0 0.000000
5.76 to 6.00   0 0.00 0.00 0.0000 0 0.000000
6.01 to 6.25   0 0.00 0.00 0.0000 0 0.000000
6.26 to 6.50   0 0.00 0.00 0.0000 0 0.000000
6.51 to 6.75   0 0.00 0.00 0.0000 0 0.000000
6.76 to 7.00   0 0.00 0.00 0.0000 0 0.000000
7.01 or Greater   0 0.00 0.00 0.0000 0 0.000000
  Totals 62 719,748,509.83 100.00 4.5233 24 1.719864

 

Reports Available at sf.citidirect.com Page 9 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Stratification Detail

 

Anticipated Remaining Term
 
Anticipated # of Ending Sched % of Agg     Wtd Avg
Remaining Term Loans Balance Balance WAC WAM DSCR
 
60 Months or Less 62 719,748,509.83 100.00 4.5233 24 1.719864
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Totals 62 719,748,509.83 100.00 4.5233 24 1.719864
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

Remaining Amortization Term
 
Remaining # of Ending Sched % of Agg     Wtd Avg
Amortization Term Loans Balance Balance WAC WAM DSCR
 
240 Months or Less 11 162,541,164.14 22.58 4.2552 24 1.958991
241 to 270 Months 49 557,207,345.69 77.42 4.6015 23 1.650110
271 to 300 Months 2 0.00 0.00 0.0000 0 0.000000
301 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Totals 62 719,748,509.83 100.00 4.5233 24 1.719864

 

Reports Available at sf.citidirect.com Page 10 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
304101222 001 OF Los Angeles CA 383,625.00 0.00 4.05000 % 9/1/24 N 110,000,000.00 110,000,000.00 9/1/22 N/A 0.00 0   0   0  
695100380 002 RT Redlands CA 74,666.17 34,257.80 4.85700 % 10/6/24 N 17,852,399.73 17,818,141.93 9/6/22 N/A 0.00 0   0   0  
695100381 003 RT Lancaster CA 49,777.45 22,838.53 4.85700 % 10/6/24 N 11,901,599.83 11,878,761.30 9/6/22 N/A 0.00 0   0   0  
695100379 004 RT Bismarck ND 38,363.39 17,343.77 4.89700 % 10/6/24 N 9,097,617.81 9,080,274.04 9/6/22 N/A 0.00 0   0   0  
695100378 005 RT Rancho Cucamonga CA 38,011.87 17,440.33 4.85700 % 10/6/24 N 9,088,494.76 9,071,054.43 9/6/22 N/A 0.00 0   0   0  
695100382 006 RT Pueblo CO 25,341.25 11,626.88 4.85700 % 10/6/24 N 6,058,996.89 6,047,370.01 9/6/22 N/A 0.00 0   0   0  
304101216 007 N/A     224,410.75 91,114.21 4.82000 % 8/6/24 N 54,067,640.62 53,976,526.41 9/6/22 N/A 0.00 0   0   0  
623100145 008 MF State College PA 209,277.81 83,736.60 4.33000 % 9/6/24 N 56,127,550.08 56,043,813.48 9/6/22 N/A 0.00 0   0   0  
623100149 009 OF Brooklyn NY 184,734.98 70,872.21 4.75000 % 10/6/24 N 45,164,408.90 45,093,536.69 9/6/22 N/A 0.00 0   0   0  
302731010 010 MF Columbus OH 135,922.90 54,840.05 4.31050 % 6/6/24 N 36,618,940.53 36,564,100.48 9/6/22 N/A 0.00 0   0   0  
623100150 011 N/A     129,028.81 54,198.64 4.61000 % 7/6/24 N 32,503,232.80 32,449,034.16 9/6/22 N/A 0.00 0   0   0  
302731012 012 N/A     116,404.02 39,375.22 4.67200 % 7/1/24 N 28,933,832.25 28,894,457.03 9/1/22 N/A 0.00 0   13   0  
302731013 013 N/A     112,784.46 40,740.03 4.58500 % 8/6/24 N 28,566,085.44 28,525,345.41 9/6/22 N/A 0.00 0   0   0  
302731015 015 RT Portland OR 66,794.28 38,796.66 4.23600 % 10/6/24 N 18,311,508.78 18,272,712.12 9/6/22 N/A 0.00 0   0   0  
302731017 017 N/A     63,872.46 27,804.35 4.45000 % 6/6/24 N 16,668,420.46 16,640,616.11 9/6/22 N/A 0.00 0   0   0  
302731018 018 RT Honolulu HI 68,603.00 0.00 4.42600 % 9/6/24 N 18,000,000.00 18,000,000.00 9/6/22 N/A 0.00 0   0   0  
302731019 019 MF Stephenville TX 65,169.64 27,786.48 4.66311 % 7/6/24 N 16,229,699.63 16,201,913.15 9/6/22 N/A 0.00 0   0   0  
695100371 020 N/A     43,158.39 16,383.98 4.45400 % 6/6/24 N 11,252,675.44 11,236,291.46 9/6/22 N/A 0.00 0   0   0  
695100343 021 MF Garland TX 41,062.56 17,921.07 4.45700 % 8/6/24 N 10,699,025.71 10,681,104.64 9/6/22 N/A 0.00 0   0   0  
302731022 022 RT Phoenix AZ 40,698.22 15,346.16 4.47000 % 9/6/24 N 10,573,255.49 10,557,909.33 9/6/22 N/A 0.00 0   0   0  
304101234 023 RT Katy TX 40,715.00 13,805.10 4.71000 % 10/6/24 N 10,038,627.11 10,024,822.01 9/6/22 N/A 0.00 0   0   0  
623100142 024 RT Smyrna DE 36,470.37 15,125.79 4.57000 % 9/6/24 N 9,267,545.88 9,252,420.09 9/6/22 N/A 0.00 0   0   0  
623100143 025 OF Maumee OH 34,927.97 16,549.16 4.78800 % 9/1/24 N 8,471,493.91 8,454,944.75 9/6/22 N/A 0.00 0   0   0  
695100375 026 LO Thibodaux LA 25,734.49 30,217.18 4.83000 % 9/6/24 N 6,187,415.82 6,157,198.64 9/6/22 N/A 0.00 0   0   0  
302731027 027 RT Houston TX 27,031.07 12,431.84 4.47100 % 10/6/24 N 7,021,006.18 7,008,574.34 9/6/22 N/A 0.00 0   0   0  
695100372 028 RT Lee's Summit MO 27,958.76 12,468.91 4.75000 % 9/6/24 N 6,835,419.44 6,822,950.53 9/6/22 N/A 0.00 0   0   0  
695100374 029 LO Jennings LA 22,891.73 26,879.23 4.83000 % 9/6/24 N 5,503,922.42 5,477,043.19 9/6/22 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 11 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
302731030 030 RT San Tan Valley AZ 27,321.26 10,611.38 4.40000 % 9/6/24 N 7,210,888.76 7,200,277.38 9/6/22 N/A 0.00 0   0   0  
623100148 031 RT Delavan WI 24,775.12 11,916.08 4.73000 % 10/6/24 N 6,082,686.19 6,070,770.11 9/6/22 N/A 0.00 0   0   0  
695100368 032 OF Sunnyvale CA 25,686.14 10,006.78 4.55400 % 9/6/24 N 6,550,079.83 6,540,073.05 8/6/22 N/A 0.00 B   0   0  
302731033 033 RT Marshfield WI 23,959.63 12,009.19 4.62000 % 10/1/24 N 6,022,530.75 6,010,521.56 9/1/22 N/A 0.00 0   0   0  
695100383 034 LO McComb MS 21,713.63 24,018.91 5.00800 % 10/6/24 N 5,035,108.38 5,011,089.47 9/6/22 N/A 0.00 0   0   0  
623100144 035 RT Prescott Valley AZ 19,889.27 16,055.62 4.45000 % 9/6/24 N 5,190,386.94 5,174,331.32 9/6/22 N/A 0.00 0   0   0  
302731036 036 RT Surprise AZ 23,290.69 9,045.95 4.40000 % 9/6/24 N 6,147,104.07 6,138,058.12 9/6/22 N/A 0.00 0   0   0  
304101230 037 RT Las Vegas NV 23,449.64 8,478.67 4.57000 % 9/6/24 N 5,958,828.21 5,950,349.54 9/6/22 N/A 0.00 0   0   0  
695100377 038 N/A     22,359.76 10,454.50 4.80600 % 10/6/24 N 5,402,866.76 5,392,412.26 9/6/22 N/A 0.00 0   0   0  
623100146 039 RT Katy TX 20,960.14 9,512.32 4.52000 % 9/6/24 N 5,385,133.79 5,375,621.47 9/6/22 N/A 0.00 0   0   0  
304101224 040 IN Wixom MI 20,851.42 13,654.55 5.09000 % 9/6/24 N 4,757,279.92 4,743,625.37 9/6/22 N/A 0.00 0   0   0  
695100361 041 SS Grand Rapids MI 20,219.64 7,487.57 4.51300 % 6/6/24 N 5,202,940.92 5,195,453.35 9/6/22 N/A 0.00 0   0   0  
695100370 042 MF Winston-Salem NC 15,806.07 12,213.08 4.58000 % 9/6/24 N 4,007,736.78 3,995,523.70 9/6/22 N/A 0.00 0   0   0  
302731044 044 IN Irving TX 16,375.07 7,787.35 4.81000 % 7/1/24 N 3,953,473.23 3,945,685.88 9/1/22 N/A 0.00 0   0   0  
695100363 045 SS Chesterfield MI 16,109.05 5,965.37 4.51300 % 6/6/24 N 4,145,200.37 4,139,235.00 9/6/22 N/A 0.00 0   0   0  
302731046 046 RT Fayetteville GA 13,728.90 6,746.51 4.69000 % 9/1/24 N 3,399,410.21 3,392,663.70 9/1/22 N/A 0.00 0   0   0  
304101232 047 N/A     15,100.70 5,740.11 4.96000 % 10/6/24 N 3,535,542.74 3,529,802.63 9/6/22 N/A 0.00 0   0   0  
695100362 049 SS Wyoming MI 13,331.63 4,936.86 4.51300 % 6/6/24 N 3,430,510.48 3,425,573.62 9/6/22 N/A 0.00 0   0   0  
302731050 050 RT Scottsdale AZ 12,774.00 4,919.49 4.42000 % 9/6/24 N 3,356,181.36 3,351,261.87 9/6/22 N/A 0.00 0   0   0  
695100367 051 SS Westland MI 12,711.91 4,825.75 4.45400 % 6/6/24 N 3,314,372.42 3,309,546.67 9/6/22 N/A 0.00 0   0   0  
302731051 052 IN San Antonio TX 12,831.77 5,130.37 4.86000 % 8/1/24 N 3,066,133.00 3,061,002.63 9/1/22 N/A 0.00 0   0   0  
302731053 053 IN Denver CO 12,363.94 5,249.32 4.69000 % 9/1/24 N 3,061,433.82 3,056,184.50 9/1/22 N/A 0.00 0   0   0  
695100347 054 OF Houston TX 11,174.65 7,109.87 4.92900 % 8/6/24 N 2,632,788.32 2,625,678.45 9/6/22 N/A 0.00 0   0   0  
695100373 055 RT Lexington KY 11,162.71 5,116.04 4.87800 % 9/6/24 N 2,657,470.78 2,652,354.74 9/6/22 N/A 0.00 0   0   0  
304101214 057 MH Tucson AZ 8,002.43 4,200.84 4.53000 % 8/6/24 N 2,051,465.89 2,047,265.05 9/6/22 N/A 0.00 0   0   0  
302731058 058 IN Allentown PA 5,897.56 13,081.49 5.00000 % 9/1/24 N 1,369,755.49 1,356,674.00 9/1/22 N/A 0.00 0   0   0  
302731059 059 RT Fresno CA 8,303.48 3,706.34 4.95000 % 9/1/24 N 1,948,029.66 1,944,323.32 9/1/22 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 12 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment   Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status   Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
304101218 060 SS Pleasanton CA 6,777.46 3,738.52 4.40000 % 8/6/24 N 1,788,772.88 1,785,034.36 9/6/22 N/A 0.00 0   0   0  
302731061 061 RT Williamsburg VA 7,443.38 2,804.56 5.40000 % 10/1/24 N 1,600,727.52 1,597,922.96 9/1/22 N/A 0.00 0   0   0  
695100353 062 SS Danville IL 5,889.11 2,142.74 4.55500 % 9/6/24 N 1,501,420.76 1,499,278.02 9/6/22 N/A 0.00 0   0   0  
Totals Count: 57   2,807,696.96 1,058,566.31         720,807,076.14 719,748,509.83     0.00            

 

Reports Available at sf.citidirect.com Page 13 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    NOI Detail

 

    Property     Ending Preceding Most Most Recent Most Recent
Loan   Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR (1) City State Balance Year NOI NOI Start Date of End Date
304101222 001 OF Los Angeles CA 110,000,000.00 37,574,574.44 17,014,290.75 01/01/2022 06/30/2022
695100380 002 RT Redlands CA 17,818,141.93 1,992,480.91 532,400.71 01/01/2022 03/31/2022
695100381 003 RT Lancaster CA 11,878,761.30 1,589,200.48 453,576.84 01/01/2022 03/31/2022
695100379 004 RT Bismarck ND 9,080,274.04 2,081,217.32 924,927.80 01/01/2022 06/30/2022
695100378 005 RT Rancho Cucamonga CA 9,071,054.43 1,761,562.08 436,663.65 01/01/2022 03/31/2022
695100382 006 RT Pueblo CO 6,047,370.01 690,348.74 128,577.08 01/01/2022 03/31/2022
304101216 007 N/A     53,976,526.41 10,270,774.27 5,188,486.16 01/01/2022 06/30/2022
623100145 008 MF State College PA 56,043,813.48 5,122,791.70 1,358,803.56 01/01/2022 03/31/2022
623100149 009 OF Brooklyn NY 45,093,536.69 4,607,983.76 3,407,584.39 Not Available Not Available
302731010 010 MF Columbus OH 36,564,100.48 4,027,215.00 3,703,795.00 Not Available Not Available
623100150 011 N/A     32,449,034.16 4,029,569.00 3,241,916.00 Not Available Not Available
302731012 012 N/A     28,894,457.03 2,376,675.56 1,743,688.28 Not Available Not Available
302731013 013 N/A     28,525,345.41 11,669,193.79 4,422,424.00 01/01/2022 06/30/2022
302731015 015 RT Portland OR 18,272,712.12 2,656,275.42 940,654.51 01/01/2022 06/30/2022
302731017 017 N/A     16,640,616.11 2,249,862.93 1,719,159.63 Not Available Not Available
302731018 018 RT Honolulu HI 18,000,000.00 1,517,705.95 1,138,967.82 Not Available Not Available
302731019 019 MF Stephenville TX 16,201,913.15 1,782,662.00 1,787,599.00 Not Available Not Available
695100371 020 N/A     11,236,291.46 1,246,876.00 1,050,936.00 Not Available Not Available
695100343 021 MF Garland TX 10,681,104.64 1,342,404.00 665,749.00 Not Available Not Available
302731022 022 RT Phoenix AZ 10,557,909.33 869,987.00 518,406.62 01/01/2022 06/30/2022
304101234 023 RT Katy TX 10,024,822.01 1,324,207.78 651,481.84 01/01/2022 06/30/2022
623100142 024 RT Smyrna DE 9,252,420.09 1,198,150.40 602,448.00 01/01/2022 06/30/2022
623100143 025 OF Maumee OH 8,454,944.75 564,195.71 191,314.92 01/01/2022 06/30/2022
695100375 026 LO Thibodaux LA 6,157,198.64 1,620,806.90 2,094,724.39 04/01/2021 03/31/2022
302731027 027 RT Houston TX 7,008,574.34 874,087.64 651,339.81 Not Available Not Available
695100372 028 RT Lee's Summit MO 6,822,950.53 554,269.47 282,707.51 01/01/2022 06/30/2022
695100374 029 LO Jennings LA 5,477,043.19 950,514.37 895,801.81 04/01/2021 03/31/2022

 

Reports Available at sf.citidirect.com Page 14 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
    NOI Detail

 

    Property     Ending Preceding Most Most Recent Most Recent
Loan   Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR (1) City State Balance Year NOI NOI Start Date of End Date
302731030 030 RT San Tan Valley AZ 7,200,277.38 945,507.00 460,508.00 01/01/2022 06/30/2022
623100148 031 RT Delavan WI 6,070,770.11 593,901.49 259,154.11 01/01/2022 06/30/2022
695100368 032 OF Sunnyvale CA 6,540,073.05 1,220,820.87 620,738.24 01/01/2022 06/30/2022
302731033 033 RT Marshfield WI 6,010,521.56 742,380.21 383,947.74 01/01/2022 06/30/2022
695100383 034 LO McComb MS 5,011,089.47 1,220,410.57 1,299,258.78 04/01/2021 03/31/2022
623100144 035 RT Prescott Valley AZ 5,174,331.32 981,641.33 553,207.32 01/01/2022 06/30/2022
302731036 036 RT Surprise AZ 6,138,058.12 720,627.46 424,971.27 01/01/2022 06/30/2022
304101230 037 RT Las Vegas NV 5,950,349.54 741,990.33 361,277.40 01/01/2022 06/30/2022
695100377 038 N/A     5,392,412.26 639,158.45 424,713.19 01/01/2022 06/30/2022
623100146 039 RT Katy TX 5,375,621.47 694,278.72 367,461.36 01/01/2022 06/30/2022
304101224 040 IN Wixom MI 4,743,625.37 1,052,953.36 590,855.36 01/01/2022 06/30/2022
695100361 041 SS Grand Rapids MI 5,195,453.35 691,725.00 508,768.00 Not Available Not Available
695100370 042 MF Winston-Salem NC 3,995,523.70 895,956.24 492,775.64 01/01/2022 06/30/2022
302731044 044 IN Irving TX 3,945,685.88 698,783.22 411,098.97 01/01/2022 06/30/2022
695100363 045 SS Chesterfield MI 4,139,235.00 498,052.00 379,792.00 Not Available Not Available
302731046 046 RT Fayetteville GA 3,392,663.70 587,971.55 293,386.56 01/01/2022 06/30/2022
304101232 047 N/A     3,529,802.63 398,102.96 110,556.98 01/01/2022 03/31/2022
695100362 049 SS Wyoming MI 3,425,573.62 437,223.00 341,379.00 Not Available Not Available
302731050 050 RT Scottsdale AZ 3,351,261.87 365,809.39 187,983.00 01/01/2022 06/30/2022
695100367 051 SS Westland MI 3,309,546.67 488,899.00 377,303.00 Not Available Not Available
302731051 052 IN San Antonio TX 3,061,002.63 489,965.56 259,361.96 01/01/2022 06/30/2022
302731053 053 IN Denver CO 3,056,184.50 311,878.13 112,341.37 01/01/2022 03/31/2022
695100347 054 OF Houston TX 2,625,678.45 460,746.08 111,174.78 01/01/2022 03/31/2022
695100373 055 RT Lexington KY 2,652,354.74 420,338.23 55,804.96 01/01/2022 03/31/2022
304101214 057 MH Tucson AZ 2,047,265.05 878,878.61 235,683.35 01/01/2022 03/31/2022
302731058 058 IN Allentown PA 1,356,674.00 493,738.00 320,304.00 Not Available Not Available
302731059 059 RT Fresno CA 1,944,323.32 255,842.44 48,499.98 01/01/2022 03/31/2022

 

Reports Available at sf.citidirect.com Page 15 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
    NOI Detail

 

      Property       Ending Preceding Most Most Recent Most Recent
Loan     Type       Scheduled Fiscal Recent Financial As of Financial As
Number OMCR   (1 ) City State Balance Year NOI NOI Start Date of End Date
304101218 060   SS   Pleasanton CA 1,785,034.36 968,139.39 243,493.85 01/01/2022 03/31/2022
302731061 061   RT   Williamsburg VA 1,597,922.96 170,432.00 174,058.00 07/01/2021 06/30/2022
695100353 062   SS   Danville IL 1,499,278.02 163,581.00 93,717.12 01/01/2022 06/30/2022
Totals Count: 57         719,748,509.83 125,775,324.21 66,252,000.37    

 

Reports Available at sf.citidirect.com Page 16 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Delinquency Loan Detail

 

      Actual Paid Current P&I Total P&I Cumulative Other Expense Payment   Workout   Most Recent      
Loan   # of Months Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Number OMCR Delinq Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
695100368 032 <1 6,550,079.83 8/6/22 35,692.92 35,636.52 0.00 0.00 B   0          
 
Totals Count: 1 6,550,079.83   35,692.92 35,636.52 0.00 0.00                

 

Reports Available at sf.citidirect.com Page 17 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Historical Delinquency Information

 

Distribution Less Than 1 Month       1 Month       2 Months       3 Months       4+ Months       Bankruptcy       Foreclosure       REO      
Date End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #  
 
09/12/2022 6,540,073.05   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.909 % 1.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
08/12/2022 28,933,832.25   1   6,835,419.44   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  4.014 % 1.8 % 0.948 % 1.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
07/12/2022 35,820,887.24   2   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  4.962 % 3.5 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
06/10/2022 6,861,106.67   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.949 % 1.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
05/12/2022 35,928,797.65   2   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  4.962 % 3.5 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
04/12/2022 6,886,588.40   1   29,098,502.42   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.950 % 1.8 % 4.013 % 1.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
03/11/2022 36,035,730.47   2   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  4.962 % 3.5 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
02/11/2022 6,913,683.52   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.926 % 1.7 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
01/12/2022 36,152,467.99   2   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  4.836 % 3.4 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
12/10/2021 6,937,832.82   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.927 % 1.7 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
11/15/2021 6,950,747.12   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.927 % 1.7 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
10/13/2021 6,962,695.43   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.927 % 1.7 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %

 

Reports Available at sf.citidirect.com Page 18 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Appraisal Reduction Detail

 

      Appraisal Appraisal Most Recent Cumulative
Loan Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
There is no appraisal reduction activity for the current distribution period.

Totals            

 

Reports Available at sf.citidirect.com Page 19 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
10/13/2020 304101228 014 Denver Merchandise Mart 5,853,272.61 09/08/2020 24,583.74 24,583.74
11/13/2020 304101228 014 Denver Merchandise Mart 0.00 11/06/2020 0.00 24,583.74
12/11/2020 304101228 014 Denver Merchandise Mart 0.00 11/06/2020 0.00 24,583.74
01/12/2021 304101228 014 Denver Merchandise Mart 0.00 11/06/2020 0.00 24,583.74
02/12/2021 304101228 014 Denver Merchandise Mart 0.00 11/06/2020 0.00 24,583.74
03/12/2021 304101228 014 Denver Merchandise Mart 0.00 11/06/2020 0.00 24,583.74
04/12/2021 304101228 014 Denver Merchandise Mart 0.00 11/06/2020 -24,583.74 0.00

 

Reports Available at sf.citidirect.com Page 20 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
    Loan Modification Detail

 

      Modification Modification Modification
Loan Number OMCR Property Name Date Type (4) Description
    There is no loan modification activity for the current distribution period.  
Totals          

 

Reports Available at sf.citidirect.com Page 21 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
 
        There is no historical loan modification activity.    

 

Reports Available at sf.citidirect.com Page 22 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
    Specially Serviced Loan Detail

 

    Workout   Most Recent Most Recent        
Loan   Strategy   Inspection Specially Serviced Most Recent Most Recent Other REO  
Number OMCR (3 ) Date Transfer Date Valuation Date Value Property Value Comment from Special Servicer
 
302731012 012 13     3/1/22 6/12/14 45,250,000.00 0.00 See the loan supplemental file for comments.
 
Totals 1           45,250,000.00 0.00  

 

Reports Available at sf.citidirect.com Page 23 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Historical Specially Serviced Loan Detail

 

      Special Workout   Special     Property           Net        
Distribution Loan   Serviced Strategy   Serviced Scheduled Actual Type     Interest   Note Operating     Maturity  
Date Number OMCR Trans Date (3 ) Loan to MS Balance Balance (1 ) State Rate   Date Income (NOI) DSCR   Date WART
9/12/22 302731012 012 3/1/22 13     28,894,457.03 28,894,457.03 0     4.672 %   1,743,688.28 1.25 % 7/1/24 22
8/12/22 302731012 012 3/1/22 13     28,933,832.25 28,973,049.69 0     4.672 %   1,743,688.28 1.25 % 7/1/24 23
7/12/22 302731012 012 3/1/22 13     28,973,049.69 29,016,555.65 0     4.672 %   1,743,688.28 1.25 % 7/1/24 24
6/10/22 302731012 012 3/1/22 13     29,016,555.65 29,016,555.65 0     4.672 %   1,743,688.28 1.25 % 7/1/24 25
5/12/22 302731012 012 3/1/22 13     29,055,377.51 29,098,502.42 0     4.672 %   1,743,688.28 1.25 % 7/1/24 26
4/12/22 302731012 012 3/1/22 13     29,098,502.42 29,188,686.45 0     4.672 %   1,743,688.28 1.25 % 7/1/24 27
3/11/22 302731012 012 3/1/22 0     29,136,932.40 29,188,686.45 0     4.672 %   1,743,688.28 1.25 % 7/1/24 28
4/12/21 304101228 014 6/11/20 98     0.00 0.00 18   CO 5.050 %   1,743,367.00 1.83 % 9/6/24 41
3/12/21 304101228 014 6/11/20 1     22,993,821.52 23,644,451.27 18   CO 5.050 %   1,743,367.00 1.83 % 9/6/24 42
2/12/21 304101228 014 6/11/20 1     23,061,866.48 23,644,451.27 18   CO 5.050 %   1,743,367.00 1.83 % 9/6/24 43
1/12/21 304101228 014 6/11/20 1     23,119,953.64 23,644,451.27 18   CO 5.050 %   1,743,367.00 1.83 % 9/6/24 44
12/11/20 304101228 014 6/11/20 1     23,177,789.30 23,644,451.27 18   CO 5.050 %   1,743,367.00 1.83 % 9/6/24 45
11/13/20 304101228 014 6/11/20 1     23,238,620.29 23,644,451.27 18   CO 5.050 %   1,743,367.00 1.83 % 9/6/24 46
10/13/20 304101228 014 6/11/20 1     23,295,942.15 23,644,451.27 18   CO 5.050 %   1,386,812.00 2.91 % 9/6/24 47
9/14/20 304101228 014 6/11/20 98     23,356,278.00 23,644,451.27 18   CO 5.050 %   1,386,812.00 2.91 % 9/6/24 48
8/12/20 304101228 014 6/11/20 98     23,413,090.42 23,644,451.27 18   CO 5.050 %   1,386,812.00 2.91 % 9/6/24 49
7/10/20 304101228 014 6/11/20 0     23,469,656.86 23,644,451.27 18   CO 5.050 %   1,386,812.00 2.91 % 9/6/24 50

 

Reports Available at sf.citidirect.com Page 24 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
    Unscheduled Principal Detail

 

    Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Loan Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
There is no unscheduled principal activity for the current distribution period.

Totals                  

 

Reports Available at sf.citidirect.com Page 25 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
    Historical Unscheduled Principal Detail

 

Distribution Loan   Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Date Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
4/12/21 304101228 014 4/1/21 9 22,935,185.86 0.00 0.00 0.00 0.00 2,437,014.66
3/11/22 695100365 016 3/2/22 9 19,039,950.77 0.00 0.00 0.00 0.00 822,105.69
11/14/16 304101235 043 11/8/16 9 4,670,257.11 0.00 0.00 19,401.37 0.00 462,190.40
6/12/19 695100369 048 6/6/19 2 3,527,984.58 0.00 0.00 0.00 0.00 0.00
10/13/21 695100366 056 10/6/21 9 2,253,097.98 0.00 0.00 0.00 0.00 295,925.51

 

Reports Available at sf.citidirect.com Page 26 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022   Citigroup Commercial Mortgage Trust 2014-GC25        
Determination Date: 09/06/2022                      
        Commercial Mortgage Pass-Through Certificates        
            Series 2014-GC25            
Liquidated Loan Detail
 
Loan   Final Recovery Most Recent Most Recent Actual Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal   Losses Seller (Y/N)
304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00   0.00  
Totals 1       0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00   0.00  
 
 
 
 
Reports Available at sf.citidirect.com       Page 27 of 29     © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25        
Determination Date: 09/06/2022                    
Commercial Mortgage Pass-Through Certificates
Series 2014-GC25
Historical Liquidated Loan Detail
 
Distribution Loan   Final Recovery Most Recent Most Recent Actual Gross Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Date Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Loss Seller (Y/N)
9/12/22 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 0.00
8/12/22 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 15.75
7/12/22 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 15.75
6/10/22 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 117.24
5/12/22 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 0.00
4/12/22 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 0.00
3/11/22 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 0.00
2/11/22 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 0.00
1/12/22 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 0.00
12/10/21 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 260.62
11/15/21 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 9,437.50
10/13/21 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 0.00
9/13/21 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 0.00
8/12/21 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 0.00
7/12/21 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 0.00
6/11/21 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 0.00
5/12/21 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 0.00
4/12/21 304101228 014   10/16/20 32,800,000.00 0.00 22,993,821.52 0.00 2,708,357.42 29,494,128.80 0.00 0.00
 
 
 
 
Reports Available at sf.citidirect.com       Page 28 of 29       © Copyright 2022 Citigroup

 


 

Distribution Date: 09/12/2022 Citigroup Commercial Mortgage Trust 2014-GC25      
Determination Date: 09/06/2022            
        Commercial Mortgage Pass-Through Certificates      
 
            Series 2014-GC25      
 
 
            CREFC® Legends      
 
(1) Property Type   (3) Workout Strategy (5) Liquidation / Prepayment Type
 
MF = Multifamily   1 . Modification 1 . Partial Liquidation (Curtailment)
RT = Retail   2 . Foreclosure 2 . Payoff Prior To Maturity
HC = HealthCare   3 . Bankruptcy 3 . Disposition / Liquidation
IN = Industrial   4 . Extension 4 . Repurchase / Substitution
WH = Warehouse   5 . Note Sale 5 . Full Payoff At Maturity
MH = Mobile Home Park   6 . DPO 6 . DPO
OF = Office   7 . REO 7 . Liquidation prior to 7/1/2006
MU = Mixed Use   8 . Resolved 8 . Payoff With Penalty
LO = Lodging   9 . Pending Return to Master Servicer 9 . Payoff With Yield Maintenance
SS = Self Storage   10. Deed In Lieu of Foreclosure 10. Curtailment With Penalty
OT = Other   11. Full Payoff 11. Curtailment With Yield Maintenance
SE = Securities   12. Reps and Warranties      
CH = Cooperative Housing 13. Other or TBD      
N/A = Not Available   98. Not Provided By Servicer      
 
 
(2) Payment Status (4) Modification Type      
 
A.   In Grace Period   1 . Maturity Date Extension      
B.   Late, but less than 30 Days 2 . Amortization Change      
0 . Current   3 . Principal Write-Off      
1 . 30-59 Days Delinquent 4 . Blank (formerly Combination)      
2 . 60-89 Days Delinquent 5 . Temporary Rate Reduction      
3 . 90-120 Days Delinquent 6 . Capitalization of Interest      
4 . Performing Matured Balloon 7 . Capitalization of Taxes      
5 . Non Performing Matured Balloon 8 . Other      
6. 121+ Days Delinquent 9 . Combination      
 
 
 
 
Reports Available at sf.citidirect.com     Page 29 of 29     © Copyright 2022 Citigroup