Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 |
CONTACT INFORMATION | |
Depositor | Citigroup Commercial Mortgage Securities Inc. |
Master Servicer | Wells Fargo Bank, National Association |
Trustee | Wilmington Trust, National Association |
Certificate Administrator | Citibank, N.A. |
Asset Representations | Park Bridge Lender Services LLC |
Reviewer / Operating | |
Advisor | |
Special Servicer | Midland Loan Services, a Division of PNC Bank N.A. |
CONTENTS | |
Distribution Summary | 2 |
Distribution Summary (Factors) | 3 |
Interest Distribution Detail | 4 |
Principal Distribution Detail | 5 |
Reconciliation Detail | 6 |
Other Information | 7 |
Stratification Detail | 8 |
Mortgage Loan Detail | 11 |
NOI Detail | 13 |
Delinquency Loan Detail | 15 |
Appraisal Reduction Detail | 17 |
Loan Modification Detail | 19 |
Specially Serviced Loan Detail | 22 |
Unscheduled Principal Detail | 25 |
Liquidated Loan Detail | 27 |
CREFC Legends | 29 |
Deal Contact: | Danny Lee | Citibank, N.A. |
danny1.lee@citi.com | Agency and Trust | |
Tel: (212) 816-4936 | 388 Greenwich Street, 14th Floor | |
New York, NY 10013 |
Reports Available at | sf.citidirect.com | Page 1 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
Distribution Summary | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Current | |||||||||||||||||||||||
Original | Principal | Through | Day Count | Accrual | Interest | Principal | PPP and YM | Total | Deferred | Realized | Principal | |||||||||||||||
Class | Balance | Balance | Rate | Fraction | Dates | Distributed | Distributed | Distributed | Distributed | Interest | Loss | Balance | ||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (7 | +8+9) | (11 | ) | (12 | ) | (13)= | (3-8+11-12) |
A-1 | 15,000,000.00 | 4,159,728.44 | 3.300000 | % | 30/360 | 08/01 - 08/31 | 11,439.25 | 310,580.25 | 0.00 | 322,019.50 | 0.00 | 0.00 | 3,849,148.19 | |||||||||||||
A-2 | 86,000,000.00 | 86,000,000.00 | 4.242000 | % | 30/360 | 08/01 - 08/31 | 304,010.00 | 0.00 | 0.00 | 304,010.00 | 0.00 | 0.00 | 86,000,000.00 | |||||||||||||
A-3 | 180,000,000.00 | 180,000,000.00 | 4.145000 | % | 30/360 | 08/01 - 08/31 | 621,750.00 | 0.00 | 0.00 | 621,750.00 | 0.00 | 0.00 | 180,000,000.00 | |||||||||||||
A-4 | 205,979,000.00 | 205,979,000.00 | 4.412000 | % | 30/360 | 08/01 - 08/31 | 757,316.12 | 0.00 | 0.00 | 757,316.12 | 0.00 | 0.00 | 205,979,000.00 | |||||||||||||
A-AB | 28,500,000.00 | 28,500,000.00 | 4.343000 | % | 30/360 | 08/01 - 08/31 | 103,146.25 | 0.00 | 0.00 | 103,146.25 | 0.00 | 0.00 | 28,500,000.00 | |||||||||||||
A-S | 30,376,000.00 | 30,376,000.00 | 4.642000 | % | 30/360 | 08/01 - 08/31 | 117,504.49 | 0.00 | 0.00 | 117,504.49 | 0.00 | 0.00 | 30,376,000.00 | |||||||||||||
B | 37,741,000.00 | 37,741,000.00 | 4.905452 | % | 30/360 | 08/01 - 08/31 | 154,280.56 | 0.00 | 0.00 | 154,280.56 | 0.00 | 0.00 | 37,741,000.00 | |||||||||||||
C | 39,581,000.00 | 39,581,000.00 | 5.233452 | % | 30/360 | 08/01 - 08/31 | 172,621.06 | 0.00 | 0.00 | 172,621.06 | 0.00 | 0.00 | 39,581,000.00 | |||||||||||||
D | 37,741,000.00 | 37,741,000.00 | 5.233452 | % | 30/360 | 08/01 - 08/31 | 164,596.43 | 0.00 | 0.00 | 164,596.43 | 0.00 | 0.00 | 37,741,000.00 | |||||||||||||
E-RR | 7,364,000.00 | 7,364,000.00 | 5.233452 | % | 30/360 | 08/01 - 08/31 | 32,115.95 | 0.00 | 0.00 | 32,115.95 | 0.00 | 0.00 | 7,364,000.00 | |||||||||||||
F-RR | 13,807,000.00 | 13,807,000.00 | 5.233452 | % | 30/360 | 08/01 - 08/31 | 60,215.23 | 0.00 | 0.00 | 60,215.23 | 0.00 | 0.00 | 13,807,000.00 | |||||||||||||
G-RR | 7,364,000.00 | 7,364,000.00 | 5.233452 | % | 30/360 | 08/01 - 08/31 | 32,115.95 | 0.00 | 0.00 | 32,115.95 | 0.00 | 0.00 | 7,364,000.00 | |||||||||||||
J-RR | 9,205,000.00 | 9,205,000.00 | 5.233452 | % | 30/360 | 08/01 - 08/31 | 40,144.94 | 0.00 | 0.00 | 40,144.94 | 0.00 | 0.00 | 9,205,000.00 | |||||||||||||
K-RR | 10,126,000.00 | 10,126,000.00 | 5.233452 | % | 30/360 | 08/01 - 08/31 | 44,161.61 | 0.00 | 0.00 | 44,161.61 | 0.00 | 0.00 | 10,126,000.00 | |||||||||||||
NR-RR | 27,615,173.00 | 27,615,173.00 | 5.233452 | % | 30/360 | 08/01 - 08/31 | 103,727.11 | 0.00 | 0.00 | 103,727.11 | 0.00 | 0.00 | 27,615,173.00 | |||||||||||||
R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
Totals | 736,399,173.00 | 725,558,901.44 | 2,719,144.95 | 310,580.25 | 0.00 | 3,029,725.20 | 0.00 | 0.00 | 725,248,321.19 | |||||||||||||||||
Notional Classes | ||||||||||||||||||||||||||
X-A | 545,855,000.00 | 535,014,728.44 | 0.937871 | % | 30/360 | 08/01 - 08/31 | 418,145.52 | 0.00 | 0.00 | 418,145.52 | 0.00 | 0.00 | 534,704,148.19 | |||||||||||||
X-B | 37,741,000.00 | 37,741,000.00 | 0.328000 | % | 30/360 | 08/01 - 08/31 | 10,315.87 | 0.00 | 0.00 | 10,315.87 | 0.00 | 0.00 | 37,741,000.00 | |||||||||||||
Totals | 583,596,000.00 | 572,755,728.44 | 428,461.39 | 0.00 | 0.00 | 428,461.39 | 0.00 | 0.00 | 572,445,148.19 |
Reports Available at | sf.citidirect.com | Page 2 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
Distribution Summary (Factors) | ||
PER $1,000 OF ORIGINAL BALANCE |
Prior | Current | ||||||||||||||||||
Record | Principal | Interest | Principal | PPP and YM | Total | Deferred | Principal | ||||||||||||
Class | CUSIP | Date | Balance | Distributed | Distributed | Distributed | Distributed | Interest | Realized Loss | Balance | |||||||||
(3)/ | (2) x 1000 | (7)/ | (2) x 1000 | (8)/ | (2) x 1000 | (9)/ | (2) x 1000 | (10)/ | (2) x 1000 | (11)/ | (2) x 1000 | (12)/ | (2) x 1000 | (14)/ | (2) x 1000 | ||||
A-1 | 17327 | GAV6 | 8/31/2022 | 277.315229 | 0.762617 | 20.705350 | 0.000000 | 21.467967 | 0.000000 | 0.000000 | 256.609879 | ||||||||
A-2 | 17327 | GAW4 | 8/31/2022 | 1,000.000000 | 3.535000 | 0.000000 | 0.000000 | 3.535000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-3 | 17327 | GAX2 | 8/31/2022 | 1,000.000000 | 3.454167 | 0.000000 | 0.000000 | 3.454167 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-4 | 17327 | GAY0 | 8/31/2022 | 1,000.000000 | 3.676667 | 0.000000 | 0.000000 | 3.676667 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-AB | 17327 | GAZ7 | 8/31/2022 | 1,000.000000 | 3.619167 | 0.000000 | 0.000000 | 3.619167 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-S | 17327 | GBA1 | 8/31/2022 | 1,000.000000 | 3.868333 | 0.000000 | 0.000000 | 3.868333 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
B | 17327 | GBB9 | 8/31/2022 | 1,000.000000 | 4.087877 | 0.000000 | 0.000000 | 4.087877 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
C | 17327 | GBC7 | 8/31/2022 | 1,000.000000 | 4.361210 | 0.000000 | 0.000000 | 4.361210 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
D | 17327 | GAA2 | 8/31/2022 | 1,000.000000 | 4.361210 | 0.000000 | 0.000000 | 4.361210 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1851GAA7 / 17327GAB0 | |||||||||||||||||||
E-RR | 17327 | GAD6 | 8/31/2022 | 1,000.000000 | 4.361210 | 0.000000 | 0.000000 | 4.361210 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
F-RR | 17327 | GAF1 | 8/31/2022 | 1,000.000000 | 4.361210 | 0.000000 | 0.000000 | 4.361210 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
G-RR | 17327 | GAH7 | 8/31/2022 | 1,000.000000 | 4.361210 | 0.000000 | 0.000000 | 4.361210 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
J-RR | 17327 | GAK0 | 8/31/2022 | 1,000.000000 | 4.361210 | 0.000000 | 0.000000 | 4.361210 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
K-RR | 17327 | GAM6 | 8/31/2022 | 1,000.000000 | 4.361210 | 0.000000 | 0.000000 | 4.361210 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
NR-RR | 17327 | GAP9 | 8/31/2022 | 1,000.000000 | 3.756164 | 0.000000 | 0.000000 | 3.756164 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
R | 17327 | GAS3 | 8/31/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
X-A | 17327 | GAU8 | 8/31/2022 | 980.140749 | 0.766038 | 0.000000 | 0.000000 | 0.766038 | 0.000000 | 0.000000 | 979.571769 | ||||||||
X-B | 17327 | GAQ7 | 8/31/2022 | 1,000.000000 | 0.273333 | 0.000000 | 0.000000 | 0.273333 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1851GAH2 / 17327GAR5 |
Reports Available at | sf.citidirect.com | Page 3 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
Interest Distribution Detail | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Optimal | Prior | Interest on | Non-Recov. | Current | |||||||||||||||
Principal | Through | Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | ||||||||||||
Class | Balance | Rate | Count | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | |||||||||||
(1 | ) | (2 | ) | (3 | ) | Fraction | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
A-1 | 4,159,728.44 | 3.300000 | % | 30/360 | 11,439.25 | 0.00 | 0.00 | 0.00 | 11,439.25 | 0.00 | 11,439.25 | 0.00 | ||||||||||
A-2 | 86,000,000.00 | 4.242000 | % | 30/360 | 304,010.00 | 0.00 | 0.00 | 0.00 | 304,010.00 | 0.00 | 304,010.00 | 0.00 | ||||||||||
A-3 | 180,000,000.00 | 4.145000 | % | 30/360 | 621,750.00 | 0.00 | 0.00 | 0.00 | 621,750.00 | 0.00 | 621,750.00 | 0.00 | ||||||||||
A-4 | 205,979,000.00 | 4.412000 | % | 30/360 | 757,316.12 | 0.00 | 0.00 | 0.00 | 757,316.12 | 0.00 | 757,316.12 | 0.00 | ||||||||||
A-AB | 28,500,000.00 | 4.343000 | % | 30/360 | 103,146.25 | 0.00 | 0.00 | 0.00 | 103,146.25 | 0.00 | 103,146.25 | 0.00 | ||||||||||
A-S | 30,376,000.00 | 4.642000 | % | 30/360 | 117,504.49 | 0.00 | 0.00 | 0.00 | 117,504.49 | 0.00 | 117,504.49 | 0.00 | ||||||||||
B | 37,741,000.00 | 4.905452 | % | 30/360 | 154,280.56 | 0.00 | 0.00 | 0.00 | 154,280.56 | 0.00 | 154,280.56 | 0.00 | ||||||||||
C | 39,581,000.00 | 5.233452 | % | 30/360 | 172,621.06 | 0.00 | 0.00 | 0.00 | 172,621.06 | 0.00 | 172,621.06 | 0.00 | ||||||||||
D | 37,741,000.00 | 5.233452 | % | 30/360 | 164,596.43 | 0.00 | 0.00 | 0.00 | 164,596.43 | 0.00 | 164,596.43 | 0.00 | ||||||||||
E-RR | 7,364,000.00 | 5.233452 | % | 30/360 | 32,115.95 | 0.00 | 0.00 | 0.00 | 32,115.95 | 0.00 | 32,115.95 | 0.00 | ||||||||||
F-RR | 13,807,000.00 | 5.233452 | % | 30/360 | 60,215.23 | 0.00 | 0.00 | 0.00 | 60,215.23 | 0.00 | 60,215.23 | 0.00 | ||||||||||
G-RR | 7,364,000.00 | 5.233452 | % | 30/360 | 32,115.95 | 0.00 | 0.00 | 0.00 | 32,115.95 | 0.00 | 32,115.95 | 0.00 | ||||||||||
J-RR | 9,205,000.00 | 5.233452 | % | 30/360 | 40,144.94 | 0.00 | 0.00 | 0.00 | 40,144.94 | 0.00 | 40,144.94 | 0.00 | ||||||||||
K-RR | 10,126,000.00 | 5.233452 | % | 30/360 | 44,161.61 | 0.00 | 0.00 | 0.00 | 44,161.61 | 0.00 | 44,161.61 | 0.00 | ||||||||||
NR-RR | 27,615,173.00 | 5.233452 | % | 30/360 | 120,435.57 | 412,633.37 | 1,799.58 | 0.00 | 534,868.52 | 0.00 | 103,727.11 | 431,141.41 | ||||||||||
R | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Totals | 725,558,901.44 | 2,735,853.41 | 412,633.37 | 1,799.58 | 0.00 | 3,150,286.36 | 0.00 | 2,719,144.95 | 431,141.41 | |||||||||||||
Notional Classes | ||||||||||||||||||||||
X-A | 535,014,728.44 | 0.937871 | % | 30/360 | 418,145.52 | 0.00 | 0.00 | 0.00 | 418,145.52 | 0.00 | 418,145.52 | 0.00 | ||||||||||
X-B | 37,741,000.00 | 0.328000 | % | 30/360 | 10,315.87 | 0.00 | 0.00 | 0.00 | 10,315.87 | 0.00 | 10,315.87 | 0.00 | ||||||||||
Totals | 572,755,728.44 | 428,461.39 | 0.00 | 0.00 | 0.00 | 428,461.39 | 0.00 | 428,461.39 | 0.00 |
Reports Available at | sf.citidirect.com | Page 4 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
Principal Distribution Detail | ||
DISTRIBUTION IN DOLLARS |
Prior | Scheduled | Unscheduled | Current | Current | Current | Cumulative | Original | Current | Original Current | |||||||||||||||||||
Original | Principal | Principal | Principal | Balance | Realized | Principal | Principal | Realized | Class | Class | Credit | Credit | ||||||||||||||||
Class | Balance | Balance | Distribution | Distribution | Change | Losses | Recoveries | Balance | Losses | (%) | (%) | Support Support | ||||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (3)-(4)-(5)+(6)- | (10 | ) | (11 | ) | (12 | ) | (13 | ) | (14 | ) | |
(7)+ | (8 | ) | ||||||||||||||||||||||||||
A-1 | 15,000,000.00 | 4,159,728.44 | 310,580.25 | 0.00 | 0.00 | 0.00 | 0.00 | 3,849,148.19 | 0.00 | 2.04 | % | 0.53 | % | 30.00 | % | 30.46 | % | |||||||||||
A-2 | 86,000,000.00 | 86,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 86,000,000.00 | 0.00 | 11.68 | % | 11.86 | % | 30.00 | % | 30.46 | % | |||||||||||
A-3 | 180,000,000.00 | 180,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 180,000,000.00 | 0.00 | 24.44 | % | 24.82 | % | 30.00 | % | 30.46 | % | |||||||||||
A-4 | 205,979,000.00 | 205,979,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 205,979,000.00 | 0.00 | 27.97 | % | 28.40 | % | 30.00 | % | 30.46 | % | |||||||||||
A-AB | 28,500,000.00 | 28,500,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28,500,000.00 | 0.00 | 3.87 | % | 3.93 | % | 30.00 | % | 30.46 | % | |||||||||||
A-S | 30,376,000.00 | 30,376,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30,376,000.00 | 0.00 | 4.12 | % | 4.19 | % | 25.88 | % | 26.27 | % | |||||||||||
B | 37,741,000.00 | 37,741,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37,741,000.00 | 0.00 | 5.13 | % | 5.20 | % | 20.75 | % | 21.07 | % | |||||||||||
C | 39,581,000.00 | 39,581,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39,581,000.00 | 0.00 | 5.37 | % | 5.46 | % | 15.38 | % | 15.61 | % | |||||||||||
D | 37,741,000.00 | 37,741,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37,741,000.00 | 0.00 | 5.13 | % | 5.20 | % | 10.25 | % | 10.41 | % | |||||||||||
E-RR | 7,364,000.00 | 7,364,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,364,000.00 | 0.00 | 1.00 | % | 1.02 | % | 9.25 | % | 9.39 | % | |||||||||||
F-RR | 13,807,000.00 | 13,807,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,807,000.00 | 0.00 | 1.87 | % | 1.90 | % | 7.38 | % | 7.49 | % | |||||||||||
G-RR | 7,364,000.00 | 7,364,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,364,000.00 | 0.00 | 1.00 | % | 1.02 | % | 6.38 | % | 6.47 | % | |||||||||||
J-RR | 9,205,000.00 | 9,205,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,205,000.00 | 0.00 | 1.25 | % | 1.27 | % | 5.13 | % | 5.20 | % | |||||||||||
K-RR | 10,126,000.00 | 10,126,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,126,000.00 | 0.00 | 1.38 | % | 1.40 | % | 3.75 | % | 3.81 | % | |||||||||||
NR-RR | 27,615,173.00 | 27,615,173.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,615,173.00 | 0.00 | 3.75 | % | 3.81 | % | 0.00 | % | 0.00 | % | |||||||||||
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||||
Totals | 736,399,173.00 | 725,558,901.44 | 310,580.25 | 0.00 | 0.00 | 0.00 | 0.00 | 725,248,321.19 | 0.00 | 100.00 | % | 100.00 | % |
Reports Available at | sf.citidirect.com | Page 5 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
Reconciliation Detail |
SOURCE OF FUNDS | ||
Interest Funds Available | ||
Scheduled Interest | 3,175,209.71 | |
Prepayment Interest Shortfall | 0.00 | |
Interest Adjustments | 0.00 | |
ASER Amount | 0.00 | |
Realized Loss in Excess of Principal Balance | 0.00 | |
Total Interest Funds Available: | 3,175,209.71 | |
Principal Funds Available | ||
Scheduled Principal | 310,580.25 | |
Unscheduled Principal Collections | 0.00 | |
Net Liquidation Proceeds | 0.00 | |
Repurchased Principal | 0.00 | |
Substitution Principal | 0.00 | |
Other Principal | 0.00 | |
Total Principal Funds Available: | 310,580.25 | |
Other Funds Available | ||
Yield Maintenance Charges | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Total Other Funds Available: | 0.00 | |
Total Funds Available | 3,485,789.96 |
ALLOCATION OF FUNDS | ||
Scheduled Fees | ||
Servicing Fee | 3,378.73 | |
Trustee/Certificate Administrator Fee | 5,685.54 | |
Operating Advisor Fee | 1,305.86 | |
Asset Representations Reviewer Ongoing Fee | 212.42 | |
CREFC® Intellectual Property Royalty License Fee | 312.42 | |
Total Scheduled Fees: | 10,894.97 | |
Additional Fees, Expenses, etc. | ||
Additional Servicing Fee | 0.00 | |
Special Servicing Fee | 16,581.77 | |
Work-out Fee | 0.00 | |
Liquidation Fee | 0.00 | |
Trust Fund Expenses | 0.00 | |
Trust Advisor Expenses | 0.00 | |
Reimbursement of Interest on Advances to the Servicer | 126.63 | |
Borrower Reimbursable Trust Fund Expenses | 0.00 | |
Other Expenses | 0.00 | |
Total Additional Fees, Expenses, etc.: | 16,708.40 | |
Distributions | ||
Interest Distribution | 3,147,606.34 | |
Principal Distribution | 310,580.25 | |
Yield Maintenance Charge Distribution | 0.00 | |
Total Distributions: | 3,458,186.59 | |
Total Funds Allocated | 3,485,789.96 |
Reports Available at | sf.citidirect.com | Page 6 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
Other Information |
Interest Reserve Account Information | ||
Beginning Interest Reserve Account Balance | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Ending Interest Reserve Account Balance | 0.00 | |
Excess Liquidation Proceeds Reserve Account Information | ||
Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
ARD Mortgage Loan Information | ||
Excess Interest | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 98.485760 | % |
Controlling Class Information | ||
Controlling Class is Class NR-RR. | ||
Controlling Class is Class NR-RR. | ||
The Controlling Class Representative is KKR Real Estate Credit Opportunity Partners Aggregator I L.P. |
Reports Available at | sf.citidirect.com | Page 7 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
Stratification Detail |
Ending Scheduled Balance | ||||||
Ending Sched | # of | Ending Sched | % of Agg | Wtd Avg | ||
Balance | Loans | Balance | Balance | WAC | WAM | DSCR |
1 to 5,000,000 | 5 | 17,943,050.86 | 2.47 | 5.0568 | 57 | 0.695355 |
5,000,001 to 10,000,000 | 7 | 56,442,369.90 | 7.78 | 5.1472 | 73 | 1.121032 |
10,000,001 to 15,000,000 | 12 | 163,347,305.61 | 22.52 | 5.3702 | 74 | 1.139554 |
15,000,001 to 20,000,000 | 6 | 104,277,222.24 | 14.38 | 4.9526 | 52 | 2.212019 |
20,000,001 to 25,000,000 | 3 | 70,229,444.87 | 9.68 | 4.9778 | 73 | 2.496505 |
25,000,001 to 30,000,000 | 4 | 110,249,423.00 | 15.20 | 5.1129 | 73 | 0.800119 |
30,000,001 to 35,000,000 | 1 | 33,855,066.00 | 4.67 | 5.3400 | 74 | 1.282200 |
35,000,001 to 40,000,000 | 1 | 38,154,439.53 | 5.26 | 5.1100 | 73 | 1.879000 |
40,000,001 to 45,000,000 | 3 | 130,750,000.00 | 18.03 | 4.7552 | 53 | 1.294204 |
Totals | 42 | 725,248,322.01 | 100.00 | 5.0820 | 66 | 1.434565 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
State | |||||||
# of | Ending Sched | % of Agg | Wtd Avg | ||||
State | Loans | Balance | Balance | WAC | WAM | DSCR | |
7 | 102,686,902.55 | 14.16 | 4.6591 | 43 | 0.000000 | ||
Alaska | 1 | 2,535,253.84 | 0.35 | 5.8610 | 74 | 1.215800 | |
Arizona | 4 | 100,734,885.44 | 13.89 | 5.0519 | 73 | 2.005262 | |
California | 3 | 53,500,000.00 | 7.38 | 4.7408 | 74 | 2.572002 | |
Connecticut | 1 | 15,200,000.00 | 2.10 | 5.7250 | 74 | 1.377900 | |
Florida | 1 | 42,250,000.00 | 5.83 | 4.7500 | 74 | 2.375100 | |
Georgia | 2 | 35,643,295.65 | 4.91 | 4.8811 | 46 | 2.184204 | |
Massachusetts | 1 | 9,891,268.36 | 1.36 | 5.3567 | 74 | 1.845800 | |
Maryland | 1 | 14,724,249.60 | 2.03 | 5.6800 | 74 | 0.801300 | |
Michigan | 2 | 28,136,987.87 | 3.88 | 5.3236 | 74 | 1.076716 | |
North Carolina | 2 | 67,148,998.96 | 9.26 | 5.4847 | 74 | 1.727738 | |
New Jersey | 5 | 84,441,531.07 | 11.64 | 5.4021 | 74 | 1.278702 | |
New York | 6 | 107,108,962.69 | 14.77 | 4.9420 | 62 | 1.051279 | |
Pennsylvania | 2 | 21,541,651.83 | 2.97 | 5.0626 | 73 | 1.962794 | |
South Carolina | 1 | 5,881,174.52 | 0.81 | 5.0300 | 74 | 1.635100 | |
Tennessee | 1 | 6,837,127.59 | 0.94 | 5.7400 | 73 | 1.414800 | |
Texas | 1 | 11,552,105.45 | 1.59 | 5.7000 | 73 | 0.786300 | |
Various | 1 | 15,433,926.59 | 2.13 | 5.4600 | 74 | 2.007800 | |
Totals | 42 | 725,248,322.01 | 100.00 | 5.0820 | 66 | 1.434565 |
Reports Available at | sf.citidirect.com | Page 8 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
Stratification Detail |
Seasoning | ||||||
# of | Ending Sched | % of Agg | Wtd Avg | |||
Seasoning | Loans | Balance | Balance | WAC | WAM | DSCR |
12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
37 to 48 Months | 42 | 725,248,322.01 | 100.00 | 5.0820 | 66 | 1.434565 |
49 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Totals | 42 | 725,248,322.01 | 100.00 | 5.0820 | 66 | 1.434565 |
Property Type | |||||||
Property | # of | Ending Sched | % of Agg | Wtd Avg | |||
Type | Loans | Balance | Balance | WAC | WAM | DSCR | |
Other | 8 | 117,686,902.55 | 16.23 | 4.8112 | 47 | 0.222922 | |
Multifamily | 6 | 116,493,148.40 | 16.06 | 5.4041 | 74 | 1.203319 | |
Retail | 6 | 105,482,349.87 | 14.54 | 4.9569 | 64 | 2.126012 | |
Industrial | 2 | 21,081,174.52 | 2.91 | 5.5311 | 74 | 1.449653 | |
Office | 12 | 211,682,699.33 | 29.19 | 4.9555 | 68 | 1.995092 | |
Mixed Use | 1 | 2,535,253.84 | 0.35 | 5.8610 | 74 | 1.215800 | |
Lodging | 6 | 134,852,866.91 | 18.59 | 5.2083 | 73 | 1.207153 | |
Self Storage | 1 | 15,433,926.59 | 2.13 | 5.4600 | 74 | 2.007800 | |
Totals | 42 | 725,248,322.01 | 100.00 | 5.0820 | 66 | 1.434565 |
Debt Service Coverage Ratio | ||||||
Debt Service | # of | Ending Sched | % of Agg | Wtd Avg | ||
Coverage Ratio | Loans | Balance | Balance | WAC | WAM | DSCR |
1.250 or Less | 18 | 261,753,815.98 | 36.09 | 5.0590 | 62 | 0.363093 |
1.251 to 1.500 | 5 | 82,469,304.68 | 11.37 | 5.4909 | 74 | 1.348834 |
1.501 to 1.750 | 4 | 80,276,396.80 | 11.07 | 5.4825 | 62 | 1.608795 |
1.751 to 2.000 | 6 | 141,275,152.76 | 19.48 | 5.1467 | 73 | 1.910122 |
2.001 to 2.250 | 3 | 33,975,578.42 | 4.68 | 5.1727 | 74 | 2.083642 |
2.251 to 2.500 | 1 | 42,250,000.00 | 5.83 | 4.7500 | 74 | 2.375100 |
2.501 to 2.750 | 1 | 19,748,073.37 | 2.72 | 4.5600 | 73 | 2.705300 |
2.751 to 3.000 | 2 | 18,500,000.00 | 2.55 | 4.9014 | 73 | 2.966781 |
3.001 to 3.250 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.251 to 3.500 | 1 | 20,000,000.00 | 2.76 | 4.0500 | 12 | 3.296400 |
3.501 to 3.750 | 1 | 25,000,000.00 | 3.45 | 4.1310 | 73 | 3.590300 |
Totals | 42 | 725,248,322.01 | 100.00 | 5.0820 | 66 | 1.434565 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Loan Rate | |||||||
Loan | # of | Ending Sched | % of Agg | Wtd Avg | |||
Rate (%) | Loans | Balance | Balance | WAC | WAM | DSCR | |
4.00 or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
4.01 to 4.25 | 4 | 95,000,000.00 | 13.10 | 4.0713 | 28 | 1.638795 | |
4.26 to 4.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
4.51 to 4.75 | 2 | 61,998,073.37 | 8.55 | 4.6895 | 74 | 2.480278 | |
4.76 to 5.00 | 8 | 106,791,531.07 | 14.72 | 4.8250 | 73 | 1.511398 | |
5.01 to 5.25 | 5 | 103,204,453.52 | 14.23 | 5.0853 | 73 | 0.930678 | |
5.26 to 5.50 | 14 | 249,912,379.17 | 34.46 | 5.3861 | 70 | 1.429174 | |
5.51 to 5.75 | 5 | 62,306,631.04 | 8.59 | 5.6788 | 74 | 1.149902 | |
5.76 to 6.00 | 4 | 46,035,253.84 | 6.35 | 5.8262 | 73 | 0.970744 | |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
Totals | 42 | 725,248,322.01 | 100.00 | 5.0820 | 66 | 1.434565 |
Reports Available at | sf.citidirect.com | Page 9 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
Stratification Detail |
Anticipated Remaining Term | ||||||
Anticipated | # of | Ending Sched | % of Agg | Wtd Avg | ||
Remaining Term | Loans | Balance | Balance | WAC | WAM | DSCR |
60 Months or Less | 4 | 85,895,222.28 | 11.84 | 4.2776 | 12 | 1.051930 |
61 to 90 Months | 38 | 639,353,099.73 | 88.16 | 5.1901 | 74 | 1.485971 |
91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Totals | 42 | 725,248,322.01 | 100.00 | 5.0820 | 66 | 1.434565 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Remaining Amortization Term | ||||||
Remaining | # of | Ending Sched | % of Agg | Wtd Avg | ||
Amortization Term | Loans | Balance | Balance | WAC | WAM | DSCR |
240 Months or Less | 19 | 386,325,000.00 | 53.27 | 4.9083 | 62 | 1.257937 |
241 to 270 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
301 Months or Greater | 23 | 338,923,322.01 | 46.73 | 5.2800 | 71 | 1.635896 |
Totals | 42 | 725,248,322.01 | 100.00 | 5.0820 | 66 | 1.434565 |
Reports Available at | sf.citidirect.com | Page 10 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | ||||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | ||||||||||
Number | OMCR (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | ||||
304102146 | 001 | OF | Brooklyn | NY | 69,750.00 | 0.00 | 4.05000 | % | 9/6/23 | N | 20,000,000.00 | 20,000,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
304102115 | 002 | OF | Various | AZ | 122,837.50 | 0.00 | 4.75500 | % | 10/6/28 | N | 30,000,000.00 | 30,000,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
304102121 | 003 | OF | Charlotte | NC | 205,642.50 | 0.00 | 5.48990 | % | 11/6/28 | N | 43,500,000.00 | 43,500,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
300571893 | 004 | RT | Oldsmar | FL | 172,814.24 | 0.00 | 4.75000 | % | 11/6/28 | N | 42,250,000.00 | 42,250,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
304102098 | 005 | LO | Tempe | AZ | 168,119.05 | 52,024.54 | 5.11000 | % | 10/6/28 | N | 38,206,464.07 | 38,154,439.53 | 9/6/22 | N/A | 0.00 | 0 | 0 | 8 | ||||
304102143 | 006 | MF | Jersey City | NJ | 155,676.88 | 0.00 | 5.34000 | % | 11/6/28 | N | 33,855,066.00 | 33,855,066.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
320930007 | 007 | N/A | Various | NJ | 75,601.25 | 0.00 | 5.85300 | % | 10/6/28 | N | 15,000,000.00 | 15,000,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
304102142 | 008 | MF | Jersey City | NJ | 125,186.97 | 0.00 | 5.34000 | % | 11/6/28 | N | 27,224,423.00 | 27,224,423.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
028002149 | 009 | LO | New York | NY | 119,161.86 | 0.00 | 5.12050 | % | 10/6/28 | N | 27,025,000.00 | 27,025,000.00 | 2/6/22 | 3/7/22 | 0.00 | 3 | 2 | 0 | ||||
304102130 | 010 | MF | Brooklyn | NY | 118,213.33 | 0.00 | 5.28000 | % | 11/6/28 | N | 26,000,000.00 | 26,000,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
656120861 | 011 | OF | Sunnyvale | CA | 88,930.95 | 0.00 | 4.13099 | % | 10/6/28 | N | 25,000,000.00 | 25,000,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
320930012 | 012 | OF | Lawrence | MA | 45,673.11 | 10,210.29 | 5.35675 | % | 11/6/28 | N | 9,901,478.65 | 9,891,268.36 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
028002155 | 013 | LO | Winston Salem | NC | 111,636.23 | 29,919.14 | 5.47500 | % | 10/6/28 | N | 23,678,918.10 | 23,648,998.96 | 9/6/22 | N/A | 0.00 | 0 | 0 | 8 | ||||
028002163 | 014 | OF | Phoenix | AZ | 100,737.40 | 27,490.94 | 5.41400 | % | 11/6/28 | N | 21,607,936.85 | 21,580,445.91 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
320930015 | 015 | LO | Duluth | GA | 77,661.91 | 30,002.23 | 4.56000 | % | 10/6/28 | N | 19,778,075.60 | 19,748,073.37 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
304102101 | 016 | RT | Dillsburg | PA | 77,655.00 | 0.00 | 5.01000 | % | 10/6/28 | N | 18,000,000.00 | 18,000,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
304102120 | 017 | RT | Roswell | GA | 72,352.44 | 18,070.69 | 5.28000 | % | 10/6/23 | N | 15,913,292.97 | 15,895,222.28 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
304102139 | 018 | SS | Various | XX | 72,638.27 | 15,545.70 | 5.46000 | % | 11/6/28 | N | 15,449,472.29 | 15,433,926.59 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
320930019 | 019 | LO | Clinton | MD | 72,104.68 | 17,733.43 | 5.68000 | % | 11/6/28 | N | 14,741,983.03 | 14,724,249.60 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
304102094 | 01 | A | N/A | 156,937.50 | 0.00 | 4.05000 | % | 9/6/23 | N | 45,000,000.00 | 45,000,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||||
304102152 | 01 | B | N/A | 17,437.50 | 0.00 | 4.05000 | % | 9/6/23 | N | 5,000,000.00 | 5,000,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||||
320930020 | 020 | IN | Danbury | CT | 74,933.89 | 0.00 | 5.72500 | % | 11/6/28 | N | 15,200,000.00 | 15,200,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
300571894 | 021 | RT | Fontana | CA | 62,516.67 | 0.00 | 4.84000 | % | 11/6/28 | N | 15,000,000.00 | 15,000,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
304102133 | 022 | OF | Southfield | MI | 61,834.05 | 19,332.13 | 5.07000 | % | 11/6/28 | N | 14,163,171.60 | 14,143,839.47 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
320930023 | 023 | MF | Riverview | MI | 67,302.88 | 13,693.65 | 5.58000 | % | 11/6/28 | N | 14,006,842.05 | 13,993,148.40 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
320930024 | 024 | OF | New York | NY | 59,192.78 | 0.00 | 4.91000 | % | 10/6/28 | N | 14,000,000.00 | 14,000,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
300571890 | 025 | MF | Los Angeles | CA | 66,960.00 | 0.00 | 5.76000 | % | 11/6/28 | N | 13,500,000.00 | 13,500,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 |
Reports Available at | sf.citidirect.com | Page 11 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | ||||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | ||||||||||
Number | OMCR (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | ||||
304102132 | 026 | OF | Rensselaer | NY | 58,373.49 | 16,144.15 | 5.38000 | % | 11/6/28 | N | 12,600,106.84 | 12,583,962.69 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
300571883 | 027 | LO | Houston | TX | 56,764.82 | 12,883.23 | 5.70000 | % | 10/6/28 | N | 11,564,988.68 | 11,552,105.45 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
304102112 | 028 | OF | Phoenix | AZ | 46,887.50 | 0.00 | 4.95000 | % | 10/6/28 | N | 11,000,000.00 | 11,000,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
304102092 | 029 | RT | Islip Terrace | NY | 31,193.75 | 0.00 | 4.83000 | % | 9/6/28 | N | 7,500,000.00 | 7,500,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
407004831 | 02 | A | N/A | 52,615.40 | 0.00 | 4.75500 | % | 10/6/28 | N | 12,850,000.00 | 12,850,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||||
304102117 | 02 | B | N/A | 40,945.83 | 0.00 | 4.75500 | % | 10/6/28 | N | 10,000,000.00 | 10,000,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||||
300571887 | 030 | RT | Oneida | TN | 33,831.75 | 7,556.83 | 5.74000 | % | 10/6/28 | N | 6,844,684.42 | 6,837,127.59 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
304102136 | 031 | OF | Cherry Hill | NJ | 27,550.94 | 9,000.63 | 4.96000 | % | 11/6/28 | N | 6,450,531.70 | 6,441,531.07 | 8/6/22 | N/A | 0.00 | B | 0 | 0 | ||||
304102138 | 032 | IN | Aiken | SC | 25,508.75 | 8,103.42 | 5.03000 | % | 11/6/28 | N | 5,889,277.94 | 5,881,174.52 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
300571888 | 033 | OF | Huntingdon Valley | PA | 16,276.39 | 4,617.45 | 5.33000 | % | 10/6/28 | N | 3,546,269.28 | 3,541,651.83 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
028002121 | 034 | MU | Little Rock | AK | 12,810.18 | 2,936.37 | 5.86100 | % | 11/6/28 | N | 2,538,190.21 | 2,535,253.84 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
304102144 | 035 | MF | Jersey City | NJ | 8,831.15 | 0.00 | 5.34000 | % | 11/6/28 | N | 1,920,511.00 | 1,920,511.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
320930107 | 07 | A | N/A | 75,601.25 | 0.00 | 5.85300 | % | 10/6/28 | N | 15,000,000.00 | 15,000,000.00 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||||
320930112 | 12 | A | N/A | 45,673.11 | 10,210.29 | 5.35675 | % | 11/6/28 | N | 9,901,478.65 | 9,891,268.36 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||||
320930212 | 12 | B | N/A | 22,836.56 | 5,105.14 | 5.35675 | % | 11/6/28 | N | 4,950,739.33 | 4,945,634.19 | 9/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||||
Totals | Count: | 42 | 3,175,209.71 | 310,580.25 | 725,558,902.26 | 725,248,322.01 | 0.00 |
Reports Available at | sf.citidirect.com | Page 12 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 |
NOI Detail | ||||||||||
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | ||||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date | |
304102146 | 001 | OF | Brooklyn | NY | 20,000,000.00 | 24,958,668.64 | 19,153,522.91 | Not Available | Not Available | |
304102115 | 002 | OF | Various | AZ | 30,000,000.00 | 16,005,601.03 | 12,605,360.40 | Not Available | Not Available | |
304102121 | 003 | OF | Charlotte | NC | 43,500,000.00 | 3,858,049.53 | 2,183,558.88 | 01/01/2022 | 06/30/2022 | |
300571893 | 004 | RT | Oldsmar | FL | 42,250,000.00 | 4,599,262.75 | 2,494,694.01 | 01/01/2022 | 06/30/2022 | |
304102098 | 005 | LO | Tempe | AZ | 38,154,439.53 | 6,499,021.90 | 9,208,234.01 | 07/01/2021 | 06/30/2022 | |
304102143 | 006 | MF | Jersey City | NJ | 33,855,066.00 | 2,640,410.32 | 1,213,733.86 | Not Available | Not Available | |
320930007 | 007 | N/A | Various | NJ | 15,000,000.00 | 9,106,846.00 | 2,492,829.00 | 01/01/2022 | 03/31/2022 | |
304102142 | 008 | MF | Jersey City | NJ | 27,224,423.00 | 1,915,567.42 | 1,380,648.58 | Not Available | Not Available | |
028002149 | 009 | LO | New York | NY | 27,025,000.00 | -5,285,697.00 | -4,920,473.84 | 07/01/2020 | 06/30/2021 | |
304102130 | 010 | MF | Brooklyn | NY | 26,000,000.00 | 1,538,395.82 | 353,830.31 | 01/01/2022 | 03/31/2022 | |
656120861 | 011 | OF | Sunnyvale | CA | 25,000,000.00 | 35,835,342.00 | 9,910,727.67 | 01/01/2022 | 03/31/2022 | |
320930012 | 012 | OF | Lawrence | MA | 9,891,268.36 | 6,667,261.00 | 3,848,081.00 | 01/01/2022 | 06/30/2022 | |
028002155 | 013 | LO | Winston Salem | NC | 23,648,998.96 | 3,283,144.68 | 3,920,931.67 | 07/01/2021 | 06/30/2022 | |
028002163 | 014 | OF | Phoenix | AZ | 21,580,445.91 | 2,006,701.28 | 1,463,138.92 | 01/01/2022 | 06/30/2022 | |
320930015 | 015 | LO | Duluth | GA | 19,748,073.37 | 3,631,002.65 | 3,879,631.59 | 07/01/2021 | 06/30/2022 | |
304102101 | 016 | RT | Dillsburg | PA | 18,000,000.00 | 1,950,165.89 | 929,685.14 | 01/01/2022 | 06/30/2022 | |
304102120 | 017 | RT | Roswell | GA | 15,895,222.28 | 1,435,776.00 | 1,331,640.03 | Not Available | Not Available | |
304102139 | 018 | SS | Various | XX | 15,433,926.59 | 1,953,663.48 | 1,077,573.02 | 01/01/2022 | 06/30/2022 | |
320930019 | 019 | LO | Clinton | MD | 14,724,249.60 | 1,012,390.09 | 996,128.92 | 04/01/2021 | 03/31/2022 | |
304102094 | 01 | A | N/A | 45,000,000.00 | 0.00 | 0.00 | Not Available | Not Available | ||
304102152 | 01 | B | N/A | 5,000,000.00 | 0.00 | 0.00 | Not Available | Not Available | ||
320930020 | 020 | IN | Danbury | CT | 15,200,000.00 | 3,214,081.64 | 786,201.17 | 01/01/2022 | 03/31/2022 | |
300571894 | 021 | RT | Fontana | CA | 15,000,000.00 | 1,651,509.91 | 848,653.38 | 01/01/2022 | 06/30/2022 | |
304102133 | 022 | OF | Southfield | MI | 14,143,839.47 | 1,194,081.92 | 449,838.86 | 01/01/2022 | 06/30/2022 | |
320930023 | 023 | MF | Riverview | MI | 13,993,148.40 | 1,135,841.00 | 920,901.00 | Not Available | Not Available | |
320930024 | 024 | OF | New York | NY | 14,000,000.00 | 2,373,556.69 | 2,045,561.59 | 04/01/2021 | 03/31/2022 | |
300571890 | 025 | MF | Los Angeles | CA | 13,500,000.00 | 879,082.80 | 452,412.38 | 01/01/2022 | 06/30/2022 |
Reports Available at | sf.citidirect.com | Page 13 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | |||||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date | ||
304102132 | 026 | OF | Rensselaer | NY | 12,583,962.69 | 1,646,647.58 | 701,028.76 | 01/01/2022 | 06/30/2022 | ||
300571883 | 027 | LO | Houston | TX | 11,552,105.45 | 850,519.93 | 777,997.45 | 04/01/2021 | 03/31/2022 | ||
304102112 | 028 | OF | Phoenix | AZ | 11,000,000.00 | 1,321,503.77 | 433,511.64 | 01/01/2022 | 03/31/2022 | ||
304102092 | 029 | RT | Islip Terrace | NY | 7,500,000.00 | 1,124,621.54 | 282,441.18 | 01/01/2022 | 03/31/2022 | ||
407004831 | 02 | A | N/A | 12,850,000.00 | 0.00 | 0.00 | Not Available | Not Available | |||
304102117 | 02 | B | N/A | 10,000,000.00 | 0.00 | 0.00 | Not Available | Not Available | |||
300571887 | 030 | RT | Oneida | TN | 6,837,127.59 | 717,866.69 | 179,476.82 | 01/01/2022 | 03/31/2022 | ||
304102136 | 031 | OF | Cherry Hill | NJ | 6,441,531.07 | 373,035.96 | 190,442.75 | 01/01/2022 | 06/30/2022 | ||
304102138 | 032 | IN | Aiken | SC | 5,881,174.52 | 701,395.36 | 350,697.68 | 01/01/2022 | 06/30/2022 | ||
300571888 | 033 | OF | Huntingdon Valley | PA | 3,541,651.83 | 603,830.00 | 603,830.00 | Not Available | Not Available | ||
028002121 | 034 | MU | Little Rock | AK | 2,535,253.84 | 242,661.98 | 122,136.95 | 01/01/2022 | 06/30/2022 | ||
304102144 | 035 | MF | Jersey City | NJ | 1,920,511.00 | 105,408.26 | 88,421.28 | Not Available | Not Available | ||
320930107 | 07 | A | N/A | 15,000,000.00 | 0.00 | 0.00 | Not Available | Not Available | |||
320930112 | 12 | A | N/A | 9,891,268.36 | 0.00 | 0.00 | Not Available | Not Available | |||
320930212 | 12 | B | N/A | 4,945,634.19 | 0.00 | 0.00 | Not Available | Not Available | |||
Totals | Count: | 42 | 725,248,322.01 | 141,747,218.51 | 82,757,028.97 |
Reports Available at | sf.citidirect.com | Page 14 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
Delinquency Loan Detail |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment | Workout | Most Recent | ||||||||
Loan | # of Months | Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | |||
Number | OMCR | Delinq | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
028002149 | 009 | 3+ | 27,025,000.00 | 2/6/22 | 119,161.86 | 814,316.57 | 76,735.40 | 113,867.64 | 3 | 2 | 5/20/20 | 3/23/22 | ||||
304102136 | 031 | <1 | 6,450,531.70 | 8/6/22 | 36,551.57 | 36,537.68 | 0.00 | 0.00 | B | 0 | ||||||
Totals | Count: | 2 | 33,475,531.70 | 155,713.43 | 850,854.25 | 76,735.40 | 113,867.64 |
Reports Available at | sf.citidirect.com | Page 15 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
Historical Delinquency Information |
Distribution | Less Than 1 Month | 1 Month | 2 Months | 3 Months | 4+ Months | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||||
Date | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | ||||||||||||||||
09/12/2022 | 6,441,531.07 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 27,025,000.00 | 1 | 0.00 | 0 | ||||||||||||||||
0.888 | % | 2.4 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.726 | % | 2.4 | % | 0.000 | % | 0.0 | % | |
08/12/2022 | 6,450,531.70 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 27,025,000.00 | 1 | 0.00 | 0 | ||||||||||||||||
0.889 | % | 2.4 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.725 | % | 2.4 | % | 0.000 | % | 0.0 | % | |
07/12/2022 | 6,459,494.05 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 27,025,000.00 | 1 | 0.00 | 0 | ||||||||||||||||
0.890 | % | 2.4 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.723 | % | 2.4 | % | 0.000 | % | 0.0 | % | |
06/10/2022 | 0.00 | 0 | 6,469,305.82 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 27,025,000.00 | 1 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.891 | % | 2.4 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.721 | % | 2.4 | % | 0.000 | % | 0.0 | % | |
05/12/2022 | 9,025,509.59 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 27,025,000.00 | 1 | 0.00 | 0 | ||||||||||||||||
1.242 | % | 4.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.720 | % | 2.4 | % | 0.000 | % | 0.0 | % | |
04/12/2022 | 33,220,891.20 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 27,025,000.00 | 1 | 0.00 | 0 | ||||||||||||||||
4.570 | % | 7.1 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.718 | % | 2.4 | % | 0.000 | % | 0.0 | % | |
03/11/2022 | 20,575,354.40 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 27,025,000.00 | 1 | 0.00 | 0 | ||||||||||||||||
2.830 | % | 4.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.716 | % | 2.4 | % | 0.000 | % | 0.0 | % | |
02/11/2022 | 14,098,437.23 | 1 | 6,508,170.97 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 27,025,000.00 | 1 | 0.00 | 0 | ||||||||||||||||
1.938 | % | 2.4 | % | 0.894 | % | 2.4 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.714 | % | 2.4 | % | 0.000 | % | 0.0 | % | |
01/12/2022 | 16,672,009.01 | 2 | 6,516,888.19 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 27,025,000.00 | 1 | 0.00 | 0 | ||||||||||||||||
2.290 | % | 4.8 | % | 0.895 | % | 2.4 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.713 | % | 2.4 | % | 0.000 | % | 0.0 | % | |
12/10/2021 | 6,525,568.33 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 27,025,000.00 | 1 | 0.00 | 0 | ||||||||||||||||
0.896 | % | 2.4 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.711 | % | 2.4 | % | 0.000 | % | 0.0 | % | |
11/15/2021 | 6,535,108.12 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 27,025,000.00 | 1 | 0.00 | 0 | ||||||||||||||||
0.897 | % | 2.4 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.710 | % | 2.4 | % | 0.000 | % | 0.0 | % | |
10/13/2021 | 26,847,289.20 | 4 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 27,025,000.00 | 1 | 0.00 | 0 | ||||||||||||||||
3.684 | % | 9.5 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.708 | % | 2.4 | % | 0.000 | % | 0.0 | % |
Reports Available at | sf.citidirect.com | Page 16 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
Appraisal Reduction Detail |
Appraisal | Appraisal | Most Recent | Cumulative | |||
Loan Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
028002149 | 009 | Holiday Inn FiDi | 0.00 | 03/07/2022 | 0.00 | 21,531.83 |
Totals | 1 | 0.00 | 0.00 | 21,531.83 |
Reports Available at | sf.citidirect.com | Page 17 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
Historical Appraisal Reduction Detail |
Distribution | Loan | Appraisal | Appraisal | Most Recent | Cumulative | ||
Date | Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
12/11/2020 | 028002149 | 009 | Holiday Inn FiDi | 0.00 | 12/07/2020 | 0.00 | 0.00 |
01/12/2021 | 028002149 | 009 | Holiday Inn FiDi | 0.00 | 12/07/2020 | 0.00 | 0.00 |
02/12/2021 | 028002149 | 009 | Holiday Inn FiDi | 0.00 | 02/08/2021 | 0.00 | 0.00 |
03/12/2021 | 028002149 | 009 | Holiday Inn FiDi | 0.00 | 03/08/2021 | 0.00 | 0.00 |
04/12/2021 | 028002149 | 009 | Holiday Inn FiDi | 0.00 | 04/06/2021 | 0.00 | 0.00 |
05/12/2021 | 028002149 | 009 | Holiday Inn FiDi | 0.00 | 04/06/2021 | 0.00 | 0.00 |
06/11/2021 | 028002149 | 009 | Holiday Inn FiDi | 0.00 | 05/01/2021 | 0.00 | 0.00 |
07/12/2021 | 028002149 | 009 | Holiday Inn FiDi | 0.00 | 05/01/2021 | 0.00 | 0.00 |
08/12/2021 | 028002149 | 009 | Holiday Inn FiDi | 4,886,833.98 | 05/06/2021 | 21,531.83 | 21,531.83 |
09/13/2021 | 028002149 | 009 | Holiday Inn FiDi | 0.00 | 09/07/2021 | 0.00 | 21,531.83 |
10/13/2021 | 028002149 | 009 | Holiday Inn FiDi | 0.00 | 09/07/2021 | 0.00 | 21,531.83 |
11/15/2021 | 028002149 | 009 | Holiday Inn FiDi | 0.00 | 09/07/2021 | 0.00 | 21,531.83 |
12/10/2021 | 028002149 | 009 | Holiday Inn FiDi | 0.00 | 09/07/2021 | 0.00 | 21,531.83 |
01/12/2022 | 028002149 | 009 | Holiday Inn FiDi | 0.00 | 09/07/2021 | 0.00 | 21,531.83 |
02/11/2022 | 028002149 | 009 | Holiday Inn FiDi | 0.00 | 0.00 | 21,531.83 | |
03/11/2022 | 028002149 | 009 | Holiday Inn FiDi | 0.00 | 03/07/2022 | 0.00 | 21,531.83 |
04/12/2022 | 028002149 | 009 | Holiday Inn FiDi | 0.00 | 0.00 | 21,531.83 | |
05/12/2022 | 028002149 | 009 | Holiday Inn FiDi | 0.00 | 0.00 | 21,531.83 | |
06/10/2022 | 028002149 | 009 | Holiday Inn FiDi | 0.00 | 0.00 | 21,531.83 | |
07/12/2022 | 028002149 | 009 | Holiday Inn FiDi | 0.00 | 03/07/2022 | 0.00 | 21,531.83 |
08/12/2022 | 028002149 | 009 | Holiday Inn FiDi | 0.00 | 03/07/2022 | 0.00 | 21,531.83 |
09/12/2022 | 028002149 | 009 | Holiday Inn FiDi | 0.00 | 03/07/2022 | 0.00 | 21,531.83 |
Reports Available at | sf.citidirect.com | Page 18 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
Loan Modification Detail |
Modification | Modification | Modification | |||
Loan Number | OMCR | Property Name | Date | Type (4) | Description |
304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
Totals | 2 |
Reports Available at | sf.citidirect.com | Page 19 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
06/12/2020 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
07/10/2020 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
08/12/2020 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
09/14/2020 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
10/13/2020 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
11/13/2020 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
12/11/2020 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
01/12/2021 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
02/12/2021 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
03/12/2021 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
04/12/2021 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
05/12/2021 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
06/11/2021 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
07/12/2021 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
08/12/2021 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
09/13/2021 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
10/13/2021 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
11/15/2021 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
12/10/2021 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
01/12/2022 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
02/11/2022 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
03/11/2022 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
04/12/2022 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
05/12/2022 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
06/10/2022 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
07/12/2022 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
08/12/2022 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 20 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
09/12/2022 | 304102098 | 005 | Phoenix Marriott Tempe at the Buttes | 5/6/20 | 8 | Other |
08/12/2020 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
09/14/2020 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
10/13/2020 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
11/13/2020 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
12/11/2020 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
01/12/2021 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
02/12/2021 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
03/12/2021 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
04/12/2021 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
05/12/2021 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
06/11/2021 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
07/12/2021 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
08/12/2021 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
09/13/2021 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
10/13/2021 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
11/15/2021 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
12/10/2021 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
01/12/2022 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
02/11/2022 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
03/11/2022 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
04/12/2022 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
05/12/2022 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
06/10/2022 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
07/12/2022 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
08/12/2022 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
09/12/2022 | 028002155 | 013 | Kimpton Cardinal Hotel Winston-Salem | 5/6/20 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 21 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
Specially Serviced Loan Detail |
Workout | Most Recent | Most Recent | |||||||
Loan | Strategy | Inspection | Specially Serviced | Most Recent | Most Recent | Other REO | |||
Number | OMCR | (3 | ) | Date | Transfer Date | Valuation Date | Value | Property Value | Comment from Special Servicer |
028002149 | 009 | 2 | 5/20/20 | 8/24/21 | 146,900,000.00 | 0.00 | See the loan supplemental file for comments. | ||
Totals | 1 | 146,900,000.00 | 0.00 |
Reports Available at | sf.citidirect.com | Page 22 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
Historical Specially Serviced Loan Detail |
Special | Workout | Special | Property | Net | |||||||||||||||
Distribution | Loan | Serviced | Strategy | Serviced | Scheduled | Actual | Type | Interest | Note | Operating | Maturity | ||||||||
Date | Number | OMCR | Trans Date | (3 | ) | Loan to MS | Balance | Balance | (1 | ) | State | Rate | Date | Income (NOI) | DSCR | Date | WART | ||
9/12/22 | 028002149 | 009 | 5/20/20 | 2 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | -4,920,473.84 | -1.09 | % | 10/6/28 | 73 | ||||
8/12/22 | 028002149 | 009 | 5/20/20 | 2 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | -4,920,473.84 | -1.09 | % | 10/6/28 | 74 | ||||
7/12/22 | 028002149 | 009 | 5/20/20 | 2 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | -4,920,473.84 | -1.09 | % | 10/6/28 | 75 | ||||
6/10/22 | 028002149 | 009 | 5/20/20 | 2 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | -4,920,473.84 | -1.09 | % | 10/6/28 | 76 | ||||
5/12/22 | 028002149 | 009 | 5/20/20 | 2 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | -4,920,473.84 | -1.09 | % | 10/6/28 | 77 | ||||
4/12/22 | 028002149 | 009 | 5/20/20 | 2 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | -4,920,473.84 | -1.09 | % | 10/6/28 | 78 | ||||
3/11/22 | 028002149 | 009 | 5/20/20 | 2 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | -4,920,473.84 | -1.09 | % | 10/6/28 | 79 | ||||
2/11/22 | 028002149 | 009 | 5/20/20 | 2 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | -4,920,473.84 | -1.09 | % | 10/6/28 | 80 | ||||
1/12/22 | 028002149 | 009 | 5/20/20 | 2 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | -4,920,473.84 | -1.09 | % | 10/6/28 | 81 | ||||
12/10/21 | 028002149 | 009 | 5/20/20 | 2 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | -4,920,473.84 | -1.09 | % | 10/6/28 | 82 | ||||
11/15/21 | 028002149 | 009 | 5/20/20 | 2 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | -4,920,473.84 | -1.09 | % | 10/6/28 | 83 | ||||
10/13/21 | 028002149 | 009 | 5/20/20 | 2 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | -4,920,473.84 | -1.09 | % | 10/6/28 | 84 | ||||
9/13/21 | 028002149 | 009 | 5/20/20 | 2 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | -4,920,473.84 | -1.09 | % | 10/6/28 | 85 | ||||
8/12/21 | 028002149 | 009 | 5/20/20 | 2 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | -1,687,344.00 | -0.94 | % | 10/6/28 | 86 | ||||
7/12/21 | 028002149 | 009 | 5/20/20 | 2 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | -1,687,344.00 | -0.94 | % | 10/6/28 | 87 | ||||
6/11/21 | 028002149 | 009 | 5/20/20 | 2 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | -1,687,344.00 | -0.94 | % | 10/6/28 | 88 | ||||
5/12/21 | 028002149 | 009 | 5/20/20 | 2 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | -4,768,807.00 | -0.67 | % | 10/6/28 | 89 | ||||
4/12/21 | 028002149 | 009 | 5/20/20 | 2 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | -4,768,807.00 | -0.67 | % | 10/6/28 | 90 | ||||
3/12/21 | 028002149 | 009 | 5/20/20 | 2 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | -4,768,807.00 | -0.67 | % | 10/6/28 | 91 | ||||
2/12/21 | 028002149 | 009 | 5/20/20 | 2 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | -4,768,807.00 | -0.67 | % | 10/6/28 | 92 | ||||
1/12/21 | 028002149 | 009 | 5/20/20 | 1 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | -4,768,807.00 | -0.67 | % | 10/6/28 | 93 | ||||
12/11/20 | 028002149 | 009 | 5/20/20 | 1 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | 10,241,513.00 | 2.26 | % | 10/6/28 | 94 | ||||
11/13/20 | 028002149 | 009 | 5/20/20 | 1 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | 10,241,513.00 | 2.26 | % | 10/6/28 | 95 | ||||
10/13/20 | 028002149 | 009 | 5/20/20 | 1 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | 10,241,513.00 | 2.26 | % | 10/6/28 | 96 | ||||
9/14/20 | 028002149 | 009 | 5/20/20 | 0 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | 10,241,513.00 | 2.26 | % | 10/6/28 | 97 | ||||
8/12/20 | 028002149 | 009 | 5/20/20 | 0 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | 10,241,513.00 | 2.26 | % | 10/6/28 | 98 |
Reports Available at | sf.citidirect.com | Page 23 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 | |||||||||||
Determination Date: | 09/06/2022 | ||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||
Series 2018-C6 | |||||||||||||
7/10/20 | 028002149 | 009 | 5/20/20 | 0 | 27,025,000.00 27,025,000.00 | 19 | NY | 5.120 | % | 10,241,513.00 | 2.26 | % | 10/6/28 |
99 | |||||||||||||||
6/12/20 | 028002149 | 009 | 5/20/20 | 0 | 27,025,000.00 | 27,025,000.00 | 19 | NY | 5.120 | % | 7,531,112.00 | 2.22 | % | 10/6/28 | 100 |
Reports Available at | sf.citidirect.com | Page 24 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 |
Determination Date: | 09/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-C6 | ||
Unscheduled Principal Detail |
Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | ||
Loan Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties |
There is no unscheduled principal activity for the current distribution period. | |||||||||
Totals |
Reports Available at | sf.citidirect.com | Page 25 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 | ||||||||
Determination Date: | 09/06/2022 | |||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||
Series 2018-C6 | ||||||||||
Historical Unscheduled Principal Detail | ||||||||||
Distribution | Loan | Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | |
Date | Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties |
There is no historical unscheduled principal activity. | ||||||||||
Reports Available at | sf.citidirect.com | Page 26 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 | ||||||||||
Determination Date: | 09/06/2022 | |||||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||||
Series 2018-C6 | ||||||||||||
Liquidated Loan Detail | ||||||||||||
Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Number OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Losses | Seller (Y/N) | |
There is no liquidated loan activity for the current distribution period. | ||||||||||||
Totals | ||||||||||||
Reports Available at sf.citidirect.com | Page 27 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 | |||||||||||
Determination Date: | 09/06/2022 | ||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||
Series 2018-C6 | |||||||||||||
Historical Liquidated Loan Detail | |||||||||||||
Distribution | Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Gross Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Date | Number | OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Loss | Seller (Y/N) |
There is no historical liquidated loan activity. | |||||||||||||
Reports Available at | sf.citidirect.com | Page 28 of 29 | © Copyright | 2022 Citigroup |
Distribution Date: | 09/12/2022 | Citigroup Commercial Mortgage Trust 2018-C6 | |||||||
Determination Date: | 09/06/2022 | ||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||
Series 2018-C6 | |||||||||
CREFC® Legends | |||||||||
(1) Property Type | (3) Workout Strategy | (5) Liquidation / Prepayment Type | |||||||
MF = Multifamily | 1 | . | Modification | 1 | . | Partial Liquidation (Curtailment) | |||
RT = Retail | 2 | . | Foreclosure | 2 | . | Payoff Prior To Maturity | |||
HC = HealthCare | 3 | . | Bankruptcy | 3 | . | Disposition / Liquidation | |||
IN = Industrial | 4 | . | Extension | 4 | . | Repurchase / Substitution | |||
WH = Warehouse | 5 | . | Note Sale | 5 | . | Full Payoff At Maturity | |||
MH = Mobile Home Park | 6 | . | DPO | 6 | . | DPO | |||
OF = Office | 7 | . | REO | 7 | . | Liquidation prior to 7/1/2006 | |||
MU = Mixed Use | 8 | . | Resolved | 8 | . | Payoff With Penalty | |||
LO = Lodging | 9 | . | Pending Return to Master Servicer | 9 | . | Payoff With Yield Maintenance | |||
SS = Self Storage | 10. Deed In Lieu of Foreclosure | 10. Curtailment With Penalty | |||||||
OT = Other | 11. Full Payoff | 11. Curtailment With Yield Maintenance | |||||||
SE = Securities | 12. Reps and Warranties | ||||||||
CH = Cooperative Housing | 13. Other or TBD | ||||||||
N/A = Not Available | 98. Not Provided By Servicer | ||||||||
(2) Payment Status | (4) Modification Type | ||||||||
A. | In Grace Period | 1 | . | Maturity Date Extension | |||||
B. | Late, but less than 30 Days | 2 | . | Amortization Change | |||||
0 | . | Current | 3 | . | Principal Write-Off | ||||
1 | . | 30-59 Days Delinquent | 4 | . | Blank (formerly Combination) | ||||
2 | . | 60-89 Days Delinquent | 5 | . | Temporary Rate Reduction | ||||
3 | . | 90-120 Days Delinquent | 6 | . | Capitalization of Interest | ||||
4 | . | Performing Matured Balloon | 7 | . | Capitalization of Taxes | ||||
5 | . | Non Performing Matured Balloon | 8 | . | Other | ||||
6. 121+ Days Delinquent | 9 | . | Combination | ||||||
Reports Available at sf.citidirect.com | Page 29 of 29 | © Copyright 2022 Citigroup |