Net of issuance expenses P1YP1Y 0001338940 2022-01-01 2022-06-30 0001338940 2021-01-01 2021-06-30 0001338940 2020-12-31 0001338940 2021-01-01 2021-12-31 0001338940 2021-12-31 0001338940us-gaap:DevelopedTechnologyRightsMember 2021-12-31 0001338940us-gaap:DevelopedTechnologyRightsMember 2022-06-30 0001338940us-gaap:DevelopedTechnologyRightsMember 2022-01-01 2022-06-30 0001338940us-gaap:CustomerRelationshipsMember 2021-12-31 0001338940us-gaap:CustomerRelationshipsMember 2022-06-30 0001338940us-gaap:CustomerRelationshipsMember 2022-01-01 2022-06-30 0001338940peri:TradenameAndOtherIntangibleAssetsMember 2021-12-31 0001338940peri:TradenameAndOtherIntangibleAssetsMember 2022-06-30 0001338940peri:TradenameAndOtherIntangibleAssetsMember 2022-01-01 2022-06-30 0001338940 2022-06-30 0001338940us-gaap:DevelopedTechnologyRightsMember 2020-12-31 0001338940us-gaap:DevelopedTechnologyRightsMember 2021-01-01 2021-12-31 0001338940us-gaap:CustomerRelationshipsMember 2020-12-31 0001338940us-gaap:CustomerRelationshipsMember 2021-01-01 2021-12-31 0001338940peri:TradenameAndOtherIntangibleAssetsMember 2020-12-31 0001338940peri:TradenameAndOtherIntangibleAssetsMember 2021-01-01 2021-12-31 0001338940peri:VidazooMember 2021-10-01 2021-10-04 0001338940peri:VidazooMember 2021-10-04 0001338940peri:VidazooMember 2022-06-30 0001338940srt:NorthAmericaMember 2022-01-01 2022-06-30 0001338940srt:NorthAmericaMember 2021-01-01 2021-06-30 0001338940srt:EuropeMember 2022-01-01 2022-06-30 0001338940srt:EuropeMember 2021-01-01 2021-06-30 0001338940peri:OtherGeographicAreaMember 2022-01-01 2022-06-30 0001338940peri:OtherGeographicAreaMember 2021-01-01 2021-06-30 0001338940country:IL 2022-06-30 0001338940country:IL 2021-12-31 0001338940country:US 2022-06-30 0001338940country:US 2021-12-31 0001338940srt:EuropeMember 2022-06-30 0001338940srt:EuropeMember 2021-12-31 0001338940us-gaap:FairValueInputsLevel3Member 2022-06-30 0001338940us-gaap:FairValueInputsLevel3Member 2021-12-31 0001338940us-gaap:FairValueInputsLevel2Member 2022-06-30 0001338940us-gaap:FairValueInputsLevel1Member 2022-06-30 0001338940us-gaap:FairValueInputsLevel2Member 2021-12-31 0001338940us-gaap:FairValueInputsLevel1Member 2021-12-31 0001338940 2021-06-30 0001338940peri:EquityIncentivePlanMember 2003-01-01 2003-12-31 0001338940peri:EquityIncentivePlanMember 2012-11-09 2012-12-09 0001338940srt:MaximumMemberus-gaap:EmployeeStockOptionMemberperi:EquityIncentivePlanMember 2022-01-01 2022-06-30 0001338940srt:MaximumMemberus-gaap:RestrictedStockUnitsRSUMemberperi:EquityIncentivePlanMember 2022-01-01 2022-06-30 0001338940peri:EquityIncentivePlanMember 2022-06-30 0001338940peri:ServiceBasedStockOptionsMember 2022-01-01 2022-06-30 0001338940srt:MinimumMemberus-gaap:EmployeeStockOptionMemberperi:EquityIncentivePlanMember 2022-01-01 2022-06-30 0001338940srt:MinimumMemberus-gaap:RestrictedStockUnitsRSUMemberperi:EquityIncentivePlanMember 2022-01-01 2022-06-30 0001338940peri:ServiceBasedStockOptionsMember 2021-12-31 0001338940peri:ServiceBasedStockOptionsMember 2021-01-01 2021-12-31 0001338940peri:ServiceBasedStockOptionsMember 2022-06-30 0001338940peri:PerformanceBasedStockOptionsMember 2021-12-31 0001338940peri:PerformanceBasedStockOptionsMember 2021-01-01 2021-12-31 0001338940peri:PerformanceBasedStockOptionsMember 2022-06-30 0001338940peri:PerformanceBasedStockOptionsMember 2022-01-01 2022-06-30 0001338940peri:MajorCustomerOneMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-06-30 0001338940peri:MajorCustomerOneMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember 2021-01-01 2021-06-30 0001338940us-gaap:CommonStockMember 2020-12-31 0001338940us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001338940us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31 0001338940peri:AccumulatedDeficitMember 2020-12-31 0001338940us-gaap:TreasuryStockMember 2020-12-31 0001338940us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-06-30 0001338940us-gaap:CommonStockMember 2021-01-01 2021-06-30 0001338940us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-06-30 0001338940peri:AccumulatedDeficitMember 2021-01-01 2021-06-30 0001338940us-gaap:CommonStockMember 2021-12-31 0001338940us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001338940peri:AccumulatedDeficitMember 2021-12-31 0001338940us-gaap:TreasuryStockMember 2021-12-31 0001338940us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-06-30 0001338940us-gaap:CommonStockMember 2022-01-01 2022-06-30 0001338940us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-06-30 0001338940peri:AccumulatedDeficitMember 2022-01-01 2022-06-30 0001338940us-gaap:CommonStockMember 2022-06-30 0001338940us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001338940peri:AccumulatedDeficitMember 2022-06-30 0001338940us-gaap:TreasuryStockMember 2022-06-30 0001338940us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001338940us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30 0001338940 2021-07-01 2021-12-31 0001338940peri:AccumulatedDeficitMember 2021-07-01 2021-12-31 0001338940us-gaap:TreasuryStockMember 2021-06-30 0001338940peri:AccumulatedDeficitMember 2021-06-30 0001338940us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-06-30 0001338940us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001338940us-gaap:CommonStockMember 2021-06-30 0001338940us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-07-01 2021-12-31 0001338940us-gaap:AdditionalPaidInCapitalMember 2021-07-01 2021-12-31 0001338940us-gaap:CommonStockMember 2021-07-01 2021-12-31 0001338940peri:NewLoanFacilityMember 2018-12-17 0001338940peri:NewLoanFacilityMember 2018-12-01 2018-12-17 0001338940peri:MizrachiMember 2021-03-01 2021-03-08 iso4217:ILSxbrli:shares xbrli:pure xbrli:shares iso4217:USD iso4217:USDxbrli:shares

Exhibit 99.1
 
PERION NETWORK LTD. AND ITS SUBSIDIARIES
 
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
AS OF JUNE 30, 2022
 
IN U.S. DOLLARS
 
(UNAUDITED)
 
INDEX
 
 
Page
  
F-1
  
F-2
  
F-3
  
F-4
  
F-5
  
F-7
 

PERION NETWORK LTD. AND ITS SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands (except share data)
 
 
 
June 30,
   
December 31,
 
 
 
2022
   
2021
 
 
 
(Unaudited)
   
(Audited)
 
ASSETS
           
Current Assets:
           
Cash and cash equivalents
 
$
102,398
   
$
104,446
 
Restricted cash
   
1,039
     
1,089
 
Short-term bank deposits
   
250,600
     
217,200
 
Accounts receivable (net of allowance of $737 and $891 at June 30, 2022 and December 31, 2021, respectively)
   
86,251
     
115,361
 
Prepaid expenses and other current assets
   
11,809
     
8,075
 
Total Current Assets
   
452,097
     
446,171
 
 
               
Long-Term Assets:
               
Property and equipment, net
   
3,935
     
4,211
 
Operating lease right-of-use assets
   
9,961
     
11,578
 
Intangible assets, net
   
51,099
     
56,700
 
Goodwill
   
189,265
     
189,265
 
Deferred taxes
   
5,398
     
5,228
 
Other assets
   
70
     
79
 
Total Long-Term Assets
   
259,728
     
267,061
 
Total Assets
 
$
711,825
   
$
713,232
 
 
               
LIABILITIES AND SHAREHOLDERS' EQUITY
               
Current Liabilities:
               
Accounts payable
 
$
96,687
   
$
107,730
 
Accrued expenses and other liabilities
   
25,314
     
40,331
 
Short-term operating lease liability
   
3,251
     
3,615
 
Deferred revenues
   
2,560
     
3,852
 
Short-term payment obligation related to acquisitions
   
37,724
     
38,179
 
Total Current Liabilities
   
165,536
     
193,707
 
 
               
Long-Term Liabilities:
               
Payment obligation related to acquisition
   
21,491
     
33,250
 
Long-term operating lease liability
   
7,663
     
9,774
 
Other long-term liabilities
   
9,935
     
9,541
 
Total Long-Term Liabilities
   
39,089
     
52,565
 
Total Liabilities
   
204,625
     
246,272
 
Commitments and Contingencies
           
 
               
Shareholders' equity:
               
Ordinary shares of ILS 0.03 par value - Authorized: 60,000,000 shares; Issued: 44,778,307 and 43,812,062 as of June 30, 2022 and,
December 31, 2021 respectively; Outstanding: 44,662,968 and 43,696,723 shares as of June 30, 2022 and, December 31, 2021, respectively
   
379
     
375
 
Additional paid-in capital
   
502,573
     
496,154
 
Treasury shares at cost (115,339 shares as of June 30, 2022 and December 31, 2021)
   
(1,002
)
   
(1,002
)
Accumulated other comprehensive loss
   
(1,277
)
   
(128
)
Retained earnings (accumulated deficit)
   
6,527
     
(28,439
)
Total Shareholders' Equity
   
507,200
     
466,960
 
Total Liabilities and Shareholders' Equity
 
$
711,825
   
$
713,232
 
 
The accompanying notes are an integral part of the interim consolidated financial statements.

 

F - 1

PERION NETWORK LTD. AND ITS SUBSIDIARIES
 
INTERIM CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

U.S. dollars in thousands (except share and per share data)
 
   
Six months ended
 
   
June 30,
 
   
2022
   
2021
 
   
(Unaudited)
   
(Unaudited)
 
             
Revenues:
           
Display Advertising
 
$
150,154
   
$
96,166
 
Search Advertising
   
121,817
     
103,328
 
Total Revenues
   
271,971
     
199,494
 
                 
Costs and Expenses:
               
Cost of revenues
   
13,474
     
11,595
 
Traffic acquisition costs and media buy
   
156,930
     
121,086
 
Research and development
   
17,369
     
17,473
 
Selling and marketing
   
27,293
     
23,484
 
General and administrative
   
12,134
     
8,760
 
Depreciation and amortization
   
6,393
     
4,377
 
Total Costs and Expenses
   
233,593
     
186,775
 
                 
Income from Operations
   
38,378
     
12,719
 
Financial expense (income), net
   
(1,507
)
   
105
 
                 
Income before Taxes on income
   
39,885
     
12,614
 
Taxes on income
   
4,919
     
2,225
 
                 
Net Income
 
$
34,966
   
$
10,389
 
                 
Net Earnings per Share
               
Basic
 
$
0.79
   
$
0.31
 
Diluted
 
$
0.74
   
$
0.29
 
                 
Weighted average number of shares
               
Basic
   
44,238,414
     
33,116,072
 
Diluted
   
47,210,769
     
36,289,802
 
 
The accompanying notes are an integral part of the interim consolidated financial statements.

 

F - 2

PERION NETWORK LTD. AND ITS SUBSIDIARIES

 

INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

U.S. dollars in thousands

 

   

Six months ended June 30,

 
   

2022

 

 

2021

 
   

(Unaudited)

   

(Unaudited)

 

 

           

Net Income

 

$

34,966

   

$

10,389

 

 

               

Other comprehensive loss:

               

Change in foreign currency translation

   

(435

)

   

(104

)

Cash Flow Hedge:

               

Unrealized gain (loss) from cash-flow hedges, net of taxes

   

(1,109

)    

3

 

Less: reclassification adjustment for net losses included in net income

   

395

     

11

 

 

               

Net change

   

(714

)    

14

 

 

               

Other comprehensive loss:

   

(1,149

)

   

(90

)

 

               

Comprehensive Income

 

$

33,817

   

$

10,299

 

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

F - 3

PERION NETWORK LTD. AND ITS SUBSIDIARIES
 
INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
U.S. dollars in thousands (except share data)
 
   
Common shares
   
Additional
paid-in
capital
   
Accumulated
other
comprehensive
income (loss)
   
Retained
earnings
(accumulated
deficit)
   
Treasury
shares
   
Total
shareholders’
equity
 
   
Number of
Shares
   
$
   
$
   
$
   
$
   
$
   
$
 
                                           
Balance as of December 31, 2020 (audited)
   
27,351,974
     
224
     
251,933
     
112
     
(67,145
)
   
(1,002
)
   
184,122
 
                                                         
Issuance of shares - Offering (*)
   
5,738,500
     
52
     
60,908
     
-
     
-
     
-
     
60,960
 
Stock-based compensation
   
-
     
-
     
1,989
     
-
     
-
     
-
     
1,989
 
Proceeds from exercise of stock-based compensation
   
1,335,337
     
11
     
3,860
     
-
     
-
     
-
     
3,871
 
Other comprehensive loss
   
-
     
-
     
-
     
(90
)
   
-
     
-
     
(90
)
Net Income
   
-
     
-
     
-
     
-
     
10,389
     
-
     
10,389
 
Balance as of June 30, 2021 (unaudited)
   
34,425,811
     
287
     
318,690
     
22
     
(56,756
)
   
(1,002
)
   
261,241
 
                                                         
Issuance of shares - Offering (*)
   
8,372,092
     
81
     
169,448
     
-
     
-
     
-
     
169,529
 
Stock-based compensation
   
-
     
-
     
4,996
     
-
     
-
     
-
     
4,996
 
Proceeds from exercise of stock-based compensation
   
898,820
     
7
     
3,020
     
-
     
-
     
-
     
3,027
 
Other comprehensive loss
   
-
     
-
     
-
     
(150
)
   
-
     
-
     
(150
)
Net Income
   
-
     
-
     
-
     
-
     
28,317
     
-
     
28,317
 
Balance as of December 31, 2021 (audited)
   
43,696,723
     
375
     
496,154
     
(128
)
   
(28,439
)
   
(1,002
)
   
466,960
 
                                                         
Stock-based compensation
   
-
     
-
     
5,129
     
-
     
-
     
-
     
5,129
 
Proceeds from exercise of stock-based compensation
   
966,245
     
4
     
1,290
     
-
     
-
     
-
     
1,294
 
Other comprehensive loss
   
-
     
-
     
-
     
(1,149
)
   
-
     
-
     
(1,149
)
Net Income
   
-
     
-
     
-
     
-
     
34,966
     
-
     
34,966
 
                                                         
Balance as of June 30, 2022 (unaudited)
   
44,662,968
     
379
     
502,573
     
(1,277
)
   
6,527
     
(1,002
)
   
507,200
 
 
(*) Net of issuance expenses
 
The accompanying notes are an integral part of the interim consolidated financial statements.

 

F - 4

PERION NETWORK LTD. AND ITS SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
U.S. dollars in thousands
 
 
 
Six months ended
 
 
 
June 30,
 
 
 
2022
   
2021
 
 
 
(Unaudited)
   
(Unaudited)
 
Cash flows from operating activities:
           
Net Income
 
$
34,966
   
$
10,389
 
                 
Adjustments required to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
   
6,393
     
4,377
 
Stock-based compensation expense
   
5,129
     
1,989
 
Foreign currency translation
   
(174
)
   
(89
)
Accrued interest, net
   
(1,181
)
   
(167
)
Deferred taxes, net
   
(248
)
   
295
 
Accrued severance pay, net
   
503
     
198
 
Gain from sale of property and equipment
   
(6
)
   
(11
)
Net changes in operating assets and liabilities
               
Accounts receivable, net
   
29,012
     
13,547
 
Prepaid expenses and other current assets
   
(2,686
)
   
(1,689
)
Other assets
   
8
     
101
 
Operating Lease right-of-use assets
   
1,617
     
6,234
 
Operating Lease liabilities
   
(2,475
)
   
(6,448
)
Accounts payable
   
(11,102
)
   
2,647
 
Accrued expenses and other liabilities
   
(6,069
)
   
(2,672
)
Deferred revenues
   
(1,289
)
   
(1,390
)
Payment obligation related to acquisition
   
(3,123
)
   
785
 
Net cash provided by operating activities
 
$
49,275
   
$
28,096
 
 
               
Cash flows from investing activities:
               
Purchases of property and equipment
   
(435
)
   
(357
)
Proceeds from sale of property and equipment
   
6
     
2
 
Short-term deposits, net
   
(33,400
)
   
(70,300
)
Cash paid in connection with acquisitions, net of cash acquired
   
(9,570
)
   
(3,438
)
Net cash used in investing activities
 
$
(43,399
)
 
$
(74,093
)
 
               
Cash flows from financing activities:
               
Proceeds from follow-on offering, net
   
-
     
60,960
 
Proceeds from exercise of stock-based compensation
   
1,294
     
3,871
 
Payments of contingent consideration
   
(9,091
)
   
-
 
Repayment of long-term loans
   
-
     
(8,333
)
Net cash provided by (used in) financing activities
 
$
(7,797
)
 
$
56,498
 
 
               
Effect of exchange rate changes on cash and cash equivalents and restricted cash
   
(177
)
   
(3
)
Net increase (decrease) in cash and cash equivalents and restricted cash
   
(2,098
)
   
10,498
 
Cash and cash equivalents and restricted cash at beginning of period
   
105,535
     
48,878
 
Cash and cash equivalents and restricted cash at end of period
 
$
103,437
   
$
59,376
 
 
The accompanying notes are an integral part of the interim consolidated financial statements.
 
F - 5

PERION NETWORK LTD. AND ITS SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

U.S. dollars in thousands

 
   
Six months ended
 
   
June 30,
 
   
2022
   
2021
 
   
(Unaudited)
   
(Unaudited)
 
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheet
           
             
Cash and cash equivalents
 
$
102,398
   
$
58,154
 
Restricted cash
   
1,039
     
1,222
 
Total cash, cash equivalents, and restricted cash
 
$
103,437
   
$
59,376
 
                 
Supplemental Disclosure of Cash Flow Activities:
               
                 
Cash paid during the period for:
               
Income taxes
 
$
4,159
   
$
1,088
 
Interest
 
$
3
   
$
195
 
                 
Non-cash investing and financing activities:
               
Purchase of property and equipment on credit
 
$
83
   
$
20
 
 
The accompanying notes are an integral part of the consolidated financial statements.

 

F - 6

PERION NETWORK LTD. AND ITS SUBSIDIARIES
 
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share and per share data)
 
NOTE 1:
GENERAL
 
Perion Network Ltd. ("Perion") and its wholly-owned subsidiaries (collectively referred to as the "Company"), is a global technology innovator in the digital advertising ecosystem, providing brands, agencies and publishers with holistic solutions to identify and reach their most valuable customers – across all channels – with high-impact creative units. These are orchestrated by Perion’s proprietary intelligent Hub (iHUB), which connects the supply and demand sides of the marketplace, and as a result is capable of bringing Perion and its client’s significant efficiencies.
 
On October 4, 2021, the Company completed the acquisition of Vidazoo Ltd. (see Note 3).
 
NOTE 2:
SIGNIFICANT ACCOUNTING POLICIES
 
  a.
Basis of presentation of the Financial Statements
 
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (the "SEC") regarding interim financial reporting. Certain information or footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited interim consolidated financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.
 
The accompanying unaudited interim consolidated financial statements should be read in conjunction with the Company’s Annual Report on 20-F for the fiscal year ended December 31, 2021, filed with the SEC on March 16, 2022 (the "Annual Report"). The interim period results do not necessarily indicate the results that may be expected for any other interim period or for the full fiscal year.
 
  b.
There have been no changes to the significant accounting policies described in the Annual Report that have had a material impact on the unaudited interim consolidated financial statements and related notes.
 
  c.
Use of estimates
 
The preparation of the consolidated financial statements in conformity with U.S. Generally Accepted Accounting Principles (“GAAP”) requires management to make estimates, judgments and assumptions that affect the amounts reported and disclosed in the financial statements and the accompanying notes. Actual results could differ materially from those estimates. On an ongoing basis, the Company's management evaluates its estimates, including those related to sales allowances and allowance for credit losses, fair value of intangible assets and goodwill, useful lives of intangible assets, fair value of share-based awards, realizability of deferred tax assets, tax uncertainties, and contingent liabilities, among others. Such estimates are based on historical experience and on various other assumptions that are believed to be reasonable which are the basis for making judgments about the carrying values of the Company’s assets and liabilities.

 

F - 7


PERION NETWORK LTD. AND ITS SUBSIDIARIES
 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS


U.S. dollars in thousands (except share and per share data)

 
NOTE 2:
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
 
  d.
Revenue recognition
 
The Company evaluates whether Search Advertising and Display Advertising Revenues should be presented on a gross basis, which is the amount that a customer pays for the service, or on a net basis, which is the amount of the customer payment less amounts the Company pays to publishers. In making that evaluation, the Company considers whether it controls the promised good or service before transferring that good or service to the customer. The Company considers indicators such as whether the Company is the primary obligor in the arrangement and assumes risks and rewards as a principal or an agent, including the credit risk, whether the Company has latitude in establishing prices and selecting its suppliers and whether it changes the products or performs part of the service. The evaluation of these factors is subject to significant judgment and subjectivity. Generally, in cases in which the Company is primarily obligated in a transaction, is subject to risk, involved in the determination of the product (or the service) specifications separately negotiates each revenue service agreement or publisher agreement and can have several additional indicators, revenue is recorded on a gross basis.
 
Contract balances are presented separately on the consolidated balance sheets as either Accounts receivable or Deferred revenues. The Company does not have contract assets.
 
Accounts receivable includes amounts billed and currently due from customers.
 
Deferred revenues are recorded when payments are received from customers in advance of the Company's rendering of services.
 
  e.
Recent Accounting Pronouncements not yet adopted
 
In October 2021 the FASB ASU 2021-08, Topic 805 “Business Combinations” – Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. The amendments in this update require that an entity (acquirer) recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606. At the acquisition date, an acquirer should account for the related revenue contracts in accordance with Topic 606 as if it had originated the contracts. To achieve this, an acquirer may assess how the acquiree applied Topic 606 to determine what to record for the acquired revenue contracts. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, and early adoption is permitted. The Company is currently assessing the impact of the new guidance on its consolidated financial statements.

 

F - 8


PERION NETWORK LTD. AND ITS SUBSIDIARIES
 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS


U.S. dollars in thousands (except share and per share data)

 
NOTE 3: ACQUISITIONS
 
On October 4, 2021, the Company consummated the acquisition of Vidazoo Ltd., also known as “Vidazoo” (the “Vidazoo Acquisition”), a leading video technology company that enables both advertisers and publishers to deliver high impact content and advertising to consumers.
 
The total consideration for the acquisition was $77,748, comprised of $35,000 paid in cash at closing, contingent consideration (with a maximum amount of up to $58,545), tied to financial targets over a period of 2.25 years, estimated at fair value of $36,613 on the acquisition date, and a net working capital in the amount of $6,135 which will be set-off against collection. As of June 30, 2022, the contingent consideration is estimated at fair value of $33,059.
 
NOTE 4: FAIR VALUE OF FINANCIAL INSTRUMENTS
 
The carrying amounts of financial instruments carried at cost, including cash and cash equivalents, short-term deposits, restricted cash, accounts receivable, prepaid expenses and other assets, accounts payable, accrued expenses and other liabilities approximate their fair value due to the short-term maturities of such instruments.
 
The following table present liabilities measured at fair value on a recurring basis as of June 30, 2022:
 
   
June 30, 2022
 
   
Fair value measurements using input type
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Liabilities:
                       
Derivative liability
  -      
639
    -      
639
 
Contingent consideration in connection to the acquisitions
   
-
     
-
     
54,720
     
54,720
 
                                 
Total financial liabilities
 
$
-
   
$
639
   
$
54,720
   
$
55,359
 

 

F - 9


PERION NETWORK LTD. AND ITS SUBSIDIARIES
 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS


U.S. dollars in thousands (except share and per share data)

 
NOTE 4: FAIR VALUE OF FINANCIAL INSTRUMENTS (Cont.)
 
The following table present liabilities measured at fair value on a recurring basis as of December 31, 2021:
 
   
December 31, 2021
 
   
Fair value measurements using input type
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
Derivative assets
 
$
-
   
$
75
   
$
-
   
$
75
 
                                 
Total financial assets
 
$
-
   
$
75
   
$
-
   
$
75
 
                                 
Liabilities:
                               
Contingent consideration in connection to the acquisitions
   
-
     
-
     
63,550
     
63,550
 
                                 
Total financial liabilities
 
$
-
   
$
-
   
$
63,550
   
$
63,550
 
 
The following table sets forth a summary of the changes in the fair value of the contingent consideration:
 
Fair value as of December 31, 2021
  $
63,550
 
Payments of contingent consideration
   
(9,091
)
Revaluation of acquisition related contingent consideration
   
261
 
Fair value as of June 30, 2022
  $
54,720
 

 

F - 10


PERION NETWORK LTD. AND ITS SUBSIDIARIES
 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS


U.S. dollars in thousands (except share and per share data)

 

NOTE 5: GOODWILL AND INTANGIBLE ASSETS, NET

 

a.Goodwill

 

The changes in the net carrying amount of goodwill in 2021 and six months ended June 30, 2022 were as follows:

 

Balance as of January 1, 2021

 

$

152,303

 

 

       

Acquisition of Vidazoo

 

$

36,962

 

 

       

Balance as of December 31, 2021

 

$

189,265

 

 

     

Balance as of June 30, 2022

 

$

189,265

 
 

Goodwill has been recorded as a result of prior acquisitions and represents excess of the consideration over the net fair value of the assets of the businesses acquired. As of June 30, 2022, the Company had two reporting units – Display Advertising and Search Advertising. The Company performs tests for impairment of goodwill at the reporting unit level at least annually, or more frequently if events or changes in circumstances occur that would more likely than not reduce the fair value of a reporting unit below its carrying value. As of June 30, 2022, the Company determined that there were no indicators of potential impairment with regards to its reporting units which required interim goodwill impairment analysis.

 

F - 11


PERION NETWORK LTD. AND ITS SUBSIDIARIES
 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS


U.S. dollars in thousands (except share and per share data)

 

NOTE 5: GOODWILL AND INTANGIBLE ASSETS, NET (Cont.)

 

b. Intangible assets, net

 

The following is a summary of intangible assets as of June 30, 2022:

 
   

December 31,

2021

   

Amortization

   

June 30,

2022

 

 

                       

Acquired technology

 

$

84,417

   

$

-

   

$

84,417

 

Accumulated amortization

   

(31,137

)

   

(4,431

)

   

(35,568

)

Impairment

   

(8,749

)

   

-

     

(8,749

)

Acquired technology, net

   

44,531

     

(4,431

)

   

40,100

 

 

                       

Customer relationships

   

45,054

     

-

     

45,054

 

Accumulated amortization

   

(23,218

)

   

(1,050

)

   

(24,268

)

Impairment

   

(10,426

)

   

-

     

(10,426

)

Customer relationships, net

   

11,410

     

(1,050

)

   

10,360

 

 

                       

Tradename and other

   

18,503

     

-

     

18,503

 

Accumulated amortization

   

(12,634

)

   

(120

)

   

(12,754

)

Impairment

   

(5,110

)

   

-

     

(5,110

)

Tradename and other, net

   

759

     

(120

)

   

639

 

 

                       

Intangible assets, net

 

$

56,700

   

$

(5,601

)

 

$

51,099

 
 

F - 12


PERION NETWORK LTD. AND ITS SUBSIDIARIES
 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS


U.S. dollars in thousands (except share and per share data)

 

NOTE 5: GOODWILL AND INTANGIBLE ASSETS, NET (Cont.)

 

The following is a summary of intangible assets as of December 31, 2021:
 

   

December 31,

2020

   

Additions

   

Amortization

   

December 31,

2021

 

 

 

Acquired technology

 

$

53,412

   

$

31,005

   

$

-

   

$

84,417

 

Accumulated amortization

   

(25,548

)

   

-

     

(5,589

)

   

(31,137

)

Impairment

   

(8,749

)

   

-

     

-

     

(8,749

)

Acquired technology, net

   

19,115

     

31,005

     

(5,589

)

   

44,531

 

 

                               

Customer relationships

   

36,860

     

8,194

     

-

     

45,054

 

Accumulated amortization

   

(22,161

)

   

-

     

(1,057

)

   

(23,218

)

Impairment

   

(10,426

)

   

-

     

-

     

(10,426

)

Customer relationships, net

   

4,273

     

8,194

     

(1,057

)

   

11,410

 

 

                               

Tradename and other

   

18,503

     

-

     

-

     

18,503

 

Accumulated amortization

   

(12,405

)

   

-

     

(229

)

   

(12,634

)

Impairment

   

(5,110

)

   

-

     

-

     

(5,110

)

Tradename and other, net

   

988

     

-

     

(229

)

   

759

 

 

                               

Intangible assets, net

 

$

24,376

   

$

39,199

   

$

(6,875

)

 

$

56,700

 
 

F - 13


PERION NETWORK LTD. AND ITS SUBSIDIARIES
 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS


U.S. dollars in thousands (except share and per share data)

 

NOTE 6: SHORT-TERM AND LONG-TERM DEBT

 

On December 17, 2018, ClientConnect Ltd., a former Israeli subsidiary of Perion, which merged into Perion on June 30, 2020, executed a new loan facility, in the amount of $25,000. Proceeds of the loan facility were applied to refinancing of the existing debt as well as the debt of Undertone, a US subsidiary of Perion. ClientConnect's obligations under the facility were assumed by Perion in the context of the merger. Principal on the loan is payable in twelve equal quarterly instalments beginning March 2019 and maturing on December 31, 2021. The interest on the loan is at the rate of three-month LIBOR plus 5.7% per annum, payable quarterly. The credit facility is secured by liens on the assets of Perion and Undertone and is guaranteed by Undertone. The guarantee by Undertone is limited to $33,000. Financial covenants for the loan facility are tested at the level of Perion on a consolidated basis.

 

On March 8, 2021, the Company early repaid the full amount of its loan facility with bank Mizrachi of a principal amount of $8,333 together with the accumulated interest up to this date as per the agreement.

 

NOTE 7: COMMITMENTS AND CONTINGENT LIABILITIES

 

Legal Matters

 

On December 22, 2015, Adtile Technologies Inc. filed a lawsuit against the Company and Intercept Interactive Inc. (“Intercept”), a subsidiary of Interactive Holding Corp., in the United States District Court for the District of Delaware. The lawsuit alleges various causes of action against Perion and Undertone related to Undertone’s alleged unauthorized use and misappropriation of Adtile’s proprietary information and trade secrets. Adtile is seeking injunctive relief and, unspecified monetary damages. On June 23, 2016, the court denied Adtile’s motion for a preliminary injunction. On June 24, 2016, the court (i) granted the Company’s motion to dismiss, and (ii) granted Intercept’s motion to stay the action and compel arbitration. In November 2017, the court dismissed the case for administrative reasons, since Adtile had not commenced arbitration proceedings. The Company is still unable to predict the outcome or range of possible loss as of the date of these financial statements, since to date Adtile had not commenced arbitration procedures. Regardless, the Company believes it has strong defenses against this lawsuit and intends to defend against it vigorously.
 

In addition, from time to time, the Company is party to other various legal proceedings, claims and litigation that arise in the ordinary course of business. It is the opinion of management that the ultimate outcome of these matters will not have a material adverse effect on the Company's financial position, results of operations or cash flows.

 

F - 14


PERION NETWORK LTD. AND ITS SUBSIDIARIES
 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS


U.S. dollars in thousands (except share and per share data)

 

NOTE 8: SHAREHOLDERS' EQUITY

 

a.Ordinary shares

 

The ordinary shares of the Company entitle their holders to voting rights, the right to receive cash dividend and the right to a share in excess assets upon liquidation of the Company.

 

b.Stock Options, Restricted Share Units and Warrants

 

In 2003, the Company's Board of Directors approved the 2003 Equity Incentive Plan (the "Plan") for an initial term of ten years from adoption and on December 9, 2012, extended the term of the Plan for an additional ten years. On August 7, 2013, the Company’s Board of Directors approved amendments to the Plan which include the ability to grant RSUs and restricted shares.

 

The contractual term of the stock options is generally no more than seven years and the vesting period of the options and RSUs granted under the Plan is between one and three years from the date of grant. The rights of the ordinary shares issued upon the exercise of stock options or RSUs are identical to those of the other ordinary shares of the Company.

 

As of June 30, 2022, there were 235,394 ordinary shares reserved for future stock-based awards under the Plan.

 

The following table summarizes the activities for the Company’s service-based stock options for the six months ended June 30, 2022:
 
         
Weighted average
       
   
Number of
options
   
Exercise
price
   
Remaining
contractual
term (in
years)
   
Aggregate
intrinsic
value
 
                         
Outstanding at January 1, 2022
   
3,574,401
   
$
2.46
     
45.90
   
$
77,173
 
Granted
   
302,514
     
(*
)
   
-
     
-
 
Exercised
   
(739,748
)
   
1.76
     
-
     
14,560
 
Cancelled
   
(81,087
)
   
4.34
     
-
     
-
 
Outstanding at June 30, 2022
   
3,056,080
   
$
2.34
     
47.78
   
$
48,471
 
                                 
Exercisable at June 30, 2022
   
935,057
   
$
5.16
     
3.50
   
$
12,198
 
                                 
Vested and expected to vest at June 30, 2022
   
3,175,094
   
$
2.36
     
1.57
   
$
50,363
 
 
(*) Represents an amount less than $1

 

F - 15


PERION NETWORK LTD. AND ITS SUBSIDIARIES
 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS


U.S. dollars in thousands (except share and per share data)

 

NOTE 8:SHAREHOLDERS' EQUITY (Cont.)

 

The following table summarizes the activities for the Company’s performance-based stock options for the six months ended June 30, 2022:
 
         
Weighted average
       
   
Number of
options
   
Exercise
price
   
Remaining
contractual
term (in
years)
   
Aggregate
intrinsic
value
 
                         
Outstanding at January 1, 2022
   
903,900
   
$
2.37
     
46.16
   
$
19,599
 
Granted
   
177,344
     
(*
)
   
-
     
-
 
Exercised
   
(226,497
)
   
(*
)    
-
     
4,929
 
Cancelled
   
(8,688
)
   
(*
)
   
-
     
-
 
Outstanding at June 30, 2022
   
846,059
   
$
2.53
     
43.53
   
$
13,241
 
                                 
Exercisable at June 30, 2022
   
300,000
   
$
5.35
     
5.08
   
$
3,849
 
                                 
Vested and expected to vest at June 30, 2022
   
830,218
   
$
2.58
     
2.45
   
$
12,953
 
 
(*) Represents an amount less than $1

 

The performance-based stock options’ vesting is contingent upon achieving specific financial targets of the Company, set at the grant date.

 

NOTE 9: INCOME TAXES

 

The Company had a tax expense of $4,919 and $2,225 for the six months ended June 30, 2022 and 2021, respectively. The variations in the tax expenses between the periods are significantly impacted by increases in tax deductible intangible assets and the impact of foreign exchange fluctuations on non-USD tax assets and liabilities.

 

F - 16


PERION NETWORK LTD. AND ITS SUBSIDIARIES
 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS


U.S. dollars in thousands (except share and per share data)

 

NOTE 10:EARNINGS PER SHARE

 

The table below presents the computation of basic and diluted net earnings per common share:

 

   
Six months ended June 30,
 
   
2022
   
2021
 
Numerator:
           
Net income attributable to ordinary shares – basic and diluted
 
$
34,966
   
$
10,389
 
                 
Denominator:
               
Number of ordinary shares outstanding during the year
   
44,238,414
     
33,116,072
 
Weighted average effect of dilutive securities:
               
Employee options and restricted share units
   
2,972,355
     
3,173,730
 
                 
Diluted number of ordinary shares outstanding
   
47,210,769
     
36,289,802
 
                 
Basic net earnings per ordinary share
 
$
0.79
   
$
0.31
 
                 
Diluted net earnings per ordinary share
 
$
0.74
   
$
0.29
 
                 
Potential ordinary shares equivalents excluded because their effect would have been anti-dilutive
   
929,784
     
996,486
 

 

F - 17


PERION NETWORK LTD. AND ITS SUBSIDIARIES
 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS


U.S. dollars in thousands (except share and per share data)

 

NOTE 11:MAJOR CUSTOMER

 

A substantial portion of the Company's revenue is derived from search fees and online advertising, the market for which is highly competitive and rapidly changing. Significant changes in this industry or in customer buying behavior would adversely affect the Company’s operating results.

 

The following table sets forth the customers that represent 10% or more of the Company’s total revenues in each of the periods presented below:

 

   

Six months ended June 30,

 
   

2022

   

2021

 

Customer A

   

35

%

   

45

%

 

NOTE 12:GEOGRAPHIC INFORMATION

 

The following table presents the total revenues for six months ended June 30, 2022 and 2021, allocated to the geographic areas in which they were generated:

 

   

Six months ended June 30,

 
   

2022

   

2021

 

 

               

North America (mainly U.S.)

 

$

234,918

   

$

167,552

 

Europe

   

30,767

     

28,525

 

Other

   

6,286

     

3,417

 

 

               
   

$

271,971

   

$

199,494

 

 

The following table presents the locations of the Company’s long-lived assets as of June 30, 2022 and December 31, 2021:

 

   

June 30,

   

December 31,

 
   

2022

   

2021

 

 

               

Israel

 

$

7,231

   

$

8,049

 

U.S.

   

6,489

     

7,524

 

Europe

   

176

     

216

 

 

               
   

$

13,896

   

$

15,789

 

F - 18