UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:   May 18, 2022 to June 17, 2022

Commission File Number of issuing entity:  333-206361-15

Central Index Key Number of issuing entity:  0001745529

Benchmark 2018-B5 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-206361

Central Index Key Number of depositor:  0001013611

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0000835271

JPMorgan Chase Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001701238

Citi Real Estate Funding Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

John Miller (212) 272-8363
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4088307
38-4088308
38-7206206
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

 

Registered/reporting pursuant to (check one)

Title of Class

Section 12(b)

Section 12(g)

Section 15(d)

Name of Exchange (If Section 12(b))

A-1

     

     

  X  

     

A-2

     

     

  X  

     

A-3

     

     

  X  

     

A-4

     

     

  X  

     

A-SB

     

     

  X  

     

X-A

     

     

  X  

     

X-B

     

     

  X  

     

A-S

     

     

  X  

     

B

     

     

  X  

     

C

     

     

  X  

     

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No      

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On June 17, 2022 a distribution was made to holders of the certificates issued by Benchmark 2018-B5 Mortgage Trust.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by J.P. Morgan Chase Commercial Mortgage Securities Corp. (the "Depositor") and held by Benchmark 2018-B5 Mortgage Trust were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from May 18, 2022 to June 17, 2022.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Exchange Act (a "Rule 15Ga-1 Form ABS-15G") on February 14, 2022. The CIK number for the Depositor is 0001013611.

JPMorgan Chase Bank, National Association filed its most recent Rule 15Ga-1 Form ABS-15G for this asset class on February 14, 2022. The CIK number for JPMorgan Chase Bank, National Association is 0000835271.

Citi Real Estate Funding Inc. filed its most recent Rule 15Ga-1 Form ABS-15G on February 11, 2022. The CIK number for Citi Real Estate Funding Inc. is 0001701238.

German American Capital Corporation filed its most recent Rule 15Ga-1 Form ABS-15G on February 15, 2022. The CIK number for German American Capital Corporation is 0001541294.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-206361-15 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-206361-15 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 7. Change in Sponsor Interest in the Securities.

None

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for Benchmark 2018-B5 Mortgage Trust, affirms the following amounts in the respective accounts:

Collection Account

  Prior Distribution Date

05/17/2022

$0.00

  Current Distribution Date

06/17/2022

$0.00

 

*REO Account

  Prior Distribution Date

05/17/2022

$0.00

  Current Distribution Date

06/17/2022

$0.00

*As provided by Special Servicer

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for Benchmark 2018-B5 Mortgage Trust, affirms the following amounts in the respective accounts:

Distribution Account

  Prior Distribution Date

05/17/2022

$5,511.52

  Current Distribution Date

06/17/2022

$5,702.12

 

Interest Reserve Account

  Prior Distribution Date

05/17/2022

$0.00

  Current Distribution Date

06/17/2022

$0.00

 

 

Gain-on-Sale Reserve Account

  Prior Distribution Date

05/17/2022

$0.00

  Current Distribution Date

06/17/2022

$0.00

 

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Benchmark 2018-B5 Mortgage Trust, relating to the June 17, 2022 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-206361-15 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-206361-15 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Depositor)

 

/s/ John Miller
John Miller, Executive Director

Date: June 30, 2022

 

 


jpc18bm5_ex991-202206.htm - Generated by SEC Publisher for SEC Filing

 

     

Distribution Date:

06/17/22

Benchmark 2018-B5 Mortgage Trust

Determination Date:

06/13/22

 

Next Distribution Date:

07/15/22

 

Record Date:

05/31/22

Commercial Mortgage Pass-Through Certificates

 

 

Series 2018-B5

 

           

Table of Contents

 

 

Contacts

 

 

 

Section

Pages

Role

Party and Contact Information

 

 

 

Certificate Distribution Detail

2

Depositor

J.P. Morgan Chase Commercial Mortgage Securities Corp.

 

 

 

Certificate Factor Detail

3

 

Kunal Singh

(212) 834-5467

 

 

Certificate Interest Reconciliation Detail

4

 

383 Madison Avenue, 8th Floor | New York, NY 10179 | United States

 

 

 

Master Servicer

Wells Fargo Bank, National Association

 

 

Additional Information

5

 

 

 

 

 

 

 

Investor Relations

 

REAM_InvestorRelations@wellsfargo.com

Bond / Collateral Reconciliation - Cash Flows

6

 

 

 

 

 

 

 

Three Wells Fargo, MAC D1050-084, 401 S. Tryon Street, 8th Floor | Charlotte, NC 28202 | United States

Bond / Collateral Reconciliation - Balances

7

Special Servicer

LNR Securities Holdings, LLC

 

 

Current Mortgage Loan and Property Stratification

8-12

 

Heather Bennett and Job Warshaw

 

lnr.cmbs.notices@lnrproperty.com

Mortgage Loan Detail (Part 1)

13-14

 

1601 Washington Avenue, Suite 700 | Miami Beach, FL 33139 | United States

 

 

Mortgage Loan Detail (Part 2)

15-16

Operating Advisor & Asset

Pentalpha Surveillance LLC

 

 

 

 

Representations Reviewer

 

 

 

Principal Prepayment Detail

17

 

 

 

 

 

 

 

Don Simon

(203) 660-6100

 

Historical Detail

18

 

375 North French Road, Suite 100 | Amherst, NY 14228 | United States

 

Delinquency Loan Detail

19

Certificate Administrator

Computershare Trust Company, N.A. as agent for Wells Fargo

 

 

Collateral Stratification and Historical Detail

20

 

Bank, N.A.

 

 

 

 

 

Corporate Trust Services (CMBS)

 

cts.cmbs.bond.admin@wellsfargo.com;

Specially Serviced Loan Detail - Part 1

21

 

 

 

trustadministrationgroup@wellsfargo.com

Specially Serviced Loan Detail - Part 2

22

 

9062 Old Annapolis Road | Columbia, MD 21045 | United States

 

 

 

Modified Loan Detail

23

Trustee

Wilmington Trust, National Association

 

 

 

Historical Liquidated Loan Detail

24

 

Attention: CMBS Trustee

(302) 636-4140

CMBSTrustee@wilmingtontrust.com

 

 

 

1100 North Market Street | Wilmington, DE 19890 | United States

 

 

Historical Bond / Collateral Loss Reconciliation Detail

25

 

 

 

 

 

 

Directing Certificateholder

LD II Sub II, LLC

 

 

Interest Shortfall Detail - Collateral Level

26

 

 

 

 

 

 

 

-

 

 

Supplemental Notes

27

 

 

 

 

 

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

   

© 2021 Computershare. All rights reserved. Confidential.

Page 1 of 27

 


 

 

                         

 

 

 

 

Certificate Distribution Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

Original

 

 

Pass-Through

 

 

Principal

Interest

Prepayment

 

 

 

Credit

Credit

Class

CUSIP

Rate (2)

Original Balance                                         Beginning Balance

Distribution

Distribution

Penalties

Realized Losses                        Total Distribution        Ending Balance

Support¹           Support¹

 

A-1

08160BAA2

3.257800%

22,312,000.00

6,252,394.53

442,523.26

16,974.21

0.00

0.00

459,497.47

5,809,871.27

30.48%

30.00%

A-2

08160BAB0

4.076500%

195,734,000.00

195,734,000.00

0.00

664,924.71

0.00

0.00

664,924.71

195,734,000.00

30.48%

30.00%

A-3

08160BAC8

3.943600%

195,000,000.00

195,000,000.00

0.00

640,835.00

0.00

0.00

640,835.00

195,000,000.00

30.48%

30.00%

A-4

08160BAD6

4.207600%

280,117,000.00

280,117,000.00

0.00

982,183.57

0.00

0.00

982,183.57

280,117,000.00

30.48%

30.00%

A-SB

08160BAE4

4.158300%

34,230,000.00

34,230,000.00

0.00

118,615.51

0.00

0.00

118,615.51

34,230,000.00

30.48%

30.00%

A-S

08160BAH7

4.418900%

106,511,000.00

106,511,000.00

0.00

392,217.88

0.00

0.00

392,217.88

106,511,000.00

20.07%

19.75%

B

08160BAJ3

4.569700%

44,163,000.00

44,163,000.00

0.00

168,176.38

0.00

0.00

168,176.38

44,163,000.00

15.75%

15.50%

C

08160BAK0

4.761376%

42,864,000.00

42,864,000.00

0.00

170,076.34

0.00

0.00

170,076.34

42,864,000.00

11.56%

11.37%

D

08160BAL8

3.261376%

18,964,000.00

18,964,000.00

0.00

51,540.61

0.00

0.00

51,540.61

18,964,000.00

9.70%

9.55%

E-RR

08160BAR5

4.761376%

31,694,000.00

31,694,000.00

0.00

125,755.87

0.00

0.00

125,755.87

31,694,000.00

6.60%

6.50%

F-RR

08160BAT1

4.761376%

19,483,000.00

19,483,000.00

0.00

77,304.90

0.00

0.00

77,304.90

19,483,000.00

4.70%

4.63%

G-RR

08160BAV6

4.761376%

10,392,000.00

10,392,000.00

0.00

41,233.51

0.00

0.00

41,233.51

10,392,000.00

3.68%

3.62%

NR-RR*

08160BAX2

4.761376%

37,668,160.00

37,668,160.00

0.00

149,019.79

0.00

0.00

149,019.79

37,668,160.00

0.00%

0.00%

R

08160BBA1

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

S

08160BAZ7

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

Regular SubTotal

 

1,039,132,160.00

1,023,072,554.53

442,523.26

3,598,858.28

0.00

0.00

4,041,381.54

1,022,630,031.27

 

 

 

 

X-A

08160BAF1

0.629904%

833,904,000.00

817,844,394.53

0.00

429,302.89

0.00

0.00

429,302.89

817,401,871.27

 

 

X-B

08160BAG9

0.191676%

44,163,000.00

44,163,000.00

0.00

7,054.15

0.00

0.00

7,054.15

44,163,000.00

 

 

X-D

08160BAN4

1.500000%

18,964,000.00

18,964,000.00

0.00

23,705.00

0.00

0.00

23,705.00

18,964,000.00

 

 

Notional SubTotal

 

897,031,000.00

880,971,394.53

0.00

460,062.04

0.00

0.00

460,062.04

880,528,871.27

 

 

 

Deal Distribution Total

 

 

 

442,523.26

4,058,920.32

0.00

0.00

4,501,443.58

 

 

 

 

*

Denotes the Controlling Class (if required)

 

 

 

 

 

 

 

 

 

 

(1)

Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and

 

dividing the result by (A).

 

 

 

 

 

 

 

 

 

 

 

(2)

Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in

 

the underlying index (if and as applicable), and any other matters provided in the governing documents.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 2 of 27

 


 

 

                     

 

 

 

 

Certificate Factor Detail

 

 

 

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

Interest Shortfalls

Interest

 

 

 

 

Class

CUSIP

Beginning Balance

Principal Distribution

Interest Distribution

/ (Paybacks)

Shortfalls

Prepayment Penalties

Losses

Total Distribution

Ending Balance

Regular Certificates

 

 

 

 

 

 

 

 

 

A-1

08160BAA2

280.22564226

19.83341968

0.76076596

0.00000000

0.00000000

0.00000000

0.00000000

20.59418564

260.39222257

A-2

08160BAB0

1,000.00000000

0.00000000

3.39708334

0.00000000

0.00000000

0.00000000

0.00000000

3.39708334

1,000.00000000

A-3

08160BAC8

1,000.00000000

0.00000000

3.28633333

0.00000000

0.00000000

0.00000000

0.00000000

3.28633333

1,000.00000000

A-4

08160BAD6

1,000.00000000

0.00000000

3.50633332

0.00000000

0.00000000

0.00000000

0.00000000

3.50633332

1,000.00000000

A-SB

08160BAE4

1,000.00000000

0.00000000

3.46525007

0.00000000

0.00000000

0.00000000

0.00000000

3.46525007

1,000.00000000

A-S

08160BAH7

1,000.00000000

0.00000000

3.68241665

0.00000000

0.00000000

0.00000000

0.00000000

3.68241665

1,000.00000000

B

08160BAJ3

1,000.00000000

0.00000000

3.80808324

0.00000000

0.00000000

0.00000000

0.00000000

3.80808324

1,000.00000000

C

08160BAK0

1,000.00000000

0.00000000

3.96781308

0.00000000

0.00000000

0.00000000

0.00000000

3.96781308

1,000.00000000

D

08160BAL8

1,000.00000000

0.00000000

2.71781323

0.00000000

0.00000000

0.00000000

0.00000000

2.71781323

1,000.00000000

E-RR

08160BAR5

1,000.00000000

0.00000000

3.96781315

0.00000000

0.00000000

0.00000000

0.00000000

3.96781315

1,000.00000000

F-RR

08160BAT1

1,000.00000000

0.00000000

3.96781297

0.00000000

0.00000000

0.00000000

0.00000000

3.96781297

1,000.00000000

G-RR

08160BAV6

1,000.00000000

0.00000000

3.96781274

0.00000000

0.00000000

0.00000000

0.00000000

3.96781274

1,000.00000000

NR-RR

08160BAX2

1,000.00000000

0.00000000

3.95612077

0.01169237

2.70182164

0.00000000

0.00000000

3.95612077

1,000.00000000

R

08160BBA1

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

S

08160BAZ7

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

 

Notional Certificates

 

 

 

 

 

 

 

 

 

X-A

08160BAF1

980.74166155

0.00000000

0.51481093

0.00000000

0.00000000

0.00000000

0.00000000

0.51481093

980.21099703

X-B

08160BAG9

1,000.00000000

0.00000000

0.15972986

0.00000000

0.00000000

0.00000000

0.00000000

0.15972986

1,000.00000000

X-D

08160BAN4

1,000.00000000

0.00000000

1.25000000

0.00000000

0.00000000

0.00000000

0.00000000

1.25000000

1,000.00000000

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 3 of 27

 


 

 

                         

 

 

 

 

Certificate Interest Reconciliation Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Accrued

Net Aggregate

Distributable

Interest

 

Interest

 

 

 

 

 

Accrual

Prior Interest

Certificate

Prepayment

Certificate

Shortfalls /

Payback of Prior

Distribution

Interest

Cumulative

 

Class

Accrual Period

Days

Shortfalls

Interest

Interest Shortfall

Interest

(Paybacks)

Realized Losses

Amount

Distribution

Interest Shortfalls

 

A-1

05/01/22 - 05/30/22

30

0.00

16,974.21

0.00

16,974.21

0.00

0.00

0.00

16,974.21

0.00

 

A-2

05/01/22 - 05/30/22

30

0.00

664,924.71

0.00

664,924.71

0.00

0.00

0.00

664,924.71

0.00

 

A-3

05/01/22 - 05/30/22

30

0.00

640,835.00

0.00

640,835.00

0.00

0.00

0.00

640,835.00

0.00

 

A-4

05/01/22 - 05/30/22

30

0.00

982,183.57

0.00

982,183.57

0.00

0.00

0.00

982,183.57

0.00

 

A-SB

05/01/22 - 05/30/22

30

0.00

118,615.51

0.00

118,615.51

0.00

0.00

0.00

118,615.51

0.00

 

X-A

05/01/22 - 05/30/22

30

0.00

429,302.89

0.00

429,302.89

0.00

0.00

0.00

429,302.89

0.00

 

X-B

05/01/22 - 05/30/22

30

0.00

7,054.15

0.00

7,054.15

0.00

0.00

0.00

7,054.15

0.00

 

X-D

05/01/22 - 05/30/22

30

0.00

23,705.00

0.00

23,705.00

0.00

0.00

0.00

23,705.00

0.00

 

A-S

05/01/22 - 05/30/22

30

0.00

392,217.88

0.00

392,217.88

0.00

0.00

0.00

392,217.88

0.00

 

B

05/01/22 - 05/30/22

30

0.00

168,176.38

0.00

168,176.38

0.00

0.00

0.00

168,176.38

0.00

 

C

05/01/22 - 05/30/22

30

0.00

170,076.34

0.00

170,076.34

0.00

0.00

0.00

170,076.34

0.00

 

D

05/01/22 - 05/30/22

30

0.00

51,540.61

0.00

51,540.61

0.00

0.00

0.00

51,540.61

0.00

 

E-RR

05/01/22 - 05/30/22

30

0.00

125,755.87

0.00

125,755.87

0.00

0.00

0.00

125,755.87

0.00

 

F-RR

05/01/22 - 05/30/22

30

0.00

77,304.90

0.00

77,304.90

0.00

0.00

0.00

77,304.90

0.00

 

G-RR

05/01/22 - 05/30/22

30

0.00

41,233.51

0.00

41,233.51

0.00

0.00

0.00

41,233.51

0.00

 

NR-RR

05/01/22 - 05/30/22

30

100,931.74

149,460.22

0.00

149,460.22

440.43

0.00

0.00

149,019.79

101,772.65

 

Totals

 

 

100,931.74

4,059,360.75

0.00

4,059,360.75

440.43

0.00

0.00

4,058,920.32

101,772.65

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 4 of 27

 


 

 

     

 

Additional Information

 

Total Available Distribution Amount (1)

4,501,443.58

 

(1) The Available Distribution Amount includes any Prepayment Premiums.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

Page 5 of 27

 


 

 

       

Bond / Collateral Reconciliation - Cash Flows

 

 

Total Funds Collected

 

Total Funds Distributed

 

Interest

 

Fees

 

Interest Paid or Advanced

4,075,184.82

Master Servicing Fee

7,538.30

Interest Reductions due to Nonrecoverability Determination

0.00

Certificate Administrator Fee

5,700.66

Interest Adjustments

0.00

Trustee Fee

290.00

Deferred Interest

0.00

CREFC® Intellectual Property Royalty License Fee

440.49

ARD Interest

0.00

Operating Advisor Fee

1,590.28

Net Prepayment Interest Excess / (Shortfall)

0.00

Asset Representations Reviewer Fee

264.29

Extension Interest

0.00

 

 

Interest Reserve Withdrawal

0.00

 

 

Total Interest Collected

4,075,184.82

Total Fees

15,824.03

 

Principal

 

Expenses/Reimbursements

 

Scheduled Principal

442,523.26

Reimbursement for Interest on Advances

0.00

Unscheduled Principal Collections

 

ASER Amount

0.00

Principal Prepayments

0.00

Special Servicing Fees (Monthly)

0.00

Collection of Principal after Maturity Date

0.00

Special Servicing Fees (Liquidation)

0.00

Recoveries From Liquidations and Insurance Proceeds

0.00

Special Servicing Fees (Work Out)

440.43

Excess of Prior Principal Amounts Paid

0.00

Legal Fees

0.00

Curtailments

0.00

Rating Agency Expenses

0.00

Principal Adjustments

0.00

Taxes Imposed on Trust Fund

0.00

 

 

Non-Recoverable Advances

0.00

 

 

Workout Delayed Reimbursement Amounts

0.00

 

 

Other Expenses

0.00

Total Principal Collected

442,523.26

Total Expenses/Reimbursements

440.43

 

 

 

Interest Reserve Deposit

0.00

 

Other

 

Payments to Certificateholders and Others

 

Prepayment Penalties / Yield Maintenance

0.00

Interest Distribution

4,058,920.32

Gain on Sale / Excess Liquidation Proceeds

0.00

Principal Distribution

442,523.26

Borrower Option Extension Fees

0.00

Prepayment Penalties / Yield Maintenance

0.00

Net SWAP Counterparty Payments Received

0.00

Borrower Option Extension Fees

0.00

 

 

Net SWAP Counterparty Payments Paid

0.00

Total Other Collected

0.00

Total Payments to Certificateholders and Others

4,501,443.58

Total Funds Collected

4,517,708.08

Total Funds Distributed

4,517,708.04

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 6 of 27

 


 

 

           

 

 

Bond / Collateral Reconciliation - Balances

 

 

 

 

Collateral Reconciliation

 

Certificate Reconciliation

 

 

 

 

Total

 

Total

Beginning Scheduled Collateral Balance

1,023,072,555.29

1,023,072,555.29

Beginning Certificate Balance

1,023,072,554.53

(-) Scheduled Principal Collections

442,523.26

442,523.26

(-) Principal Distributions

442,523.26

(-) Unscheduled Principal Collections

0.00

0.00

(-) Realized Losses

0.00

(-) Principal Adjustments (Cash)

0.00

0.00

Realized Loss and Realized Loss Adjustments on Collateral

0.00

(-) Principal Adjustments (Non-Cash)

0.00

0.00

Current Period NRA¹

0.00

(-) Realized Losses from Collateral

0.00

0.00

Current Period WODRA¹

0.00

(-) Other Adjustments²

0.00

0.00

Principal Used to Pay Interest

0.00

 

 

 

 

Non-Cash Principal Adjustments

0.00

Ending Scheduled Collateral Balance

1,022,630,032.03

1,022,630,032.03

Certificate Other Adjustments**

0.00

Beginning Actual Collateral Balance

1,023,072,555.28

1,023,072,555.28

Ending Certificate Balance

1,022,630,031.27

Ending Actual Collateral Balance

1,022,630,032.02

1,022,630,032.02

 

 

 

 

 

 

 

NRA/WODRA Reconciliation

 

Under / Over Collateralization Reconciliation

 

 

 

Non-Recoverable Advances (NRA) from

Workout Delayed Reimbursement of Advances

 

 

 

 

Principal

(WODRA) from Principal

Beginning UC / (OC)

(0.76)

Beginning Cumulative Advances

0.00

0.00

UC / (OC) Change

0.00

Current Period Advances

0.00

0.00

Ending UC / (OC)

(0.76)

Ending Cumulative Advances

0.00

0.00

Net WAC Rate

4.76%

 

 

 

 

UC / (OC) Interest

0.00

(1)

Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.

 

 

 

(2)

Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.

 

 

 

**

A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 7 of 27

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Scheduled Balance

 

 

 

 

 

Debt Service Coverage Ratio¹

 

 

 

 

Scheduled

# Of

Scheduled

% Of

 

 

Weighted Avg

Debt Service Coverage

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Balance

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Ratio

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

1

2,700,000.00

0.26%

74

4.7600

NAP

Defeased

1

2,700,000.00

0.26%

74

4.7600

NAP

 

9,999,999 or less

24

159,490,728.51

15.60%

71

5.0068

1.572714

1.49 or less

20

334,315,225.04

32.69%

73

4.8671

1.014593

10,000,000 to 19,999,999

12

163,815,966.53

16.02%

73

4.8960

1.652966

1.50 to 1.74

10

117,328,052.96

11.47%

44

5.1865

1.605144

20,000,000 to 24,999,999

4

87,900,000.00

8.60%

70

4.7787

1.481895

1.75 to 1.99

9

188,067,907.65

18.39%

72

4.5583

1.890038

25,000,000 to 49,999,999

11

385,348,336.99

37.68%

59

4.5156

2.079181

2.00 to 2.24

8

126,480,580.03

12.37%

52

4.8343

2.177932

 

50,000,000 or greater

4

223,375,000.00

21.84%

46

4.2831

2.523602

2.25 or greater

8

253,738,266.35

24.81%

50

3.9925

3.382811

 

Totals

56

1,022,630,032.03

100.00%

61

4.6256

1.977021

Totals

56

1,022,630,032.03

100.00%

61

4.6256

1.977021

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is

 

used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 8 of 27

 


 

 

                           

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

 

State³

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Type³

 

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

 

 

State

 

 

 

WAM²

WAC

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Property Type

 

 

 

WAM²

WAC

 

 

 

 

 

 

 

 

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

1

2,700,000.00

0.26%

74

4.7600

NAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defeased

1

2,700,000.00

0.26%

74

4.7600

NAP

Alabama

2

9,818,960.03

0.96%

73

4.9489

2.032712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial

2

12,577,655.77

1.23%

73

4.7950

1.791200

Arizona

14

6,473,828.13

0.63%

13

5.3720

1.566900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lodging

10

164,694,613.63

16.11%

56

4.8408

1.070333

Arkansas

1

6,846,529.68

0.67%

74

5.1500

1.534800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-Family

11

132,312,672.22

12.94%

72

4.8865

1.828728

California

5

128,605,743.80

12.58%

48

3.6039

3.498264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office

99

301,939,090.25

29.53%

45

4.3192

2.753602

Colorado

1

9,244,528.08

0.90%

73

4.9760

0.553200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

59

13,623,437.50

1.33%

13

5.3720

1.566900

Connecticut

2

22,400,000.00

2.19%

73

4.9500

1.645286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

27

347,076,759.93

33.94%

73

4.5849

1.733518

Florida

50

193,739,875.78

18.95%

52

4.4664

1.992205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self Storage

10

47,705,802.74

4.67%

73

5.1289

2.041611

Georgia

12

98,380,112.98

9.62%

73

5.1218

1.193040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

219

1,022,630,032.03

100.00%

61

4.6256

1.977021

Illinois

6

96,444,596.93

9.43%

44

4.7426

1.841197

 

 

 

 

 

 

 

 

Kansas

1

25,000,000.00

2.44%

73

4.7000

2.675800

 

 

 

 

 

 

 

 

Maryland

1

10,610,000.00

1.04%

73

4.5570

1.298900

 

 

 

 

 

 

 

 

Michigan

5

62,230,231.12

6.09%

73

4.8253

2.156453

 

 

 

 

 

 

 

 

Minnesota

19

6,489,843.75

0.63%

13

5.3720

1.566900

 

 

 

 

 

 

 

 

Montana

1

7,109,603.56

0.70%

73

5.0900

1.636800

 

 

 

 

 

 

 

 

New Jersey

1

4,050,000.00

0.40%

74

5.1040

1.928800

 

 

 

 

 

 

 

 

New York

16

198,475,000.00

19.41%

74

4.6565

1.616341

 

 

 

 

 

 

 

 

North Carolina

1

12,921,594.38

1.26%

73

4.9960

0.718000

 

 

 

 

 

 

 

 

Oklahoma

1

27,429,755.39

2.68%

73

4.8500

1.378100

 

 

 

 

 

 

 

 

Pennsylvania

69

20,126,562.50

1.97%

13

5.3720

1.566900

 

 

 

 

 

 

 

 

Tennessee

3

16,227,655.77

1.59%

73

4.8029

1.762927

 

 

 

 

 

 

 

 

Texas

3

15,233,760.86

1.49%

73

4.9695

2.032379

 

 

 

 

 

 

 

 

Virginia

2

9,595,849.30

0.94%

73

5.3663

1.863691

 

 

 

 

 

 

 

 

Washington

2

32,476,000.00

3.18%

70

4.8942

1.781192

 

 

 

 

 

 

 

 

Totals

219

1,022,630,032.03

100.00%

61

4.6256

1.977021

 

 

 

 

 

 

 

 

 

Note: Please refer to footnotes on the next page of the report.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 9 of 27

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Note Rate

 

 

 

 

 

Seasoning

 

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

Note Rate

 

 

 

WAM²

WAC

 

Seasoning

 

 

 

WAM²

WAC

 

 

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

1

2,700,000.00

0.26%

74

4.7600

NAP

Defeased

1

2,700,000.00

0.26%

74

4.7600

NAP

 

3.99999% or less

2

91,000,000.00

8.90%

37

3.1084

4.463370

12 months or less

0

0.00

0.00%

0

0.0000

0.000000

 

4.00000% to 4.49999%

5

181,733,207.36

17.77%

73

4.2220

2.161203

13 months to 24 months

0

0.00

0.00%

0

0.0000

0.000000

 

4.50000% to 4.99999%

32

562,442,744.81

55.00%

63

4.7899

1.650646

25 months to 36 months

0

0.00

0.00%

0

0.0000

0.000000

 

5.00000% or greater

16

184,754,079.86

18.07%

54

5.2679

1.566784

37 months to 48 months

52

937,180,032.03

91.64%

60

4.6584

1.995495

 

Totals

56

1,022,630,032.03

100.00%

61

4.6256

1.977021

49 months or greater

3

82,750,000.00

8.09%

69

4.2498

1.772257

 

 

 

 

 

 

 

 

Totals

56

1,022,630,032.03

100.00%

61

4.6256

1.977021

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 10 of 27

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

Anticipated Remaining Term (ARD and Balloon Loans)

 

 

 

Remaining Amortization Term (ARD and Balloon Loans)

 

 

 

Anticipated

# Of

Scheduled

% Of

 

 

Weighted Avg

Remaining

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Remaining Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Amortization Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

1

2,700,000.00

0.26%

74

4.7600

NAP

Defeased

1

2,700,000.00

0.26%

74

4.7600

NAP

 

84 months or less

55

1,019,930,032.03

99.74%

61

4.6252

1.977383

Interest Only

24

650,761,000.00

63.64%

55

4.4301

2.242708

85 months to 119 months

0

0.00

0.00%

0

0.0000

0.000000

299 months or less

3

68,158,487.75

6.67%

73

4.7689

1.043977

 

120 months or greater

0

0.00

0.00%

0

0.0000

0.000000

300 months or greater

28

301,010,544.28

29.43%

71

5.0145

1.615127

 

Totals

56

1,022,630,032.03

100.00%

61

4.6256

1.977021

Totals

56

1,022,630,032.03

100.00%

61

4.6256

1.977021

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 11 of 27

 


 

 

                         

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

Age of Most Recent NOI

 

 

 

 

Remaining Stated Term (Fully Amortizing Loans)

 

 

Age of Most

# Of

Scheduled

% Of

 

 

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

WAM²

WAC

 

Recent NOI

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

 

Defeased

1

2,700,000.00

0.26%

74

4.7600

NAP

 

 

 

None

 

Underwriter's Information

1

38,000,000.00

3.72%

73

4.1212

2.580000

 

 

 

 

 

 

12 months or less

53

924,555,032.03

90.41%

60

4.6239

2.008552

 

 

 

 

 

 

13 months to 24 months

1

57,375,000.00

5.61%

74

4.9800

1.076000

 

 

 

 

 

 

25 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

Totals

56

1,022,630,032.03

100.00%

61

4.6256

1.977021

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 12 of 27

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

 Original         Adjusted

Beginning

Ending

Paid

 

 

 

Type

 

 

Interest

 

Scheduled

Scheduled

Principal

Anticipated     Maturity          Maturity

Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State                     Accrual Type         Gross Rate

Interest

Principal

Adjustments               Repay Date     Date

 Date

Balance

Balance

Date

 

1

310731002

RT

Aventura

FL

Actual/360

4.121%

230,675.52

0.00

0.00

N/A

07/01/28

--

65,000,000.00

65,000,000.00

06/01/22

 

1A

310731007

 

 

 

Actual/360

4.121%

134,856.46

0.00

0.00

N/A

07/01/28

--

38,000,000.00

38,000,000.00

06/01/22

 

2

304102073

RT

Various

Various

Actual/360

4.980%

246,043.12

0.00

0.00

N/A

08/06/28

--

57,375,000.00

57,375,000.00

06/06/22

 

3

320261003

OF

San Jose

CA

Actual/360

2.638%

115,838.28

0.00

0.00

N/A

06/06/23

--

51,000,000.00

51,000,000.00

06/06/22

 

4

320261004

Various      Various

Various

Actual/360

5.372%

231,294.44

0.00

0.00

N/A

07/01/23

--

50,000,000.00

50,000,000.00

06/01/22

 

5

320261005

LO

Tampa

FL

Actual/360

4.558%

173,482.54

0.00

0.00

N/A

06/06/23

--

44,200,000.00

44,200,000.00

06/06/22

 

6

320261006

RT

New York

NY

Actual/360

4.640%

173,806.67

0.00

0.00

N/A

08/01/28

--

43,500,000.00

43,500,000.00

06/01/22

 

7

320261007

OF

Chicago

IL

Actual/360

4.627%

171,342.34

0.00

0.00

N/A

07/01/23

--

43,000,000.00

43,000,000.00

06/01/22

 

8

656120813

OF

San Francisco

CA

Actual/360

3.709%

127,740.67

0.00

0.00

04/06/28

04/06/31

--

40,000,000.00

40,000,000.00

06/06/22

 

9

304102065

RT

Levittown

NY

Actual/360

4.355%

150,005.56

0.00

0.00

N/A

07/06/28

--

40,000,000.00

40,000,000.00

06/06/22

 

10

320261010

LO

Kennesaw

GA

Actual/360

5.330%

138,896.26

39,397.85

0.00

N/A

07/01/28

--

30,262,454.45

30,223,056.60

06/01/22

 

11

304102064

LO

Various

GA

Actual/360

4.830%

116,818.09

91,374.17

0.00

N/A

07/06/28

--

28,086,899.17

27,995,525.00

06/06/22

 

12

656120840

OF

Tulsa

OK

Actual/360

4.850%

114,799.41

57,965.81

0.00

N/A

07/06/28

--

27,487,721.20

27,429,755.39

06/06/22

 

13

304102072

OF

New York

NY

Actual/360

4.300%

96,272.22

0.00

0.00

N/A

07/06/28

--

26,000,000.00

26,000,000.00

06/06/22

 

14

320261014

OF

Overland Park

KS

Actual/360

4.700%

101,180.56

0.00

0.00

N/A

07/01/28

--

25,000,000.00

25,000,000.00

06/01/22

 

15

304102068

MF

Royal Oak

MI

Actual/360

4.800%

98,662.67

0.00

0.00

N/A

07/06/28

--

23,870,000.00

23,870,000.00

06/06/22

 

16

320261016

MF

Tumwater

WA

Actual/360

4.896%

95,914.00

0.00

0.00

N/A

03/06/28

--

22,750,000.00

22,750,000.00

06/06/22

 

17

304102067

MF

Sterling Heights

MI

Actual/360

4.800%

87,957.33

0.00

0.00

N/A

07/06/28

--

21,280,000.00

21,280,000.00

06/06/22

 

18

309640010

LO

Chicago

IL

Actual/360

4.597%

79,170.56

0.00

0.00

N/A

11/01/27

--

20,000,000.00

20,000,000.00

06/01/22

 

19

304102265

OF

Westchester

IL

Actual/360

4.860%

74,681.84

25,694.80

0.00

N/A

06/06/28

--

17,845,123.98

17,819,429.18

06/06/22

 

20

320261020

SS

Various

Various

Actual/360

5.270%

73,601.39

17,163.28

0.00

N/A

07/06/28

--

16,218,706.68

16,201,543.40

06/06/22

 

21

320261021

RT

Tampa

FL

Actual/360

4.750%

66,671.53

0.00

0.00

N/A

07/01/28

--

16,300,000.00

16,300,000.00

06/01/22

 

22

656120830

OF

Greenwich

CT

Actual/360

4.938%

68,034.67

0.00

0.00

N/A

07/06/28

--

16,000,000.00

16,000,000.00

06/06/22

 

23

304102078

MF

New York

NY

Actual/360

4.780%

33,916.76

0.00

0.00

N/A

08/06/28

--

8,240,000.00

8,240,000.00

06/06/22

 

24

304102076

MF

New York

NY

Actual/360

4.780%

25,108.28

0.00

0.00

N/A

08/06/28

--

6,100,000.00

6,100,000.00

06/06/22

 

25

656120824

RT

Sacramento

CA

Actual/360

4.977%

58,231.90

17,797.29

0.00

N/A

06/06/28

--

13,587,329.97

13,569,532.68

06/06/22

 

26

304102077

MF

New York

NY

Actual/360

4.780%

31,776.38

0.00

0.00

N/A

08/06/28

--

7,720,000.00

7,720,000.00

06/06/22

 

27

304102075

MF

New York

NY

Actual/360

4.780%

26,507.76

0.00

0.00

N/A

08/06/28

--

6,440,000.00

6,440,000.00

06/06/22

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

Page 13 of 27

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

  Original        Adjusted

Beginning

Ending

Paid

 

 

 

Type

 

 

Interest

 

Scheduled

Scheduled

Principal

Anticipated       Maturity      Maturity

Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State              Accrual Type        Gross Rate

Interest

Principal

Adjustments               Repay Date      Date

Date

Balance

Balance

Date

 

28

304102080

LO

Sacramento

CA

Actual/360

4.460%

49,012.00

28,487.03

0.00

N/A

07/06/28

--

12,761,694.39

12,733,207.36

06/06/22

 

29

320261029

LO

Charlotte

NC

Actual/360

4.996%

55,662.31

16,775.61

0.00

N/A

07/01/28

--

12,938,369.99

12,921,594.38

06/01/22

 

30

320261030

IN

Nashville

TN

Actual/360

4.795%

52,008.87

18,255.79

0.00

N/A

07/06/28

--

12,595,911.56

12,577,655.77

06/06/22

 

31

320261031

MF

College Park

GA

Actual/360

5.235%

58,602.92

0.00

0.00

N/A

06/06/28

--

13,000,000.00

13,000,000.00

06/06/22

 

32

320261032

RT

Sacramento

CA

Actual/360

4.980%

48,525.94

12,800.26

0.00

N/A

07/06/28

--

11,315,804.02

11,303,003.76

06/06/22

 

33

304102066

MF

Livonia

MI

Actual/360

4.800%

44,557.33

0.00

0.00

N/A

07/06/28

--

10,780,000.00

10,780,000.00

06/06/22

 

34

320261034

RT

Windsor Mill

MD

Actual/360

4.557%

41,634.52

0.00

0.00

N/A

07/01/28

--

10,610,000.00

10,610,000.00

06/01/22

 

35

656120826

RT

Aurora

IL

Actual/360

5.090%

43,760.43

0.00

0.00

N/A

07/06/28

--

9,984,000.00

9,984,000.00

06/06/22

 

36

304102049

SS

Federal Way

WA

Actual/360

4.890%

40,954.56

0.00

0.00

N/A

06/06/28

--

9,726,000.00

9,726,000.00

06/06/22

 

37

320261037

LO

Wheat Ridge

CO

Actual/360

4.976%

39,663.42

12,051.95

0.00

N/A

07/01/28

--

9,256,580.03

9,244,528.08

06/01/22

 

38

304102081

RT

Bronx

NY

Actual/360

4.870%

39,839.31

0.00

0.00

N/A

08/06/28

--

9,500,000.00

9,500,000.00

06/06/22

 

39

304102050

SS

Various

Various

Actual/360

5.050%

39,065.86

10,063.36

0.00

N/A

06/06/28

--

8,983,526.67

8,973,463.31

06/06/22

 

40

320261040

RT

Webster

TX

Actual/360

4.990%

33,299.63

9,329.12

0.00

N/A

08/01/28

--

7,749,605.91

7,740,276.79

06/01/22

 

41

320261041

LO

Chesapeake

VA

Actual/360

5.450%

34,663.29

9,379.87

0.00

N/A

07/06/28

--

7,386,082.08

7,376,702.21

06/06/22

 

42

320261042

RT

Various

Various

Actual/360

5.088%

31,818.82

9,931.55

0.00

N/A

07/06/28

--

7,262,360.17

7,252,428.62

06/06/22

 

43

320261043

OF

Delray Beach

FL

Actual/360

5.390%

33,056.62

7,889.57

0.00

N/A

07/06/23

--

7,122,139.29

7,114,249.72

06/06/22

 

44

320261044

MF

Whitefish

MT

Actual/360

5.090%

31,196.20

7,851.95

0.00

N/A

07/06/28

--

7,117,455.51

7,109,603.56

06/06/22

 

45

320261045

OF

Huntsville

AL

Actual/360

4.810%

27,258.58

9,510.32

0.00

N/A

07/06/28

--

6,581,107.90

6,571,597.58

06/06/22

 

46

304102074

SS

Little Rock

AR

Actual/360

5.150%

30,395.35

7,416.97

0.00

N/A

08/06/28

--

6,853,946.65

6,846,529.68

06/06/22

 

47

304102045

SS

Various

Various

Actual/360

5.230%

26,862.59

6,411.60

0.00

N/A

06/06/28

--

5,964,677.95

5,958,266.35

06/06/22

 

48

320261048

MF

Macon

GA

Actual/360

5.220%

22,608.80

6,697.18

0.00

N/A

07/06/28

--

5,029,765.84

5,023,068.66

06/06/22

 

49

320261049

RT

Irving

TX

Actual/360

4.892%

20,331.61

6,180.42

0.00

N/A

07/01/28

--

4,826,432.30

4,820,251.88

06/01/22

 

50

320261050

RT

Atlanta

GA

Actual/360

4.739%

18,017.02

6,469.25

0.00

N/A

07/06/28

--

4,415,063.57

4,408,594.32

06/06/22

 

51

304102084

RT

Hoboken

NJ

Actual/360

5.104%

17,800.20

0.00

0.00

N/A

08/06/28

--

4,050,000.00

4,050,000.00

06/06/22

 

52

320261052

RT

Knoxville

TN

Actual/360

4.830%

15,180.96

0.00

0.00

N/A

07/01/28

--

3,650,000.00

3,650,000.00

06/01/22

 

53

304102057

OF

Crestwood

IL

Actual/360

5.120%

14,039.33

4,326.72

0.00

N/A

07/01/28

--

3,184,324.12

3,179,997.40

06/01/22

 

54

320261054

IN

Oakland

CA

Actual/360

4.760%

11,067.00

0.00

0.00

N/A

08/01/28

06/01/28

2,700,000.00

2,700,000.00

06/01/22

 

55

304102054

OF

Woodridge

IL

Actual/360

5.190%

11,014.14

3,301.54

0.00

N/A

07/01/28

--

2,464,471.89

2,461,170.35

06/01/22

 

Totals

 

 

 

 

 

 

4,075,184.82

442,523.26

0.00

 

 

 

1,023,072,555.29

1,022,630,032.03

 

 

1 Property Type Codes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HC - Health Care

 

MU - Mixed Use

WH - Warehouse

 

MF - Multi-Family

 

 

 

 

 

 

 

 

 

SS - Self Storage

 

LO - Lodging

RT - Retail

 

SF - Single Family Rental

 

 

 

 

 

 

 

 

98 - Other

 

IN - Industrial

OF - Office

 

MH - Mobile Home Park

 

 

 

 

 

 

 

 

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

Page 14 of 27

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent              Most Recent         Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

1

137,907,617.00

35,500,601.40

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

1A

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2

3,501,200.00

867,957.00

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

3

8,013,717.64

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4

113,437,567.70

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

5

3,792,605.00

5,544,385.00

04/01/21

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

6

3,102,321.84

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

7

53,760,047.13

39,381,598.47

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

8

25,668,998.93

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

9

5,201,587.11

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

10

658,621.45

1,490,437.46

10/01/20

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

11

2,076,118.24

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

12

3,698,961.93

892,763.48

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

13

2,451,501.53

571,046.18

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

14

10,651,421.13

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

15

2,312,106.26

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

16

2,028,270.43

1,583,663.73

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

17

2,405,041.79

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

18

(163,500.04)

114,705.92

04/01/21

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

19

10,753,346.00

11,170,889.30

04/01/21

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

20

2,187,876.44

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

21

0.00

446,758.26

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

22

1,603,319.46

373,212.25

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

23

492,397.72

131,253.84

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

24

214,959.00

88,724.34

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

25

1,037,828.00

480,231.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

26

355,180.02

108,796.39

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

2,268.78

0.00

 

 

27

418,288.95

72,656.43

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 15 of 27

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent               Most Recent        Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

28

1,144,410.13

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

29

733,345.02

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

30

1,600,928.47

407,120.05

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

31

1,117,463.05

341,394.58

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

32

1,031,218.02

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

33

1,299,456.80

357,687.52

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

34

1,226,562.61

179,836.25

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

35

878,315.00

214,366.74

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

36

803,808.55

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

37

441,566.62

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

38

721,729.75

180,409.35

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

39

1,098,911.00

302,762.73

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

40

1,012,397.61

277,266.10

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

41

1,164,105.00

1,217,633.14

04/01/21

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

42

754,175.00

159,004.80

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

43

757,450.96

612,806.00

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

44

779,515.96

195,497.30

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

45

828,410.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

46

0.00

175,812.01

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

47

939,376.14

277,584.42

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

48

593,560.85

466,758.93

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

49

625,589.28

161,425.32

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

50

640,205.12

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

51

414,811.21

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

52

295,446.00

73,862.00

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

53

265,095.20

65,777.37

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

54

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

55

222,947.02

37,106.92

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

Totals

418,958,201.03

104,523,791.98

 

 

 

0.00

0.00

0.00

0.00

2,268.78

0.00

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 16 of 27

 


 

 

           

 

 

 

Principal Prepayment Detail

 

 

 

 

 

Unscheduled Principal

Prepayment Penalties

Pros ID

Loan Number

Amount

Prepayment / Liquidation Code

Prepayment Premium Amount

Yield Maintenance Amount

 

 

 

No principal prepayments this period

 

 

Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 17 of 27

 


 

 

                                           

 

 

 

 

 

 

 

 

Historical Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delinquencies¹

 

 

 

 

 

 

Prepayments

 

 

Rate and Maturities

 

 

30-59 Days

 

60-89 Days

 

90 Days or More

 

Foreclosure

 

REO

 

Modifications

 

 

Curtailments

 

Payoff

 

Next Weighted Avg.

 

Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

 

#

Amount

#

Amount

 

Coupon

Remit

WAM¹

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/17/22

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.625603%

4.607542%

61

05/17/22

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.625745%

4.590343%

62

04/18/22

0

0.00

0

0.00

0

0.00

1

57,375,000.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.625901%

4.590501%

63

03/17/22

0

0.00

0

0.00

1

13,624,562.16

1

57,375,000.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.626042%

4.590643%

64

02/17/22

0

0.00

0

0.00

1

13,647,760.87

1

4,050,000.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.626226%

4.589841%

65

01/18/22

0

0.00

0

0.00

1

13,665,224.32

1

4,050,000.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.626365%

4.589982%

66

12/17/21

0

0.00

0

0.00

1

13,682,613.25

1

4,050,000.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.626504%

4.590122%

67

11/18/21

0

0.00

0

0.00

2

17,751,814.17

1

4,050,000.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.626656%

4.590277%

68

10/18/21

0

0.00

0

0.00

2

17,769,046.95

1

4,050,000.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.626793%

4.590416%

69

09/17/21

0

0.00

0

0.00

2

17,788,097.38

1

4,050,000.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.626944%

4.590569%

70

08/17/21

0

0.00

0

0.00

2

17,805,175.33

1

4,050,000.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.627079%

4.590706%

71

07/16/21

0

0.00

0

0.00

2

17,822,180.40

1

4,050,000.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.627211%

4.590839%

72

(1) Foreclosure and REO Totals are included in the delinquencies aging categories.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

 

 

 

Page 18 of 27

 


 

 

                               

 

 

 

 

 

 

 

Delinquency Loan Detail

 

 

 

 

 

 

 

 

 

Paid

 

Mortgage

 

 

Outstanding

Servicing

Resolution

 

 

 

 

 

 

Through

Months

Loan

 

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

 

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Advances

Advances

Balance

Date

Code²

 

Date

Date

REO Date

 

 

 

 

 

 

 

No delinquent loans this period

 

 

 

 

 

 

1 Mortgage Loan Status

 

 

 

 

 

 

 

2 Resolution Strategy Code

 

 

 

 

 

 

A - Payment Not Received But Still in Grace Period 0 - Current

 

4 - Performing Matured Balloon

 

1 - Modification

6 - DPO

 

 

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

 

2 - Foreclosure

7 - REO

 

 

11- Full Payoff

 

Delinquent

 

 

 

 

 

 

 

 

3 - Bankruptcy

8 - Resolved

 

 

12 - Reps and Warranties

 

 

 

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

 

 

 

 

3 - 90-120 Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5 - Note Sale

98 - Other

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 19 of 27

 


 

 

                 

 

 

 

 

Collateral Stratification and Historical Detail

 

Maturity Dates and Loan Status¹

 

 

 

 

 

 

 

 

 

        Total

       Performing

Non-Performing

                 REO/Foreclosure

 

 

Past Maturity

 

0

0

0

 

 

0

 

0 - 6 Months

 

0

0

0

 

 

0

 

7 - 12 Months

 

95,200,000

95,200,000

0

 

 

0

 

13 - 24 Months

100,114,250

100,114,250

0

 

 

0

 

25 - 36 Months

0

0

0

 

 

0

 

37 - 48 Months

0

0

0

 

 

0

 

49 - 60 Months

0

0

0

 

 

0

 

> 60 Months

 

827,315,782

827,315,782

0

 

 

0

 

 

 

 

 

Historical Delinquency Information

 

 

 

 

 

 

 

 

Total

Current

30-59 Days

    60-89 Days

     90+ Days

    REO/Foreclosure

 

 

Jun-22

1,022,630,032

1,022,630,032

0

0

 

0

0

 

May-22

1,023,072,555

1,023,072,555

0

0

 

0

0

 

Apr-22

1,023,551,664

966,176,664

0

0

 

0

57,375,000

 

Mar-22

1,023,990,270

952,990,707

0

0

13,624,562

57,375,000

 

Feb-22

1,024,542,816

1,010,895,055

0

0

13,647,761

0

 

Jan-22

1,024,977,205

1,011,311,980

0

0

13,665,224

0

 

Dec-21

1,025,409,748

1,011,727,135

0

0

13,682,613

0

 

Nov-21

1,025,879,238

1,008,127,424

0

0

17,751,814

0

 

Oct-21

1,026,307,948

1,008,538,901

0

0

17,769,047

0

 

Sep-21

1,026,773,743

1,008,985,646

0

0

17,788,097

0

 

Aug-21

1,027,198,651

1,009,393,475

0

0

17,805,175

0

 

Jul-21

1,027,614,682

1,009,792,502

0

0

13,772,180

4,050,000

 

(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

Page 20 of 27

 


 

 

                     

 

 

 

Specially Serviced Loan Detail - Part 1

 

 

 

 

 

 

Ending Scheduled

 

 

 

Net Operating

 

 

 

Remaining

Pros ID

Loan ID

Balance

Actual Balance

Appraisal Value

Appraisal Date

Income

DSCR

DSCR Date

Maturity Date

Amort Term

 

 

 

 

No specially serviced loans this period

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 21 of 27

 


 

 

                 

 

 

 

 

 

Specially Serviced Loan Detail - Part 2

 

 

 

 

 

 

Servicing

 

 

 

 

 

 

Property

 

Transfer

Resolution

 

 

 

Pros ID

Loan ID

Type¹

State

Date

Strategy Code²

 

Special Servicing Comments

 

 

 

 

 

 

No specially serviced loans this period

 

 

1 Property Type Codes

 

 

 

 

2 Resolution Strategy Code

 

 

HC - Health Care

 

MU - Mixed Use

WH - Warehouse

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

MF - Multi-Family

 

SS - Self Storage

LO - Lodging

2 - Foreclosure

7 - REO

11- Full Payoff

RT - Retail

 

SF - Single Family Rental

98 - Other

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

IN - Industrial

 

OF - Office

 

MH - Mobile Home Park

4 - Extension

9 - Pending Return to Master Servicer

13 - TBD

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

5 - Note Sale

98 - Other

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

Page 22 of 27

 


 

 

                   

 

 

 

 

Modified Loan Detail

 

 

 

 

 

Pre-Modification

Post-Modification

 

 

Modification

Modification

 

 

 

 

 

 

Modification

Modification Booking

Closing

Effective

 

 

Balance

Rate

Balance

Rate

 

 

 

 

Pros ID

Loan Number

 

 

 

 

Code¹

Date

Date

Date

10

320261010

31,140,781.66

5.33000%

31,105,415.09               5.33000%

10

06/29/20

07/01/20

08/11/20

41

320261041

0.00

5.45000%

0.00

        5.45000%

8

07/01/20

04/06/20

--

Totals

 

31,140,781.66

 

31,105,415.09

 

 

 

 

1 Modification Codes

 

 

 

 

 

 

 

 

 

1 - Maturity Date Extension

5 - Temporary Rate Reduction

8 - Other

 

 

 

 

 

 

2 - Amortization Change

6 - Capitalization on Interest

9 - Combination

 

 

 

 

 

 

3 - Principal Write-Off

7 - Capitalization on Taxes

10 - Forbearance

 

 

 

 

 

 

Note: Please refer to Servicer Reports for modification comments.

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 23 of 27

 


 

 

                       

 

 

 

Historical Liquidated Loan Detail

 

 

 

 

 

Loan

 

Gross Sales

 

 

 

 

Current

 

Loss to Loan

Percent of

 

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Net Proceeds

 

Period

Cumulative

with

Original

               Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Adjustment to

Cumulative

Loan

Pros ID¹               Number            Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Loan

Adjustment

Balance

 

 

 

 

No liquidated loans this period

 

 

 

 

 

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 24 of 27

 


 

 

                     

 

 

 

Historical Bond / Collateral Loss Reconciliation Detail

 

 

 

 

 

 

Certificate

Reimb of Prior

 

 

 

 

 

 

 

 

 

Interest Paid

Realized Losses

 

Loss Covered by

 

 

 

 

Total Loss

 

 

from Collateral

from Collateral

Aggregate

Credit

Loss Applied to

Loss Applied to

Non-Cash

Realized Losses

Applied to

               Loan

Distribution

Principal

Interest

Realized Loss to

Support/Deal

Certificate

Certificate

Principal

from

Certificate

Pros ID                   Number

Date

Collections

Collections

Loan

Structure

Interest Payment

Balance

Adjustment

NRA/WODRA

Balance

 

 

 

 

 

No realized losses this period

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 25 of 27

 


 

 

                         

 

 

 

Interest Shortfall Detail - Collateral Level

 

 

 

 

 

 

 

 

Special Servicing Fees

 

 

 

 

 

 

 

Modified

 

 

Deferred

 

 

 

 

 

Non-

 

Reimbursement of

Other

Interest

 

Interest

Interest

 

 

 

 

 

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

41

0.00

0.00

0.00

0.00

440.43

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Total

0.00

0.00

0.00

0.00

440.43

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

 

 

Collateral Shortfall Total

 

440.43

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 26 of 27

 


 

 

     

 

Supplemental Notes

 

 

None

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

Page 27 of 27

 


(null)


  
    Prospectus Loan ID
    1
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association/Wells Fargo Bank, N.A./Deutsche Bank AG, acting through its New York Branch/Morgan Stanley Bank, N.A.
    06-07-2018
    65000000.00
    120
    07-01-2028
    0.0412125
    0.0412125
    3
    1
    120
    08-01-2018
    true
    1
    PP
    3
    365531.98
    65000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-31-2027
    
      AVENTURA MALL
      19501 BISCAYNE BOULEVARD
      Aventura
      FL
      33180
      Miami-Dade
      RT
      1217508
      1217508
      1983
      2017
      3450000000.00
      MAI
      04-16-2018
      0.93
      0.96
      6
      09-01-2020
      N
      JC Penney Company
      193759
      04-30-2023
      AMC Theatres
      83517
      08-31-2023
      ZaraUSA INC.
      34454
      11-30-2029
      03-31-2018
      01-01-2022
      03-31-2022
      185479647.00
      45317195.00
      30620668.00
      9816593.60
      154858979.00
      35500601.40
      151571708.00
      34678783.40
      UW
      CREFC
      17845012.53
      2.63
      1.9893
      2.58
      1.9433
      F
      F
      03-31-2022
    
    false
    false
    65000000.00
    230675.52
    0.0412125
    0.0001135
    230675.52
    0.00
    0.00
    65000000.00
    65000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    1A
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association/Wells Fargo Bank N.A./Deutsche Bank AG, acting through its New York Branch/Morgan Stanley Bank, N.A.
    06-07-2018
    38000000.00
    120
    07-01-2028
    0.0412125
    0.0412125
    3
    1
    120
    08-01-2018
    1
    PP
    3
    38000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
      F
    
    false
    false
    38000000.00
    134856.46
    0.0412125
    0.0001135
    134856.46
    0.00
    0.00
    38000000.00
    38000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    07-10-2018
    57375000.00
    120
    08-06-2028
    0.0498
    0.0498
    3
    1
    120
    09-06-2018
    true
    1
    WL
    3
    0.00
    57375000.00
    1
    9
    9
    0
    true
    true
    false
    false
    false
    04-05-2028
    
      NY & CT NNN Portfolio
      RT
      70333
      93700000.00
      MAI
      90000000.00
      05-04-2018
      MAI
      1
      1
      09-06-2020
      N
      01-01-2021
      03-31-2021
      5430371.00
      976387.00
      672311.00
      108430.00
      4758062.00
      867957.00
      4665111.00
      779297.00
      UW
      724240.00
      1.64
      1.1984
      1.61
      1.076
      C
      F
    
    false
    false
    57375000.00
    246043.12
    0.0498
    0.0001515
    246043.12
    0.00
    0.00
    57375000.00
    57375000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    12-23-2019
    04-29-2022
    false
    0.00
    8
    0
  
  
    Prospectus Loan ID
    2-001
    05-12-2022
    06-13-2022
    
      BANK OF AMERICA - QUEENS
      90-57 SUTPHIN BOULEVARD
      Jamaica
      NY
      11435
      Queens
      RT
      10300
      10300
      1931
      2007
      20800000.00
      MAI
      05-21-2018
      1
      1
      6
      FURNITURE STORE
      5300
      08-31-2021
      Bank of America
      5300
      03-31-2027
      01-01-2021
      03-31-2021
      1071733.00
      239977.00
      99413.00
      21307.00
      972320.00
      218670.00
      949906.00
      196255.00
      UW
      CREFC
      148635.00
      1.4711
      1.3203
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    2-002
    05-12-2022
    06-13-2022
    
      CVS - QUEENS
      245-02 MERRICK BOULEVARD
      Rosedale
      NY
      11422
      Queens
      RT
      14966
      14966
      2007
      14500000.00
      MAI
      05-21-2018
      1
      1
      6
      CVS
      14966
      01-31-2039
      01-01-2021
      03-31-2021
      887099.00
      0.00
      193279.00
      57666.00
      693821.00
      -57666.00
      685951.00
      -65536.00
      UW
      CREFC
      110072.00
      -0.5238
      -0.5953
      C
      04-27-2022
    
    false
  
  
    Prospectus Loan ID
    2-003
    05-12-2022
    06-13-2022
    
      WALGREENS - NEWTOWN
      47-49 SOUTH MAIN STREET
      Newtown
      CT
      06470
      Fairfield
      RT
      13667
      13667
      2011
      9900000.00
      MAI
      05-04-2018
      1
      1
      6
      Walgreens
      13000
      12-31-2050
      01-01-2021
      03-31-2021
      542898.00
      135000.00
      10858.00
      5400.00
      532040.00
      129600.00
      525787.00
      123347.00
      UW
      CREFC
      80787.00
      1.6042
      1.5268
      F
      04-27-2022
    
    false
  
  
    Prospectus Loan ID
    2-004
    05-12-2022
    06-13-2022
    
      CHASE - QUEENS
      90-59 SUTPHIN BOULEVARD
      Jamaica
      NY
      11435
      Queens
      RT
      6600
      6600
      1931
      2007
      9200000.00
      MAI
      05-21-2018
      1
      1
      6
      JPMorgan Chase Bank  N.A.
      3600
      10-31-2022
      Eclipse
      3000
      02-28-2023
      01-01-2021
      03-31-2021
      528811.00
      81250.00
      98619.00
      3250.00
      430192.00
      78000.00
      413131.00
      60939.00
      UW
      CREFC
      66523.00
      1.1725
      0.916
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    2-005
    05-12-2022
    06-13-2022
    
      BANK OF AMERICA - MAMARONECK
      1160 WEST BOSTON POST ROAD
      Mamaroneck
      NY
      10543
      Westchester
      RT
      4500
      4500
      2010
      10700000.00
      MAI
      05-04-2018
      1
      1
      6
      Bank of America
      4500
      04-30-2031
      01-01-2021
      03-31-2021
      582199.00
      126563.00
      11644.00
      5063.00
      570555.00
      121500.00
      563560.00
      114504.00
      UW
      CREFC
      87729.00
      1.3849
      1.3052
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    2-006
    05-12-2022
    06-13-2022
    
      TD BANK - ST. JAMES
      607-611 & 621 LAKE AVENUE
      Saint James
      NY
      11780
      Suffolk
      RT
      7300
      7300
      2008
      7600000.00
      MAI
      05-10-2018
      1
      1
      6
      TD Bank US Holding Company
      4100
      11-30-2028
      MERCEPS BROS
      3000
      02-28-2026
      01-01-2021
      03-31-2021
      508133.00
      119213.00
      49052.00
      4769.00
      459081.00
      114444.00
      446470.00
      101833.00
      UW
      CREFC
      61852.00
      1.8502
      1.6463
      F
      04-27-2022
    
    false
  
  
    Prospectus Loan ID
    2-007
    05-12-2022
    06-13-2022
    
      CHASE - MIDDLE VILLAGE
      74-01 ELIOT AVENUE
      Middle Village
      NY
      11379
      Queens
      RT
      4000
      4000
      2010
      8700000.00
      MAI
      05-21-2018
      1
      1
      6
      JPMorgan Chase Bank  N.A.
      3850
      10-31-2029
      01-01-2021
      03-31-2021
      628284.00
      108281.00
      195822.00
      4331.00
      432463.00
      103950.00
      425570.00
      97058.00
      UW
      CREFC
      69300.00
      1.50
      1.4005
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    2-008
    05-12-2022
    06-13-2022
    
      TD BANK - HAMPTON BAYS
      191 WEST MONTAUK HIGHWAY
      Hampton Bays
      NY
      11978
      Suffolk
      RT
      4100
      4100
      2009
      6000000.00
      MAI
      05-10-2018
      1
      1
      6
      Owner
      4000
      04-30-2030
      01-01-2021
      03-31-2021
      341907.00
      78653.00
      6838.00
      3146.00
      335069.00
      75507.00
      330005.00
      70443.00
      UW
      CREFC
      49229.00
      1.5337
      1.4309
      F
      04-27-2022
    
    false
  
  
    Prospectus Loan ID
    2-009
    05-12-2022
    06-13-2022
    
      TD BANK - WESTHAMPTON
      115 MONTAUK HIGHWAY
      Westhampton Beach
      NY
      11978
      Suffolk
      RT
      4900
      4900
      2005
      6300000.00
      MAI
      05-10-2018
      1
      1
      6
      TD Bank US Holding Company
      4900
      02-28-2026
      01-01-2021
      03-31-2021
      339307.00
      87450.00
      6786.00
      3498.00
      332521.00
      83952.00
      324731.00
      80454.00
      UW
      CREFC
      50113.00
      1.6752
      1.6054
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    3
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    06-07-2018
    51000000.00
    60
    06-06-2023
    0.02637684
    0.02637684
    3
    1
    60
    07-06-2018
    true
    1
    A1
    3
    115838.28
    51000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2023
    
      EBAY NORTH FIRST COMMONS
      2515, 2525, 2535 & 2545 NORTH 1ST STREET
      San Jose
      CA
      95131
      Santa Clara
      OF
      250056
      250056
      2001
      133800000.00
      MAI
      02-01-2019
      1
      1
      6
      09-06-2020
      N
      Ebay Inc.
      250056
      03-31-2029
      12-31-2020
      12-31-2021
      9351886.00
      10495429.00
      2294695.00
      2481711.36
      7057191.00
      8013717.64
      6994677.00
      7951203.64
      UW
      CREFC
      1363902.33
      5.17
      5.8755
      5.13
      5.8297
      N
      F
      03-31-2022
    
    false
    false
    51000000.00
    115838.28
    0.02637684
    0.0001515
    115838.28
    0.00
    0.00
    51000000.00
    51000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    06-08-2018
    50000000.00
    61
    07-01-2023
    0.05372
    0.05372
    3
    1
    61
    07-01-2018
    true
    1
    PP
    3
    231294.44
    50000000.00
    1
    147
    147
    0
    true
    true
    true
    false
    false
    03-31-2023
    03-31-2023
    
      Workspace
      9884763
      1634285000.00
      MAI
      0.89
      0.83
      X
      03-31-2018
      12-31-2020
      12-31-2021
      192633427.00
      189928639.00
      67314318.00
      76491071.30
      125319109.00
      113437567.70
      112963155.00
      101136389.70
      UW
      64544575.00
      3.99
      1.7575
      3.60
      1.5669
      F
      F
    
    false
    false
    50000000.00
    231294.44
    0.05372
    0.0001135
    231294.44
    0.00
    0.00
    50000000.00
    50000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    KeyBank National Association
    false
  
  
    Prospectus Loan ID
    4-001
    05-12-2022
    06-13-2022
    
      6625 78TH STREET WEST
      6625 78TH STREET WEST
      Bloomington
      MN
      55439
      Hennepin
      OF
      325000
      325000
      1997
      56950000.00
      MAI
      04-13-2018
      0.95
      0.90
      6
      Express Scripts
      202191
      09-30-2031
      Universal Hospital Services  Inc
      55197
      04-30-2022
      38 Degrees  Inc.
      10462
      08-31-2022
      03-31-2018
      12-31-2020
      12-31-2021
      7175440.00
      7290961.00
      3628754.00
      3950287.00
      3546686.00
      3340674.00
      3140436.00
      2934424.00
      UW
      CREFC
      2251496.00
      1.4837
      1.3033
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-002
    05-12-2022
    06-13-2022
    
      1500 LIBERTY RIDGE DRIVE
      1500 LIBERTY RIDGE DRIVE
      Tredyffrin Township
      PA
      19087
      Chester
      OF
      233120
      233120
      2003
      51350000.00
      MAI
      04-16-2018
      0.92
      0.78
      6
      Cornelis Networks Inc
      46371
      09-30-2031
      ELAP Services LLC
      39981
      04-30-2027
      Crothall Services Group
      36380
      02-29-2024
      03-31-2018
      12-31-2020
      12-31-2021
      6487925.00
      5959794.00
      2121356.00
      2371854.00
      4366568.00
      3587940.00
      4075168.00
      3296540.00
      UW
      CREFC
      2026650.00
      1.7703
      1.6265
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-003
    05-12-2022
    06-13-2022
    
      3350 SOUTHWEST 148TH AVENUE & LAKESIDE DRIVE
      3350 SOUTHWEST 148TH AVENUE & LAKESIDE DRIVE
      Miramar
      FL
      33027
      Broward
      OF
      154768
      154768
      2000
      44000000.00
      MAI
      04-11-2018
      1
      0.92
      6
      Carnival Corporation
      30801
      11-30-2026
      RGN-Miramar I  LLC
      23667
      09-30-2023
      MDLive  Inc.
      23105
      05-31-2026
      03-31-2018
      12-31-2020
      12-31-2021
      4963009.00
      4628831.00
      2014717.00
      1836464.00
      2948292.00
      2792367.00
      2754832.00
      2598907.00
      UW
      CREFC
      1734097.00
      1.6102
      1.4987
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-004
    05-12-2022
    06-13-2022
    
      1301 INTERNATIONAL PARKWAY
      1301 INTERNATIONAL PARKWAY
      Sunrise
      FL
      33323
      Broward
      OF
      140160
      140160
      2006
      38500000.00
      MAI
      04-11-2018
      1
      0.40
      6
      Grant Thornton  LLP
      20002
      07-31-2026
      Steven Douglas Associates  Inc.
      10764
      06-30-2024
      Smurfit Kappa Packaging  LLC
      10191
      08-31-2023
      03-31-2018
      12-31-2020
      12-31-2021
      4671546.00
      2017972.00
      1487381.00
      1418736.00
      3184165.00
      599236.00
      3008965.00
      424036.00
      UW
      CREFC
      1520871.00
      0.394
      0.2788
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-005
    05-12-2022
    06-13-2022
    
      777 WEST YAMATO ROAD
      777 WEST YAMATO ROAD
      Boca Raton
      FL
      33431
      Palm Beach
      OF
      155608
      155608
      1989
      38000000.00
      MAI
      04-19-2018
      0.84
      0.87
      6
      Relx Inc
      68277
      05-31-2024
      AVM  L.P
      27897
      12-31-2024
      MetropolitAn Health Networks
      19598
      09-30-2021
      03-31-2018
      12-31-2020
      12-31-2021
      4254026.00
      4729056.00
      1700801.00
      1853312.00
      2553225.00
      2875744.00
      2358715.00
      2681234.00
      UW
      CREFC
      1501166.00
      1.9156
      1.7861
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-006
    05-12-2022
    06-13-2022
    
      4425 EAST COTTON CENTER BOULEVARD
      4425 EAST COTTON CENTER BOULEVARD
      Phoenix
      AZ
      85040
      Maricopa
      OF
      165000
      165000
      2001
      35500000.00
      MAI
      04-19-2018
      1
      1
      6
      United Healthcare Service  Inc.
      165000
      03-31-2024
      03-31-2018
      12-31-2020
      12-31-2021
      3432623.00
      3659033.00
      605233.00
      713761.00
      2827390.00
      2945272.00
      2621140.00
      2739022.00
      UW
      CREFC
      1402638.00
      2.0998
      1.9527
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-007
    05-12-2022
    06-13-2022
    
      4500 EAST COTTON CENTER BOULEVARD
      4500 EAST COTTON CENTER BOULEVARD
      Phoenix
      AZ
      85040
      Maricopa
      OF
      139403
      139403
      2013
      32000000.00
      MAI
      04-19-2018
      1
      1
      6
      Aetna Life Insurance Company
      139403
      12-31-2023
      03-31-2018
      12-31-2020
      12-31-2021
      2761033.00
      2981327.00
      473314.00
      624447.00
      2287719.00
      2356880.00
      2113465.00
      2182626.00
      UW
      CREFC
      1264193.00
      1.8643
      1.7264
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-008
    05-12-2022
    06-13-2022
    
      3100 SOUTHWEST 145TH AVENUE
      3100 SOUTHWEST 145TH AVENUE
      Miramar
      FL
      33027
      Broward
      OF
      104337
      104337
      2008
      30600000.00
      MAI
      04-11-2018
      1
      0.78
      6
      United Healthcare Service  Inc.
      38437
      12-31-2023
      Paychex North America  Inc.
      16385
      09-30-2022
      Zebra Tech
      14688
      03-31-2023
      03-31-2018
      12-31-2020
      12-31-2021
      3482873.00
      3226312.00
      1157613.00
      1686048.00
      2325260.00
      1540264.00
      2194839.00
      1409843.00
      UW
      CREFC
      1208613.00
      1.2744
      1.1664
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-009
    05-12-2022
    06-13-2022
    
      3400 LAKESIDE DRIVE
      3400 LAKESIDE DRIVE
      Miramar
      FL
      33027
      Broward
      OF
      120130
      120130
      1989
      29100000.00
      MAI
      04-11-2018
      0.90
      0.82
      6
      Carnival corporation
      62904
      11-30-2026
      United States Postal Service
      22076
      07-08-2027
      Accounts Receivable Management  Inc.
      4055
      03-31-2024
      03-31-2018
      12-31-2020
      12-31-2021
      2829589.00
      2946855.00
      1390612.00
      1465935.00
      1438977.00
      1480920.00
      1288814.00
      1330757.00
      UW
      CREFC
      1149496.00
      1.2883
      1.1576
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-010
    05-12-2022
    06-13-2022
    
      3450 LAKESIDE DRIVE
      3450 LAKESIDE DRIVE
      Miramar
      FL
      33027
      Broward
      OF
      119598
      119598
      1989
      28900000.00
      MAI
      04-11-2018
      0.93
      0.76
      6
      Arise Virtual Solutions  Inc.
      35057
      02-28-2027
      COMPUPAY  INC
      21933
      06-30-2024
      HP Enterprise Services  LLC
      10021
      07-31-2024
      03-31-2018
      12-31-2020
      12-31-2021
      3604934.00
      2923739.00
      1355444.00
      1914881.00
      2249490.00
      1008858.00
      2099992.00
      859360.00
      UW
      CREFC
      1141917.00
      0.8834
      0.7525
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-011
    05-12-2022
    06-13-2022
    
      40 LIBERTY BOULEVARD
      40 LIBERTY BOULEVARD
      East Whiteland Township
      PA
      19355
      Chester
      OF
      126000
      126000
      1989
      2015
      28100000.00
      MAI
      04-16-2018
      1
      1
      6
      Siemens Corporation
      126000
      01-31-2033
      03-31-2018
      12-31-2020
      12-31-2021
      3229923.00
      3390969.00
      678413.00
      828376.00
      2551510.00
      2562593.00
      2394010.00
      2405093.00
      UW
      CREFC
      1110085.00
      2.3084
      2.1665
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-012
    05-12-2022
    06-13-2022
    
      4630 WOODLAND CORPORATE BOULEVARD
      4630 WOODLAND CORPORATE BOULEVARD
      Tampa
      FL
      33614
      Hillsborough
      OF
      140548
      140548
      1999
      26100000.00
      MAI
      04-20-2018
      0.89
      0.72
      6
      Aetna Life Insurance Company
      73077
      04-30-2025
      THE LOGS GROUP  LLC
      31249
      09-30-2021
      Oldcastle  Inc.
      8317
      02-28-2022
      03-31-2018
      12-31-2020
      12-31-2021
      3337342.00
      3438686.00
      1097515.00
      1201894.00
      2239827.00
      2236792.00
      2064142.00
      2061107.00
      UW
      CREFC
      1031262.00
      2.1689
      1.9986
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-013
    05-12-2022
    06-13-2022
    
      750 PARK OF COMMERCE ROAD
      750 PARK OF COMMERCE ROAD
      Boca Raton
      FL
      33487
      Palm Beach
      OF
      95331
      95331
      2008
      25900000.00
      MAI
      04-19-2018
      0.67
      0.80
      6
      Cisco Systems  Inc. (
      25287
      12-31-2022
      MiX Telematics North America  Inc
      10206
      08-31-2022
      Schouest  Bamdas  Soshea & Benmaier  PLL
      8860
      04-30-2027
      03-31-2018
      12-31-2020
      12-31-2021
      2593130.00
      2836346.00
      1026097.00
      1188595.00
      1567033.00
      1647751.00
      1447869.00
      1528587.00
      UW
      CREFC
      1023178.00
      1.6104
      1.4939
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-014
    05-12-2022
    06-13-2022
    
      13621 NORTHWEST 12TH STREET
      13621 NORTHWEST 12TH STREET
      Sunrise
      FL
      33323
      Broward
      OF
      106425
      106425
      2000
      25200000.00
      MAI
      04-11-2018
      0.86
      0.54
      6
      MEDNAX Services  Inc.
      40879
      11-30-2023
      Dental Whale  LLC (Formerly Tralongo  LLC)
      17346
      04-30-2026
      Mediagenix Corporation
      3480
      12-31-2025
      03-31-2018
      12-31-2020
      12-31-2021
      2844425.00
      2652139.00
      1121644.00
      1192275.00
      1722781.00
      1459864.00
      1589750.00
      1326833.00
      UW
      CREFC
      995388.00
      1.4666
      1.3329
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-015
    05-12-2022
    06-13-2022
    
      2 WEST LIBERTY BOULEVARD
      2 WEST LIBERTY BOULEVARD
      East Whiteland Township
      PA
      19355
      Chester
      OF
      100676
      100676
      2004
      24350000.00
      MAI
      04-16-2018
      0.96
      1
      6
      The Vanguard Group Inc.
      79586
      06-30-2026
      Galera Therapeutics  Inc.
      12196
      02-28-2023
      Drexel University
      8894
      01-31-2026
      03-31-2018
      12-31-2020
      12-31-2021
      2980784.00
      2719739.00
      903076.00
      996205.00
      2077708.00
      1723534.00
      1951863.00
      1597689.00
      UW
      CREFC
      962040.00
      1.7915
      1.6607
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-016
    05-12-2022
    06-13-2022
    
      10400 VIKING DRIVE
      10400 VIKING DRIVE
      Eden Prairie
      MN
      55344
      Hennepin
      OF
      167172
      167172
      1997
      2017
      23400000.00
      MAI
      04-17-2018
      0.69
      0.70
      6
      Grain Millers  Inc.
      34981
      04-30-2022
      Zinpro Corporation
      28711
      05-31-2025
      Dealer Teamwork  LLC
      18724
      12-31-2023
      03-31-2018
      12-31-2020
      12-31-2021
      3685527.00
      3364569.00
      1894250.00
      1963964.00
      1791277.00
      1400605.00
      1582312.00
      1191640.00
      UW
      CREFC
      924649.00
      1.5147
      1.2887
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-017
    05-12-2022
    06-13-2022
    
      100 WITMER ROAD
      100 WITMER ROAD
      Horsham Township
      PA
      19044
      Montgomery
      OF
      139128
      139128
      1996
      21800000.00
      MAI
      04-23-2018
      0.84
      0.91
      6
      Kreischer Miller
      45148
      10-31-2029
      Emcare  Inc
      31432
      03-31-2028
      NY LIFE INSURANCE COMPANY
      25324
      08-31-2026
      03-31-2018
      12-31-2020
      12-31-2021
      3378343.00
      3453424.00
      1259574.00
      1317068.00
      2118769.00
      2136356.00
      1944859.00
      1962446.00
      UW
      CREFC
      890796.00
      2.3982
      2.203
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-018
    05-12-2022
    06-13-2022
    
      7 WALNUT GROVE DRIVE
      7 WALNUT GROVE DRIVE
      Horsham Township
      PA
      19044
      Montgomery
      OF
      120000
      120000
      2007
      22200000.00
      MAI
      04-17-2018
      1
      1
      6
      Reed Technology & Information
      120000
      05-31-2025
      03-31-2018
      12-31-2020
      12-31-2021
      2982289.00
      2908659.00
      676239.00
      861828.00
      2306050.00
      2046831.00
      2156050.00
      1896831.00
      UW
      CREFC
      877154.00
      2.3334
      2.1624
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-019
    05-12-2022
    06-13-2022
    
      4313 EAST COTTON CENTER BOULEVARD
      4313 EAST COTTON CENTER BOULEVARD
      Phoenix
      AZ
      85040
      Maricopa
      IN
      108874
      108874
      2001
      23400000.00
      MAI
      04-19-2018
      1
      1
      6
      GE Parallel Design  Inc.
      78335
      09-30-2028
      ProNetwork Solutions  Inc
      30539
      04-30-2023
      03-31-2018
      12-31-2020
      12-31-2021
      2075929.00
      2324434.00
      405572.00
      474337.00
      1670356.00
      1850097.00
      1534264.00
      1714004.00
      UW
      CREFC
      873112.00
      2.1189
      1.963
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-020
    05-12-2022
    06-13-2022
    
      1200 LIBERTY RIDGE DRIVE
      1200 LIBERTY RIDGE DRIVE
      Tredyffrin Township
      PA
      19087
      Chester
      OF
      86150
      86150
      2001
      18750000.00
      MAI
      04-16-2018
      0.74
      1
      6
      Saul Ewing Arnstein & Lehr LLP
      16704
      05-31-2023
      Old Republic National Title
      13096
      10-31-2026
      Fairman Group Family Office LLP
      12962
      11-30-2027
      03-31-2018
      12-31-2020
      12-31-2021
      2200023.00
      2286227.00
      808025.00
      1103666.00
      1391997.00
      1182561.00
      1284310.00
      1074873.00
      UW
      CREFC
      782162.00
      1.5119
      1.3742
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-021
    05-12-2022
    06-13-2022
    
      1400 LIBERTY RIDGE DRIVE
      1400 LIBERTY RIDGE DRIVE
      Tredyffrin Township
      PA
      19087
      Chester
      OF
      101136
      101136
      1979
      19800000.00
      MAI
      04-16-2018
      0.60
      1
      6
      Boomi  Inc
      77235
      09-30-2027
      Gym
      8675
      01-27-2022
      Skyhook Holding Inc
      6751
      12-31-2023
      03-31-2018
      12-31-2020
      12-31-2021
      2909715.00
      3045628.00
      934001.00
      1077381.00
      1975715.00
      1968247.00
      1849295.00
      1841827.00
      UW
      CREFC
      782162.00
      2.5164
      2.3547
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-022
    05-12-2022
    06-13-2022
    
      4750 SOUTH 44TH PLACE
      4750 SOUTH 44TH PLACE
      Phoenix
      AZ
      85040
      Maricopa
      OF
      79496
      79496
      2007
      19700000.00
      MAI
      04-19-2018
      1
      1
      6
      Aetna Life Insurance Company
      69094
      12-31-2023
      Caris MPI  Inc. (Formerly Caris Life Sciences  Inc
      10402
      12-31-2025
      03-31-2018
      12-31-2020
      12-31-2021
      1842763.00
      1877638.00
      371645.00
      1031490.00
      1471118.00
      846148.00
      1371748.00
      746778.00
      UW
      CREFC
      778120.00
      1.0874
      0.9597
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-023
    05-12-2022
    06-13-2022
    
      680 BLAIR MILL ROAD
      680 BLAIR MILL ROAD
      Horsham Township
      PA
      19044
      Montgomery
      OF
      115110
      115110
      2001
      19550000.00
      MAI
      04-17-2018
      1
      1
      6
      United Healthcare Service  Inc.
      115110
      03-31-2025
      03-31-2018
      12-31-2020
      12-31-2021
      3008973.00
      3147259.00
      935162.00
      1038298.00
      2073811.00
      2108961.00
      1929923.00
      1965073.00
      UW
      CREFC
      772562.00
      2.7298
      2.5435
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-024
    05-12-2022
    06-13-2022
    
      3020 US HIGHWAY 301 SOUTH
      3020 US HIGHWAY 301 SOUTH
      Riverview
      FL
      33578
      Hillsborough
      OF
      99039
      99039
      2000
      18900000.00
      MAI
      04-20-2018
      1
      1
      6
      Maximus Inc.
      99039
      09-30-2022
      03-31-2018
      12-31-2020
      12-31-2021
      2121411.00
      2258127.00
      490978.00
      591782.00
      1630432.00
      1666345.00
      1506633.00
      1542546.00
      UW
      CREFC
      746793.00
      2.2313
      2.0655
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-025
    05-12-2022
    06-13-2022
    
      4 WALNUT GROVE DRIVE
      4 WALNUT GROVE DRIVE
      Horsham Township
      PA
      19044
      Montgomery
      OF
      109700
      109700
      1999
      18600000.00
      MAI
      04-17-2018
      1
      1
      6
      Optum Services Inc.
      109700
      03-31-2025
      03-31-2018
      12-31-2020
      12-31-2021
      2812415.00
      2939344.00
      853258.00
      941716.00
      1959157.00
      1997628.00
      1822032.00
      1860503.00
      UW
      CREFC
      734667.00
      2.719
      2.5324
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-026
    05-12-2022
    06-13-2022
    
      4631 WOODLAND CORPORATE BOULEVARD
      4631 WOODLAND CORPORATE BOULEVARD
      Tampa
      FL
      33614
      Hillsborough
      OF
      90472
      90472
      2008
      18350000.00
      MAI
      04-20-2018
      0.94
      0.89
      6
      Cognizant Technology Solutions
      27882
      07-31-2022
      Maxim Healthcare Services  Inc
      18391
      12-31-2022
      Fresenius Management Services Inc
      7660
      02-29-2024
      03-31-2018
      12-31-2020
      12-31-2021
      1819392.00
      2037675.00
      726322.00
      767545.00
      1093070.00
      1270130.00
      979980.00
      1157040.00
      UW
      CREFC
      725067.00
      1.7517
      1.5957
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-027
    05-12-2022
    06-13-2022
    
      5 WALNUT GROVE DRIVE
      5 WALNUT GROVE DRIVE
      Horsham Township
      PA
      19044
      Montgomery
      OF
      105000
      105000
      2000
      17400000.00
      MAI
      04-17-2018
      0.82
      0.82
      6
      HEALTHCORPS  INC.
      37074
      09-30-2030
      LRA Worldwide
      16508
      10-31-2025
      Lincoln Investment Planning
      11431
      05-31-2028
      03-31-2018
      12-31-2020
      12-31-2021
      2303851.00
      2282006.00
      973513.00
      988291.00
      1330339.00
      1293715.00
      1199089.00
      1162465.00
      UW
      CREFC
      687171.00
      1.8826
      1.6916
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-028
    05-12-2022
    06-13-2022
    
      700 DRESHER ROAD
      700 DRESHER ROAD
      Horsham Township
      PA
      19044
      Montgomery
      OF
      110000
      110000
      1980
      16850000.00
      MAI
      04-23-2018
      1
      1
      6
      COMCAST
      58115
      01-31-2025
      TNS
      39480
      11-30-2022
      WPT
      12405
      01-28-2022
      03-31-2018
      12-31-2020
      12-31-2021
      2488425.00
      2405688.00
      975521.00
      890297.00
      1512904.00
      1515391.00
      1375404.00
      1377891.00
      UW
      CREFC
      665444.00
      2.2772
      2.0706
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-029
    05-12-2022
    06-13-2022
    
      45-67 GREAT VALLEY PARKWAY
      45-67 GREAT VALLEY PARKWAY
      East Whiteland Township
      PA
      19355
      Chester
      IN
      128011
      128011
      1975
      16800000.00
      MAI
      04-17-2018
      1
      1
      6
      MARKEN LLP (NOT LIMITED)
      39645
      02-28-2026
      Merit Medical Systems  Inc
      32691
      05-31-2022
      Havpak  Inc.
      30875
      06-30-2026
      03-31-2018
      12-31-2020
      12-31-2021
      1786624.00
      1660087.00
      330005.00
      518751.00
      1456619.00
      1141336.00
      1296605.00
      981322.00
      UW
      CREFC
      663423.00
      1.7203
      1.4791
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-030
    05-12-2022
    06-13-2022
    
      4610 SOUTH 44TH PLACE
      4610 SOUTH 44TH PLACE
      Phoenix
      AZ
      85040
      Maricopa
      IN
      66012
      66012
      2008
      16350000.00
      MAI
      04-19-2018
      1
      1
      6
      Caris MPI  Inc(Formerly CDxHoldings  Inc.)
      66012
      12-31-2030
      03-31-2018
      12-31-2020
      12-31-2021
      1948337.00
      1684217.00
      379589.00
      434170.00
      1568748.00
      1250047.00
      1486233.00
      1167532.00
      UW
      CREFC
      651802.00
      1.9178
      1.7912
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-031
    05-12-2022
    06-13-2022
    
      4217 EAST COTTON CENTER BOULEVARD
      4217 EAST COTTON CENTER BOULEVARD
      Phoenix
      AZ
      85040
      Maricopa
      OF
      88140
      88140
      2006
      15000000.00
      MAI
      04-19-2018
      1
      0
      6
      EDUCATION MANAGEMENT LLC
      88140
      06-30-2019
      03-31-2018
      12-31-2020
      12-31-2021
      1485601.00
      0.00
      686662.00
      312737.00
      798939.00
      -312737.00
      688764.00
      -422912.00
      UW
      CREFC
      592685.00
      -0.5276
      -0.7135
      C
      06-01-2018
    
    false
  
  
    Prospectus Loan ID
    4-032
    05-12-2022
    06-13-2022
    
      1 COUNTRY VIEW ROAD
      1 COUNTRY VIEW ROAD
      East Whiteland Township
      PA
      19355
      Chester
      OF
      54798
      54798
      1982
      2014
      14900000.00
      MAI
      04-16-2018
      0.97
      0.84
      6
      FACTORY MUTUAL INSURANCE
      23155
      05-31-2022
      Balfour Beatty Investments  Inc.
      13904
      10-31-2029
      Tri-Country Suburban  Realtors
      7507
      06-30-2028
      03-31-2018
      12-31-2020
      12-31-2021
      1764586.00
      1746770.00
      496778.00
      563393.00
      1267808.00
      1183377.00
      1199310.00
      1114879.00
      UW
      CREFC
      588643.00
      2.0103
      1.8939
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-033
    05-12-2022
    06-13-2022
    
      4410 EAST COTTON CENTER BOULEVARD
      4410 EAST COTTON CENTER BOULEVARD
      Phoenix
      AZ
      85040
      Maricopa
      IN
      101269
      101269
      2007
      14800000.00
      MAI
      04-19-2018
      1
      1
      6
      CRUISE
      101269
      09-30-2024
      03-31-2018
      12-31-2020
      12-31-2021
      1515001.00
      1690146.00
      475433.00
      488141.00
      1039568.00
      1202005.00
      912982.00
      1075419.00
      UW
      CREFC
      584601.00
      2.0561
      1.8395
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-034
    05-12-2022
    06-13-2022
    
      951 NORTHWEST BROKEN SOUND PARKWAY
      951 NORTHWEST BROKEN SOUND PARKWAY
      Boca Raton
      FL
      33487
      Palm Beach
      OF
      85610
      85610
      1986
      14500000.00
      MAI
      04-19-2018
      1
      0.74
      6
      U.S. INSTALLATION GROUP  INC.
      14749
      05-31-2023
      Northwestern Management Services Company
      14668
      04-30-2023
      TOLL BROS INC
      10322
      07-31-2024
      03-31-2018
      12-31-2020
      12-31-2021
      1641815.00
      1616068.00
      630496.00
      530056.00
      1011319.00
      1086012.00
      904306.00
      978999.00
      UW
      CREFC
      572979.00
      1.8953
      1.7086
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-035
    05-12-2022
    06-13-2022
    
      77-123 GREAT VALLEY PARKWAY
      77-123 GREAT VALLEY PARKWAY
      East Whiteland Township
      PA
      19355
      Chester
      IN
      103099
      103099
      1979
      14400000.00
      MAI
      04-17-2018
      0.95
      0.95
      6
      Puresyn  Inc.
      31804
      03-31-2027
      Sanofi US Services  Inc
      13712
      06-30-2023
      Brandywine Educational Enterprises  Ltd
      12445
      06-30-2022
      03-31-2018
      12-31-2020
      12-31-2021
      1361358.00
      1928072.00
      370093.00
      559283.00
      991266.00
      1368789.00
      862392.00
      1239915.00
      UW
      CREFC
      568937.00
      2.4058
      2.1793
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-036
    05-12-2022
    06-13-2022
    
      420-500 LAPP ROAD
      420-500 LAPP ROAD
      East Whiteland Township
      PA
      19355
      Chester
      IN
      91312
      91312
      1990
      14200000.00
      MAI
      04-17-2018
      1
      0.89
      6
      ifm Prover USA  Inc
      36837
      03-31-2024
      Baudax Bio
      22286
      12-31-2027
      AKZO NOBEL PAINTS LLC
      17295
      08-31-2024
      03-31-2018
      12-31-2020
      12-31-2021
      1595640.00
      1783917.00
      350681.00
      481770.00
      1244960.00
      1302147.00
      1130820.00
      1188007.00
      UW
      CREFC
      560853.00
      2.3217
      2.1182
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-037
    05-12-2022
    06-13-2022
    
      2 WALNUT GROVE DRIVE
      2 WALNUT GROVE DRIVE
      Horsham Township
      PA
      19044
      Montgomery
      OF
      81856
      81856
      1988
      12100000.00
      MAI
      04-23-2018
      0.92
      0.94
      6
      Acurian
      50246
      12-31-2023
      PNC Bank  N A.
      11532
      03-31-2025
      Amica Mutual Insurance Company
      8321
      12-31-2027
      03-31-2018
      12-31-2020
      12-31-2021
      1881637.00
      1893105.00
      665878.00
      645959.00
      1215759.00
      1247146.00
      1113439.00
      1144826.00
      UW
      CREFC
      495673.00
      2.516
      2.3096
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-038
    05-12-2022
    06-13-2022
    
      507 PRUDENTIAL ROAD
      507 PRUDENTIAL ROAD
      Horsham Township
      PA
      19044
      Montgomery
      OF
      100710
      100710
      1973
      12850000.00
      MAI
      04-23-2018
      0.72
      0.72
      6
      Bayview Loan Servicing  LLC
      64115
      04-30-2026
      Lakeview Loan Servicing  LLC
      8266
      04-30-2026
      03-31-2018
      12-31-2020
      12-31-2021
      1755859.00
      1971175.00
      911111.00
      950176.00
      844748.00
      1020999.00
      718860.00
      895111.00
      UW
      CREFC
      495673.00
      2.0598
      1.8058
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-039
    05-12-2022
    06-13-2022
    
      7930, 8010, 8020 WOODLAND CENTER BOULEVARD
      7930, 8010, 8020 WOODLAND CENTER BOULEVARD
      Tampa
      FL
      33614
      Hillsborough
      IN
      89758
      89758
      1990
      12600000.00
      MAI
      04-12-2018
      0.94
      0.94
      6
      HiVelocity Ventures Corporation
      23012
      08-31-2027
      Caremark PCS  LLC
      16506
      11-30-2024
      BayCare Health Systems  Inc.
      16506
      11-30-2024
      03-31-2018
      12-31-2020
      12-31-2021
      1116543.00
      1117090.00
      284589.00
      285681.00
      831953.00
      831409.00
      719756.00
      719211.00
      UW
      CREFC
      489609.00
      1.6981
      1.4689
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-040
    05-12-2022
    06-13-2022
    
      9801 SOUTH 51ST STREET
      9801 SOUTH 51ST STREET
      Phoenix
      AZ
      85044
      Maricopa
      OF
      71550
      71550
      1997
      12200000.00
      MAI
      04-19-2018
      1
      0.41
      6
      United Parcel Service
      29181
      02-28-2023
      UNITED PARCEL SERVICE, INC.
      29181
      02-28-2023
      03-31-2018
      12-31-2020
      12-31-2021
      1153855.00
      555748.00
      326099.00
      307169.00
      827756.00
      248579.00
      738318.00
      159141.00
      UW
      CREFC
      482030.00
      0.5156
      0.3301
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-041
    05-12-2022
    06-13-2022
    
      180 SHEREE BOULEVARD
      180 SHEREE BOULEVARD
      Uwchlan Township
      PA
      19341
      Chester
      OF
      107417
      107417
      1989
      12000000.00
      MAI
      04-16-2018
      0.37
      0.32
      6
      Kleinfelder  Inc.
      9038
      12-31-2024
      UGI HVAC Enterprises  Inc.
      6890
      12-31-2026
      Active Day MD  Inc.
      6595
      12-31-2029
      03-31-2018
      12-31-2020
      12-31-2021
      902076.00
      748393.00
      680011.00
      556226.00
      222066.00
      192167.00
      87794.00
      57896.00
      UW
      CREFC
      473946.00
      0.4054
      0.1221
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-042
    05-12-2022
    06-13-2022
    
      7615 SMETANA LANE
      7615 SMETANA LANE
      Eden Prairie
      MN
      55344
      Hennepin
      IN
      93444
      93444
      2000
      11900000.00
      MAI
      04-17-2018
      1
      1
      6
      Dell Marketing USA  LP
      85366
      08-31-2024
      Villa
      8078
      10-31-2023
      03-31-2018
      12-31-2020
      12-31-2021
      1448166.00
      1525293.00
      535924.00
      568222.00
      912242.00
      957071.00
      795437.00
      840266.00
      UW
      CREFC
      469904.00
      2.0367
      1.7881
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-043
    05-12-2022
    06-13-2022
    
      4550 SOUTH 44TH PLACE
      4550 SOUTH 44TH PLACE
      Phoenix
      AZ
      85040
      Maricopa
      OF
      54489
      54489
      2008
      12000000.00
      MAI
      04-19-2018
      1
      1
      6
      Progressive Casualty Insurance Com
      54489
      05-31-2022
      03-31-2018
      12-31-2020
      12-31-2021
      1055226.00
      1044522.00
      260589.00
      277747.00
      794637.00
      766775.00
      726525.00
      698664.00
      UW
      CREFC
      466367.00
      1.6441
      1.498
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-044
    05-12-2022
    06-13-2022
    
      131 KELSEY LANE
      131 KELSEY LANE
      Tampa
      FL
      33619
      Hillsborough
      IN
      89290
      89290
      1998
      11630000.00
      MAI
      04-24-2018
      1
      1
      6
      United Healthcare Service  Inc.
      89290
      09-30-2024
      03-31-2018
      12-31-2020
      12-31-2021
      1343159.00
      1610309.00
      252281.00
      381473.00
      1090878.00
      1228836.00
      979265.00
      1117223.00
      UW
      CREFC
      458283.00
      2.6813
      2.4378
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-045
    05-12-2022
    06-13-2022
    
      5775 OLD SHAKOPEE ROAD WEST
      5775 OLD SHAKOPEE ROAD WEST
      Bloomington
      MN
      55437
      Hennepin
      IN
      103050
      103050
      2000
      11250000.00
      MAI
      04-12-2018
      0.69
      0.66
      6
      Sensata Technologies  Inc.
      34291
      03-31-2022
      Sightpath Medical LLC
      25750
      04-30-2026
      Datalogic Automation  Inc.
      8383
      04-30-2025
      03-31-2018
      12-31-2020
      12-31-2021
      1201517.00
      1122269.00
      521128.00
      550176.00
      680389.00
      572093.00
      551576.00
      443280.00
      UW
      CREFC
      444640.00
      1.2866
      0.9969
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-046
    05-12-2022
    06-13-2022
    
      8401-8406 BENJAMIN ROAD (NORTH)
      8401-8406 BENJAMIN ROAD (NORTH)
      Tampa
      FL
      33634
      Hillsborough
      IN
      94766
      94766
      1986
      11050000.00
      MAI
      04-12-2018
      0.72
      0.95
      6
      InSync Healthcare Solutions  LLC
      13510
      07-31-2024
      Zippy Shell USA LLC
      10929
      02-28-2024
      GP Strategies orporation
      9000
      10-31-2022
      03-31-2018
      12-31-2020
      12-31-2021
      1017241.00
      1305785.00
      317804.00
      414466.00
      699437.00
      891319.00
      580980.00
      772861.00
      UW
      CREFC
      434535.00
      2.0512
      1.7785
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-047
    05-12-2022
    06-13-2022
    
      7625 SMETANA LANE
      7625 SMETANA LANE
      Eden Prairie
      MN
      55344
      Hennepin
      OF
      55924
      55924
      2006
      10540000.00
      MAI
      04-17-2018
      1
      1
      6
      Dell Marketing USA  LP
      55924
      08-31-2024
      03-31-2018
      12-31-2020
      12-31-2021
      1319314.00
      1311353.00
      482566.00
      489709.00
      836748.00
      821644.00
      766843.00
      751739.00
      UW
      CREFC
      424429.00
      1.9358
      1.7711
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-048
    05-12-2022
    06-13-2022
    
      5 GREAT VALLEY PARKWAY
      5 GREAT VALLEY PARKWAY
      East Whiteland Township
      PA
      19355
      Chester
      OF
      65044
      65044
      1983
      2014
      10600000.00
      MAI
      04-16-2018
      0.95
      0.66
      6
      Great Valley
Executive Center  LLC Executive Offic
      23150
      12-31-2029
      Certara USA  Inc.
      4466
      02-28-2022
      Layer 8 Security LLC
      3937
      09-30-2023
      03-31-2018
      12-31-2020
      12-31-2021
      1500159.00
      1138323.00
      592284.00
      531079.00
      907875.00
      607244.00
      826570.00
      525939.00
      UW
      CREFC
      422913.00
      1.4358
      1.2436
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-049
    05-12-2022
    06-13-2022
    
      5705 OLD SHAKOPEE ROAD WEST
      5705 OLD SHAKOPEE ROAD WEST
      Bloomington
      MN
      55437
      Hennepin
      IN
      74594
      74594
      2006
      10625000.00
      MAI
      04-12-2018
      1
      1
      6
      Morpho Trust USA Inc.
      46308
      11-30-2022
      Minnesota Gastroenterology  P.A.
      15280
      12-31-2022
      KWS Seeds  LLC(FKA Betaseed  Inc.)
      13006
      03-31-2025
      03-31-2018
      12-31-2020
      12-31-2021
      1226770.00
      1313846.00
      391009.00
      464978.00
      835761.00
      848868.00
      742518.00
      755625.00
      UW
      CREFC
      419882.00
      2.0216
      1.7996
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-050
    05-12-2022
    06-13-2022
    
      7 GREAT VALLEY PARKWAY
      7 GREAT VALLEY PARKWAY
      East Whiteland Township
      PA
      19355
      Chester
      OF
      61108
      61108
      1985
      2012
      10150000.00
      MAI
      04-16-2018
      0.91
      0.94
      6
      Scala  Inc.
      21266
      02-28-2026
      The Sherwin-Williams Company
      15529
      07-31-2028
      QMEDS  Inc.
      3324
      10-31-2022
      03-31-2018
      12-31-2020
      12-31-2021
      1440951.00
      1506483.00
      555079.00
      599837.00
      885872.00
      906646.00
      809487.00
      830261.00
      UW
      CREFC
      404724.00
      2.2401
      2.0514
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-051
    05-12-2022
    06-13-2022
    
      65 VALLEY STREAM PARKWAY
      65 VALLEY STREAM PARKWAY
      East Whiteland Township
      PA
      19355
      Chester
      OF
      61313
      61313
      1983
      2014
      10200000.00
      MAI
      04-16-2018
      1
      1
      6
      Siemens Corporation
      61313
      01-31-2022
      03-31-2018
      12-31-2020
      12-31-2021
      1134564.00
      1429372.00
      253315.00
      389956.00
      881249.00
      1039416.00
      804608.00
      962775.00
      UW
      CREFC
      402703.00
      2.581
      2.3907
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-052
    05-12-2022
    06-13-2022
    
      220 GIBRALTAR ROAD
      220 GIBRALTAR ROAD
      Horsham Township
      PA
      19044
      Montgomery
      OF
      63587
      63587
      1990
      10100000.00
      MAI
      04-17-2018
      1
      1
      6
      Morningstar Credit Ratings
      16491
      10-31-2024
      Seven Trent Services
      14874
      09-30-2025
      Mass Mutual Insurance
      11484
      01-31-2023
      03-31-2018
      12-31-2020
      12-31-2021
      1589355.00
      1651364.00
      593047.00
      630544.00
      996308.00
      1020820.00
      916824.00
      941336.00
      UW
      CREFC
      399166.00
      2.5573
      2.3582
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-053
    05-12-2022
    06-13-2022
    
      257-275 GREAT VALLEY PARKWAY
      257-275 GREAT VALLEY PARKWAY
      East Whiteland Township
      PA
      19355
      Chester
      IN
      71122
      71122
      1984
      10000000.00
      MAI
      04-17-2018
      1
      1
      6
      Medical Technology Associates II
      23240
      05-31-2028
      Ocugen  Inc
      16401
      12-31-2027
      Brock
      9518
      03-31-2022
      03-31-2018
      12-31-2020
      12-31-2021
      1162487.00
      1269889.00
      289437.00
      375271.00
      873051.00
      894618.00
      784148.00
      805715.00
      UW
      CREFC
      395123.00
      2.2641
      2.0391
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-054
    05-12-2022
    06-13-2022
    
      240 GIBRALTAR ROAD
      240 GIBRALTAR ROAD
      Horsham Township
      PA
      19044
      Montgomery
      OF
      63587
      63587
      1990
      9900000.00
      MAI
      04-17-2018
      0.78
      0.67
      6
      Astea International
      24096
      08-31-2022
      Compliance Plus Services Inc
      9416
      11-30-2026
      Paccar
      8875
      03-31-2023
      03-31-2018
      12-31-2020
      12-31-2021
      1346020.00
      639219.00
      568835.00
      551176.00
      777185.00
      88043.00
      697701.00
      8559.00
      UW
      CREFC
      391081.00
      0.2251
      0.0218
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-055
    05-12-2022
    06-13-2022
    
      200 GIBRALTAR ROAD
      200 GIBRALTAR ROAD
      Horsham Township
      PA
      19044
      Montgomery
      OF
      64452
      64452
      1990
      9750000.00
      MAI
      04-17-2018
      0.84
      0.70
      6
      US Bank
      33804
      09-30-2028
      Secure Planning Group  LLC
      4381
      02-28-2027
      American Greetings Corporation
      2538
      09-30-2025
      03-31-2018
      12-31-2020
      12-31-2021
      1306210.00
      1185025.00
      571578.00
      891010.00
      734631.00
      294015.00
      654066.00
      213450.00
      UW
      CREFC
      385018.00
      0.7636
      0.5543
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-056
    05-12-2022
    06-13-2022
    
      9023 COLUMBINE ROAD
      9023 COLUMBINE ROAD
      Eden Prairie
      MN
      55347
      Hennepin
      OF
      62200
      62200
      1999
      9380000.00
      MAI
      04-16-2018
      1
      1
      6
      Kroll  Inc.
      62200
      06-30-2026
      03-31-2018
      12-31-2020
      12-31-2021
      1248079.00
      1438545.00
      439380.00
      1436130.00
      808698.00
      2415.00
      730948.00
      -75335.00
      UW
      CREFC
      380976.00
      0.0063
      -0.1977
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-057
    05-12-2022
    06-13-2022
    
      3 COUNTRY VIEW ROAD
      3 COUNTRY VIEW ROAD
      East Whiteland Township
      PA
      19355
      Chester
      OF
      70000
      70000
      1998
      9600000.00
      MAI
      04-16-2018
      1
      0.59
      6
      ACE American Insurance Company
      37361
      11-30-2022
      Pyxa Solutions  LLC (RN Enterprises  LLC)
      4117
      11-30-2024
      03-31-2018
      12-31-2020
      12-31-2021
      1017612.00
      1268976.00
      276566.00
      573444.00
      741046.00
      695532.00
      653546.00
      608032.00
      UW
      CREFC
      379460.00
      1.8329
      1.6023
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-058
    05-12-2022
    06-13-2022
    
      1 GREAT VALLEY PARKWAY
      1 GREAT VALLEY PARKWAY
      East Whiteland Township
      PA
      19355
      Chester
      IN
      60880
      60880
      1983
      9250000.00
      MAI
      04-17-2018
      1
      1
      6
      Tela (USA)  Inc
      24725
      05-31-2028
      PhaseBio Pharmaceuticals
      15881
      09-30-2023
      Reaction Biology Corporation
      12520
      06-30-2029
      03-31-2018
      12-31-2020
      12-31-2021
      1099345.00
      1116683.00
      259998.00
      357179.00
      839347.00
      759504.00
      763247.00
      683404.00
      UW
      CREFC
      371376.00
      2.0451
      1.8401
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-059
    05-12-2022
    06-13-2022
    
      333 PHOENIXVILLE PIKE
      333 PHOENIXVILLE PIKE
      East Whiteland Township
      PA
      19355
      Chester
      IN
      84000
      84000
      1986
      9400000.00
      MAI
      04-17-2018
      1
      1
      6
      Colorcon  Inc.
      84000
      09-14-2024
      03-31-2018
      12-31-2020
      12-31-2021
      1100616.00
      1149906.00
      264570.00
      286009.00
      836046.00
      863897.00
      731046.00
      758897.00
      UW
      CREFC
      371376.00
      2.3262
      2.0434
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-060
    05-12-2022
    06-13-2022
    
      4405 EAST COTTON CENTER BOULEVARD
      4405 EAST COTTON CENTER BOULEVARD
      Phoenix
      AZ
      85040
      Maricopa
      OF
      54551
      54551
      2001
      9300000.00
      MAI
      04-19-2018
      1
      0.57
      6
      Midland Credit Management Inc
      31096
      12-31-2022
      BLOOD SYSTEMS, INC.
      23455
      06-30-2021
      03-31-2018
      12-31-2020
      12-31-2021
      921046.00
      829618.00
      228934.00
      244713.00
      692112.00
      584905.00
      623923.00
      516716.00
      UW
      CREFC
      367333.00
      1.5923
      1.4066
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-061
    05-12-2022
    06-13-2022
    
      7920 WOODLAND CENTER BOULEVARD
      7920 WOODLAND CENTER BOULEVARD
      Tampa
      FL
      33614
      Hillsborough
      IN
      52627
      52627
      1995
      8840000.00
      MAI
      04-12-2018
      1
      1
      6
      Physician Business Services  LLC
      31414
      03-31-2024
      SPRINTCOM  INC.
      21213
      10-31-2024
      03-31-2018
      12-31-2020
      12-31-2021
      994430.00
      1074422.00
      181543.00
      245644.00
      812887.00
      828778.00
      747103.00
      762994.00
      UW
      CREFC
      359249.00
      2.3069
      2.1238
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-062
    05-12-2022
    06-13-2022
    
      20 VALLEY STREAM PARKWAY
      20 VALLEY STREAM PARKWAY
      East Whiteland Township
      PA
      19355
      Chester
      OF
      60778
      60778
      1987
      2013
      9000000.00
      MAI
      04-16-2018
      0.59
      1
      6
      Lifescan  Inc.
      36156
      04-30-2026
      Novocure Inc.
      11631
      04-30-2022
      North American Benefits Company
      9261
      03-31-2028
      03-31-2018
      12-31-2020
      12-31-2021
      940438.00
      1652654.00
      482436.00
      576205.00
      458002.00
      1076449.00
      382030.00
      1000476.00
      UW
      CREFC
      355712.00
      3.0261
      2.8126
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-063
    05-12-2022
    06-13-2022
    
      5715 OLD SHAKOPEE ROAD WEST
      5715 OLD SHAKOPEE ROAD WEST
      Bloomington
      MN
      55437
      Hennepin
      IN
      63463
      63463
      2001
      8750000.00
      MAI
      04-12-2018
      1
      1
      6
      NCS Pearson  Inc.
      51770
      05-31-2027
      The Cameron Ehlen Group  Inc.
      11693
      02-28-2023
      03-31-2018
      12-31-2020
      12-31-2021
      1038565.00
      1109161.00
      358856.00
      402833.00
      679709.00
      706328.00
      600380.00
      626999.00
      UW
      CREFC
      345607.00
      2.0437
      1.8141
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-064
    05-12-2022
    06-13-2022
    
      150-182 KELSEY LANE
      150-182 KELSEY LANE
      Tampa
      FL
      33619
      Hillsborough
      IN
      54400
      54400
      2006
      8500000.00
      MAI
      04-20-2018
      1
      0
      6
      ESURANCE INSURANCE COMPANY
      54400
      05-31-2021
      03-31-2018
      12-31-2020
      12-31-2021
      1071175.00
      476486.00
      207534.00
      253357.00
      863641.00
      223129.00
      795641.00
      155129.00
      UW
      CREFC
      336006.00
      0.664
      0.4616
      F
      06-01-2018
    
    false
  
  
    Prospectus Loan ID
    4-065
    05-12-2022
    06-13-2022
    
      155 GREAT VALLEY PARKWAY
      155 GREAT VALLEY PARKWAY
      East Whiteland Township
      PA
      19355
      Chester
      IN
      71200
      71200
      1982
      8350000.00
      MAI
      04-17-2018
      1
      1
      6
      Janssen Biotech Inc
      71200
      07-31-2027
      03-31-2018
      12-31-2020
      12-31-2021
      669285.00
      827165.00
      70120.00
      193744.00
      599165.00
      633421.00
      510165.00
      544421.00
      UW
      CREFC
      329943.00
      1.9197
      1.65
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-066
    05-12-2022
    06-13-2022
    
      701-725 US HIGHWAY 301 SOUTH
      701-725 US HIGHWAY 301 SOUTH
      Tampa
      FL
      33619
      Hillsborough
      IN
      65380
      65380
      1999
      8200000.00
      MAI
      04-24-2018
      1
      1
      6
      CB&I
      15610
      07-31-2024
      ADT LLC
      15054
      11-30-2024
      Wiginton Corporation
      11026
      08-31-2024
      03-31-2018
      12-31-2020
      12-31-2021
      1013235.00
      1127812.00
      223329.00
      302605.00
      789907.00
      825207.00
      708182.00
      743482.00
      UW
      CREFC
      323880.00
      2.5478
      2.2955
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-067
    05-12-2022
    06-13-2022
    
      901-933 US HIGHWAY 301 SOUTH
      901-933 US HIGHWAY 301 SOUTH
      Tampa
      FL
      33619
      Hillsborough
      IN
      65200
      65200
      2000
      8200000.00
      MAI
      04-24-2018
      1
      0.91
      6
      Capital Machine Technologies
      13600
      10-31-2026
      General Services Administration
      12125
      12-31-2022
      B&B Corporate Holdings Inc
      11475
      02-28-2027
      03-31-2018
      12-31-2020
      12-31-2021
      1048553.00
      1073095.00
      210917.00
      352017.00
      837636.00
      721078.00
      756136.00
      639578.00
      UW
      CREFC
      323880.00
      2.2263
      1.9747
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-068
    05-12-2022
    06-13-2022
    
      7725 WOODLAND CENTER BOULEVARD
      7725 WOODLAND CENTER BOULEVARD
      Tampa
      FL
      33614
      Hillsborough
      OF
      42615
      42615
      1999
      8050000.00
      MAI
      04-20-2018
      1
      1
      6
      Cognizant Technology Solutions
      42615
      07-31-2022
      03-31-2018
      12-31-2020
      12-31-2021
      868228.00
      998520.00
      262281.00
      237296.00
      605947.00
      761224.00
      552678.00
      707955.00
      UW
      CREFC
      317817.00
      2.3951
      2.2275
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-069
    05-12-2022
    06-13-2022
    
      4508 WOODLAND CORPORATE BOULEVARD
      4508 WOODLAND CORPORATE BOULEVARD
      Tampa
      FL
      33614
      Hillsborough
      OF
      40140
      40140
      2000
      8000000.00
      MAI
      04-20-2018
      1
      1
      6
      Computer generated solutions Inc
      40140
      12-31-2024
      03-31-2018
      12-31-2020
      12-31-2021
      945712.00
      991551.00
      191350.00
      225139.00
      754362.00
      766412.00
      704187.00
      716237.00
      UW
      CREFC
      315796.00
      2.4269
      2.268
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-070
    05-12-2022
    06-13-2022
    
      3102, 3104 AND 3110 CHERRY PALM
      3102, 3104 AND 3110 CHERRY PALM
      Tampa
      FL
      33619
      Hillsborough
      IN
      74397
      74397
      1987
      7800000.00
      MAI
      04-24-2018
      0.73
      0.92
      6
      Cotney Construction Law LLP
      18891
      11-30-2024
      Independent Clinical Laboratories  Inc. (Formerly
      16000
      05-31-2026
      ADR REBAR  LLC
      5430
      05-31-2023
      03-31-2018
      12-31-2020
      12-31-2021
      800793.00
      973867.00
      265284.00
      373841.00
      535509.00
      600026.00
      442513.00
      507030.00
      UW
      CREFC
      308216.00
      1.9467
      1.645
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-071
    05-12-2022
    06-13-2022
    
      101 GIBRALTAR ROAD
      101 GIBRALTAR ROAD
      Horsham Township
      PA
      19044
      Montgomery
      OF
      56845
      56845
      1977
      7750000.00
      MAI
      04-17-2018
      0.94
      0.70
      6
      PAREXEL
      30800
      03-31-2022
      Vert Markets
      9083
      05-31-2026
      VERT MARKETS
      9083
      05-31-2026
      03-31-2018
      12-31-2020
      12-31-2021
      1264171.00
      918152.00
      512186.00
      463111.00
      751984.00
      455041.00
      680928.00
      383985.00
      UW
      CREFC
      306195.00
      1.4861
      1.254
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-072
    05-12-2022
    06-13-2022
    
      6161 AMERICAN BOULEVARD WEST
      6161 AMERICAN BOULEVARD WEST
      Bloomington
      MN
      55438
      Hennepin
      OF
      36827
      36827
      1999
      7700000.00
      MAI
      04-13-2018
      1
      0.47
      6
      United States of America
      17270
      09-29-2022
      UNITED STATES OF AMERICA
      17270
      09-29-2020
      03-31-2018
      12-31-2020
      12-31-2021
      813728.00
      554932.00
      332984.00
      406273.00
      480744.00
      148659.00
      434710.00
      102625.00
      UW
      CREFC
      304174.00
      0.4887
      0.3373
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-073
    05-12-2022
    06-13-2022
    
      4502 WOODLAND CENTER BOULEVARD
      4502 WOODLAND CENTER BOULEVARD
      Tampa
      FL
      33614
      Hillsborough
      OF
      42680
      42680
      2000
      7500000.00
      MAI
      04-20-2018
      0.83
      1
      6
      U.S. Imaging Network  LLC
      42680
      12-31-2030
      PITTSBURGH LOGISTICS SYSTEMS, INC.
      11643
      12-31-2019
      03-31-2018
      12-31-2020
      12-31-2021
      846371.00
      878725.00
      243254.00
      293154.00
      603116.00
      585571.00
      549766.00
      532221.00
      UW
      CREFC
      298111.00
      1.9642
      1.7853
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-074
    05-12-2022
    06-13-2022
    
      110 GIBRALTAR ROAD
      110 GIBRALTAR ROAD
      Horsham Township
      PA
      19044
      Montgomery
      OF
      59429
      59429
      1979
      7500000.00
      MAI
      04-17-2018
      0.52
      0.80
      6
      Clinical Ink  Inc.
      20324
      04-30-2023
      AmeriCredit
      15529
      09-30-2027
      Capital Bank
      5738
      05-31-2023
      03-31-2018
      12-31-2020
      12-31-2021
      845699.00
      1244171.00
      444804.00
      484355.00
      400895.00
      759816.00
      326609.00
      685530.00
      UW
      CREFC
      296090.00
      2.5661
      2.3152
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-075
    05-12-2022
    06-13-2022
    
      8855 COLUMBINE ROAD
      8855 COLUMBINE ROAD
      Eden Prairie
      MN
      55347
      Hennepin
      OF
      58145
      58145
      2004
      7130000.00
      MAI
      04-17-2018
      0.58
      0.58
      6
      ARCSERVE (USA) LLC
      33496
      10-31-2023
      03-31-2018
      12-31-2020
      12-31-2021
      888274.00
      798336.00
      476125.00
      527921.00
      412149.00
      270415.00
      339467.00
      197734.00
      UW
      CREFC
      296090.00
      0.9132
      0.6678
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-076
    05-12-2022
    06-13-2022
    
      8939 COLUMBINE ROAD
      8939 COLUMBINE ROAD
      Eden Prairie
      MN
      55347
      Hennepin
      OF
      48000
      48000
      2001
      7220000.00
      MAI
      04-17-2018
      1
      1
      6
      Kroll  Inc.
      48000
      06-30-2026
      03-31-2018
      12-31-2020
      12-31-2021
      957150.00
      998288.00
      333072.00
      363253.00
      624078.00
      635035.00
      564078.00
      575035.00
      UW
      CREFC
      294069.00
      2.1594
      1.9554
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-077
    05-12-2022
    06-13-2022
    
      7905 FULLER ROAD
      7905 FULLER ROAD
      Eden Prairie
      MN
      55344
      Hennepin
      OF
      74224
      74224
      1998
      7350000.00
      MAI
      04-17-2018
      1
      1
      6
      Acist Medical Systems Inc
      74224
      10-31-2029
      03-31-2018
      12-31-2020
      12-31-2021
      1252188.00
      1341851.00
      370100.00
      459090.00
      882088.00
      882761.00
      789308.00
      789981.00
      UW
      CREFC
      293058.00
      3.0122
      2.6956
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-078
    05-12-2022
    06-13-2022
    
      10801 NESBITT AVENUE SOUTH
      10801 NESBITT AVENUE SOUTH
      Bloomington
      MN
      55437
      Hennepin
      IN
      56000
      56000
      1999
      7275000.00
      MAI
      04-12-2018
      1
      1
      6
      Tornier  Inc
      56000
      12-31-2022
      03-31-2018
      12-31-2020
      12-31-2021
      924282.00
      1030617.00
      301249.00
      397214.00
      623033.00
      633403.00
      553033.00
      563403.00
      UW
      CREFC
      287500.00
      2.2031
      1.9596
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-079
    05-12-2022
    06-13-2022
    
      9008 BRITTANY WAY
      9008 BRITTANY WAY
      Tampa
      FL
      33619
      Hillsborough
      IN
      59080
      59080
      2004
      7150000.00
      MAI
      04-24-2018
      1
      0.95
      6
      The School Board of Hillsborough County
      44197
      11-30-2031
      United Security Alliance  Inc.
      8595
      02-28-2025
      Weekley Homes LLC
      3232
      12-31-2023
      03-31-2018
      12-31-2020
      12-31-2021
      775125.00
      851231.00
      134325.00
      255168.00
      640800.00
      596063.00
      566950.00
      522213.00
      UW
      CREFC
      282448.00
      2.1103
      1.8488
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-080
    05-12-2022
    06-13-2022
    
      8995 COLUMBINE ROAD
      8995 COLUMBINE ROAD
      Eden Prairie
      MN
      55347
      Hennepin
      OF
      46112
      46112
      2001
      6930000.00
      MAI
      04-17-2018
      0.99
      1
      6
      Kroll  Inc.
      45817
      06-30-2026
      WPT Engineer Office
      295
      04-07-2022
      03-31-2018
      12-31-2020
      12-31-2021
      926731.00
      946891.00
      331302.00
      341871.00
      595429.00
      605020.00
      537789.00
      547380.00
      UW
      CREFC
      281437.00
      2.1497
      1.9449
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-081
    05-12-2022
    06-13-2022
    
      7852-7898 WOODLAND CENTER BOULEVARD
      7852-7898 WOODLAND CENTER BOULEVARD
      Tampa
      FL
      33614
      Hillsborough
      IN
      44350
      44350
      1998
      7200000.00
      MAI
      04-12-2018
      1
      1
      6
      Liberty Dental Plan of Florida  Inc.
      25634
      12-31-2022
      Front Burner Brands  Inc.
      10239
      12-31-2026
      Dixie-Defuniak LLC
      4374
      06-30-2022
      03-31-2018
      12-31-2020
      12-31-2021
      844424.00
      964411.00
      211101.00
      323400.00
      633323.00
      641011.00
      577885.00
      585573.00
      UW
      CREFC
      280426.00
      2.2858
      2.0881
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-082
    05-12-2022
    06-13-2022
    
      455 BUSINESS CENTER DRIVE
      455 BUSINESS CENTER DRIVE
      Horsham Township
      PA
      19044
      Montgomery
      OF
      51505
      51505
      1988
      7050000.00
      MAI
      04-17-2018
      0.90
      0.69
      6
      Language Service Associates Exp
      33399
      04-30-2027
      BISCO INDUSTRIES  INC
      1979
      03-31-2023
      COMPLIANCE PLUS
      6186
      08-31-2021
      03-31-2018
      12-31-2020
      12-31-2021
      1013762.00
      962011.00
      408421.00
      465880.00
      605341.00
      496131.00
      540960.00
      431750.00
      UW
      CREFC
      278405.00
      1.782
      1.5507
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-083
    05-12-2022
    06-13-2022
    
      231-253 GIBRALTAR ROAD
      231-253 GIBRALTAR ROAD
      Horsham Township
      PA
      19044
      Montgomery
      IN
      60000
      60000
      1980
      7000000.00
      MAI
      04-20-2018
      0.85
      1
      6
      ADT
      15014
      12-31-2023
      Central Admixture Pharmacy Services
      12468
      04-30-2026
      Elma Electronic Inc.
      12000
      05-31-2023
      03-31-2018
      12-31-2020
      12-31-2021
      1023009.00
      1196433.00
      344647.00
      378378.00
      678362.00
      818055.00
      603362.00
      743055.00
      UW
      CREFC
      274363.00
      2.9816
      2.7082
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-084
    05-12-2022
    06-13-2022
    
      747 DRESHER ROAD
      747 DRESHER ROAD
      Horsham Township
      PA
      19044
      Montgomery
      OF
      53200
      53200
      1987
      6900000.00
      MAI
      04-23-2018
      0.61
      0.61
      6
      LRP Publications
      16970
      03-31-2022
      Delta Information Systems Inc
      15600
      06-30-2027
      03-31-2018
      12-31-2020
      12-31-2021
      607221.00
      714679.00
      260450.00
      313688.00
      346770.00
      400991.00
      280270.00
      334491.00
      UW
      CREFC
      274363.00
      1.4615
      1.2191
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-085
    05-12-2022
    06-13-2022
    
      55 VALLEY STREAM PARKWAY
      55 VALLEY STREAM PARKWAY
      East Whiteland Township
      PA
      19355
      Chester
      OF
      41211
      41211
      1983
      6900000.00
      MAI
      04-16-2018
      1
      1
      6
      Siemens Medical Solutions USA Inc.
      41211
      01-31-2022
      03-31-2018
      12-31-2020
      12-31-2021
      770812.00
      978293.00
      174805.00
      277110.00
      596006.00
      701183.00
      544493.00
      649669.00
      UW
      CREFC
      272342.00
      2.5746
      2.3854
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-086
    05-12-2022
    06-13-2022
    
      8212 WOODLAND CENTER BOULEVARD
      8212 WOODLAND CENTER BOULEVARD
      Tampa
      FL
      33614
      Hillsborough
      IN
      39155
      39155
      1996
      6900000.00
      MAI
      04-12-2018
      1
      1
      6
      MCImetro Access Transmission Services LLC
      39155
      05-31-2027
      03-31-2018
      12-31-2020
      12-31-2021
      644464.00
      692955.00
      119205.00
      155034.00
      525259.00
      537921.00
      476315.00
      488977.00
      UW
      CREFC
      272342.00
      1.9751
      1.7954
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-087
    05-12-2022
    06-13-2022
    
      4303 EAST COTTON CENTER BOULEVARD
      4303 EAST COTTON CENTER BOULEVARD
      Phoenix
      AZ
      85040
      Maricopa
      IN
      64000
      64000
      2001
      6990000.00
      MAI
      04-19-2018
      0
      0.77
      6
      O'Neil Printing  Inc
      47436
      05-31-2030
      WPT Office
      1998
      04-07-2022
      03-31-2018
      12-31-2020
      12-31-2021
      152736.00
      849028.00
      366229.00
      414849.00
      434179.00
      354179.00
      UW
      CREFC
      268805.00
      1.6152
      1.3176
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-088
    05-12-2022
    06-13-2022
    
      501 US HIGHWAY 301 SOUTH
      501 US HIGHWAY 301 SOUTH
      Tampa
      FL
      33619
      Hillsborough
      IN
      59080
      59080
      2004
      6850000.00
      MAI
      04-24-2018
      1
      1
      6
      Metro PCS
      12380
      03-31-2023
      PAETEC Communications  Inc.
      9073
      11-30-2025
      DMG Mori Seiki USA  INC
      8064
      11-30-2021
      03-31-2018
      12-31-2020
      12-31-2021
      849750.00
      946966.00
      190986.00
      273849.00
      658763.00
      673117.00
      584913.00
      599267.00
      UW
      CREFC
      268805.00
      2.5041
      2.2293
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-089
    05-12-2022
    06-13-2022
    
      7802-7850 WOODLAND CENTER BOULEVARD
      7802-7850 WOODLAND CENTER BOULEVARD
      Tampa
      FL
      33614
      Hillsborough
      IN
      44350
      44350
      1998
      6800000.00
      MAI
      04-12-2018
      1
      1
      6
      Webstaurant Store  Inc.
      34545
      10-31-2024
      Medi Physics  Inc
      6845
      01-31-2027
      Pharmax Specialty Pharmacy  Inc.
      2960
      09-30-2023
      03-31-2018
      12-31-2020
      12-31-2021
      763081.00
      899445.00
      176470.00
      227681.00
      586611.00
      671764.00
      531173.00
      616326.00
      UW
      CREFC
      268805.00
      2.499
      2.2928
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-090
    05-12-2022
    06-13-2022
    
      8102 WOODLAND CENTER BOULEVARD
      8102 WOODLAND CENTER BOULEVARD
      Tampa
      FL
      33614
      Hillsborough
      IN
      39155
      39155
      1995
      6700000.00
      MAI
      04-12-2018
      1
      1
      6
      Refresco Beverages US Inc.
      39155
      12-31-2027
      03-31-2018
      12-31-2020
      12-31-2021
      665347.00
      730060.00
      272310.00
      279786.00
      393037.00
      450274.00
      344093.00
      401330.00
      UW
      CREFC
      264763.00
      1.7006
      1.5158
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-091
    05-12-2022
    06-13-2022
    
      102 ROCK ROAD
      102 ROCK ROAD
      Horsham Township
      PA
      19044
      Montgomery
      IN
      40472
      40472
      1984
      6600000.00
      MAI
      04-20-2018
      1
      1
      6
      Auxilium Pharmaceuticals  Inc.
      40472
      07-31-2028
      03-31-2018
      12-31-2020
      12-31-2021
      749607.00
      770367.00
      155787.00
      181299.00
      593820.00
      589068.00
      543230.00
      538478.00
      UW
      CREFC
      260721.00
      2.2593
      2.0653
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-092
    05-12-2022
    06-13-2022
    
      111-159 GIBRALTAR ROAD
      111-159 GIBRALTAR ROAD
      Horsham Township
      PA
      19044
      Montgomery
      IN
      63036
      63036
      1977
      6550000.00
      MAI
      04-20-2018
      0.76
      0.88
      6
      Burns Mechanical
      15400
      09-30-2028
      symphony Diagnostic
      8621
      10-31-2026
      Thoroughbred Baseball Academy Limited Liability Co
      8233
      10-31-2023
      03-31-2018
      12-31-2020
      12-31-2021
      724576.00
      660619.00
      379595.00
      330573.00
      344981.00
      330046.00
      266186.00
      251251.00
      UW
      CREFC
      258700.00
      1.2757
      0.9712
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-093
    05-12-2022
    06-13-2022
    
      181-187 GIBRALTAR ROAD
      181-187 GIBRALTAR ROAD
      Horsham Township
      PA
      19044
      Montgomery
      IN
      48870
      48870
      1980
      6100000.00
      MAI
      04-20-2018
      1
      1
      6
      Veeco dba Solid State Equip corp
      48870
      12-31-2024
      03-31-2018
      12-31-2020
      12-31-2021
      1048377.00
      1076927.00
      468594.00
      500834.00
      579783.00
      576093.00
      518696.00
      515005.00
      UW
      CREFC
      252636.00
      2.2803
      2.0385
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-094
    05-12-2022
    06-13-2022
    
      200-264 LAKESIDE DRIVE
      200-264 LAKESIDE DRIVE
      Horsham Township
      PA
      19044
      Montgomery
      OF
      54623
      54623
      1990
      6400000.00
      MAI
      04-17-2018
      0.85
      0.75
      6
      INTERNAL REVENUE SERVICE
      20396
      12-31-2031
      Institute for Safe Medication
      9390
      04-30-2022
      U.S. Metals
      2898
      12-31-2022
      03-31-2018
      12-31-2020
      12-31-2021
      958463.00
      1008359.00
      520298.00
      429594.00
      438165.00
      578765.00
      369887.00
      510486.00
      UW
      CREFC
      252636.00
      2.2909
      2.0206
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-095
    05-12-2022
    06-13-2022
    
      120 GIBRALTAR ROAD
      120 GIBRALTAR ROAD
      Horsham Township
      PA
      19044
      Montgomery
      OF
      49023
      49023
      1980
      6350000.00
      MAI
      04-17-2018
      0.77
      0.58
      6
      Growth Horizons Inc
      6374
      11-30-2026
      POPHEALTHCARE LLC
      5141
      10-31-2024
      Apex Insurance Agency LLC
      4244
      01-31-2025
      03-31-2018
      12-31-2020
      12-31-2021
      906207.00
      761380.00
      390588.00
      417203.00
      515620.00
      344177.00
      454341.00
      282898.00
      UW
      CREFC
      250615.00
      1.3733
      1.1288
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-096
    05-12-2022
    06-13-2022
    
      4207 EAST COTTON CENTER BOULEVARD
      4207 EAST COTTON CENTER BOULEVARD
      Phoenix
      AZ
      85040
      Maricopa
      OF
      24900
      24900
      2006
      6300000.00
      MAI
      04-19-2018
      1
      1
      6
      Miraca Life Sciences  Inc
      24900
      11-30-2025
      03-31-2018
      12-31-2020
      12-31-2021
      652983.00
      567734.00
      134665.00
      304765.00
      518319.00
      262969.00
      487194.00
      231844.00
      UW
      CREFC
      249100.00
      1.0556
      0.9307
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-097
    05-12-2022
    06-13-2022
    
      161-175 GIBRALTAR ROAD
      161-175 GIBRALTAR ROAD
      Horsham Township
      PA
      19044
      Montgomery
      IN
      49732
      49732
      1977
      6225000.00
      MAI
      04-20-2018
      1
      1
      6
      Oppenheimer
      49732
      08-31-2026
      03-31-2018
      12-31-2020
      12-31-2021
      831134.00
      838532.00
      250140.00
      240029.00
      580994.00
      598503.00
      518829.00
      536338.00
      UW
      CREFC
      246068.00
      2.4322
      2.1796
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-098
    05-12-2022
    06-13-2022
    
      8967 COLUMBINE ROAD
      8967 COLUMBINE ROAD
      Eden Prairie
      MN
      55347
      Hennepin
      OF
      39862
      39862
      2000
      6020000.00
      MAI
      04-17-2018
      1
      1
      6
      Kroll  Inc.
      39862
      06-30-2026
      03-31-2018
      12-31-2020
      12-31-2021
      807818.00
      815286.00
      289354.00
      287569.00
      518465.00
      527717.00
      468637.00
      477889.00
      UW
      CREFC
      245563.00
      2.149
      1.946
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-099
    05-12-2022
    06-13-2022
    
      8125-8198 WOODLAND CENTER BOULEVARD
      8125-8198 WOODLAND CENTER BOULEVARD
      Tampa
      FL
      33614
      Hillsborough
      IN
      45382
      45382
      1988
      6500000.00
      MAI
      04-12-2018
      0.81
      0.78
      6
      Leading EdgeAdministrators LLC (LEA Realty)
      9620
      03-31-2026
      Embarq Florida  Inc
      7645
      11-30-2021
      Stymco Technologies  LLC
      7600
      08-31-2025
      03-31-2018
      12-31-2020
      12-31-2021
      671634.00
      623882.00
      184125.00
      221083.00
      487509.00
      402799.00
      430782.00
      346071.00
      UW
      CREFC
      245057.00
      1.6436
      1.4122
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-100
    05-12-2022
    06-13-2022
    
      111 KELSEY LANE
      111 KELSEY LANE
      Tampa
      FL
      33619
      Hillsborough
      IN
      60200
      60200
      1990
      6070000.00
      MAI
      04-24-2018
      1
      0.80
      6
      LifePath Hospice Inc.
      18060
      02-28-2027
      Pepperidge Farm
      12040
      09-30-2021
      S&ME  INC.
      12040
      06-30-2023
      03-31-2018
      12-31-2020
      12-31-2021
      687028.00
      755883.00
      158405.00
      184666.00
      528623.00
      571217.00
      453373.00
      495967.00
      UW
      CREFC
      240005.00
      2.38
      2.0664
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-101
    05-12-2022
    06-13-2022
    
      261-283 GIBRALTAR ROAD
      261-283 GIBRALTAR ROAD
      Horsham Township
      PA
      19044
      Montgomery
      IN
      60000
      60000
      1981
      6000000.00
      MAI
      04-20-2018
      0.60
      1
      6
      Simplex Grinnel LP
      36000
      04-30-2024
      Tiger Optics  LLC
      18000
      06-30-2028
      ACCURATE HEALTH SERVICES CORPO
      6000
      11-30-2025
      03-31-2018
      12-31-2020
      12-31-2021
      616715.00
      989850.00
      239726.00
      261648.00
      376989.00
      728202.00
      301989.00
      653202.00
      UW
      CREFC
      236973.00
      3.0729
      2.7564
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-102
    05-12-2022
    06-13-2022
    
      27-43 GREAT VALLEY PARKWAY
      27-43 GREAT VALLEY PARKWAY
      East Whiteland Township
      PA
      19355
      Chester
      IN
      60623
      60623
      1978
      5900000.00
      MAI
      04-17-2018
      1
      1
      6
      Havpak Inc
      60623
      06-30-2026
      03-31-2018
      12-31-2020
      12-31-2021
      661001.00
      733277.00
      192121.00
      222399.00
      468880.00
      510878.00
      393102.00
      435099.00
      UW
      CREFC
      232931.00
      2.1932
      1.8679
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-103
    05-12-2022
    06-13-2022
    
      767 ELECTRONIC DRIVE
      767 ELECTRONIC DRIVE
      Horsham Township
      PA
      19044
      Montgomery
      IN
      45000
      45000
      1981
      2018
      5100000.00
      MAI
      04-20-2018
      0.75
      0.76
      6
      Finisar Corporation
      33965
      04-30-2023
      03-31-2018
      12-31-2020
      12-31-2021
      615943.00
      734806.00
      433384.00
      325953.00
      182559.00
      408853.00
      126309.00
      352603.00
      UW
      CREFC
      227373.00
      1.7981
      1.5507
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-104
    05-12-2022
    06-13-2022
    
      200-234 KELSEY LANE
      200-234 KELSEY LANE
      Tampa
      FL
      33619
      Hillsborough
      IN
      45600
      45600
      2005
      5700000.00
      MAI
      04-20-2018
      1
      0
      6
      TELECOMMUNICATIONS SYSTEMS, INC.
      45600
      04-30-2022
      03-31-2018
      12-31-2020
      12-31-2021
      638678.00
      162096.00
      144449.00
      198178.00
      494229.00
      -36082.00
      437229.00
      -93082.00
      UW
      CREFC
      225352.00
      -0.1601
      -0.413
      F
      06-01-2018
    
    false
  
  
    Prospectus Loan ID
    4-105
    05-12-2022
    06-13-2022
    
      4435 EAST COTTON CENTER BOULEVARD
      4435 EAST COTTON CENTER BOULEVARD
      Phoenix
      AZ
      85040
      Maricopa
      OF
      25505
      25505
      2007
      5650000.00
      MAI
      04-19-2018
      1
      0
      6
      FREEPORT-MCMORAN CORPORATION
      25505
      11-30-2018
      03-31-2018
      12-31-2020
      12-31-2021
      773690.00
      0.00
      242861.00
      190365.00
      530829.00
      -190365.00
      498948.00
      -222246.00
      UW
      CREFC
      223331.00
      -0.8523
      -0.9951
      C
      06-01-2018
    
    false
  
  
    Prospectus Loan ID
    4-106
    05-12-2022
    06-13-2022
    
      7800 EQUITABLE DRIVE
      7800 EQUITABLE DRIVE
      Eden Prairie
      MN
      55344
      Hennepin
      OF
      43426
      43426
      1997
      5400000.00
      MAI
      04-17-2018
      1
      0.85
      6
      Technical Services for Electronics Inc
      15550
      02-28-2025
      ECA Marketing Inc
      12826
      09-30-2023
      Activision
      7436
      10-31-2022
      03-31-2018
      12-31-2020
      12-31-2021
      1023994.00
      918146.00
      448989.00
      485543.00
      575005.00
      432603.00
      520723.00
      378320.00
      UW
      CREFC
      213225.00
      2.0288
      1.7742
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-107
    05-12-2022
    06-13-2022
    
      8906 BRITTANY WAY
      8906 BRITTANY WAY
      Tampa
      FL
      33619
      Hillsborough
      IN
      48000
      48000
      2005
      5475000.00
      MAI
      04-24-2018
      1
      1
      6
      Senior Connnection Center Inc
      17491
      06-30-2027
      Kitchen Resource Direct LLC
      16092
      08-31-2023
      Safe Fire Protection Inc
      5632
      09-30-2023
      03-31-2018
      12-31-2020
      12-31-2021
      684337.00
      633862.00
      184307.00
      237031.00
      500030.00
      396831.00
      440030.00
      336831.00
      UW
      CREFC
      211204.00
      1.8788
      1.5948
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-108
    05-12-2022
    06-13-2022
    
      201-223 WITMER ROAD
      201-223 WITMER ROAD
      Horsham Township
      PA
      19044
      Montgomery
      IN
      60000
      60000
      1972
      5350000.00
      MAI
      04-20-2018
      0.81
      0.78
      6
      Biocoat
      8525
      06-30-2027
      Eurofins SF Analytical  Inc.
      6757
      06-30-2026
      Eurofins SF Analytical  Inc.
      6527
      09-30-2022
      03-31-2018
      12-31-2020
      12-31-2021
      728330.00
      628376.00
      327307.00
      312659.40
      401023.00
      315716.60
      326023.00
      240716.60
      UW
      CREFC
      209183.00
      1.5092
      1.1507
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-109
    05-12-2022
    06-13-2022
    
      4520 SEEDLING CIRCLE
      4520 SEEDLING CIRCLE
      Tampa
      FL
      33614
      Hillsborough
      OF
      35000
      35000
      2004
      5300000.00
      MAI
      04-12-2018
      1
      0.01
      6
      PROVEST LLC
      35000
      08-31-2021
      03-31-2018
      12-31-2020
      12-31-2021
      685186.00
      223422.00
      216821.00
      173380.00
      468365.00
      50042.00
      424615.00
      6292.00
      UW
      CREFC
      209183.00
      0.2392
      0.03
      F
      06-01-2018
    
    false
  
  
    Prospectus Loan ID
    4-110
    05-12-2022
    06-13-2022
    
      13630 NORTHWEST 8TH STREET
      13630 NORTHWEST 8TH STREET
      Sunrise
      FL
      33325
      Broward
      OF
      29999
      29999
      1990
      5100000.00
      MAI
      04-11-2018
      1
      0.49
      6
      Ableto  Inc.
      14591
      07-31-2025
      MDLIVE, INC.
      14591
      04-30-2019
      03-31-2018
      12-31-2020
      12-31-2021
      637210.00
      340908.00
      237097.00
      315545.00
      400112.00
      25363.00
      362614.00
      -12136.00
      UW
      CREFC
      205646.00
      0.1233
      -0.059
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-111
    05-12-2022
    06-13-2022
    
      5735 OLD SHAKOPEE ROAD WEST
      5735 OLD SHAKOPEE ROAD WEST
      Bloomington
      MN
      55437
      Hennepin
      IN
      63463
      63463
      2001
      5175000.00
      MAI
      04-12-2018
      0.75
      0.50
      6
      TDX Companies  LLC
      26916
      10-31-2027
      The Cameron-Ehlen Group  Inc.
      5000
      01-28-2022
      THE CAMERON-EHLEN GROUP, INC.
      3000
      02-14-2019
      03-31-2018
      12-31-2020
      12-31-2021
      562890.00
      373038.00
      274286.00
      274935.00
      288604.00
      98103.00
      209275.00
      18774.00
      UW
      CREFC
      204636.00
      0.4794
      0.0917
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-112
    05-12-2022
    06-13-2022
    
      50 VALLEY STREAM PARKWAY
      50 VALLEY STREAM PARKWAY
      East Whiteland Township
      PA
      19355
      Chester
      OF
      31000
      31000
      1987
      5150000.00
      MAI
      04-16-2018
      1
      1
      6
      Savana  Inc.
      31000
      09-30-2023
      03-31-2018
      12-31-2020
      12-31-2021
      577601.00
      794150.00
      267801.00
      260784.00
      309800.00
      533366.00
      271050.00
      494616.00
      UW
      CREFC
      203625.00
      2.6193
      2.429
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-113
    05-12-2022
    06-13-2022
    
      4503 WOODLAND CORPORATE BOULEVARD
      4503 WOODLAND CORPORATE BOULEVARD
      Tampa
      FL
      33614
      Hillsborough
      OF
      30000
      30000
      2001
      5050000.00
      MAI
      04-20-2018
      1
      0.28
      6
      Tampa International Forest Products LLC
      8500
      12-31-2023
      TAMPA INTERNATIONAL FOREST PRODUCTS, LLC
      8500
      12-31-2023
      03-31-2018
      12-31-2020
      12-31-2021
      757522.00
      240798.00
      273583.00
      348317.00
      483939.00
      -107519.00
      446439.00
      -145019.00
      UW
      CREFC
      199583.00
      -0.5387
      -0.7266
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-114
    05-12-2022
    06-13-2022
    
      508 LAPP ROAD
      508 LAPP ROAD
      East Whiteland Township
      PA
      19355
      Chester
      IN
      50200
      50200
      1984
      4850000.00
      MAI
      04-17-2018
      1
      1
      6
      Oxicool  Inc.
      50200
      03-31-2028
      03-31-2018
      12-31-2020
      12-31-2021
      622247.00
      654607.00
      228531.00
      180087.00
      393716.00
      474520.00
      330966.00
      411770.00
      UW
      CREFC
      199583.00
      2.3775
      2.0631
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-115
    05-12-2022
    06-13-2022
    
      125-135 ROCK ROAD
      125-135 ROCK ROAD
      Horsham Township
      PA
      19044
      Montgomery
      IN
      37500
      37500
      1975
      4875000.00
      MAI
      04-20-2018
      1
      1
      6
      Materials Sciences Corp
      21952
      10-31-2024
      Schneider Electric Buildings Americas  Inc.
      15548
      01-31-2028
      03-31-2018
      12-31-2020
      12-31-2021
      663721.00
      698236.00
      212831.00
      378074.90
      450890.00
      320161.10
      404015.00
      273286.10
      UW
      CREFC
      192509.00
      1.663
      1.4196
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-116
    05-12-2022
    06-13-2022
    
      8911 COLUMBINE ROAD
      8911 COLUMBINE ROAD
      Eden Prairie
      MN
      55347
      Hennepin
      OF
      38536
      38536
      2003
      4610000.00
      MAI
      04-17-2018
      0.61
      0.41
      6
      DirecTV
      15710
      04-30-2025
      03-31-2018
      12-31-2020
      12-31-2021
      702745.00
      482441.00
      433905.00
      459032.00
      268841.00
      23409.00
      220671.00
      -24761.00
      UW
      CREFC
      190993.00
      0.1225
      -0.1296
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-117
    05-12-2022
    06-13-2022
    
      9306-9324 EAST BROADWAY AVENUE
      9306-9324 EAST BROADWAY AVENUE
      Tampa
      FL
      33619
      Hillsborough
      OF
      36000
      36000
      2007
      4800000.00
      MAI
      04-20-2018
      1
      1
      6
      ONE TOUCH
      36000
      05-31-2023
      03-31-2018
      12-31-2020
      12-31-2021
      532028.00
      563682.00
      141461.00
      180855.00
      390567.00
      382827.00
      345567.00
      337827.00
      UW
      CREFC
      189477.00
      2.0204
      1.7829
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-118
    05-12-2022
    06-13-2022
    
      101-111 ROCK ROAD
      101-111 ROCK ROAD
      Horsham Township
      PA
      19044
      Montgomery
      IN
      37884
      37884
      1975
      4700000.00
      MAI
      04-20-2018
      1
      1
      6
      MOBILEX USA
      20260
      01-31-2025
      Mentholatum Company
      17624
      04-30-2026
      03-31-2018
      12-31-2020
      12-31-2021
      714309.00
      734220.00
      253158.00
      226347.00
      461151.00
      507873.00
      413796.00
      460518.00
      UW
      CREFC
      185435.00
      2.7388
      2.4834
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-119
    05-12-2022
    06-13-2022
    
      201 GIBRALTAR ROAD
      201 GIBRALTAR ROAD
      Horsham Township
      PA
      19044
      Montgomery
      OF
      46697
      46697
      1983
      4700000.00
      MAI
      04-23-2018
      0.39
      0.59
      6
      American Driveline Systems
      18182
      10-31-2022
      AOR Management Company of Virgina
      9450
      03-31-2026
      03-31-2018
      12-31-2020
      12-31-2021
      531160.00
      675780.00
      306790.00
      351387.00
      224370.00
      324393.00
      165999.00
      266022.00
      UW
      CREFC
      185435.00
      1.7493
      1.4345
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-120
    05-12-2022
    06-13-2022
    
      4505 WOODLAND CORPORATE BOULEVARD
      4505 WOODLAND CORPORATE BOULEVARD
      Tampa
      FL
      33614
      Hillsborough
      OF
      25000
      25000
      2001
      4600000.00
      MAI
      04-20-2018
      1
      0.67
      6
      The Fountain Group LLC
      16776
      04-30-2024
      WENDYS INTERNATIONAL, LLC
      8224
      02-28-2019
      03-31-2018
      12-31-2020
      12-31-2021
      682606.00
      506587.00
      222518.00
      238918.00
      460089.00
      267669.00
      428839.00
      236419.00
      UW
      CREFC
      181898.00
      1.4715
      1.2997
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-121
    05-12-2022
    06-13-2022
    
      4511 WOODLAND CORPORATE BOULEVARD
      4511 WOODLAND CORPORATE BOULEVARD
      Tampa
      FL
      33614
      Hillsborough
      OF
      25000
      25000
      2001
      4600000.00
      MAI
      04-20-2018
      1
      1
      6
      OASIS ACQUISITION  INC.
      25000
      06-30-2022
      03-31-2018
      12-31-2020
      12-31-2021
      658418.00
      654934.00
      176656.00
      160758.00
      481762.00
      494176.00
      450512.00
      462926.00
      UW
      CREFC
      181898.00
      2.7167
      2.5449
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-122
    05-12-2022
    06-13-2022
    
      400-445 LAKESIDE DRIVE, UNIT #400
      400-445 LAKESIDE DRIVE, UNIT #400
      Horsham Township
      PA
      19044
      Montgomery
      OF
      62123
      62123
      1981
      4450000.00
      MAI
      04-17-2018
      0
      0
      6
      03-31-2018
      12-31-2020
      12-31-2021
      0.00
      4147.00
      328275.00
      261282.00
      -257135.00
      -334789.00
      UW
      CREFC
      175835.00
      -1.4623
      -1.9039
      F
      06-01-2018
    
    false
  
  
    Prospectus Loan ID
    4-123
    05-12-2022
    06-13-2022
    
      40 VALLEY STREAM PARKWAY
      40 VALLEY STREAM PARKWAY
      East Whiteland Township
      PA
      19355
      Chester
      OF
      31092
      31092
      1987
      2015
      4450000.00
      MAI
      04-16-2018
      1
      1
      6
      Fresenius Medical Care
      31092
      10-31-2024
      03-31-2018
      12-31-2020
      12-31-2021
      545328.00
      637744.00
      158559.00
      236642.00
      386769.00
      401102.00
      347904.00
      362237.00
      UW
      CREFC
      175835.00
      2.2811
      2.06
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-124
    05-12-2022
    06-13-2022
    
      103-109 GIBRALTAR ROAD
      103-109 GIBRALTAR ROAD
      Horsham Township
      PA
      19044
      Montgomery
      IN
      42000
      42000
      1977
      4350000.00
      MAI
      04-20-2018
      1
      0.86
      6
      Pepperidge Farm
      18000
      05-31-2022
      CRF  Inc.
      18000
      09-30-2030
      TOYS FOR TOTS
      6000
      06-30-2019
      03-31-2018
      12-31-2020
      12-31-2021
      473483.00
      578951.00
      243736.00
      438648.00
      229747.00
      140303.00
      177247.00
      87803.00
      UW
      CREFC
      171793.00
      0.8166
      0.511
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-125
    05-12-2022
    06-13-2022
    
      7702 WOODLAND CENTER BOULEVARD
      7702 WOODLAND CENTER BOULEVARD
      Tampa
      FL
      33614
      Hillsborough
      OF
      29350
      29350
      1998
      4400000.00
      MAI
      04-20-2018
      1
      1
      6
      Provest  LLC
      17898
      03-31-2026
      Webstaurant Store Inc.
      11452
      10-31-2024
      03-31-2018
      12-31-2020
      12-31-2021
      571148.00
      563117.00
      176038.00
      200239.00
      395110.00
      362878.00
      358422.00
      326190.00
      UW
      CREFC
      171793.00
      2.1122
      1.8987
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-126
    05-12-2022
    06-13-2022
    
      113-123 ROCK ROAD
      113-123 ROCK ROAD
      Horsham Township
      PA
      19044
      Montgomery
      IN
      37500
      37500
      1975
      2015
      4300000.00
      MAI
      04-20-2018
      1
      1
      6
      Biocoat
      37500
      08-31-2025
      03-31-2018
      12-31-2020
      12-31-2021
      462624.00
      507248.00
      153205.00
      164803.00
      309419.00
      342445.00
      262544.00
      295570.00
      UW
      CREFC
      169772.00
      2.017
      1.7409
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-127
    05-12-2022
    06-13-2022
    
      4415 EAST COTTON CENTER BOULEVARD
      4415 EAST COTTON CENTER BOULEVARD
      Phoenix
      AZ
      85040
      Maricopa
      IN
      35463
      35463
      2001
      4170000.00
      MAI
      04-19-2018
      0
      1
      6
      Caris MPI  Inc.
      35463
      07-31-2026
      03-31-2018
      12-31-2020
      12-31-2021
      82893.00
      675555.00
      149050.00
      153413.00
      522142.00
      477813.00
      UW
      CREFC
      169772.00
      3.0755
      2.8144
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-128
    05-12-2022
    06-13-2022
    
      555 BUSINESS CENTER DRIVE
      555 BUSINESS CENTER DRIVE
      Horsham Township
      PA
      19044
      Montgomery
      OF
      30064
      30064
      1988
      4300000.00
      MAI
      04-23-2018
      1
      0.96
      6
      Capgemini
      22032
      05-31-2022
      Theraplay
      6704
      04-30-2026
      555 CAFE
      1328
      03-31-2018
      12-31-2020
      12-31-2021
      678120.00
      688360.00
      255732.00
      225425.00
      422388.00
      462935.00
      384808.00
      425355.00
      UW
      CREFC
      169772.00
      2.7268
      2.5054
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-129
    05-12-2022
    06-13-2022
    
      8001 WOODLAND CENTER BOULEVARD
      8001 WOODLAND CENTER BOULEVARD
      Tampa
      FL
      33614
      Hillsborough
      OF
      29999
      29999
      1999
      4300000.00
      MAI
      04-20-2018
      0.59
      1
      6
      Fay Servicing
      17769
      06-30-2022
      Credit Control LLC
      12230
      09-30-2023
      03-31-2018
      12-31-2020
      12-31-2021
      596853.00
      676583.00
      196137.00
      220749.00
      400717.00
      455834.00
      363218.00
      418335.00
      UW
      CREFC
      169772.00
      2.6849
      2.464
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-130
    05-12-2022
    06-13-2022
    
      300 WELSH ROAD BUILDING 4
      300 WELSH ROAD BUILDING 4
      Horsham Township
      PA
      19044
      Montgomery
      OF
      37653
      37653
      1983
      4250000.00
      MAI
      04-17-2018
      0.59
      0.81
      6
      Finance of America
      20928
      05-14-2022
      DSI Medical Services
      4453
      06-30-2022
      Salisbury Behavioral Health
      3638
      01-27-2022
      03-31-2018
      12-31-2020
      12-31-2021
      567501.00
      769166.00
      359040.00
      409198.00
      208461.00
      359968.00
      161395.00
      312902.00
      UW
      CREFC
      167751.00
      2.1458
      1.8652
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-131
    05-12-2022
    06-13-2022
    
      9001-9015 BRITTANY WAY
      9001-9015 BRITTANY WAY
      Tampa
      FL
      33619
      Hillsborough
      IN
      30000
      30000
      1999
      4100000.00
      MAI
      04-24-2018
      1
      0.82
      6
      Choice Employer Solutions Inc
      17246
      11-30-2025
      Schneider Electric Buildings Americas  Inc.
      7500
      06-30-2026
      ARCTIC EXPRESS, LLC.
      5254
      08-31-2025
      03-31-2018
      12-31-2020
      12-31-2021
      483060.00
      417709.00
      114050.00
      185536.00
      369010.00
      232173.00
      331510.00
      194673.00
      UW
      CREFC
      162193.00
      1.4314
      1.2002
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-132
    05-12-2022
    06-13-2022
    
      13650 NORTHWEST 8TH STREET
      13650 NORTHWEST 8TH STREET
      Sunrise
      FL
      33325
      Broward
      OF
      24732
      24732
      1990
      3500000.00
      MAI
      04-11-2018
      0.28
      1
      6
      Vocational Development Group  LLC
      17720
      01-31-2028
      Sunshine Restaurant Merger Sub
      7012
      11-30-2026
      03-31-2018
      12-31-2020
      12-31-2021
      232208.00
      212732.00
      177876.00
      197298.00
      54332.00
      15434.00
      23417.00
      -15481.00
      UW
      CREFC
      150066.00
      0.1028
      -0.1031
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-133
    05-12-2022
    06-13-2022
    
      277-293 GREAT VALLEY PARKWAY
      277-293 GREAT VALLEY PARKWAY
      East Whiteland Township
      PA
      19355
      Chester
      IN
      28800
      28800
      1985
      3800000.00
      MAI
      04-17-2018
      1
      1
      6
      Vector Biosystems  Inc.
      12595
      12-31-2029
      Reaction Biology Corporation
      4500
      07-31-2024
      CAMBI Inc
      4500
      09-30-2026
      03-31-2018
      12-31-2020
      12-31-2021
      448928.00
      493139.00
      117442.00
      137299.00
      331486.00
      355840.00
      295486.00
      319840.00
      UW
      CREFC
      150066.00
      2.3712
      2.1313
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-134
    05-12-2022
    06-13-2022
    
      300 WELSH ROAD (AKA 5 HORSHAM BUSINESS CENTER)
      300 WELSH ROAD (AKA 5 HORSHAM BUSINESS CENTER)
      Horsham Township
      PA
      19044
      Montgomery
      OF
      33205
      33205
      1985
      3700000.00
      MAI
      04-17-2018
      1
      0
      6
      FINANCE OF AMERICA MORTGAGE LLC
      33205
      02-28-2021
      03-31-2018
      12-31-2020
      12-31-2021
      643757.00
      191208.00
      284862.00
      197025.00
      358895.00
      -5817.00
      317389.00
      -47323.00
      UW
      CREFC
      146024.00
      -0.0398
      -0.324
      F
      06-01-2018
    
    false
  
  
    Prospectus Loan ID
    4-135
    05-12-2022
    06-13-2022
    
      300-309 LAKESIDE DRIVE
      300-309 LAKESIDE DRIVE
      Horsham Township
      PA
      19044
      Montgomery
      OF
      43832
      43832
      1982
      3450000.00
      MAI
      04-23-2018
      0
      0
      6
      THOMAS JEFFERSON UNIVE
      43832
      03-31-2036
      03-31-2018
      12-31-2020
      12-31-2021
      0.00
      0.00
      234530.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-136
    05-12-2022
    06-13-2022
    
      101-107 LAKESIDE DRIVE
      101-107 LAKESIDE DRIVE
      Horsham Township
      PA
      19044
      Montgomery
      OF
      27465
      27465
      1996
      3200000.00
      MAI
      04-23-2018
      1
      0.61
      6
      Emergent Business Group  inc
      16793
      11-30-2022
      STRATA SKIN SCIENCES, INC.
      10672
      11-30-2018
      03-31-2018
      12-31-2020
      12-31-2021
      574282.00
      374934.00
      211569.00
      170283.00
      362713.00
      204651.00
      328382.00
      170320.00
      UW
      CREFC
      126318.00
      1.6201
      1.3483
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-137
    05-12-2022
    06-13-2022
    
      7695-7699 ANAGRAM DRIVE
      7695-7699 ANAGRAM DRIVE
      Eden Prairie
      MN
      55344
      Hennepin
      OF
      39390
      39390
      1997
      3130000.00
      MAI
      04-17-2018
      0
      1
      6
      Activision
      39390
      10-31-2022
      03-31-2018
      12-31-2020
      12-31-2021
      206884.00
      781935.00
      228470.00
      278321.00
      503614.00
      454376.00
      UW
      CREFC
      122276.00
      4.1186
      3.7159
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-138
    05-12-2022
    06-13-2022
    
      425 TECHNOLOGY DRIVE
      425 TECHNOLOGY DRIVE
      East Whiteland Township
      PA
      19355
      Chester
      IN
      22407
      22407
      1998
      2950000.00
      MAI
      04-17-2018
      1
      1
      6
      FCA US LLC
      15927
      12-31-2025
      Devine Care  Inc.
      6480
      02-29-2024
      03-31-2018
      12-31-2020
      12-31-2021
      400607.00
      447774.00
      128443.00
      155299.00
      272164.00
      292475.00
      244155.00
      264466.00
      UW
      CREFC
      116718.00
      2.5058
      2.2658
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-139
    05-12-2022
    06-13-2022
    
      300 TECHNOLOGY DRIVE
      300 TECHNOLOGY DRIVE
      East Whiteland Township
      PA
      19355
      Chester
      IN
      22500
      22500
      1986
      2800000.00
      MAI
      04-17-2018
      1
      1
      6
      Clinical Supplies Management  LLC
      22500
      09-30-2032
      03-31-2018
      12-31-2020
      12-31-2021
      300545.00
      326493.00
      64234.00
      84927.00
      236311.00
      241566.00
      208186.00
      213441.00
      UW
      CREFC
      110655.00
      2.183
      1.9288
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-140
    05-12-2022
    06-13-2022
    
      510 LAPP ROAD
      510 LAPP ROAD
      East Whiteland Township
      PA
      19355
      Chester
      IN
      27167
      27167
      1984
      2600000.00
      MAI
      04-17-2018
      1
      1
      6
      TRUGREEN LIMITED PARTNERSHIP/LARRY STECKEL
      27167
      01-31-2025
      03-31-2018
      12-31-2020
      12-31-2021
      211903.00
      249379.00
      48783.00
      90706.00
      163120.00
      158673.00
      129161.00
      124714.00
      UW
      CREFC
      102570.00
      1.5469
      1.2158
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-141
    05-12-2022
    06-13-2022
    
      7851-61 WOODLAND CENTER BOULEVARD
      7851-61 WOODLAND CENTER BOULEVARD
      Tampa
      FL
      33614
      Hillsborough
      IN
      18520
      18520
      2001
      2700000.00
      MAI
      04-12-2018
      0.86
      0.32
      6
      Maison Managers
      5880
      01-31-2025
      KIMCO REALTY CORPORATION
      5880
      09-30-2018
      03-31-2018
      12-31-2020
      12-31-2021
      301930.00
      248108.00
      84511.00
      106555.00
      217419.00
      141553.00
      194269.00
      118403.00
      UW
      CREFC
      102570.00
      1.38
      1.1543
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-142
    05-12-2022
    06-13-2022
    
      300 WELSH ROAD BUILDING 3
      300 WELSH ROAD BUILDING 3
      Horsham Township
      PA
      19044
      Montgomery
      OF
      23461
      23461
      1984
      2550000.00
      MAI
      04-23-2018
      0.60
      0.46
      6
      Afilias USA
      10712
      01-31-2022
      03-31-2018
      12-31-2020
      12-31-2021
      314664.00
      242932.00
      194418.00
      151488.00
      120246.00
      91444.00
      90920.00
      62118.00
      UW
      CREFC
      88928.00
      1.0282
      0.6985
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-143
    05-12-2022
    06-13-2022
    
      7624 BALD CYPRESS PLACE
      7624 BALD CYPRESS PLACE
      Tampa
      FL
      33614
      Hillsborough
      IN
      15035
      15035
      2003
      1850000.00
      MAI
      04-12-2018
      1
      1
      6
      Spectrio  LLC & MSM Acquisitions  Inc
      15035
      09-30-2026
      03-31-2018
      12-31-2020
      12-31-2021
      226197.00
      37318.00
      67817.00
      68475.00
      158380.00
      -31157.00
      139587.00
      -49951.00
      UW
      CREFC
      73265.00
      -0.4252
      -0.6817
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-144
    05-12-2022
    06-13-2022
    
      75 GREAT VALLEY PARKWAY
      75 GREAT VALLEY PARKWAY
      East Whiteland Township
      PA
      19355
      Chester
      IN
      11600
      11600
      1978
      1675000.00
      MAI
      04-17-2018
      1
      1
      6
      Sanofi US services inc
      11600
      02-28-2026
      03-31-2018
      12-31-2020
      12-31-2021
      131660.00
      161203.00
      23578.00
      42579.00
      108082.00
      118624.00
      93582.00
      104124.00
      UW
      CREFC
      66191.00
      1.7921
      1.573
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-145
    05-12-2022
    06-13-2022
    
      506 PRUDENTIAL ROAD
      506 PRUDENTIAL ROAD
      Horsham Township
      PA
      19044
      Montgomery
      OF
      18200
      18200
      1973
      1450000.00
      MAI
      04-23-2018
      0
      0
      6
      03-31-2018
      12-31-2020
      12-31-2021
      0.00
      2335.00
      90869.00
      50601.00
      -48266.00
      -71016.00
      UW
      CREFC
      59117.00
      -0.8164
      -1.2012
      F
      06-01-2018
    
    false
  
  
    Prospectus Loan ID
    4-146
    05-12-2022
    06-13-2022
    
      30 GREAT VALLEY PARKWAY
      30 GREAT VALLEY PARKWAY
      East Whiteland Township
      PA
      19355
      Chester
      IN
      12000
      12000
      1986
      1150000.00
      MAI
      04-17-2018
      1
      1
      6
      Havpak  Inc.
      12000
      06-30-2026
      03-31-2018
      12-31-2020
      12-31-2021
      122631.00
      153667.00
      44249.00
      52578.00
      78382.00
      101089.00
      63382.00
      86089.00
      UW
      CREFC
      45475.00
      2.2229
      1.8931
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-147
    05-12-2022
    06-13-2022
    
      100 GIBRALTAR ROAD
      100 GIBRALTAR ROAD
      Horsham Township
      PA
      19044
      Montgomery
      RT
      2800
      2800
      1982
      450000.00
      MAI
      04-17-2018
      1
      1
      6
      BERKSHIRE BANK
      2800
      03-31-2024
      03-31-2018
      12-31-2020
      12-31-2021
      64897.00
      78504.00
      23257.00
      130781.00
      41640.00
      -52277.00
      38140.00
      -55777.00
      UW
      CREFC
      17685.00
      -2.956
      -3.1539
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    5
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    06-01-2018
    44200000.00
    60
    06-06-2023
    0.04558
    0.04558
    3
    1
    60
    07-06-2018
    true
    1
    WL
    3
    173482.54
    44200000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    06-05-2021
    06-05-2021
    
      RENAISSANCE TAMPA INTERNATIONAL PLAZA HOTEL
      4200 JIM WALTER BOULEVARD
      Tampa
      FL
      33607
      Hillsborough
      LO
      293
      293
      2004
      2016
      69200000.00
      MAI
      04-23-2018
      0.83
      0.68
      6
      09-06-2020
      N
      03-31-2018
      04-01-2021
      03-31-2022
      24001624.00
      18993000.00
      17877213.00
      13448615.00
      6124411.00
      5544385.00
      6124411.00
      4594735.00
      UW
      CREFC
      2042617.01
      3.00
      2.7143
      3.00
      2.2494
      F
      F
    
    false
    false
    44200000.00
    173482.54
    0.04558
    0.0001515
    173482.54
    0.00
    0.00
    44200000.00
    44200000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    6
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    07-05-2018
    43500000.00
    120
    08-01-2028
    0.0464
    0.0464
    3
    1
    120
    09-01-2018
    true
    1
    WL
    3
    0.00
    43500000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    09-30-2020
    05-31-2028
    05-31-2028
    
      660 COLUMBUS AVENUE
      660 COLUMBUS AVENUE
      New York
      NY
      10025
      New York
      RT
      65936
      65936
      1973
      2014
      69400000.00
      MAI
      05-31-2018
      1
      1
      6
      X
      Icon Parking
      31514
      02-29-2032
      Trader Joe's Company
      19903
      05-31-2033
      Party City the Discount Superstore
      12710
      03-31-2030
      04-30-2018
      12-31-2020
      12-31-2021
      4002382.00
      4516127.00
      1107242.00
      1413805.16
      2895140.00
      3102321.84
      2784250.00
      2991432.84
      UW
      CREFC
      2046433.00
      1.41
      1.5159
      1.36
      1.4617
      F
      F
      06-03-2022
    
    false
    false
    43500000.00
    173806.67
    0.0464
    0.0001515
    173806.67
    0.00
    0.00
    43500000.00
    43500000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    7
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    06-08-2018
    43000000.00
    60
    07-01-2023
    0.046274
    0.046274
    3
    1
    60
    08-01-2018
    true
    1
    PP
    3
    171342.34
    43000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-30-2023
    
      AON CENTER
      200 EAST RANDOLPH STREET
      Chicago
      IL
      60601
      Cook
      OF
      2777240
      2777240
      1972
      2018
      824000000.00
      MAI
      05-01-2018
      0.88
      0.85
      6
      09-01-2020
      N
      AON
      391345
      12-31-2028
      KPMG LLP
      306915
      06-30-2028
      Jones Lang La Salle
      200830
      02-08-2022
      04-30-2018
      01-01-2021
      09-30-2021
      97775632.00
      74962191.42
      46208188.00
      35580592.95
      51567444.00
      39381598.47
      49706693.00
      37986035.22
      UW
      CREFC
      12281890.87
      3.14
      3.2064
      3.03
      3.0928
      F
      F
      12-31-2021
    
    false
    false
    43000000.00
    171342.34
    0.046274
    0.0001135
    171342.34
    0.00
    0.00
    43000000.00
    43000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    KeyBank National Association
    false
  
  
    Prospectus Loan ID
    8
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch/Barclays Bank PLC
    03-29-2018
    40000000.00
    120
    04-06-2031
    0.037086
    0.037086
    3
    1
    120
    05-06-2018
    true
    1
    PP
    3
    127740.67
    40000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    04-05-2020
    10-05-2027
    10-05-2027
    
      181 FREMONT STREET
      181 FREMONT STREET
      San Francisco
      CA
      94105
      San Francisco
      OF
      436332
      436332
      2018
      632000000.00
      MAI
      03-01-2021
      1
      1
      6
      09-06-2020
      N
      Meta Platforms  Inc.
      436332
      03-01-2031
      12-31-2020
      12-31-2021
      43664053.00
      42877172.00
      14094390.00
      17208173.07
      29569663.00
      25668998.93
      29482397.00
      25581732.93
      UW
      CREFC
      9400270.86
      3.15
      2.7306
      3.14
      2.7213
      N
      F
      12-31-2021
    
    false
    false
    40000000.00
    127740.67
    0.037086
    0.0001515
    127740.67
    0.00
    0.00
    40000000.00
    40000000.00
    06-06-2022
    04-06-2028
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    9
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    06-28-2018
    40000000.00
    120
    07-06-2028
    0.04355
    0.04355
    3
    1
    120
    08-06-2018
    true
    1
    WL
    3
    150005.56
    40000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-05-2028
    
      NASSAU SHOPPING CENTER
      3601 HEMPSTEAD TURNPIKE
      Levittown
      NY
      11756
      Nassau
      RT
      291146
      291146
      1993
      2000
      73000000.00
      MAI
      05-08-2018
      1
      0.99
      6
      09-06-2020
      N
      BJ'S WHOLESALE CLUB INC.
      114491
      10-31-2024
      Best Buy
      46617
      03-31-2026
      Fitness International  LLC
      40550
      03-31-2027
      03-31-2018
      12-31-2020
      12-31-2021
      7762650.00
      9170093.00
      3418194.00
      3968505.89
      4344455.00
      5201587.11
      3952212.00
      4809343.11
      UW
      CREFC
      1766194.49
      2.46
      2.945
      2.24
      2.7229
      F
      F
      04-01-2022
    
    false
    false
    40000000.00
    150005.56
    0.04355
    0.0001515
    150005.56
    0.00
    0.00
    40000000.00
    40000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    10
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    06-29-2018
    32000000.00
    120
    07-01-2028
    360
    0.0533
    0.0533
    3
    1
    0
    08-01-2018
    true
    1
    A1
    2
    178294.11
    31968577.00
    1
    1
    1
    0
    false
    true
    true
    false
    true
    08-31-2020
    04-30-2028
    04-30-2028
    
      EMBASSY SUITES KENNESAW
      620 CHASTAIN ROAD NORTHWEST
      Kennesaw
      GA
      30144
      Cobb
      LO
      192
      192
      2009
      49500000.00
      MAI
      05-01-2018
      0.82
      0.51
      6
      X
      05-31-2018
      10-01-2020
      09-30-2021
      9404615.00
      5307045.00
      5536536.00
      3816607.54
      3868078.00
      1490437.46
      3868078.00
      1278155.66
      UW
      CREFC
      2139529.00
      1.81
      0.6966
      1.81
      0.5974
      F
      F
    
    false
    true
    30262454.45
    178294.11
    0.0533
    0.0001515
    138896.26
    39397.85
    0.00
    30223056.60
    30223056.60
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    07-01-2020
    98
    07-01-2028
  
  
    Prospectus Loan ID
    11
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    06-27-2018
    32000000.00
    120
    07-06-2028
    240
    0.0483
    0.0483
    3
    1
    0
    08-06-2018
    true
    1
    WL
    2
    208192.26
    31924901.07
    1
    3
    3
    0
    false
    true
    false
    false
    false
    05-05-2028
    
      Elite Hotel Management Georgia Portfolio
      GA
      LO
      362
      362
      51100000.00
      MAI
      0.77
      0.57
      09-06-2020
      N
      04-30-2018
      12-31-2020
      12-31-2021
      11320375.00
      7406583.00
      7114826.00
      5330464.76
      4205549.00
      2076118.24
      3752735.00
      1807958.88
      UW
      2498307.00
      1.68
      0.831
      1.50
      0.7236
      F
      F
    
    false
    false
    28086899.17
    208192.26
    0.0483
    0.0001515
    116818.09
    91374.17
    0.00
    27995525.00
    27995525.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    11-001
    05-12-2022
    06-13-2022
    
      HYATT PLACE ATLANTA AIRPORT NORTH
      3415 NORMAN BERRY DRIVE
      East Point
      GA
      30344
      Fulton
      LO
      150
      150
      2002
      2014
      22100000.00
      MAI
      05-01-2019
      0.82
      0.46
      6
      04-30-2018
      12-31-2020
      12-31-2021
      5342679.00
      2239686.00
      3629015.00
      1965896.98
      1713664.00
      273789.02
      1499957.00
      184201.58
      UW
      CREFC
      956383.00
      0.2862
      0.1926
      F
      04-30-2018
    
    false
  
  
    Prospectus Loan ID
    11-002
    05-12-2022
    06-13-2022
    
      HAMPTON INN NORCROSS
      5655 JIMMY CARTER BOULEVARD
      Norcross
      GA
      30071
      Gwinnett
      LO
      132
      132
      1997
      2015
      18000000.00
      MAI
      05-01-2018
      0.73
      0.57
      6
      04-30-2018
      12-31-2020
      12-31-2021
      3696803.00
      2810396.00
      2299342.00
      1953929.43
      1397461.00
      856466.57
      1249589.00
      772154.69
      UW
      CREFC
      917347.00
      0.9336
      0.8417
      F
      04-30-2018
    
    false
  
  
    Prospectus Loan ID
    11-003
    05-12-2022
    06-13-2022
    
      FAIRFIELD INN AND SUITES COMMERCE
      137 FRONTAGE ROAD
      Commerce
      GA
      30529
      Banks
      LO
      80
      80
      2010
      11000000.00
      MAI
      05-01-2018
      0.73
      0.68
      6
      04-30-2018
      12-31-2020
      12-31-2021
      2280894.00
      2356501.00
      1186469.00
      1410638.35
      1094424.00
      945862.65
      1003189.00
      851602.61
      UW
      CREFC
      624577.00
      1.5144
      1.3634
      F
      04-30-2018
    
    false
  
  
    Prospectus Loan ID
    12
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    06-29-2018
    30000000.00
    120
    07-06-2028
    300
    0.0485
    0.0485
    3
    1
    0
    08-06-2018
    true
    1
    WL
    2
    172765.22
    29952526.45
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2028
    
      FIRST PLACE TOWER
      15 EAST 5TH STREET
      Tulsa
      OK
      74103
      Tulsa
      OF
      594984
      594984
      1956
      1995
      42700000.00
      MAI
      05-18-2018
      0.80
      0.67
      6
      09-06-2020
      N
      One Gas  Inc.
      143136
      06-30-2029
      Conner & Winters  LLP
      34573
      04-30-2036
      Aerotek  Inc.
      32315
      08-31-2023
      04-30-2018
      01-01-2022
      03-31-2022
      6915617.00
      1831559.00
      3393061.00
      938795.52
      3522556.00
      892763.48
      2808576.00
      714268.23
      UW
      CREFC
      518295.66
      1.70
      1.7224
      1.35
      1.3781
      N
      F
      03-31-2022
    
    false
    false
    27487721.20
    172765.22
    0.0485
    0.0001515
    114799.41
    57965.81
    0.00
    27429755.39
    27429755.39
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    13
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    07-06-2018
    26000000.00
    120
    07-06-2028
    0.043
    0.043
    3
    1
    120
    08-06-2018
    true
    1
    WL
    3
    96272.22
    26000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    09-05-2020
    04-05-2028
    04-05-2028
    
      215 LEXINGTON AVENUE
      215 LEXINGTON AVENUE
      New York
      NY
      10016
      New York
      OF
      120677
      120677
      1962
      83000000.00
      MAI
      05-11-2018
      0.78
      0.62
      6
      X
      NOTELEAF  INC. D/B/A INSIGHT DATA SCIENCE
      13028
      05-06-2024
      GRACE COMM. FOUNDATION  INC.
      13026
      02-28-2030
      ARMS  INC
      11181
      07-31-2023
      05-31-2018
      01-01-2022
      03-31-2022
      5422659.00
      1060586.00
      2177492.00
      489539.82
      3245167.00
      571046.18
      2955959.00
      498744.18
      UW
      CREFC
      279500.00
      2.86
      2.043
      2.61
      1.7844
      F
      F
      03-01-2022
    
    false
    false
    26000000.00
    96272.22
    0.043
    0.0001515
    96272.22
    0.00
    0.00
    26000000.00
    26000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    06-28-2018
    25000000.00
    120
    07-01-2028
    0.047
    0.047
    3
    1
    120
    08-01-2018
    true
    1
    PP
    3
    101180.56
    25000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    08-31-2020
    04-30-2028
    04-30-2028
    
      OVERLAND PARK XCHANGE
      6800 WEST 115TH STREET
      Overland Park
      KS
      66211
      Johnson
      OF
      733400
      733400
      1986
      2015
      119700000.00
      MAI
      06-13-2018
      0.90
      1
      6
      X
      United Healthcare Service  Inc.
      327656
      12-31-2026
      Black & Veatch
      202116
      04-30-2026
      SELECTQUOTE INSURANCE SERVI
      173573
      07-31-2029
      06-30-2018
      12-31-2020
      12-31-2021
      14709331.00
      14317380.00
      6208312.00
      3665958.87
      8501019.00
      10651421.13
      7795593.00
      9945995.13
      UW
      CREFC
      3716916.76
      2.29
      2.8656
      2.10
      2.6758
      F
      F
      12-31-2021
    
    false
    false
    25000000.00
    101180.56
    0.047
    0.000126
    101180.56
    0.00
    0.00
    25000000.00
    25000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    15
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    06-28-2018
    23870000.00
    120
    07-06-2028
    360
    0.048
    0.048
    3
    1
    60
    08-06-2018
    true
    1
    WL
    5
    98662.67
    23870000.00
    1
    1
    1
    2
    true
    true
    false
    false
    false
    04-05-2028
    
      WOODLAND GARDENS APARTMENTS
      4805 WOODLAND AVENUE
      Royal Oak
      MI
      48073
      Oakland
      MF
      337
      337
      1967
      2017
      34100000.00
      MAI
      05-24-2018
      0.94
      0.93
      6
      09-06-2020
      N
      05-31-2018
      12-31-2020
      12-31-2021
      3638946.00
      4056436.00
      1544850.00
      1744329.74
      2094096.00
      2312106.26
      2007343.00
      2225353.26
      UW
      CREFC
      1161673.36
      1.39
      1.9903
      1.34
      1.9156
      F
      F
    
    false
    false
    23870000.00
    98662.67
    0.048
    0.0001515
    98662.67
    0.00
    0.00
    23870000.00
    23870000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    02-28-2018
    22750000.00
    120
    03-06-2028
    360
    0.04896
    0.04896
    3
    1
    60
    04-06-2018
    true
    1
    WL
    5
    95914.00
    22750000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-05-2027
    
      STONEBROOK APARTMENTS
      4820 RURAL ROAD SOUTHWEST
      Tumwater
      WA
      98512
      Thurston
      MF
      126
      126
      2017
      34620000.00
      MAI
      02-03-2018
      0.98
      0.98
      6
      09-06-2020
      N
      04-30-2018
      01-01-2021
      09-30-2021
      2420195.00
      1978744.00
      643000.00
      395080.27
      1777195.00
      1583663.73
      1745695.00
      1560038.73
      UW
      CREFC
      847756.00
      1.23
      1.868
      1.21
      1.8401
      N
      F
    
    false
    false
    22750000.00
    95914.00
    0.04896
    0.0003515
    95914.00
    0.00
    0.00
    22750000.00
    22750000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    17
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    06-28-2018
    21280000.00
    120
    07-06-2028
    360
    0.048
    0.048
    3
    1
    60
    08-06-2018
    true
    1
    WL
    5
    87957.33
    21280000.00
    1
    1
    1
    2
    true
    true
    false
    false
    false
    04-05-2028
    
      KINGSLEY APARTMENTS
      34800 MORAVIAN DRIVE
      Sterling Heights
      MI
      48312
      Macomb
      MF
      328
      328
      1969
      2017
      30700000.00
      MAI
      05-24-2018
      0.96
      0.91
      6
      09-06-2020
      N
      05-31-2018
      12-31-2020
      12-31-2021
      3411939.00
      4141907.00
      1503835.00
      1736865.21
      1908104.00
      2405041.79
      1777397.00
      2274333.79
      UW
      CREFC
      1035626.64
      1.42
      2.3223
      1.33
      2.196
      F
      F
    
    false
    false
    21280000.00
    87957.33
    0.048
    0.0001515
    87957.33
    0.00
    0.00
    21280000.00
    21280000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    18
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    10-20-2017
    20000000.00
    120
    11-01-2027
    0.04597
    0.04597
    3
    1
    120
    12-01-2017
    true
    1
    PP
    3
    79170.56
    20000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    12-31-2019
    08-31-2027
    08-31-2027
    
      RADISSON BLU AQUA HOTEL
      221 NORTH COLUMBUS DRIVE
      Chicago
      IL
      60601
      Cook
      LO
      334
      334
      2011
      2016
      117500000.00
      MAI
      09-01-2017
      0.75
      0.43
      6
      X
      04-30-2018
      04-01-2021
      03-31-2022
      35783455.00
      18013282.00
      30063196.00
      17898576.08
      5720259.00
      114705.92
      5720259.00
      -605657.08
      UW
      CREFC
      2982942.32
      1.92
      0.0384
      1.92
      -0.203
      F
      F
    
    false
    false
    20000000.00
    79170.56
    0.04597
    0.000226
    79170.56
    0.00
    0.00
    20000000.00
    20000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    19
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    05-10-2018
    19000000.00
    120
    06-06-2028
    360
    0.0486
    0.0486
    3
    1
    0
    07-06-2018
    true
    1
    PP
    2
    100376.64
    18955613.68
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2028
    
      WESTBROOK CORPORATE CENTER
      1-5 WESTBROOK CORPORATE CENTER
      Westchester
      IL
      60154
      Cook
      OF
      1140369
      1140369
      1986
      136000000.00
      MAI
      04-13-2018
      0.84
      0.76
      6
      09-06-2020
      N
      Follett Higher Education Group  Inc
      150937
      10-31-2025
      INGREDION INCORPORATED
      136481
      11-30-2027
      American Imaging Management  Inc
      91221
      06-30-2024
      02-28-2018
      04-01-2021
      03-31-2022
      25759727.00
      26014790.00
      13297831.00
      14843900.70
      12461895.00
      11170889.30
      10471853.00
      9180847.30
      UW
      CREFC
      6276179.00
      1.99
      1.7798
      1.67
      1.4628
      F
      F
      03-31-2022
    
    false
    false
    17845123.98
    100376.64
    0.0486
    0.000126
    74681.84
    25694.80
    0.00
    17819429.18
    17819429.18
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    20
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    06-21-2018
    16400000.00
    120
    07-06-2028
    360
    0.0527
    0.0527
    3
    1
    36
    08-06-2018
    true
    1
    WL
    5
    74424.11
    16400000.00
    1
    3
    3
    0
    true
    true
    false
    false
    false
    04-05-2028
    
      Amsdell Southeast Portfolio
      SS
      263700
      23170000.00
      MAI
      0.86
      0.91
      09-06-2020
      N
      05-31-2018
      12-31-2020
      12-31-2021
      2201415.00
      3269363.00
      761769.00
      1081486.56
      1439647.00
      2187876.44
      1411584.00
      2159813.44
      UW
      962788.00
      1.32
      2.2724
      1.30
      2.2432
      F
      F
    
    false
    false
    16218706.68
    90764.67
    0.0527
    0.0004265
    73601.39
    17163.28
    0.00
    16201543.40
    16201543.40
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    20-001
    05-12-2022
    06-13-2022
    
      AMSDELL VILLAGES
      4477 EAST COUNTY ROAD 466
      Oxford
      FL
      34484
      Sumter
      SS
      84650
      84650
      2014
      9800000.00
      MAI
      03-22-2018
      0.82
      0.88
      6
      05-31-2018
      12-31-2020
      12-31-2021
      891140.00
      1193677.00
      309892.00
      393780.64
      581248.00
      799896.36
      571090.00
      789738.36
      UW
      CREFC
      369382.00
      2.1654
      2.1379
      F
      06-10-2018
    
    false
  
  
    Prospectus Loan ID
    20-002
    05-12-2022
    06-13-2022
    
      AMSDELL BUFORD
      4365 COMMERCE DRIVE
      Buford
      GA
      30518
      Gwinnett
      SS
      103450
      103450
      1997
      8050000.00
      MAI
      05-03-2018
      0.84
      0.93
      6
      05-31-2018
      12-31-2020
      12-31-2021
      730957.00
      1194873.00
      242549.00
      358242.45
      488408.00
      836630.55
      478063.00
      826285.55
      UW
      CREFC
      343551.00
      2.4352
      2.4051
      F
      06-13-2018
    
    false
  
  
    Prospectus Loan ID
    20-003
    05-12-2022
    06-13-2022
    
      AMSDELL LAWRENCEVILLE
      282 EAST CROGAN STREET
      Lawrenceville
      GA
      30046
      Gwinnett
      SS
      75600
      75600
      1996
      5320000.00
      MAI
      05-03-2018
      0.93
      0.92
      6
      05-31-2018
      12-31-2020
      12-31-2021
      579318.00
      880813.00
      209328.00
      329463.47
      369991.00
      551349.53
      362431.00
      543789.53
      UW
      CREFC
      249855.00
      2.2066
      2.1764
      F
      06-13-2018
    
    false
  
  
    Prospectus Loan ID
    21
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    06-27-2018
    16300000.00
    120
    07-01-2028
    0.0475
    0.0475
    3
    1
    120
    08-01-2018
    true
    1
    WL
    3
    66671.53
    16300000.00
    1
    1
    1
    5
    true
    true
    true
    false
    false
    08-31-2020
    03-31-2028
    03-31-2028
    
      WALK AT HIGHWOODS PRESERVE
      18001-18091 HIGHWOODS PRESERVE PARKWAY
      Tampa
      FL
      33647
      Hillsborough
      RT
      140595
      140595
      2001
      25450000.00
      MAI
      06-11-2018
      0.93
      0.69
      6
      X
      The TJX Companies
      25025
      10-31-2027
      Michaels
      22869
      02-28-2027
      TGI Friday's
      6689
      10-14-2026
      03-31-2018
      01-01-2022
      03-31-2022
      2949629.00
      641325.00
      895038.00
      194566.74
      2054590.00
      446758.26
      1908845.00
      410321.76
      UW
      CREFC
      193562.50
      2.62
      2.308
      2.43
      2.1198
      F
      F
      03-31-2022
    
    false
    false
    16300000.00
    66671.53
    0.0475
    0.0001515
    66671.53
    0.00
    0.00
    16300000.00
    16300000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    22
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    06-22-2018
    16000000.00
    120
    07-06-2028
    0.04938
    0.04938
    3
    1
    120
    08-06-2018
    true
    1
    WL
    3
    68034.67
    16000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2028
    
      330 RAILROAD AVENUE
      330 RAILROAD AVENUE
      Greenwich
      CT
      06830
      Fairfield
      OF
      24560
      24560
      1928
      2016
      24700000.00
      MAI
      04-18-2018
      1
      1
      6
      09-06-2020
      N
      BRIGHTON PARK CAPITAL
      9638
      04-30-2025
      GRANOFF ARCHITECTS
      7495
      04-30-2032
      WILLOUGHBY CAPITAL
      3423
      04-30-2027
      04-30-2018
      01-01-2022
      03-31-2022
      1798001.00
      492042.00
      416808.00
      118829.75
      1381193.00
      373212.25
      1368213.00
      369967.25
      UW
      CREFC
      197520.00
      1.72
      1.8894
      1.71
      1.873
      N
      F
      03-31-2022
    
    false
    false
    16000000.00
    68034.67
    0.04938
    0.0001515
    68034.67
    0.00
    0.00
    16000000.00
    16000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    23
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    07-11-2018
    8240000.00
    120
    08-06-2028
    0.0478
    0.0478
    3
    1
    120
    09-06-2018
    true
    1
    WL
    3
    0.00
    8240000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2028
    
      253 ELIZABETH
      253 ELIZABETH STREET
      New York
      NY
      10012
      New York
      MF
      9
      9
      1910
      2006
      12000000.00
      MAI
      05-09-2018
      1
      1
      6
      09-06-2020
      N
      THE NATORI RETAIL COMPANY INC.
      1075
      04-30-2019
      04-30-2018
      01-01-2022
      03-31-2022
      721268.00
      168313.00
      119565.00
      37059.16
      601704.00
      131253.84
      594313.00
      129406.09
      UW
      CREFC
      98468.01
      1.51
      1.3329
      1.48
      1.3141
      F
      F
    
    false
    false
    8240000.00
    33916.76
    0.0478
    0.0001515
    33916.76
    0.00
    0.00
    8240000.00
    8240000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    24
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    07-11-2018
    6100000.00
    120
    08-06-2028
    0.0478
    0.0478
    3
    1
    120
    09-06-2018
    true
    1
    WL
    3
    0.00
    6100000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2028
    
      173 LUDLOW
      173 LUDLOW STREET
      New York
      NY
      10002
      New York
      MF
      20
      20
      1900
      1985
      11900000.00
      MAI
      05-09-2018
      1
      0.95
      6
      09-06-2020
      N
      JERSEY BOYS LLC, D/B/A TRE RESTAURANT, LLC
      1540
      11-30-2024
      173 RETAIL LLC
      1095
      09-30-2024
      04-30-2018
      01-01-2022
      03-31-2022
      757663.00
      177166.00
      310600.00
      88441.66
      447063.00
      88724.34
      436637.00
      86117.84
      UW
      CREFC
      72895.00
      1.51
      1.2171
      1.48
      1.1813
      F
      F
    
    false
    false
    6100000.00
    25108.28
    0.0478
    0.0001515
    25108.28
    0.00
    0.00
    6100000.00
    6100000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    25
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    05-31-2018
    14200000.00
    120
    06-06-2028
    360
    0.04977
    0.04977
    3
    1
    12
    07-06-2018
    true
    1
    WL
    5
    60857.65
    14200000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-05-2028
    
      VALLEY MACK PLAZA
      6100-6300 MACK ROAD
      Sacramento
      CA
      95823
      Sacramento
      RT
      126493
      126493
      1982
      19000000.00
      MAI
      04-17-2018
      11000000.00
      11-11-2020
      MAI
      1
      1
      6
      09-06-2020
      N
      Ross
      31450
      01-31-2025
      KY Wholesale Home  Pet & Garden
      16800
      08-31-2028
      Kings Wigs Superstore
      14843
      01-31-2026
      01-01-2021
      06-30-2021
      1878992.00
      959857.00
      557230.00
      479626.00
      1327137.00
      480231.00
      1216391.00
      424858.00
      UW
      CREFC
      456175.00
      1.45
      1.0527
      1.33
      0.9313
      N
      F
      07-19-2021
    
    false
    false
    13587329.97
    76029.19
    0.04977
    0.0004515
    58231.90
    17797.29
    0.00
    13569532.67
    13569532.68
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    06-18-2020
    04-29-2022
    false
    0.00
    8
    0
  
  
    Prospectus Loan ID
    26
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    07-11-2018
    7720000.00
    120
    08-06-2028
    0.0478
    0.0478
    3
    1
    120
    09-06-2018
    true
    1
    WL
    3
    0.00
    7720000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2028
    
      236 WEST 16TH
      236 WEST 16TH STREET
      New York
      NY
      10011
      New York
      MF
      21
      21
      1901
      14500000.00
      MAI
      05-09-2018
      0.91
      0.90
      6
      09-06-2020
      N
      04-30-2018
      01-01-2022
      03-31-2022
      746766.00
      194556.00
      200727.00
      85759.61
      546040.00
      108796.39
      541840.00
      107746.39
      UW
      CREFC
      92254.00
      1.62
      1.1793
      1.60
      1.1679
      F
      F
    
    false
    false
    7720000.00
    31776.38
    0.0478
    0.0001515
    31776.38
    0.00
    0.00
    7720000.00
    7720000.00
    06-06-2022
    1
    false
    0
    2268.78
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    27
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    07-11-2018
    6440000.00
    120
    08-06-2028
    0.0478
    0.0478
    3
    1
    120
    09-06-2018
    true
    1
    WL
    3
    0.00
    6440000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2028
    
      161 LUDLOW
      161 LUDLOW STREET
      New York
      NY
      10002
      New York
      MF
      10
      10
      1900
      1984
      11700000.00
      MAI
      05-09-2018
      1
      1
      6
      09-06-2020
      N
      161 LUDLOW FOOD, LLC
      1375
      04-30-2024
      04-30-2018
      01-01-2022
      03-31-2022
      687574.00
      150011.00
      122241.00
      77354.57
      565333.00
      72656.43
      557726.00
      70754.68
      UW
      CREFC
      76957.01
      1.62
      0.9441
      1.60
      0.9194
      F
      F
    
    false
    false
    6440000.00
    26507.76
    0.0478
    0.0001515
    26507.76
    0.00
    0.00
    6440000.00
    6440000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    28
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    07-06-2018
    14000000.00
    120
    07-06-2028
    300
    0.0446
    0.0446
    3
    1
    0
    08-06-2018
    true
    1
    WL
    2
    77499.03
    13976268.75
    1
    1
    1
    0
    false
    true
    false
    false
    false
    05-05-2028
    
      FOUR POINTS SACRAMENTO AIRPORT
      4900 DUCKHORN DRIVE
      Sacramento
      CA
      95834
      Sacramento
      LO
      100
      100
      2007
      26500000.00
      MAI
      05-01-2019
      0.94
      0.78
      6
      09-06-2020
      N
      03-31-2018
      12-31-2020
      12-31-2021
      6023948.00
      4693937.00
      3764533.00
      3549526.87
      2259415.00
      1144410.13
      2018457.00
      956652.65
      UW
      CREFC
      929988.00
      2.43
      1.2305
      2.17
      1.0286
      F
      F
    
    false
    false
    12761694.39
    77499.03
    0.0446
    0.0001515
    49012.00
    28487.03
    0.00
    12733207.36
    12733207.36
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    29
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    06-08-2018
    13500000.00
    120
    07-01-2028
    360
    0.04996
    0.04996
    3
    1
    12
    08-01-2018
    true
    1
    WL
    5
    58078.50
    13500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-31-2028
    
      HOME2 SUITES BY HILTON CHARLOTTE AIRPORT
      4240 SCOTT FUTRELL DRIVE
      Charlotte
      NC
      28214
      Mecklenburg
      LO
      107
      107
      2016
      20000000.00
      MAI
      05-01-2018
      0.80
      0.76
      6
      09-01-2020
      N
      04-30-2018
      12-31-2020
      12-31-2021
      3765389.00
      2728855.00
      2125676.00
      1995509.98
      1639713.00
      733345.02
      1639713.00
      624190.82
      UW
      CREFC
      869255.00
      1.89
      0.8436
      1.89
      0.718
      F
      F
    
    false
    false
    12938369.99
    72437.92
    0.04996
    0.0001515
    55662.31
    16775.61
    0.00
    12921594.38
    12921594.38
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    30
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    06-08-2018
    13400000.00
    120
    07-06-2028
    360
    0.04795
    0.04795
    3
    1
    0
    08-06-2018
    true
    1
    WL
    2
    70264.66
    13385064.31
    1
    2
    2
    0
    false
    true
    false
    false
    false
    03-05-2028
    
      Pin Oaks
      Nashville
      TN
      Davidson
      IN
      250861
      18300000.00
      MAI
      04-27-2018
      1
      1
      09-06-2020
      N
      03-30-2018
      01-01-2022
      03-31-2022
      1842652.00
      534390.00
      501724.00
      127269.95
      1340929.00
      407120.05
      1222754.00
      377576.05
      UW
      210793.98
      1.59
      1.9313
      1.45
      1.7912
      N
      F
    
    false
    false
    12595911.56
    70264.66
    0.04795
    0.0001515
    52008.87
    18255.79
    0.00
    12577655.77
    12577655.77
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    30-001
    05-12-2022
    06-13-2022
    
      PIN OAKS I
      460-470 METROPLEX DRIVE
      Nashville
      TN
      37211
      Davidson
      IN
      101978
      101978
      1986
      10100000.00
      MAI
      04-27-2018
      1
      1
      6
      CenturyLink
      21066
      07-31-2024
      Saint Thomas Network
      12100
      11-30-2022
      Innovative Percussion Inc.
      12063
      10-31-2023
      03-30-2018
      01-01-2022
      03-31-2022
      964994.00
      265754.00
      279132.00
      68005.12
      685862.00
      197748.88
      629145.00
      183569.38
      UW
      CREFC
      115936.69
      1.7056
      1.5833
      F
      04-05-2022
    
    false
  
  
    Prospectus Loan ID
    30-002
    05-12-2022
    06-13-2022
    
      PIN OAKS II
      1150 ANTIOCH PIKE
      Nashville
      TN
      37211
      Davidson
      IN
      148883
      148883
      1987
      8200000.00
      MAI
      04-27-2018
      1
      1
      6
      Electronic Renewal  LLC
      67244
      04-30-2023
      Conklin Metal Industries
      51639
      03-31-2028
      Pella Tennessee LLC
      30000
      11-30-2023
      03-30-2018
      01-01-2022
      03-31-2022
      877658.00
      268636.00
      222592.00
      59264.83
      655067.00
      209371.17
      593609.00
      194006.67
      UW
      CREFC
      94857.29
      2.2072
      2.0452
      F
      04-05-2022
    
    false
  
  
    Prospectus Loan ID
    31
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    05-10-2018
    13000000.00
    120
    06-06-2028
    0.05235
    0.05235
    3
    1
    120
    07-06-2018
    true
    1
    WL
    3
    58602.92
    13000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2028
    
      THE PAD ON HARVARD
      1777 HARVARD AVENUE
      College Park
      GA
      30337
      Fulton
      MF
      109
      109
      2017
      20300000.00
      MAI
      03-13-2018
      0.94
      0.97
      6
      09-06-2020
      N
      05-31-2018
      01-01-2022
      03-31-2022
      1689528.00
      522789.00
      624631.00
      181394.42
      1064897.00
      341394.58
      1037647.00
      334582.08
      UW
      CREFC
      170137.51
      1.54
      2.0065
      1.50
      1.9665
      N
      F
    
    false
    false
    13000000.00
    58602.92
    0.05235
    0.0001515
    58602.92
    0.00
    0.00
    13000000.00
    13000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    32
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    06-21-2018
    11450000.00
    120
    07-06-2028
    360
    0.0498
    0.0498
    3
    1
    36
    08-06-2018
    true
    1
    WL
    5
    49101.42
    11450000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    07-05-2020
    01-05-2028
    01-05-2028
    
      SACRAMENTO NATURAL FOODS
      2820 R STREET AND 2815 S STREET
      Sacramento
      CA
      95816
      Sacramento
      RT
      41966
      41966
      2016
      19000000.00
      MAI
      05-11-2018
      1
      1
      6
      X
      Sacramento Natural Food Cooperative  Inc.  A Calif
      41966
      10-11-2036
      12-31-2020
      12-31-2021
      1239281.00
      1319818.00
      234031.00
      288599.98
      1005250.00
      1031218.02
      996857.00
      1022825.02
      UW
      CREFC
      642421.35
      1.37
      1.6052
      1.35
      1.5921
      N
      F
      06-30-2021
    
    false
    false
    11315804.02
    61326.20
    0.0498
    0.0005515
    48525.94
    12800.26
    0.00
    11303003.76
    11303003.76
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    33
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    06-28-2018
    10780000.00
    120
    07-06-2028
    360
    0.048
    0.048
    3
    1
    60
    08-06-2018
    true
    1
    WL
    5
    44557.33
    10780000.00
    1
    1
    1
    2
    true
    true
    false
    false
    false
    04-05-2028
    
      DEERFIELD WOODS APARTMENTS
      19559 FARMINGTON ROAD
      Livonia
      MI
      48152
      Wayne
      MF
      144
      144
      1977
      2017
      15400000.00
      MAI
      05-24-2018
      0.94
      0.96
      6
      09-06-2020
      N
      05-31-2018
      01-01-2022
      03-31-2022
      1763835.00
      571012.00
      740006.00
      213324.48
      1023830.00
      357687.52
      983637.00
      347639.27
      UW
      CREFC
      129359.99
      1.51
      2.765
      1.45
      2.6873
      F
      F
    
    false
    false
    10780000.00
    44557.33
    0.048
    0.0001515
    44557.33
    0.00
    0.00
    10780000.00
    10780000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    34
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    06-19-2018
    10610000.00
    120
    07-01-2028
    0.04557
    0.04557
    3
    1
    120
    08-01-2018
    true
    1
    WL
    3
    41634.52
    10610000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-30-2028
    
      SECURITY SQUARE
      7005 SECURITY BOULEVARD
      Windsor Mill
      MD
      21244
      Baltimore
      RT
      79391
      79391
      1986
      2001
      16900000.00
      MAI
      04-20-2018
      0.98
      0.91
      6
      09-01-2020
      N
      WEIS Market
      60291
      03-31-2028
      Chadwick Liquors
      4800
      09-01-2026
      America's Best Contacts & Eyeglasses
      3000
      01-31-2026
      03-31-2018
      01-01-2022
      03-31-2022
      1685406.00
      322661.00
      420957.00
      142824.75
      1264449.00
      179836.25
      1181882.00
      159194.75
      UW
      CREFC
      122553.23
      2.58
      1.4674
      2.41
      1.2989
      F
      F
      03-31-2022
    
    false
    false
    10610000.00
    41634.52
    0.04557
    0.0006515
    41634.52
    0.00
    0.00
    10610000.00
    10610000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    35
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    06-07-2018
    9984000.00
    120
    07-06-2028
    360
    0.0509
    0.0509
    3
    1
    60
    08-06-2018
    true
    1
    WL
    5
    43760.43
    9984000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2028
    
      ALBERTSONS AURORA
      1157 NORTH EOLA ROAD
      Aurora
      IL
      60502
      DuPage
      RT
      74746
      74746
      2001
      15400000.00
      MAI
      05-04-2018
      1
      1
      6
      09-06-2020
      N
      Albertsons
      72641
      10-31-2037
      01-01-2022
      03-31-2022
      850306.00
      225093.00
      39265.00
      10726.26
      811041.00
      214366.74
      811041.00
      214366.74
      UW
      CREFC
      127046.41
      1.25
      1.6873
      1.25
      1.6873
      N
      F
      03-31-2022
    
    false
    false
    9984000.00
    43760.43
    0.0509
    0.0004515
    43760.43
    0.00
    0.00
    9984000.00
    9984000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    36
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    06-05-2018
    9726000.00
    120
    06-06-2028
    0.0489
    0.0489
    3
    1
    120
    07-06-2018
    true
    1
    WL
    3
    40954.57
    9726000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2028
    
      STORQUEST SEATTLE
      35401 PACIFIC HIGHWAY SOUTH
      Federal Way
      WA
      98003
      King
      SS
      80785
      80785
      2007
      16800000.00
      MAI
      05-03-2018
      0.81
      0.78
      6
      09-06-2020
      N
      04-30-2018
      12-31-2020
      12-31-2021
      1266780.00
      1293429.00
      462959.00
      489620.45
      803822.00
      803808.55
      792512.00
      792498.55
      UW
      CREFC
      482207.00
      1.67
      1.6669
      1.64
      1.6434
      F
      F
    
    false
    false
    9726000.00
    40954.56
    0.0489
    0.0001515
    40954.56
    0.00
    0.00
    9726000.00
    9726000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    37
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    06-08-2018
    9660000.00
    120
    07-01-2028
    360
    0.04976
    0.04976
    3
    1
    12
    08-01-2018
    true
    1
    WL
    5
    41392.03
    9660000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    01-31-2028
    
      HOLIDAY INN EXPRESS & SUITES WHEAT RIDGE
      10101 WEST 48TH AVENUE
      Wheat Ridge
      CO
      80033
      Jefferson
      LO
      103
      103
      1984
      2014
      14400000.00
      MAI
      05-01-2018
      0.74
      0.61
      6
      09-01-2020
      N
      04-30-2018
      12-31-2020
      12-31-2021
      3423936.00
      2456464.00
      2306854.00
      2014897.38
      1117082.00
      441566.62
      1117082.00
      343308.06
      UW
      CREFC
      620584.44
      1.80
      0.7115
      1.80
      0.5532
      F
      F
    
    false
    false
    9256580.03
    51715.37
    0.04976
    0.0001515
    39663.42
    12051.95
    0.00
    9244528.08
    9244528.08
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    38
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    07-10-2018
    9500000.00
    120
    08-06-2028
    0.0487
    0.0487
    3
    1
    120
    09-06-2018
    true
    1
    WL
    3
    0.00
    9500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2028
    
      932 SOUTHERN BOULEVARD
      932 SOUTHERN BOULEVARD
      Bronx
      NY
      10459
      Bronx
      RT
      28036
      28036
      1927
      2016
      15000000.00
      MAI
      10-01-2018
      1
      1
      6
      09-06-2020
      N
      Blink Fitness
      16000
      10-18-2031
      EMBLEM NYC
      9900
      04-12-2028
      Advance Care Staffing
      2400
      10-29-2024
      01-01-2022
      03-31-2022
      1080980.00
      262890.00
      318876.00
      82480.65
      762104.00
      180409.35
      726600.00
      171533.35
      UW
      CREFC
      115662.51
      1.62
      1.5597
      1.55
      1.483
      N
      F
      03-31-2022
    
    false
    false
    9500000.00
    39839.31
    0.0487
    0.0001515
    39839.31
    0.00
    0.00
    9500000.00
    9500000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    39
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    05-31-2018
    9100000.00
    120
    06-06-2028
    360
    0.0505
    0.0505
    3
    1
    36
    07-06-2018
    true
    1
    WL
    5
    39572.36
    9100000.00
    1
    3
    3
    0
    true
    true
    false
    false
    false
    03-05-2028
    
      CityLine XII Portfolio
      SS
      152413
      12980000.00
      MAI
      05-03-2018
      0.84
      0.88
      09-06-2020
      N
      04-30-2018
      01-01-2022
      03-31-2022
      1424221.00
      514684.00
      602190.00
      211921.27
      822030.00
      302762.73
      806090.00
      298777.73
      UW
      147386.00
      1.39
      2.0542
      1.37
      2.0271
      F
      F
    
    false
    false
    8983526.67
    49129.22
    0.0505
    0.0001515
    39065.86
    10063.36
    0.00
    8973463.31
    8973463.31
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    39-001
    05-12-2022
    06-13-2022
    
      MAXIMUM STORAGE
      5600 AURELIUS ROAD
      Lansing
      MI
      48911
      Ingham
      SS
      69930
      69930
      1977
      6130000.00
      MAI
      05-03-2018
      0.78
      0.87
      6
      04-30-2018
      01-01-2022
      03-31-2022
      619281.00
      231161.00
      223559.00
      90585.94
      395722.00
      140575.06
      388030.00
      138652.06
      UW
      CREFC
      71740.00
      1.9595
      1.9327
      F
      05-04-2018
    
    false
  
  
    Prospectus Loan ID
    39-002
    05-12-2022
    06-13-2022
    
      BOULEVARD 26 STORAGE
      7410 BOULEVARD 26
      Richland Hills
      TX
      76180
      Tarrant
      SS
      42483
      42483
      1950
      2006
      4000000.00
      MAI
      05-03-2018
      0.87
      0.86
      6
      04-30-2018
      01-01-2022
      03-31-2022
      480870.00
      155050.00
      250580.00
      66028.91
      230289.00
      89021.09
      226041.00
      87959.09
      UW
      CREFC
      43907.00
      2.0274
      2.0033
      F
      04-30-2018
    
    false
  
  
    Prospectus Loan ID
    39-003
    05-12-2022
    06-13-2022
    
      BOX N LOX STORAGE
      1350 WEST ROAD
      Trenton
      MI
      48183
      Wayne
      SS
      40000
      40000
      1999
      2850000.00
      MAI
      05-03-2018
      0.91
      0.91
      6
      04-30-2018
      01-01-2022
      03-31-2022
      324070.00
      128473.00
      128051.00
      55306.42
      196019.00
      73166.58
      192019.00
      72166.58
      UW
      CREFC
      31739.00
      2.3052
      2.2737
      F
      04-30-2018
    
    false
  
  
    Prospectus Loan ID
    40
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    07-03-2018
    7950000.00
    120
    08-01-2028
    360
    0.0499
    0.0499
    3
    1
    24
    09-01-2018
    true
    1
    WL
    5
    0.00
    7950000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    09-30-2020
    05-31-2028
    05-31-2028
    
      BAY 528 PLAZA
      3100-3128 EAST FM 528 ROAD
      Webster
      TX
      77598
      Harris
      RT
      79761
      79761
      1989
      2013
      11190000.00
      MAI
      06-05-2018
      0.91
      1
      6
      X
      Spec's
      20950
      05-31-2026
      Planet Fitness
      18166
      05-31-2027
      Aldi (Texas)  LLC d/b/a Aldi
      17195
      11-30-2027
      01-01-2022
      03-31-2022
      1253880.00
      362730.00
      505248.00
      85463.90
      748632.00
      277266.10
      713934.00
      268591.85
      UW
      CREFC
      127886.25
      1.46
      2.168
      1.40
      2.1002
      N
      F
      03-31-2022
    
    false
    false
    7749605.91
    42628.75
    0.0499
    0.0005515
    33299.63
    9329.12
    0.00
    7740276.79
    7740276.79
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    41
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    06-07-2018
    7800000.00
    120
    07-06-2028
    360
    0.0545
    0.0545
    3
    1
    0
    08-06-2018
    true
    1
    WL
    2
    44043.16
    7792562.67
    1
    1
    1
    0
    false
    true
    false
    false
    true
    04-05-2028
    
      HOLIDAY INN EXPRESS CHESAPEAKE
      721 CONFERENCE CENTER DRIVE
      Chesapeake
      VA
      23320
      Chesapeake City
      LO
      101
      101
      1990
      2017
      11800000.00
      MAI
      04-01-2018
      0.70
      0.80
      6
      09-06-2020
      N
      06-30-2018
      04-01-2021
      03-31-2022
      2659484.00
      3370166.00
      1700907.00
      2152532.86
      958577.00
      1217633.14
      852198.00
      1082826.50
      UW
      CREFC
      528518.00
      1.81
      2.3038
      1.61
      2.0487
      N
      F
    
    false
    false
    7386082.08
    44043.16
    0.0545
    0.0001515
    34663.29
    9379.87
    0.00
    7376702.21
    7376702.21
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    04-20-2020
    09-29-2020
    false
    0.00
    8
    04-06-2020
    98
    07-06-2028
    0
  
  
    Prospectus Loan ID
    42
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    06-15-2018
    7700000.00
    120
    07-06-2028
    360
    0.05088
    0.05088
    3
    1
    0
    08-06-2018
    true
    1
    WL
    2
    41750.37
    7691985.90
    1
    3
    3
    0
    false
    true
    false
    false
    false
    04-05-2028
    
      Net Lease 3-Pack
      RT
      20510
      2017
      11275000.00
      MAI
      1
      1
      09-06-2020
      N
      01-01-2022
      03-31-2022
      864344.00
      213754.00
      176499.00
      54749.20
      687845.00
      159004.80
      677444.00
      156404.80
      UW
      125251.00
      1.37
      1.2694
      1.35
      1.2487
      F
      F
    
    false
    false
    7262360.17
    41750.37
    0.05088
    0.0001515
    31818.82
    9931.55
    0.00
    7252428.62
    7252428.62
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    42-001
    05-12-2022
    06-13-2022
    
      STATESBORO
      715 NORTHSIDE DRIVE EAST
      Statesboro
      GA
      30458
      Bulloch
      RT
      8000
      8000
      2017
      4600000.00
      MAI
      04-12-2018
      1
      1
      6
      AT & T
      4500
      03-01-2028
      Aspen Dental Management  Inc
      3500
      02-01-2028
      01-01-2022
      03-31-2022
      0.00
      213754.00
      0.00
      54749.20
      0.00
      159004.80
      0.00
      156404.80
      UW
      CREFC
      125251.00
      1.2694
      1.2487
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    42-002
    05-12-2022
    06-13-2022
    
      DANVILLE
      450 MALL DRIVE
      Danville
      VA
      24540
      Danville City
      RT
      6532
      6532
      2017
      3450000.00
      MAI
      04-25-2018
      1
      1
      6
      Chipotle Mexican Grill  Inc.
      2310
      10-01-2027
      Firehouse Subs
      2304
      10-01-2027
      Starbuck's Coffee
      1918
      04-26-2022
      01-01-2022
      03-31-2022
      0.00
      0.00
      0.00
      0.00
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      -1.00
      C
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    42-003
    05-12-2022
    06-13-2022
    
      CALHOUN
      613 HIGHWAY 53
      Calhoun
      GA
      30701
      Gordon
      RT
      5978
      5978
      2017
      3225000.00
      MAI
      04-13-2018
      1
      1
      6
      Aspen Dental Management  Inc
      3500
      12-30-2027
      Five Guys Burger and Fries
      2478
      03-30-2028
      01-01-2022
      03-31-2022
      0.00
      0.00
      0.00
      0.00
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      -1.00
      C
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    43
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    07-03-2018
    7300000.00
    60
    07-06-2023
    360
    0.0539
    0.0539
    3
    1
    24
    08-06-2018
    true
    1
    WL
    5
    33882.14
    7300000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2023
    
      4675 LINTON BOULEVARD
      4675 LINTON BOULEVARD
      Delray Beach
      FL
      33445
      Palm Beach
      OF
      31886
      31886
      2005
      10200000.00
      MAI
      12-01-2018
      0.86
      0.97
      6
      09-06-2020
      N
      Tenet Healthcare
      10454
      03-31-2028
      Gastro Health
      8385
      05-31-2024
      Neurosurgical Consultants of South Florida
      4400
      06-30-2027
      05-31-2018
      01-01-2021
      09-30-2021
      1066268.00
      927016.00
      369898.00
      314210.00
      696370.00
      612806.00
      666257.00
      590221.40
      UW
      CREFC
      368516.00
      1.42
      1.6629
      1.36
      1.6016
      F
      F
      09-30-2021
    
    false
    false
    7122139.29
    40946.19
    0.0539
    0.0006265
    33056.62
    7889.57
    0.00
    7114249.72
    7114249.72
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    44
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    06-07-2018
    7200000.00
    120
    07-06-2028
    360
    0.0509
    0.0509
    3
    1
    36
    08-06-2018
    true
    1
    WL
    5
    31558.00
    7200000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2028
    
      WHITEFISH CROSSING
      45 PHEASANT RUN
      Whitefish
      MT
      59937
      Flathead
      MF
      60
      60
      2017
      10030000.00
      MAI
      04-12-2018
      0.98
      0.95
      6
      09-06-2020
      N
      01-01-2022
      03-31-2022
      944762.00
      289935.00
      346035.00
      94437.70
      598728.00
      195497.30
      583728.00
      191747.30
      UW
      CREFC
      117144.45
      1.28
      1.6688
      1.25
      1.6368
      N
      F
    
    false
    false
    7117455.51
    39048.15
    0.0509
    0.0001515
    31196.20
    7851.95
    0.00
    7109603.56
    7109603.56
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    45
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    06-27-2018
    7000000.00
    120
    07-06-2028
    360
    0.0481
    0.0481
    3
    1
    0
    08-06-2018
    true
    1
    WL
    2
    36768.90
    6992224.71
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2028
    
      PARK PLACE
      6700 AND 6703 ODYSSEY DRIVE NORTHWEST
      Huntsville
      AL
      35806
      Madison
      OF
      78053
      78053
      1988
      2007
      9700000.00
      MAI
      04-30-2018
      1
      1
      6
      09-06-2020
      N
      Dynamic Concepts  Inc.
      17662
      08-31-2025
      AAI Corp
      13506
      10-31-2022
      Scientic  Inc.
      10606
      12-31-2024
      05-31-2018
      12-31-2020
      12-31-2021
      1279735.00
      1435453.00
      481673.00
      607043.00
      798062.00
      828410.00
      710678.00
      741025.00
      UW
      CREFC
      441227.00
      1.81
      1.8775
      1.61
      1.6794
      N
      F
      02-16-2022
    
    false
    false
    6581107.90
    36768.90
    0.0481
    0.0008265
    27258.58
    9510.32
    0.00
    6571597.58
    6571597.58
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    46
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    07-11-2018
    6925000.00
    120
    08-06-2028
    360
    0.0515
    0.0515
    3
    1
    36
    09-06-2018
    true
    1
    WL
    5
    0.00
    6925000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2028
    
      SSCP LITTLE ROCK
      5700 WEST 10TH STREET
      Little Rock
      AR
      72204
      Pulaski
      SS
      63205
      63205
      2005
      9760000.00
      MAI
      05-10-2018
      0.85
      0.94
      6
      09-06-2020
      N
      05-31-2018
      01-01-2022
      03-31-2022
      873952.00
      243131.00
      268870.00
      67318.99
      605082.00
      175812.01
      598274.00
      174110.01
      UW
      CREFC
      113437.00
      1.33
      1.5498
      1.32
      1.5348
      F
      F
    
    false
    false
    6853946.65
    37812.32
    0.0515
    0.0001515
    30395.35
    7416.97
    0.00
    6846529.68
    6846529.68
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    47
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    05-23-2018
    6039250.00
    120
    06-06-2028
    360
    0.0523
    0.0523
    3
    1
    36
    07-06-2018
    true
    1
    WL
    5
    27198.43
    6039250.00
    1
    2
    2
    0
    true
    true
    false
    false
    false
    03-05-2028
    
      CityLine Southern Portfolio
      SS
      131765
      8500000.00
      MAI
      0.94
      0.90
      09-06-2020
      N
      04-30-2018
      01-01-2022
      03-31-2022
      810955.00
      376501.17
      271187.00
      98916.75
      539768.00
      277584.42
      526591.00
      274290.17
      UW
      99822.50
      1.35
      2.7807
      1.32
      2.7477
      F
      F
    
    false
    false
    5964677.95
    33274.19
    0.0523
    0.0001515
    26862.59
    6411.60
    0.00
    5958266.35
    5958266.35
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    47-001
    05-12-2022
    06-13-2022
    
      HIM SELF STORAGE
      1800 TEAGUE ROAD NORTHWEST
      Hartselle
      AL
      35640
      Morgan
      SS
      90390
      90390
      2001
      4700000.00
      MAI
      05-03-2018
      0.99
      0.89
      6
      04-30-2018
      01-01-2022
      03-31-2022
      441433.00
      238247.09
      140123.00
      59668.73
      301310.00
      178578.36
      292271.00
      176318.61
      UW
      CREFC
      54405.00
      3.2823
      3.2408
      F
      05-08-2018
    
    false
  
  
    Prospectus Loan ID
    47-002
    05-12-2022
    06-13-2022
    
      TOP NOTCH STORAGE
      1030 DAHLONEGA HIGHWAY
      Cumming
      GA
      30040
      Forsyth
      SS
      41375
      41375
      2008
      3800000.00
      MAI
      05-09-2018
      0.82
      0.91
      6
      04-30-2018
      01-01-2022
      03-31-2022
      369522.00
      138254.08
      131064.00
      39248.02
      238458.00
      99006.06
      234320.00
      97971.56
      UW
      CREFC
      45417.50
      2.1799
      2.1571
      F
      05-08-2018
    
    false
  
  
    Prospectus Loan ID
    48
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    06-13-2018
    5325000.00
    120
    07-06-2028
    360
    0.0522
    0.0522
    3
    1
    0
    08-06-2018
    true
    1
    WL
    2
    29305.99
    5319629.90
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2028
    
      SUMMIT APARTMENTS
      1187 EDNA PLACE
      Macon
      GA
      31211
      Bibb
      MF
      120
      120
      1970
      2008
      7300000.00
      MAI
      01-31-2018
      0.96
      0.99
      6
      09-06-2020
      N
      03-31-2018
      01-01-2021
      09-30-2021
      960695.00
      701140.00
      381749.00
      234381.07
      578946.00
      466758.93
      551946.00
      446508.93
      UW
      CREFC
      263753.82
      1.65
      1.7696
      1.57
      1.6929
      N
      F
    
    false
    false
    5029765.84
    29305.98
    0.0522
    0.0001515
    22608.80
    6697.18
    0.00
    5023068.66
    5023068.66
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    49
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    06-08-2018
    5000000.00
    120
    07-01-2028
    360
    0.04892
    0.04892
    3
    1
    18
    08-01-2018
    true
    1
    WL
    5
    21062.78
    5000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    08-31-2020
    04-30-2028
    04-30-2028
    
      MACARTHUR RETAIL CENTER
      8100 WALTON BOULEVARD
      Irving
      TX
      75063
      Dallas
      RT
      42805
      42805
      1999
      8100000.00
      MAI
      05-08-2018
      1
      1
      6
      X
      Patel Brothers
      19949
      05-31-2027
      Petsmart
      18856
      01-31-2023
      Honest Restaurant
      4000
      03-31-2027
      01-01-2022
      03-31-2022
      889910.00
      223187.00
      352716.00
      61761.68
      537194.00
      161425.32
      504362.00
      153217.07
      UW
      CREFC
      79535.09
      1.69
      2.0296
      1.59
      1.9264
      N
      F
      04-13-2022
    
    false
    false
    4826432.30
    26512.03
    0.04892
    0.0001515
    20331.61
    6180.42
    0.00
    4820251.88
    4820251.88
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    50
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    06-18-2018
    4700000.00
    120
    07-06-2028
    360
    0.04739
    0.04739
    3
    1
    0
    08-06-2018
    true
    1
    WL
    2
    24486.27
    4694693.52
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-05-2028
    
      CASCADES SHOPPING CENTER
      3725 CASCADE ROAD SOUTHWEST, 1195 FAIRBURN ROAD SOUTHWEST
      Atlanta
      GA
      30331
      Fulton
      RT
      30719
      30719
      2004
      7300000.00
      MAI
      04-11-2018
      0.89
      0.90
      6
      09-06-2020
      N
      ADG  Inc
      5828
      04-30-2025
      Workout Anytime/Carolina Fitness  LLC.
      4561
      07-31-2024
      Burruss Tucker Restaurant Group  LLC
      3988
      12-22-2030
      03-31-2018
      12-31-2020
      12-31-2021
      940571.00
      1027920.00
      281368.00
      387714.88
      659203.00
      640205.12
      630314.00
      590316.12
      UW
      CREFC
      293835.24
      2.24
      2.1787
      2.15
      2.009
      N
      F
      11-01-2021
    
    false
    false
    4415063.57
    24486.27
    0.04739
    0.0001515
    18017.02
    6469.25
    0.00
    4408594.32
    4408594.32
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    51
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    07-10-2018
    4050000.00
    120
    08-06-2028
    0.05104
    0.05104
    3
    1
    120
    09-06-2018
    true
    1
    WL
    3
    0.00
    4050000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2028
    
      1400 WASHINGTON STREET
      1400 WASHINGTON STREET
      Hoboken
      NJ
      07030
      Hudson
      RT
      8049
      8049
      1900
      2017
      6000000.00
      MAI
      05-15-2018
      4000000.00
      03-31-2021
      MAI
      1
      1
      6
      09-06-2020
      N
      Soul Cycles
      8000
      09-30-2032
      JuicePress
      500
      09-30-2027
      12-31-2020
      12-31-2021
      379261.00
      497493.00
      52457.00
      82681.79
      326804.00
      414811.21
      316255.00
      404262.21
      UW
      CREFC
      209583.00
      1.56
      1.9792
      1.51
      1.9288
      N
      F
      12-31-2021
    
    false
    false
    4050000.00
    17800.20
    0.05104
    0.0001515
    17800.20
    0.00
    0.00
    4050000.00
    4050000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    12-30-2020
    03-08-2022
    false
    0.00
    8
    0
  
  
    Prospectus Loan ID
    52
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    06-04-2018
    3650000.00
    120
    07-01-2028
    360
    0.0483
    0.0483
    3
    1
    60
    08-01-2018
    true
    1
    WL
    5
    15180.96
    3650000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    08-31-2020
    03-31-2028
    03-31-2028
    
      CVS KNOXVILLE
      4864 NORTH BROADWAY STREET
      Knoxville
      TN
      37918
      Knox
      RT
      10125
      10125
      1999
      5415000.00
      MAI
      05-21-2018
      1
      1
      6
      X
      CVS
      10125
      01-31-2039
      01-01-2022
      03-31-2022
      328438.00
      73862.00
      36311.00
      0.00
      292127.00
      73862.00
      290309.00
      73407.50
      UW
      CREFC
      44073.75
      1.27
      1.6758
      1.26
      1.6655
      N
      F
      03-31-2022
    
    false
    false
    3650000.00
    15180.96
    0.0483
    0.0001515
    15180.96
    0.00
    0.00
    3650000.00
    3650000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    53
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    06-19-2018
    3375000.00
    120
    07-01-2028
    360
    0.0512
    0.0512
    3
    1
    0
    08-01-2018
    true
    1
    WL
    2
    18366.05
    3371513.95
    1
    1
    1
    5
    false
    true
    false
    false
    false
    03-31-2028
    
      FRESENIUS MEDICAL CENTER CRESTWOOD
      4850 MIDLOTHIAN TURNPIKE
      Crestwood
      IL
      60445
      Cook
      OF
      10387
      10387
      2018
      5050000.00
      MAI
      05-21-2018
      1
      1
      6
      09-01-2020
      N
      Fresenius Medical Care
      10387
      05-31-2033
      01-01-2022
      03-31-2022
      424273.00
      120210.25
      125176.00
      54432.88
      299097.00
      65777.37
      291510.00
      63880.62
      UW
      CREFC
      55098.15
      1.36
      1.1938
      1.32
      1.1593
      N
      F
      12-31-2021
    
    false
    false
    3184324.12
    18366.05
    0.0512
    0.0001515
    14039.33
    4326.72
    0.00
    3179997.40
    3179997.40
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    54
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    07-09-2018
    2700000.00
    120
    06-01-2028
    0.0476
    0.0476
    3
    1
    120
    09-01-2018
    true
    1
    WL
    3
    0.00
    2700000.00
    1
    1
    0
    true
    true
    false
    false
    false
    05-31-2028
    
      Defeased
      CA
      Alameda
      IN
      15000
      1956
      2016
      4280000.00
      MAI
      05-14-2018
      1
      3
      09-01-2020
      F
      326030.00
      76347.00
      249683.00
      239375.00
      UW
      N
    
    false
    false
    2700000.00
    11067.00
    0.0476
    0.0001515
    11067.00
    0.00
    0.00
    2700000.00
    2700000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    55
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    06-12-2018
    2610000.00
    120
    07-01-2028
    360
    0.0519
    0.0519
    3
    1
    0
    08-01-2018
    true
    1
    WL
    2
    14315.69
    2607348.85
    1
    1
    1
    5
    false
    true
    false
    false
    false
    03-31-2028
    
      FRESENIUS MEDICAL CENTER WOODRIDGE
      7550 JANES AVENUE
      Woodridge
      IL
      60517
      DuPage
      OF
      7540
      7540
      2018
      3900000.00
      MAI
      02-13-2018
      1
      1
      6
      09-01-2020
      N
      Naperbrook  LLC
      7540
      02-28-2033
      01-01-2022
      03-31-2022
      298970.00
      68961.00
      67454.00
      31854.08
      231516.00
      37106.92
      225792.00
      35675.92
      UW
      CREFC
      42947.04
      1.35
      0.864
      1.31
      0.8306
      N
      F
      12-31-2021
    
    false
    false
    2464471.89
    14315.68
    0.0519
    0.0001515
    11014.14
    3301.54
    0.00
    2461170.35
    2461170.35
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  




(null)


	
		Item Number
		Column/Field Name
		Notes
	
	
		2(a)(2)
		Asset Number
		With respect to Asset Number 1, original file reflected one loan with Original Loan Amount of 103000000 however this is now split into Asset Number 1 and 1A with Original Loan Amounts of 65000000 and 38000000 respectively.  Appraisal, financial, and property level information will only be reflected on Asset Number 1.   
	
	
		2(c)(4)
		Original Term Loan Number
		With respect to Asset Number 8, the original term loan number, represents the term of the mortgage loan through the anticipated repayment date, rather than the actual maturity date.
	
	
		2(c)(15)
		Loan Structure Code
		With respect to Asset Numbers 1, 3, 4 and 7, the related mortgage loan is a senior portion of a mortgage loan structure comprised of one or more senior A notes and one or more subordinate notes.
	
	
		2(c)(18) 
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		2(d)(2)
		Property Address
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
	
	
		2(d)(28)(xiv)
		Most Recent Debt Service Amount
		With respect to any "Hyper-Amortization" mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any Interest Only/Balloon mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any Interest Only/Amortizing/Balloon mortgage loan, the value shown reflects the annual amortizing debt service payment. With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).
	
	
		2(d)(28)(xv)
		Debt Service Coverage Net Operating Income Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).  
	
	
		2(d)(28)(xviii)
		Most Recent Debt Service Coverage Net Cash Flow Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).
	
	
		2(e)(6)
		Servicer Trustee Fee Rate Percentage
		With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan.
	
	
		2(e)(12)
		Report Period End Actual Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		2(e)(13)
		Report Period End Scheduled Loan Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		2(f)(1)
		Primary Servicer Name
		In the case of Asset Number 14, the whole loan is serviced under the Benchmark 2018-B5 Pooling and Servicing Agreement until such time that the related controlling pari passu companion loan has been securitized, at which point the whole loan will be serviced under the related pooling and servicing agreement. The initial controlling noteholder with respect to Asset Number 14 is JPMCB, or an affiliate, as holder of the related controlling pari passu companion loan. The primary servicer names have been truncated due to EDGAR constraints. The full name for Wells Fargo Bank, NA is Wells Fargo Bank, National Association.