UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER

DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:

May 18, 2022 to June 17, 2022

Commission File Number of issuing entity: 333-228597-08

Central Index Key Number of issuing entity: 0001840644

Benchmark 2021-B23 Mortgage Trust

(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-228597

Central Index Key Number of depositor: 0001258361

Citigroup Commercial Mortgage Securities Inc.

(Exact name of depositor as specified in its charter)

Citi Real Estate Funding Inc.

(Central Index Key Number: 0001701238)

JPMorgan Chase Bank, National Association

(Central Index Key Number: 0000835271)

Goldman Sachs Mortgage Company

(Central Index Key Number: 0001541502)

German American Capital Corporation

(Central Index Key Number: 0001541294)

(Exact names of sponsors as specified in their respective charters)

Richard Simpson (212) 816-5343

(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York

(State or other jurisdiction of incorporation or organization of the issuing entity)

86-2245366

86-2230607

(I.R.S. Employer Identification No.)

 

c/o Citibank, N.A.

388 Greenwich Street, 14th Floor

New York, New York

  10013
(Address of principal executive offices of the issuing entity)   (Zip Code)

(212) 816-5693

(Telephone number, including area code)

 

Title of class

  

Registered/reporting pursuant to

(check one)

  

Name of exchange

(If Section 12(b))

    

Section 12(b)

  

Section 12(g)

  

Section 15(d)

  

A-1

            Not Applicable

A-2

            Not Applicable

A-4A1

            Not Applicable

A-5

            Not Applicable

A-AB

            Not Applicable

X-A

            Not Applicable

A-S

            Not Applicable

B

            Not Applicable

C

            Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐


PART I – DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On June 17, 2022, a distribution was made to holders of the certificates issued by Benchmark 2021-B23 Mortgage Trust.

The distribution report is attached as Exhibit 99.1 to this Form 10-D.

No assets securitized by Citigroup Commercial Mortgage Securities Inc. (the “Depositor”) and held by Benchmark 2021-B23 Mortgage Trust were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period covered by this distribution report on Form 10-D.

The Depositor most recently filed a Form ABS-15G under Rule 15Ga-1 under the Securities Exchange Act of 1934 (“Rule 15Ga-1”) on February 11, 2022. The CIK number of the Depositor is 0001258361.

Citi Real Estate Funding Inc. (“CREFI”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 11, 2022. The CIK number of CREFI is 0001701238.

JPMorgan Chase Bank, National Association (“JPMorgan”), one of the sponsors, most recently filed a Form ABS-15G/A under Rule 15Ga-1 on February 14, 2022. The CIK number of JPMorgan is 0000835271.

Goldman Sachs Mortgage Company (“GSMC”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on May 12, 2022. The CIK number of GSMC is 0001541502.

German American Capital Corporation (“GACC”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 15, 2022. The CIK number of GACC is 0001541294.

Item 1A. Asset-Level Information.

See the Asset Data File and the asset related document filed as Exhibit 102 and Exhibit 103, respectively, to the registrant’s Form ABS-EE filed on June 30, 2022 under Commission File No. 333-228597-08 and incorporated by reference herein.

Item 1B. Asset Representations Reviewer and Investor Communication.

Not applicable

PART II – OTHER INFORMATION

Item 2. Legal Proceedings.

No information to report for the monthly distribution period covered by this distribution report on Form 10-D.

Item 3. Sales of Securities and Use of Proceeds.

None

Item 4. Defaults Upon Senior Securities.

None


Item 5. Submission of Matters to a Vote of Security Holders.

None

Item 6. Significant Obligors of Pool Assets.

With respect to the pool assets for Benchmark 2021-B23 Mortgage Trust, there are no significant obligors within the meaning of Item 1101(k) of Regulation AB.

Item 7. Change in Sponsor Interest in Securities.

None

Item 8. Significant Enhancement Provider Information.

None

Item 9. Other Information.

Midland Loan Services, a Division of PNC Bank, National Association, in its capacity as Master Servicer for Benchmark 2021-B23 Mortgage Trust, affirms the following amounts in the respective accounts:

 

Collection Account Balance

     

Prior Distribution Date:

  

05/17/2022

  

$14,194.20

Current Distribution Date:

  

06/17/2022

  

$31,825.20

*REO Account Balance

     

Prior Distribution Date:

  

05/17/2022

  

$0.00

Current Distribution Date:

  

06/17/2022

  

$0.00

*As provided by the Special Servicer

     

Citibank, N.A., in its capacity as Certificate Administrator for Benchmark 2021-B23 Mortgage Trust, affirms the following amounts in the respective accounts:

 

Distribution Account Balance

     

Prior Distribution Date:

  

05/17/2022

  

$0.00

Current Distribution Date:

  

06/17/2022

  

$0.00

Interest Reserve Account Balance

     

Prior Distribution Date:

  

05/17/2022

  

$0.00

Current Distribution Date:

  

06/17/2022

  

$0.00

Excess Interest Distribution Account Balance

     

Prior Distribution Date:

  

05/17/2022

  

$0.00

Current Distribution Date:

  

06/17/2022

  

$0.00

Excess Liquidation Proceeds Reserve Account Balance

     

Prior Distribution Date:

  

05/17/2022

  

$0.00

Current Distribution Date:

  

06/17/2022

  

$0.00

     

 

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Form 10-D:

(99.1): Monthly report distributed to holders of the certificates issued by Benchmark 2021-B23 Mortgage Trust, relating to the June 17, 2022 distribution.

(102): Asset Data File (filed as Exhibit 102 to the registrant’s Form ABS-EE filed on June 30, 2022 under Commission File No. 333-228597-08 and incorporated by reference herein).

(103): Asset related document (filed as Exhibit 103 to the registrant’s Form ABS-EE filed on June 30, 2022 under Commission File No. 333-228597-08 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form 10-D are listed above and in the Exhibit Index that immediately precedes the signature page hereof.


EXHIBIT INDEX

 

Exhibit Number    Description
Exhibit 99.1    Monthly report distributed to holders of the certificates issued by Benchmark 2021-B23 Mortgage Trust, relating to the June 17, 2022 distribution.
Exhibit 102    Asset Data File (filed as Exhibit 102 to the registrant’s Form ABS-EE filed on June 30, 2022 under Commission File No. 333-228597-08 and incorporated by reference herein).
Exhibit 103    Asset related document (filed as Exhibit 103 to the registrant’s Form ABS-EE filed on June 30, 2022 under Commission File No. 333-228597-08 and incorporated by reference herein).


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Citigroup Commercial Mortgage Securities Inc.
(Depositor)

/s/ Richard Simpson

Richard Simpson, President

Date: June 30, 2022


certstmt_10dccmt21bb232206.htm - Generated by SEC Publisher for SEC Filing
Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23

 

CONTACT INFORMATION  
 
Certificate Administrator Citibank, N.A.
 
Depositor Citigroup Commercial Mortgage Securities Inc.
 
Trustee Wilmington Trust, National Association
 
Master Servicer / Special CWCapital Asset Management LLC
Servicer  
Asset Representations Pentalpha Surveillance LLC.
Reviewer / Operating  
Advisor  

 

CONTENTS  
Distribution Summary 2
Distribution Summary (Factors) 4
Interest Distribution Detail 6
Principal Distribution Detail 8
Reconciliation Detail 9
Other Information 10
Mortgage Loan Detail 11
NOI Detail 14
Delinquency Loan Detail 17
Appraisal Reduction Detail 19
Loan Modification Detail 21
Specially Serviced Loan Detail 23
Unscheduled Principal Detail 25
Liquidated Loan Detail 27
CREFC Legends 29

 

Deal Contact: Dragana Boskovic Citibank, N.A.
  dragana.boskovic@citi.com Agency and Trust
  Tel: (212) 816-0735 388 Greenwich Street, 14th Floor
    New York, NY 10013

 

Reports Available at sf.citidirect.com Page 1 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
 
    Distribution Summary

 

DISTRIBUTION IN DOLLARS                                                
        Prior   Pass-   Accrual                                   Current
    Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class   Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
A-1   21,244,000.00   15,826,961.06   0.418000 % 30/360   05/01 - 05/31   5,513.06   356,026.37   0.00     361,539.43   0.00   0.00     15,470,934.69
A-2   155,183,000.00   155,183,000.00   1.620000 % 30/360   05/01 - 05/31   209,497.05   0.00   0.00     209,497.05   0.00   0.00     155,183,000.00
A-4 A1 200,000,000.00   200,000,000.00   1.823000 % 30/360   05/01 - 05/31   303,833.33   0.00   0.00     303,833.33   0.00   0.00     200,000,000.00
A-4 A2 200,000,000.00   200,000,000.00   1.823000 % 30/360   05/01 - 05/31   303,833.33   0.00   0.00     303,833.33   0.00   0.00     200,000,000.00
A-5   421,699,000.00   421,699,000.00   2.070000 % 30/360   05/01 - 05/31   727,430.77   0.00   0.00     727,430.77   0.00   0.00     421,699,000.00
A-AB   19,922,000.00   19,922,000.00   1.766000 % 30/360   05/01 - 05/31   29,318.54   0.00   0.00     29,318.54   0.00   0.00     19,922,000.00
A-S   163,615,000.00   163,615,000.00   2.274000 % 30/360   05/01 - 05/31   310,050.42   0.00   0.00     310,050.42   0.00   0.00     163,615,000.00
B   59,992,000.00   59,992,000.00   2.095000 % 30/360   05/01 - 05/31   104,736.03   0.00   0.00     104,736.03   0.00   0.00     59,992,000.00
C   45,449,000.00   45,449,000.00   2.563000 % 30/360   05/01 - 05/31   97,071.49   0.00   0.00     97,071.49   0.00   0.00     45,449,000.00
D   50,902,000.00   50,902,000.00   2.000000 % 30/360   05/01 - 05/31   84,836.67   0.00   0.00     84,836.67   0.00   0.00     50,902,000.00
E   21,816,000.00   21,816,000.00   2.000000 % 30/360   05/01 - 05/31   36,360.00   0.00   0.00     36,360.00   0.00   0.00     21,816,000.00
F   32,723,000.00   32,723,000.00   2.308692 % 30/360   05/01 - 05/31   62,956.11   0.00   0.00     62,956.11   0.00   0.00     32,723,000.00
G   14,543,000.00   14,543,000.00   2.308692 % 30/360   05/01 - 05/31   27,979.42   0.00   0.00     27,979.42   0.00   0.00     14,543,000.00
H   47,267,145.00   47,267,145.00   2.308692 % 30/360   05/01 - 05/31   90,848.94   0.00   0.00     90,848.94   0.00   0.00     47,267,145.00
COMB_VRR   76,545,008.00   76,259,900.67   0.000000 % 30/360   05/01 - 05/31   210,262.43   18,738.23   0.00     229,000.66   0.00   0.00     76,241,162.44
S   0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
R   0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Spear 360-A   12,350,000.00   12,350,000.00   2.851548 % 30/360   05/01 - 05/31   29,347.18   0.00   0.00     29,347.18   0.00   0.00     12,350,000.00
Spear 360-B   16,387,000.00   16,387,000.00   2.851548 % 30/360   05/01 - 05/31   38,940.26   0.00   0.00     38,940.26   0.00   0.00     16,387,000.00
Spear 360-C   16,388,000.00   16,388,000.00   2.851548 % 30/360   05/01 - 05/31   38,942.64   0.00   0.00     38,942.64   0.00   0.00     16,388,000.00
Spear 360-D   7,125,000.00   7,125,000.00   2.851548 % 30/360   05/01 - 05/31   16,931.07   0.00   0.00     16,931.07   0.00   0.00     7,125,000.00
Spear 360-V   2,750,000.00   2,750,000.00   2.851548 % 30/360   05/01 - 05/31   6,534.80   0.00   0.00     6,534.80   0.00   0.00     2,750,000.00
Totals   1,585,900,153.00   1,580,198,006.73               2,735,223.54   374,764.60   0.00     3,109,988.14   0.00   0.00     1,579,823,242.13
Notional Classes                                                
X-A   1,181,663,000.00   1,176,245,960.85   1.381058 % 30/360   05/01 - 05/31   1,353,719.87   0.00   0.00     1,353,719.87   0.00   0.00     1,175,889,934.48

 

Reports Available at sf.citidirect.com Page 2 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
 
    Distribution Summary

 

DISTRIBUTION IN DOLLARS                                                
        Prior   Pass-   Accrual                                   Current
    Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class   Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
X-B   105,441,000.00   105,441,000.00   1.011967 % 30/360   05/01 - 05/31   88,918.97   0.00   0.00     88,918.97   0.00   0.00     105,441,000.00
X-D   72,718,000.00   72,718,000.00   1.308692 % 30/360   05/01 - 05/31   79,304.56   0.00   0.00     79,304.56   0.00   0.00     72,718,000.00
X-F   32,723,000.00   32,723,000.00   1.000000 % 30/360   05/01 - 05/31   27,269.17   0.00   0.00     27,269.17   0.00   0.00     32,723,000.00
X-G   14,543,000.00   14,543,000.00   1.000000 % 30/360   05/01 - 05/31   12,119.17   0.00   0.00     12,119.17   0.00   0.00     14,543,000.00
X-H   47,267,145.00   47,267,145.00   1.000000 % 30/360   05/01 - 05/31   39,389.29   0.00   0.00     39,389.29   0.00   0.00     47,267,145.00
Totals   1,454,355,145.00   1,448,938,105.85               1,600,721.03   0.00   0.00     1,600,721.03   0.00   0.00     1,448,582,079.48

 

Reports Available at sf.citidirect.com Page 3 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
 
    Distribution Summary (Factors)

 

PER $1,000 OF ORIGINAL BALANCE                                    
            Prior                           Current
        Record   Principal   Interest   Principal   PPP and YM   Total   Deferred       Principal
Class   CUSIP   Date   Balance   Distributed   Distributed   Distributed   Distributed   Interest   Realized Loss   Balance
          (3)/ (2) x 1000 (7)/ (2) x 1000 (8)/ (2) x 1000 (9)/ (2) x 1000 (10)/ (2) x 1000 (11)/ (2) x 1000 (12)/ (2) x 1000 (14)/ (2) x 1000
 
A-1   08162 RAA5 5/31/2022   745.008523   0.259511   16.758914   0.000000   17.018425   0.000000   0.000000   728.249609
A-2   08162 RAB3 5/31/2022   1,000.000000   1.350000   0.000000   0.000000   1.350000   0.000000   0.000000   1,000.000000
A-4 A1 08162 RAC1 5/31/2022   1,000.000000   1.519167   0.000000   0.000000   1.519167   0.000000   0.000000   1,000.000000
A-4 A2 08162 RBX4 5/31/2022   1,000.000000   1.519167   0.000000   0.000000   1.519167   0.000000   0.000000   1,000.000000
    U0810TAU7 / 08162RBY2                                    
A-5   08162 RAD9 5/31/2022   1,000.000000   1.725000   0.000000   0.000000   1.725000   0.000000   0.000000   1,000.000000
A-AB   08162 RAE7 5/31/2022   1,000.000000   1.471666   0.000000   0.000000   1.471666   0.000000   0.000000   1,000.000000
A-S   08162 RAG2 5/31/2022   1,000.000000   1.895000   0.000000   0.000000   1.895000   0.000000   0.000000   1,000.000000
B   08162 RAH0 5/31/2022   1,000.000000   1.745833   0.000000   0.000000   1.745833   0.000000   0.000000   1,000.000000
C   08162 RAJ6 5/31/2022   1,000.000000   2.135833   0.000000   0.000000   2.135833   0.000000   0.000000   1,000.000000
D   08162 RAK3 5/31/2022   1,000.000000   1.666667   0.000000   0.000000   1.666667   0.000000   0.000000   1,000.000000
    U0810TAA1 / 08162RAL1                                    
E   08162 RAM9 5/31/2022   1,000.000000   1.666667   0.000000   0.000000   1.666667   0.000000   0.000000   1,000.000000
    U0810TAB9 / 08162RAN7                                    
F   08162 RAP2 5/31/2022   1,000.000000   1.923910   0.000000   0.000000   1.923910   0.000000   0.000000   1,000.000000
    U0810TAC7 / 08162RAQ0                                    
G   08162 RAR8 5/31/2022   1,000.000000   1.923910   0.000000   0.000000   1.923910   0.000000   0.000000   1,000.000000
    U0810TAD5 / 08162RAS6                                    
H   08162 RAT4 5/31/2022   1,000.000000   1.922031   0.000000   0.000000   1.922031   0.000000   0.000000   1,000.000000
    U0810TAE3 / 08162RAU1                                    
COMB_VRR   08162 RBG1 5/31/2022   996.275298   2.746912   0.244800   0.000000   2.991713   0.000000   0.000000   996.030498
S   08162 RBV8 5/31/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
R   08162 RBH9 5/31/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Spear 360-A   08162 RBK2 5/31/2022   1,000.000000   2.376290   0.000000   0.000000   2.376290   0.000000   0.000000   1,000.000000
    U0810TAN3 / 08162RBL0                                    
Spear 360-B   08162 RBM8 5/31/2022   1,000.000000   2.376290   0.000000   0.000000   2.376290   0.000000   0.000000   1,000.000000
    U0810TAP8 / 08162RBN6                                    
Spear 360-C   08162 RBP1 5/31/2022   1,000.000000   2.376290   0.000000   0.000000   2.376290   0.000000   0.000000   1,000.000000
    U0810TAQ6 / 08162RBQ9                                    
Spear 360-D   08162 RBR7 5/31/2022   1,000.000000   2.376291   0.000000   0.000000   2.376291   0.000000   0.000000   1,000.000000
    U0810TAR4 / 08162RBS5                                    
Spear 360-V   08162 RBU0 5/31/2022   1,000.000000   2.376291   0.000000   0.000000   2.376291   0.000000   0.000000   1,000.000000
X-A   08162 RAF4 5/31/2022   995.415750   1.145606   0.000000   0.000000   1.145606   0.000000   0.000000   995.114457
X-B   08162 RAV9 5/31/2022   1,000.000000   0.843305   0.000000   0.000000   0.843305   0.000000   0.000000   1,000.000000
    U0810TAF0 / 08162RAW7                                    
X-D   08162 RAX5 5/31/2022   1,000.000000   1.090577   0.000000   0.000000   1.090577   0.000000   0.000000   1,000.000000
    U0810TAG8 / 08162RAY3                                    

 

Reports Available at sf.citidirect.com Page 4 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
 
    Distribution Summary (Factors)

 

PER $1,000 OF ORIGINAL BALANCE                                    
 
          Prior                           Current
      Record   Principal   Interest   Principal   PPP and YM   Total   Deferred       Principal
Class CUSIP   Date   Balance   Distributed   Distributed   Distributed   Distributed   Interest   Realized Loss   Balance
        (3)/ (2) x 1000 (7)/ (2) x 1000 (8)/ (2) x 1000 (9)/ (2) x 1000 (10)/ (2) x 1000 (11)/ (2) x 1000 (12)/ (2) x 1000 (14)/ (2) x 1000
 
 
X-F 08162 RAZ0 5/31/2022   1,000.000000   0.833333   0.000000   0.000000   0.833333   0.000000   0.000000   1,000.000000
  U0810TAH6 / 08162RBA4                                    
X-G 08162 RBB2 5/31/2022   1,000.000000   0.833334   0.000000   0.000000   0.833334   0.000000   0.000000   1,000.000000
  U0810TAJ2 / 08162RBC0                                    
X-H 08162 RBD8 5/31/2022   1,000.000000   0.833333   0.000000   0.000000   0.833333   0.000000   0.000000   1,000.000000
  U0810TAK9 / 08162RBE6                                    

 

Reports Available at sf.citidirect.com Page 5 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
 
    Interest Distribution Detail

 

DISTRIBUTION IN DOLLARS                                        
    Prior   Pass-   Accrual Optimal   Prior   Interest on   Non-Recov.                 Current
    Principal   Through   Day Accrued   Unpaid   Prior Unpaid   Interest     Interest Deferred   Interest     Unpaid
Class   Balance   Rate   Count Interest   Interest   Interest   Shortfall     Due Interest   Distributed     Interest
(1 ) (2 ) (3 ) Fraction (6 ) (7 ) (8 ) (9 ) (10)= (6)+(7)+(8)-(9) (11 ) (12 ) (13)= (10)-(11)-(12)
A-1   15,826,961.06   0.418000 % 30/360 5,513.06   0.00   0.00   0.00     5,513.06 0.00   5,513.06     0.00
A-2   155,183,000.00   1.620000 % 30/360 209,497.05   0.00   0.00   0.00     209,497.05 0.00   209,497.05     0.00
A-4 A1 200,000,000.00   1.823000 % 30/360 303,833.33   0.00   0.00   0.00     303,833.33 0.00   303,833.33     0.00
A-4 A2 200,000,000.00   1.823000 % 30/360 303,833.33   0.00   0.00   0.00     303,833.33 0.00   303,833.33     0.00
A-5   421,699,000.00   2.070000 % 30/360 727,430.77   0.00   0.00   0.00     727,430.77 0.00   727,430.77     0.00
A-AB   19,922,000.00   1.766000 % 30/360 29,318.54   0.00   0.00   0.00     29,318.54 0.00   29,318.54     0.00
A-S   163,615,000.00   2.274000 % 30/360 310,050.42   0.00   0.00   0.00     310,050.42 0.00   310,050.42     0.00
B   59,992,000.00   2.095000 % 30/360 104,736.03   0.00   0.00   0.00     104,736.03 0.00   104,736.03     0.00
C   45,449,000.00   2.563000 % 30/360 97,071.49   0.00   0.00   0.00     97,071.49 0.00   97,071.49     0.00
D   50,902,000.00   2.000000 % 30/360 84,836.67   0.00   0.00   0.00     84,836.67 0.00   84,836.67     0.00
E   21,816,000.00   2.000000 % 30/360 36,360.00   0.00   0.00   0.00     36,360.00 0.00   36,360.00     0.00
F   32,723,000.00   2.308692 % 30/360 62,956.11   0.00   0.00   0.00     62,956.11 0.00   62,956.11     0.00
G   14,543,000.00   2.308692 % 30/360 27,979.42   0.00   0.00   0.00     27,979.42 0.00   27,979.42     0.00
H   47,267,145.00   2.308692 % 30/360 90,937.73   365.58   0.70   0.00     91,304.01 0.00   90,848.94     455.07
COMB_VRR   76,259,900.67   0.000000 % 30/360 210,262.43   0.00   0.00   0.00     210,262.43 0.00   210,262.43     0.00
S   0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
R   0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Spear 360-A   12,350,000.00   2.851548 % 30/360 29,347.18   0.00   0.00   0.00     29,347.18 0.00   29,347.18     0.00
Spear 360-B   16,387,000.00   2.851548 % 30/360 38,940.26   0.00   0.00   0.00     38,940.26 0.00   38,940.26     0.00
Spear 360-C   16,388,000.00   2.851548 % 30/360 38,942.64   0.00   0.00   0.00     38,942.64 0.00   38,942.64     0.00
Spear 360-D   7,125,000.00   2.851548 % 30/360 16,931.07   0.24   0.00   0.00     16,931.31 0.00   16,931.07     0.24
Spear 360-V   2,750,000.00   2.851548 % 30/360 6,534.80   0.00   0.00   0.00     6,534.80 0.00   6,534.80     0.00
Totals   1,580,198,006.73         2,735,312.33   365.82   0.70   0.00     2,735,678.85 0.00   2,735,223.54     455.31
Notional Classes                                            
X-A   1,176,245,960.85   1.381058 % 30/360 1,353,719.87   0.00   0.00   0.00     1,353,719.87 0.00   1,353,719.87     0.00

 

Reports Available at sf.citidirect.com Page 6 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
 
    Interest Distribution Detail

 

DISTRIBUTION IN DOLLARS                                        
    Prior   Pass-   Accrual Optimal   Prior   Interest on   Non-Recov.                 Current
    Principal   Through   Day Accrued   Unpaid   Prior Unpaid   Interest     Interest Deferred   Interest     Unpaid
Class   Balance   Rate   Count Interest   Interest   Interest   Shortfall     Due Interest   Distributed     Interest
(1 ) (2 ) (3 ) Fraction (6 ) (7 ) (8 ) (9 ) (10)= (6)+(7)+(8)-(9) (11 ) (12 ) (13)= (10)-(11)-(12)
X-B   105,441,000.00   1.011967 % 30/360 88,918.97   0.00   0.00   0.00     88,918.97 0.00   88,918.97     0.00
X-D   72,718,000.00   1.308692 % 30/360 79,304.56   0.00   0.00   0.00     79,304.56 0.00   79,304.56     0.00
X-F   32,723,000.00   1.000000 % 30/360 27,269.17   0.00   0.00   0.00     27,269.17 0.00   27,269.17     0.00
X-G   14,543,000.00   1.000000 % 30/360 12,119.17   0.00   0.00   0.00     12,119.17 0.00   12,119.17     0.00
X-H   47,267,145.00   1.000000 % 30/360 39,389.29   0.00   0.00   0.00     39,389.29 0.00   39,389.29     0.00
Totals   1,448,938,105.85         1,600,721.03   0.00   0.00   0.00     1,600,721.03 0.00   1,600,721.03     0.00

 

Reports Available at sf.citidirect.com Page 7 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
 
    Principal Distribution Detail

 

DISTRIBUTION IN DOLLARS                                                    
        Prior   Scheduled   Unscheduled       Current   Current     Current   Cumulative   Original   Current   Original Current  
    Original   Principal   Principal   Principal   Balance   Realized   Principal     Principal   Realized   Class   Class   Credit   Credit  
Class   Balance   Balance   Distribution   Distribution   Change   Losses   Recoveries     Balance   Losses   (%)   (%)   Support Support  
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9)= (3)-(4)-(5)+(6)-   (10 ) (11 ) (12 ) (13 ) (14 )
                                (7)+ (8 )                    
A-1   21,244,000.00   15,826,961.06   356,026.37   0.00   0.00   0.00   0.00     15,470,934.69   0.00   1.34 % 0.98 % 30.00 % 30.12 %
A-2   155,183,000.00   155,183,000.00   0.00   0.00   0.00   0.00   0.00     155,183,000.00   0.00   9.79 % 9.82 % 30.00 % 30.12 %
A-4 A1 200,000,000.00   200,000,000.00   0.00   0.00   0.00   0.00   0.00     200,000,000.00   0.00   12.61 % 12.66 % 30.00 % 30.12 %
A-4 A2 200,000,000.00   200,000,000.00   0.00   0.00   0.00   0.00   0.00     200,000,000.00   0.00   12.61 % 12.66 % 30.00 % 30.12 %
A-5   421,699,000.00   421,699,000.00   0.00   0.00   0.00   0.00   0.00     421,699,000.00   0.00   26.59 % 26.69 % 30.00 % 30.12 %
A-AB   19,922,000.00   19,922,000.00   0.00   0.00   0.00   0.00   0.00     19,922,000.00   0.00   1.26 % 1.26 % 30.00 % 30.12 %
A-S   163,615,000.00   163,615,000.00   0.00   0.00   0.00   0.00   0.00     163,615,000.00   0.00   10.32 % 10.36 % 18.75 % 18.82 %
B   59,992,000.00   59,992,000.00   0.00   0.00   0.00   0.00   0.00     59,992,000.00   0.00   3.78 % 3.80 % 14.63 % 14.68 %
C   45,449,000.00   45,449,000.00   0.00   0.00   0.00   0.00   0.00     45,449,000.00   0.00   2.87 % 2.88 % 11.50 % 11.55 %
D   50,902,000.00   50,902,000.00   0.00   0.00   0.00   0.00   0.00     50,902,000.00   0.00   3.21 % 3.22 % 8.00 % 8.03 %
E   21,816,000.00   21,816,000.00   0.00   0.00   0.00   0.00   0.00     21,816,000.00   0.00   1.38 % 1.38 % 6.50 % 6.53 %
F   32,723,000.00   32,723,000.00   0.00   0.00   0.00   0.00   0.00     32,723,000.00   0.00   2.06 % 2.07 % 4.25 % 4.27 %
G   14,543,000.00   14,543,000.00   0.00   0.00   0.00   0.00   0.00     14,543,000.00   0.00   0.92 % 0.92 % 3.25 % 3.26 %
H   47,267,145.00   47,267,145.00   0.00   0.00   0.00   0.00   0.00     47,267,145.00   0.00   2.98 % 2.99 % 0.00 % 0.00 %
COMB_VRR   76,545,008.00   76,259,900.67   18,738.23   0.00   0.00   0.00   0.00     76,241,162.44   0.00   4.83 % 4.83 % 0.00 % 0.00 %
S   0.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
R   0.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Spear 360-A   12,350,000.00   12,350,000.00   0.00   0.00   0.00   0.00   0.00     12,350,000.00   0.00   0.78 % 0.78 % 77.55 % 77.55 %
Spear 360-B   16,387,000.00   16,387,000.00   0.00   0.00   0.00   0.00   0.00     16,387,000.00   0.00   1.03 % 1.04 % 47.75 % 47.75 %
Spear 360-C   16,388,000.00   16,388,000.00   0.00   0.00   0.00   0.00   0.00     16,388,000.00   0.00   1.03 % 1.04 % 17.95 % 17.95 %
Spear 360-D   7,125,000.00   7,125,000.00   0.00   0.00   0.00   0.00   0.00     7,125,000.00   0.00   0.45 % 0.45 % 5.00 % 5.00 %
Spear 360-V   2,750,000.00   2,750,000.00   0.00   0.00   0.00   0.00   0.00     2,750,000.00   0.00   0.17 % 0.17 % 0.00 % 0.00 %
Totals   1,585,900,153.00   1,580,198,006.73   374,764.60   0.00   0.00   0.00   0.00     1,579,823,242.13   0.00   100.01 % 100.00 %        

 

Reports Available at sf.citidirect.com Page 8 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
    Reconciliation Detail

 

SOURCE OF FUNDS     ALLOCATION OF FUNDS    
 
Interest Funds Available     Scheduled Fees    
Scheduled Interest 4,352,512.69   Servicing Fee 6,813.04  
Prepayment Interest Excess 0.00   Trustee/Certificate Administrator Fee 7,483.99  
Prepayment Interest Shortfall 0.00   Operating Advisor Fee 1,287.14  
Interest Adjustments 0.00   Asset Representations Reviewer Ongoing Fee 210.13  
ASER Amount 0.00   CREFC® Intellectual Property Royalty License Fee 680.34  
Realized Loss in Excess of Principal Balance 0.00   Total Scheduled Fees:   16,474.64
Total Interest Funds Available:   4,352,512.69      
      Additional Fees, Expenses, etc.    
Principal Funds Available     Additional Servicing Fee 0.00  
Scheduled Principal 374,764.60   Special Servicing Fee 0.00  
Unscheduled Principal Collections 0.00   Work-out Fee 0.00  
Net Liquidation Proceeds 0.00        
      Liquidation Fee 0.00  
Repurchased Principal 0.00        
Substitution Principal 0.00   Trust Fund Expenses 0.00  
Other Principal 0.00   Trust Advisor Expenses 0.00  
Total Principal Funds Available:   374,764.60 Reimbursement of Interest on Advances to the Servicer 93.48  
Other Funds Available     Borrower Reimbursable Trust Fund Expenses 0.00  
Yield Maintenance Charges 0.00   Other Expenses 0.00  
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00   Total Additional Fees, Expenses, etc.:   93.48
Deposit of Withheld Amounts to the Interest Reserve Account 0.00   Distributions    
Total Other Funds Available:   0.00 Interest Distribution 4,335,944.57  
Total Funds Available   4,727,277.29 Principal Distribution 374,764.60  
      Yield Maintenance Charge Distribution 0.00  
      Total Distributions:   4,710,709.17
      Total Funds Allocated   4,727,277.29

 

Reports Available at sf.citidirect.com Page 9 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
    Other Information

 

Other Information    
Monthly Debt Service Payment Advance 0.00  
 
 
Has a Consultation Period Commenced? No  
Has a CCR Consultation Period Commenced? No  
 
 
Has a Control Period Terminated? No  
Has a Consultation Period Terminated? No  
 
 
Collateral Information    
% of Cut-Off Principal Balance Outstanding 99.616816 %
 
Controlling Class Information    
The Controlling Class Representative is LD II Holdco XV, LLC    
 
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com Page 10 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
030530189 007 OF The Woodlands TX 185,788.17 0.00 3.26900 % 2/6/31 N 66,000,000.00 66,000,000.00 6/6/22 N/A 0.00 0   0   0  
030506744 008 IN Menomonee Falls WI 181,562.69 0.00 3.31000 % 1/6/31 N 63,700,000.00 63,700,000.00 6/6/22 N/A 0.00 0   0   0  
030506755 011 OF Saint Petersburg FL 139,887.50 0.00 3.42000 % 2/6/31 N 47,500,000.00 47,500,000.00 6/6/22 N/A 0.00 0   0   0  
030506694 012 OF Wyomissing PA 129,295.83 0.00 3.50000 % 1/6/31 N 42,900,000.00 42,900,000.00 6/6/22 N/A 0.00 0   0   0  
030506701 015 IN Chicago IL 106,656.79 0.00 3.48900 % 1/1/31 N 35,500,000.00 35,500,000.00 6/1/22 N/A 0.00 0   0   0  
030506605 019 RT Silverdale WA 92,175.71 0.00 3.28200 % 1/5/31 N 32,615,100.00 32,615,100.00 6/5/22 N/A 0.00 0   0   0  
030506781 022 MU Brooklyn NY 58,409.17 0.00 3.40000 % 2/6/31 N 19,950,000.00 19,950,000.00 6/6/22 N/A 0.00 0   0   0  
030506693 023 IN Mexico MO 50,873.15 0.00 2.98000 % 1/6/31 N 19,825,000.00 19,825,000.00 6/6/22 N/A 0.00 0   0   0  
030506721 024 RT Nampa ID 53,446.95 0.00 3.36500 % 1/5/31 N 18,445,000.00 18,445,000.00 6/5/22 N/A 0.00 0   0   0  
030506638 025 OF Los Angeles CA 55,154.17 0.00 3.50000 % 1/6/26 N 18,300,000.00 18,300,000.00 6/6/22 N/A 0.00 0   0   0  
030506698 026 OF Richmond VA 49,170.48 0.00 3.16000 % 1/6/31 N 18,070,000.00 18,070,000.00 6/6/22 N/A 0.00 0   0   0  
030506777 027 OF New York NY 47,455.83 0.00 3.34000 % 2/6/31 N 16,500,000.00 16,500,000.00 6/6/22 N/A 0.00 0   0   0  
030530112 028 IN Murfreesboro TN 43,513.47 0.00 3.31900 % 1/6/31 N 15,225,000.00 15,225,000.00 6/6/22 N/A 0.00 0   0   0  
030506697 029 IN Melrose Park IL 45,694.81 21,966.79 3.70000 % 1/6/31 N 14,341,875.92 14,319,909.13 6/6/22 N/A 0.00 0   0   0  
030506725 030 MF Minneapolis MN 47,137.22 0.00 3.91000 % 1/6/31 N 14,000,000.00 14,000,000.00 6/6/22 N/A 0.00 0   0   0  
030506726 031 MF New York NY 43,471.04 0.00 3.81000 % 1/6/31 N 13,250,000.00 13,250,000.00 6/6/22 N/A 0.00 0   0   0  
030506688 032 OF Robbinsville Township NJ 34,772.73 22,037.49 3.13200 % 1/1/31 N 12,893,115.34 12,871,077.85 6/1/22 N/A 0.00 0   0   0  
030319206 033 MF Kissimmee FL 38,453.79 0.00 3.55400 % 2/6/31 N 12,565,000.00 12,565,000.00 6/6/22 N/A 0.00 0   0   0  
030506785 034 MU Brooklyn NY 41,440.97 0.00 3.85000 % 2/6/31 N 12,500,000.00 12,500,000.00 6/6/22 N/A 0.00 0   0   0  
030530109 035 IN San Diego CA 32,528.06 20,889.73 3.10600 % 1/6/31 N 12,161,790.74 12,140,901.01 6/6/22 N/A 0.00 0   0   0  
030506782 036 OF Cambria Heights NY 38,125.69 0.00 3.85000 % 2/6/31 N 11,500,000.00 11,500,000.00 5/6/22 N/A 0.00 B   0   0  
030506724 037 SS     32,497.42 0.00 3.61000 % 1/6/31 N 10,454,000.00 10,454,000.00 6/6/22 N/A 0.00 0   0   0  
030506722 038 OF Hollywood FL 25,764.44 0.00 3.20000 % 1/6/31 N 9,350,000.00 9,350,000.00 6/6/22 N/A 0.00 0   0   0  
030530113 039 IN Bloomington IN 24,864.15 0.00 3.39700 % 9/6/30 N 8,500,000.00 8,500,000.00 6/6/22 N/A 0.00 0   0   0  
030506723 040 LO Memphis TN 31,704.53 9,569.55 4.74700 % 1/1/31 N 7,756,090.83 7,746,521.28 6/1/22 N/A 0.00 0   0   0  
030506713 041 MF Modesto CA 22,109.41 0.00 3.59600 % 1/6/31 N 7,140,000.00 7,140,000.00 6/6/22 N/A 0.00 0   0   0  
030506706 042 SS New Orleans LA 20,112.80 0.00 3.41000 % 1/6/31 N 6,849,500.00 6,849,500.00 6/6/22 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 11 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
 
    Mortgage Loan Detail

 

      Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan     Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
030506751 043   RT Schaumburg IL 22,538.03 0.00 3.84900 % 2/6/31 N 6,800,000.00 6,800,000.00 6/6/22 N/A 0.00 0   0   0  
030506711 044   IN Hawthorne NY 22,192.13 0.00 3.81800 % 1/6/31 N 6,750,000.00 6,750,000.00 6/6/22 N/A 0.00 0   0   0  
030319207 045   MU Detroit MI 22,789.31 0.00 3.95000 % 2/6/31 N 6,700,000.00 6,700,000.00 6/6/22 N/A 0.00 0   0   0  
030506745 046   SS Bristol PA 22,276.94 0.00 3.98000 % 1/6/31 N 6,500,000.00 6,500,000.00 6/6/22 N/A 0.00 0   0   0  
030506730 047   SS Knightdale NC 19,581.66 9,797.36 3.61500 % 1/6/31 N 6,290,453.85 6,280,656.49 6/6/22 N/A 0.00 0   0   0  
030506684 048   SS Mechanicsburg PA 17,130.08 0.00 3.49000 % 1/6/31 N 5,700,000.00 5,700,000.00 6/6/22 N/A 0.00 0   0   0  
030506753 049   SS     16,864.00 0.00 3.84000 % 2/6/31 N 5,100,000.00 5,100,000.00 6/6/22 N/A 0.00 0   0   0  
030506695 050   RT Bradenton FL 13,981.00 0.00 3.69000 % 1/6/31 N 4,400,000.00 4,400,000.00 6/6/22 N/A 0.00 0   0   0  
030506748 051   IN Troy MI 12,414.00 6,226.46 3.60000 % 2/6/31 N 4,004,516.52 3,998,290.06 6/6/22 N/A 0.00 0   0   0  
030506746 052   SS Lewisburg and White Sulphur WV 11,646.96 0.00 3.81000 % 1/6/31 N 3,550,000.00 3,550,000.00 6/6/22 N/A 0.00 0   0   0  
030506749 053   IN Rancho Santa Margarita CA 11,167.75 0.00 3.93000 % 2/6/31 N 3,300,000.00 3,300,000.00 6/6/22 N/A 0.00 0   0   0  
030506727 13 A MU Palo Alto CA 83,390.01 0.00 2.32788 % 10/6/37 N 41,600,000.00 41,600,000.00 6/6/22 N/A 0.00 0   0   0  
030506696 1 A1 MU New York NY 103,333.33 0.00 2.40000 % 1/6/31 N 50,000,000.00 50,000,000.00 6/6/22 N/A 0.00 0   0   0  
030506741 1 A4 MU New York NY 41,333.33 0.00 2.40000 % 1/6/31 N 20,000,000.00 20,000,000.00 6/6/22 N/A 0.00 0   0   0  
030506742 1 A5 MU New York NY 30,586.67 0.00 2.40000 % 1/6/31 N 14,800,000.00 14,800,000.00 6/6/22 N/A 0.00 0   0   0  
030530111 2 A1 OF Redmond WA 274,143.33 0.00 3.03200 % 1/6/26 N 105,000,000.00 105,000,000.00 6/6/22 N/A 0.00 0   0   0  
030319197 3 A1 OF San Francisco CA 170,958.53 203,055.16 2.76806 % 1/6/31 N 71,722,545.40 71,519,490.24 6/6/22 N/A 0.00 0   0   0  
030319198 3 A2 OF San Francisco CA 56,986.18 67,685.05 2.76806 % 1/6/31 N 23,907,515.15 23,839,830.10 6/6/22 N/A 0.00 0   0   0  
030319199 3 A3 OF San Francisco CA 11,397.24 13,537.01 2.76806 % 1/6/31 N 4,781,502.98 4,767,965.97 6/6/22 N/A 0.00 0   0   0  
030530115 4 A1 OF West Palm Beach FL 215,709.95 0.00 3.34002 % 2/6/31 N 75,000,000.00 75,000,000.00 6/6/22 N/A 0.00 0   0   0  
030506739 6 A1 MU Portland OR 213,086.51 0.00 3.29940 % 1/1/31 N 75,000,000.00 75,000,000.00 6/1/22 N/A 0.00 0   0   0  
030506677 0 A2 MU Farmington UT 170,697.97 0.00 3.37700 % 12/5/30 N 58,700,000.00 58,700,000.00 6/5/22 N/A 0.00 0   0   0  
030506685 4 A2 OF     116,835.56 0.00 3.39200 % 1/1/31 N 40,000,000.00 40,000,000.00 6/1/22 N/A 0.00 0   0   0  
030530087 6 A1 LO Nashville TN 94,605.97 0.00 3.13900 % 3/6/30 N 35,000,000.00 35,000,000.00 6/6/22 N/A 0.00 0   0   0  
030506775 7 A1 RT Meridian ID 105,455.97 0.00 3.49900 % 2/5/31 N 35,000,000.00 35,000,000.00 6/5/22 N/A 0.00 0   0   0  
030530114 8 A5 OF     94,610.45 0.00 3.22200 % 4/4/25 N 34,100,000.00 34,100,000.00 6/6/22 N/A 0.00 0   0   0  
030506758 /A3   MU New York NY 64,480.00 0.00 2.40000 % 1/6/31 N 31,200,000.00 31,200,000.00 6/6/22 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 12 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
 
    Mortgage Loan Detail

 

      Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan     Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status   Strategy   Type  
Number OMCR   (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
030319201 3-8   LO     181,915.10 0.00 3.55800 % 3/5/32 N 59,375,000.00 59,375,000.00 6/5/22 N/A 0.00 0   0   0  
030319202 5-8   LO     47,872.40 0.00 3.55800 % 3/5/32 N 15,625,000.00 15,625,000.00 6/5/22 N/A 0.00 0   0   0  
030319203 2-4   OF New York NY 69,545.92 0.00 2.69210 % 12/6/30 N 30,000,000.00 30,000,000.00 6/6/22 N/A 0.00 0   0   0  
030506584 4-3   OF New York NY 69,545.92 0.00 2.69210 % 12/6/30 N 30,000,000.00 30,000,000.00 6/6/22 N/A 0.00 0   0   0  
030319205 1-3   MU New York NY 74,830.56 0.00 3.16000 % 3/6/30 N 27,500,000.00 27,500,000.00 6/6/22 N/A 0.00 0   0   0  
030505245 2-1   LO Houston TX 65,444.44 0.00 3.80000 % 3/6/30 N 20,000,000.00 20,000,000.00 6/6/22 N/A 0.00 0   0   0  
030319200 03 B OF San Francisco CA 131,098.52 0.00 2.76806 % 1/6/31 N 55,000,000.00 55,000,000.00 6/6/22 N/A 0.00 0   0   0  
Totals Count: 61   4,352,512.69 374,764.60         1,580,198,006.73 1,579,823,242.13     0.00            

 

Reports Available at sf.citidirect.com Page 13 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
 
    NOI Detail

 

    Property     Ending Preceding Most Most Recent Most Recent
Loan   Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR (1) City State Balance Year NOI NOI Start Date of End Date
030530189 007 OF The Woodlands TX 66,000,000.00 7,339,550.70 1,898,895.93 01/01/2022 03/31/2022
030506744 008 IN Menomonee Falls WI 63,700,000.00 5,588,014.85 1,309,964.15 01/01/2022 03/31/2022
030506755 011 OF Saint Petersburg FL 47,500,000.00 4,865,054.58 4,865,054.58 Not Available Not Available
030506694 012 OF Wyomissing PA 42,900,000.00 4,237,563.88 4,237,563.88 Not Available Not Available
030506701 015 IN Chicago IL 35,500,000.00 3,260,297.69 3,260,297.69 Not Available Not Available
030506605 019 RT Silverdale WA 32,615,100.00 3,639,422.95 3,639,422.95 Not Available Not Available
030506781 022 MU Brooklyn NY 19,950,000.00 2,016,350.29 1,996,619.60 Not Available Not Available
030506693 023 IN Mexico MO 19,825,000.00 2,956,734.04 2,956,734.04 Not Available Not Available
030506721 024 RT Nampa ID 18,445,000.00 3,409,836.89 3,409,836.89 Not Available Not Available
030506638 025 OF Los Angeles CA 18,300,000.00 2,062,371.14 2,045,992.31 Not Available Not Available
030506698 026 OF Richmond VA 18,070,000.00 2,051,938.73 2,051,938.73 Not Available Not Available
030506777 027 OF New York NY 16,500,000.00 884,531.38 884,531.38 Not Available Not Available
030530112 028 IN Murfreesboro TN 15,225,000.00 1,593,354.16 1,593,354.16 Not Available Not Available
030506697 029 IN Melrose Park IL 14,319,909.13 1,407,445.70 1,407,445.70 Not Available Not Available
030506725 030 MF Minneapolis MN 14,000,000.00 899,561.65 899,561.65 Not Available Not Available
030506726 031 MF New York NY 13,250,000.00 1,209,543.02 1,209,543.02 Not Available Not Available
030506688 032 OF Robbinsville Township NJ 12,871,077.85 1,144,242.23 1,144,242.23 Not Available Not Available
030319206 033 MF Kissimmee FL 12,565,000.00 1,492,485.07 1,329,947.33 Not Available Not Available
030506785 034 MU Brooklyn NY 12,500,000.00 1,045,003.06 1,045,003.06 Not Available Not Available
030530109 035 IN San Diego CA 12,140,901.01 2,842,911.17 2,842,911.17 Not Available Not Available
030506782 036 OF Cambria Heights NY 11,500,000.00 1,234,573.37 1,234,573.37 Not Available Not Available
030506724 037 SS     10,454,000.00 995,060.00 995,060.00 Not Available Not Available
030506722 038 OF Hollywood FL 9,350,000.00 736,888.66 736,888.66 Not Available Not Available
030530113 039 IN Bloomington IN 8,500,000.00 687,516.71 687,516.71 Not Available Not Available
030506723 040 LO Memphis TN 7,746,521.28 837,676.44 1,008,743.52 Not Available Not Available
030506713 041 MF Modesto CA 7,140,000.00 611,040.24 611,040.24 Not Available Not Available
030506706 042 SS New Orleans LA 6,849,500.00 484,994.83 484,994.83 Not Available Not Available

 

Reports Available at sf.citidirect.com Page 14 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
    NOI Detail

 

      Property     Ending Preceding Most Most Recent Most Recent
Loan     Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR   (1) City State Balance Year NOI NOI Start Date of End Date
030506751 043   RT Schaumburg IL 6,800,000.00 692,023.96 692,023.96 Not Available Not Available
030506711 044   IN Hawthorne NY 6,750,000.00 622,997.86 622,997.86 Not Available Not Available
030319207 045   MU Detroit MI 6,700,000.00 625,479.92 664,659.56 Not Available Not Available
030506745 046   SS Bristol PA 6,500,000.00 789,381.43 1,179,746.79 Not Available Not Available
030506730 047   SS Knightdale NC 6,280,656.49 720,391.65 720,391.65 Not Available Not Available
030506684 048   SS Mechanicsburg PA 5,700,000.00 678,748.94 678,748.94 Not Available Not Available
030506753 049   SS     5,100,000.00 491,991.59 491,991.59 Not Available Not Available
030506695 050   RT Bradenton FL 4,400,000.00 354,635.33 354,635.33 Not Available Not Available
030506748 051   IN Troy MI 3,998,290.06 453,210.55 453,210.55 Not Available Not Available
030506746 052   SS Lewisburg and White Sulphur SpringsWV 3,550,000.00 433,521.68 433,521.68 Not Available Not Available
030506749 053   IN Rancho Santa Margarita CA 3,300,000.00 242,229.46 242,229.46 Not Available Not Available
030506727 13 A MU Palo Alto CA 41,600,000.00 4,857,495.81 4,857,495.81 Not Available Not Available
030506696 1 A1 MU New York NY 50,000,000.00 16,847,568.44 2,843,689.28 01/01/2022 03/31/2022
030506741 1 A4 MU New York NY 20,000,000.00 16,847,568.44 2,843,689.28 01/01/2022 03/31/2022
030506742 1 A5 MU New York NY 14,800,000.00 16,847,568.44 2,843,689.28 01/01/2022 03/31/2022
030530111 2 A1 OF Redmond WA 105,000,000.00 8,910,589.68 1,846,631.32 01/01/2022 03/31/2022
030319197 3 A1 OF San Francisco CA 71,519,490.24 21,337,718.93 2,750,932.67 01/01/2022 03/31/2022
030319198 3 A2 OF San Francisco CA 23,839,830.10 21,337,718.93 2,750,932.67 01/01/2022 03/31/2022
030319199 3 A3 OF San Francisco CA 4,767,965.97 21,337,718.93 2,750,932.67 01/01/2022 03/31/2022
030530115 4 A1 OF West Palm Beach FL 75,000,000.00 15,546,782.40 3,982,806.88 01/01/2022 03/31/2022
030506739 6 A1 MU Portland OR 75,000,000.00 6,309,478.63 6,309,478.63 Not Available Not Available
030506677 0 A2 MU Farmington UT 58,700,000.00 17,549,467.38 4,877,582.37 Not Available Not Available
030506685 4 A2 OF     40,000,000.00 13,315,071.76 13,315,071.76 Not Available Not Available
030530087 6 A1 LO Nashville TN 35,000,000.00 17,113,928.56 17,113,928.56 Not Available Not Available
030506775 7 A1 RT Meridian ID 35,000,000.00 12,997,242.67 12,997,242.67 Not Available Not Available
030530114 8 A5 OF     34,100,000.00 32,826,975.73 8,284,854.24 01/01/2022 03/31/2022
030506758 /A3   MU New York NY 31,200,000.00 16,847,568.44 2,843,689.28 01/01/2022 03/31/2022

 

Reports Available at sf.citidirect.com Page 15 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
    NOI Detail

 

        Property     Ending Preceding Most Most Recent Most Recent
Loan       Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR     (1) City State Balance Year NOI NOI Start Date of End Date
030319201 3-8     LO     59,375,000.00 -72,296,579.00 -72,296,579.00 Not Available Not Available
030319202 5-8     LO     15,625,000.00 -72,296,579.00 -72,296,579.00 Not Available Not Available
030319203 2-4     OF New York NY 30,000,000.00 75,501,174.94 73,075,696.51 Not Available Not Available
030506584 4-3     OF New York NY 30,000,000.00 75,501,174.94 73,075,696.51 Not Available Not Available
030319205 1-3     MU New York NY 27,500,000.00 49,603,804.00 49,603,804.00 Not Available Not Available
030505245 2-1     LO Houston TX 20,000,000.00 6,756,431.52 6,756,431.52 Not Available Not Available
030319200 03 B   OF San Francisco CA 55,000,000.00 21,337,718.93 2,750,932.67 01/01/2022 03/31/2022
Totals Count:   61       1,579,823,242.13 410,576,185.30 210,203,885.73    

 

Reports Available at sf.citidirect.com Page 16 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
 
    Delinquency Loan Detail

 

      Actual Paid Current P&I Total P&I Cumulative Other Expense Payment   Workout   Most Recent      
Loan   # of Months Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Number OMCR Delinq Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
030506782 036 <1 11,500,000.00 5/6/22 38,125.69 38,100.93 0.00 0.00 B   0          
 
Totals Count: 1 11,500,000.00   38,125.69 38,100.93 0.00 0.00                

 

Reports Available at sf.citidirect.com Page 17 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
 
    Historical Delinquency Information

 

Distribution Less Than 1 Month       1 Month       2 Months       3 Months       4+ Months       Bankruptcy       Foreclosure       REO      
Date End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #  
 
06/17/2022 11,500,000.00   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.728 % 1.6 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
05/17/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
04/15/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
03/17/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
02/17/2022 14,800,000.00   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.936 % 1.6 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
01/18/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
12/17/2021 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
11/18/2021 27,500,000.00   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  1.738 % 1.6 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
10/18/2021 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
09/17/2021 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
08/17/2021 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
07/16/2021 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %

 

Reports Available at sf.citidirect.com Page 18 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
 
    Appraisal Reduction Detail

 

      Appraisal Appraisal Most Recent Cumulative
Loan Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
There is no appraisal reduction activity for the current distribution period.

Totals            

 

Reports Available at sf.citidirect.com Page 19 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
 
There is no historical appraisal reduction activity.

 

Reports Available at sf.citidirect.com Page 20 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
    Loan Modification Detail

 

      Modification Modification Modification
Loan Number OMCR Property Name Date Type (4) Description
    There is no loan modification activity for the current distribution period.  
Totals          

 

Reports Available at sf.citidirect.com Page 21 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
 
    Historical Loan Modification Detail

 

Distribution Loan       Modification Modification Modification
Date Number OMCR   Property Name Date Type (4) Description
04/16/2021 030530111 2 A1 Millennium Corporate Park 12/17/20 8 Other
06/17/2021 030530111 2 A1 Millennium Corporate Park 12/17/20 8 Other
07/16/2021 030530111 2 A1 Millennium Corporate Park 12/17/20 8 Other

 

Reports Available at sf.citidirect.com Page 22 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
    Specially Serviced Loan Detail

 

    Workout   Most Recent Most Recent        
Loan   Strategy   Inspection Specially Serviced Most Recent Most Recent Other REO  
Number OMCR (3 ) Date Transfer Date Valuation Date Value Property Value Comment from Special Servicer
 
        There is no specially serviced loan activity for the current distribution period.  
 
Totals                  

 

Reports Available at sf.citidirect.com Page 23 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
 
    Historical Specially Serviced Loan Detail

 

      Special Workout   Special     Property     Net      
Distribution Loan   Serviced Strategy   Serviced Scheduled Actual Type     Interest Note Operating   Maturity  
Date Number OMCR Trans Date (3 ) Loan to MS Balance Balance (1 ) State Rate Date Income (NOI) DSCR Date WART
 
There is no historical specially serviced loan activity.

 

Reports Available at sf.citidirect.com Page 24 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust
Determination Date: 06/13/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2021-B23
    Unscheduled Principal Detail

 

    Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Loan Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
There is no unscheduled principal activity for the current distribution period.

Totals                  

 

Reports Available at sf.citidirect.com Page 25 of 29 © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022   Benchmark 2021-B23 Mortgage Trust      
Determination Date: 06/13/2022              
        Commercial Mortgage Pass-Through Certificates      
            Series 2021-B23        
          Historical Unscheduled Principal Detail      
 
Distribution Loan   Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Date Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
          There is no historical unscheduled principal activity.      
 
 
 
 
Reports Available at sf.citidirect.com     Page 26 of 29     © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022     Benchmark 2021-B23 Mortgage Trust          
Determination Date: 06/13/2022                      
      Commercial Mortgage Pass-Through Certificates        
          Series 2021-B23            
Liquidated Loan Detail
 
Loan Final Recovery Most Recent Most Recent Actual Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal   Losses Seller (Y/N)
There is no liquidated loan activity for the current distribution period.

Totals                        
 
 
 
 
Reports Available at sf.citidirect.com       Page 27 of 29     © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022   Benchmark 2021-B23 Mortgage Trust          
Determination Date: 06/13/2022                    
Commercial Mortgage Pass-Through Certificates
Series 2021-B23
Historical Liquidated Loan Detail
 
Distribution Loan   Final Recovery Most Recent Most Recent Actual Gross Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Date Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Loss Seller (Y/N)
There is no historical liquidated loan activity.
 
 
 
 
Reports Available at sf.citidirect.com       Page 28 of 29       © Copyright 2022 Citigroup

 


 

Distribution Date: 06/17/2022 Benchmark 2021-B23 Mortgage Trust      
Determination Date: 06/13/2022            
        Commercial Mortgage Pass-Through Certificates      
 
            Series 2021-B23      
 
 
            CREFC® Legends      
 
(1) Property Type   (3) Workout Strategy (5) Liquidation / Prepayment Type
 
MF = Multifamily   1 . Modification 1 . Partial Liquidation (Curtailment)
RT = Retail   2 . Foreclosure 2 . Payoff Prior To Maturity
HC = HealthCare   3 . Bankruptcy 3 . Disposition / Liquidation
IN = Industrial   4 . Extension 4 . Repurchase / Substitution
WH = Warehouse   5 . Note Sale 5 . Full Payoff At Maturity
MH = Mobile Home Park   6 . DPO 6 . DPO
OF = Office   7 . REO 7 . Liquidation prior to 7/1/2006
MU = Mixed Use   8 . Resolved 8 . Payoff With Penalty
LO = Lodging   9 . Pending Return to Master Servicer 9 . Payoff With Yield Maintenance
SS = Self Storage   10. Deed In Lieu of Foreclosure 10. Curtailment With Penalty
OT = Other   11. Full Payoff 11. Curtailment With Yield Maintenance
SE = Securities   12. Reps and Warranties      
CH = Cooperative Housing 13. Other or TBD      
N/A = Not Available   98. Not Provided By Servicer      
 
 
(2) Payment Status (4) Modification Type      
 
A.   In Grace Period   1 . Maturity Date Extension      
B.   Late, but less than 30 Days 2 . Amortization Change      
0 . Current   3 . Principal Write-Off      
1 . 30-59 Days Delinquent 4 . Blank (formerly Combination)      
2 . 60-89 Days Delinquent 5 . Temporary Rate Reduction      
3 . 90-120 Days Delinquent 6 . Capitalization of Interest      
4 . Performing Matured Balloon 7 . Capitalization of Taxes      
5 . Non Performing Matured Balloon 8 . Other      
6. 121+ Days Delinquent 9 . Combination      
 
 
 
 
Reports Available at sf.citidirect.com     Page 29 of 29     © Copyright 2022 Citigroup

 


(null)


	
		Prospectus Loan ID
		1
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association and DBR Investments Co. Limited
		12-31-2020
		116000000.00000000
		120
		01-06-2031
		0
		.02400000
		.02400000
		3
		1
		120
		02-06-2021
		true
		1
		WL
		3
		239733.33000000
		116000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2030
		.00000000
		.00000000
		
			860 Washington Street
			860 Washington Street
			New York
			NY
			10014
			New York
			MU
			117230
			117230
			2016
			240000000.00000000
			MAI
			12-01-2020
			240000000.00000000
			12-01-2020
			MAI
			.97000000
			.96590000
			6
			03-06-2023
			N
			Alibaba Group (U.S.) Inc.
			32559
			12-31-2027
			Baker Brothers Advisors, LP
			24056
			02-28-2030
			Delos Living LLC
			21706
			02-28-2027
			01-01-2022
			03-31-2022
			21866809.00000000
			4134098.00000000
			7925179.00000000
			1290408.72000000
			13941629.00000000
			2843689.28000000
			12937269.00000000
			2592599.28000000
			UW
			CREFC
			705666.64000000
			4.94000000
			4.02980000
			4.58000000
			3.67400000
			F
			F
			03-01-2022
		
		false
		false
		116000000.00000000
		239733.33000000
		.02400000
		.00009640
		239733.33000000
		.00000000
		.00000000
		116000000.00000000
		116000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		2
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		12-17-2020
		105000000.00000000
		60
		01-06-2026
		0
		.03032000
		.03032000
		3
		1
		60
		02-06-2021
		true
		1
		PP
		3
		274143.33000000
		105000000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		09-05-2025
		.00000000
		.00000000
		
			Millennium Corporate Park
			18200-18700 NE Union Hill Road
			Redmond
			WA
			98052
			King
			OF
			537032
			537046
			1999
			216700000.00000000
			MAI
			11-18-2020
			216700000.00000000
			11-18-2020
			MAI
			1.00000000
			.99800000
			6
			03-06-2023
			N
			Microsoft Corporation
			479193
			05-31-2022
			Golder Associates, Inc.
			36965
			03-31-2023
			Quantarium LLC
			11798
			07-31-2024
			10-31-2020
			01-01-2022
			03-31-2022
			16787508.54000000
			2831367.00000000
			3539016.17000000
			984735.68000000
			13248492.38000000
			1846631.32000000
			12720482.69000000
			1714629.07000000
			UW
			CREFC
			1014456.66000000
			3.26000000
			1.82030000
			3.13000000
			1.69020000
			F
			F
			03-31-2022
		
		false
		false
		105000000.00000000
		274143.33000000
		.03032000
		.00009640
		274143.33000000
		.00000000
		.00000000
		105000000.00000000
		105000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		3
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		12-30-2020
		105000000.00000000
		120
		01-06-2031
		360
		.02768060
		.02768060
		3
		1
		60
		02-06-2021
		true
		1
		A1
		98
		523619.17000000
		104726659.81000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		02-05-2022
		07-05-2030
		07-05-2030
		.00000000
		.00000000
		
			360 Spear Street
			360 Spear Street
			San Francisco
			CA
			94105
			San Francisco
			OF
			179277
			179277
			1924
			2000
			236000000.00000000
			MAI
			11-30-2020
			260000000.00000000
			05-01-2022
			MAI
			1.00000000
			1.00000000
			6
			X
			MCIMETROACC
			89237
			12-29-2040
			DEGREE, INC
			39786
			05-31-2028
			VITALANT
			33317
			06-30-2030
			10-31-2020
			01-01-2022
			03-31-2022
			18490905.98000000
			3965424.73000000
			4757608.18000000
			1214492.06000000
			13733297.80000000
			2750932.67000000
			13464382.30000000
			2683703.92000000
			UW
			CREFC
			1583544.18000000
			2.18000000
			1.73720000
			2.13000000
			1.69470000
			F
			F
			03-31-2022
		
		false
		false
		100411563.53000000
		523619.17000000
		.02768063
		.00009640
		239341.95000000
		284277.22000000
		.00000000
		100127286.31000000
		100127286.31000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		4
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		01-15-2021
		75000000.00000000
		120
		02-06-2031
		0
		.03340030
		.03340030
		3
		1
		120
		03-06-2021
		true
		1
		PP
		3
		.00000000
		75000000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		10-05-2030
		.00000000
		.00000000
		
			Phillips Point
			777 S. Flagler Drive
			West Palm Beach
			FL
			33401
			Palm Beach
			OF
			447229
			448885
			1985
			2020
			282000000.00000000
			MAI
			12-15-2020
			289000000.00000000
			12-15-2020
			MAI
			.91000000
			.91100000
			6
			03-06-2023
			N
			Gunster, Yoakley, Valdes Fauli
			50800
			08-31-2024
			Akerman, Senterfitt and Eidson
			48678
			09-30-2028
			Greenberg Traurig
			30254
			11-30-2027
			11-30-2020
			01-01-2022
			03-31-2022
			28497504.13000000
			7395578.00000000
			9339814.99000000
			3412771.12000000
			19157689.13000000
			3982806.88000000
			18665904.17000000
			3859860.63000000
			UW
			CREFC
			1680677.42000000
			2.85000000
			2.36980000
			2.78000000
			2.29660000
			F
			F
			03-31-2022
		
		false
		false
		75000000.00000000
		215709.95000000
		.03340025
		.00009640
		215709.95000000
		.00000000
		.00000000
		75000000.00000000
		75000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		5
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc., Barclays Capital Real Estate Inc., Deutsche Bank AG, New York Branch, Societe Generale Financial Corporation
		02-14-2020
		75000000.00000000
		120
		03-05-2032
		0
		.03558000
		.03558000
		3
		1
		120
		04-05-2020
		true
		1
		A2
		7
		229787.50000000
		75000000.00000000
		1
		2
		2
		0
		true
		true
		true
		false
		false
		09-04-2029
		09-04-2029
		.00000000
		.00000000
		
			MGM Grand
			3799 S. Las Vegas Boulevard
			Las Vegas
			NV
			89109
			Clark
			LO
			4968
			4998
			1993
			2505000000.00000000
			MAI
			01-10-2020
			2505000000.00000000
			01-10-2020
			MAI
			.69000000
			6
			04-05-2020
			N
			09-30-2020
			1161850748.00000000
			879242083.00000000
			282608665.00000000
			266596711.90000000
			CREFC
			F
		
		
			Mandalay Bay
			3930 & 3950 S. Las Vegas Boulevard
			Las Vegas
			NV
			89109
			Clark
			LO
			4397
			4750
			1999
			2095000000.00000000
			MAI
			01-10-2020
			2095000000.00000000
			01-10-2020
			MAI
			.75000000
			6
			04-05-2020
			N
			09-30-2020
			944444740.00000000
			706973052.00000000
			237471688.00000000
			220709049.00000000
			CREFC
			F
		
		false
		false
		75000000.00000000
		229787.50000000
		.03558000
		.00009015
		229787.50000000
		.00000000
		.00000000
		75000000.00000000
		75000000.00000000
		06-05-2022
		03-05-2030
		1
		false
		.00000000
		.00000000
		.00000000
		0
		KeyBank National Association
		false
		.00000000
	
	
		Prospectus Loan ID
		6
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		12-30-2020
		75000000.00000000
		120
		01-01-2031
		0
		.03299400
		.03299400
		3
		1
		120
		02-01-2021
		true
		1
		A1
		3
		213086.51000000
		75000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		04-30-2021
		09-30-2030
		09-30-2030
		.00000000
		.00000000
		
			Pittock Block
			921 SW Washington St.
			Portland
			OR
			97205
			Multnomah
			MU
			292877
			297698
			1913
			2001
			329000000.00000000
			MAI
			12-07-2020
			329000000.00000000
			12-07-2020
			MAI
			.71000000
			6
			X
			SAGACITY MEDIA, INC. (t00750)
			11850
			03-31-2023
			HENNEBERY EDDY ARCHI (t00124)
			10487
			10-31-2027
			OREGON SYMPHONY - 02200 (t00136)
			10229
			10-31-2023
			11-30-2020
			17467928.75000000
			5439415.06000000
			12028513.69000000
			11224726.00000000
			UW
			CREFC
			2.55000000
			2.38000000
			F
			F
			12-31-2021
		
		false
		false
		75000000.00000000
		213086.51000000
		.03299404
		.00019640
		213086.51000000
		.00000000
		.00000000
		75000000.00000000
		75000000.00000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		7
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		01-07-2021
		66000000.00000000
		120
		02-06-2031
		0
		.03269000
		.03269000
		3
		1
		120
		03-06-2021
		true
		1
		WL
		3
		.00000000
		66000000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		11-05-2030
		.00000000
		.00000000
		
			Waterway Plaza I
			10003 Woodloch Forest Drive
			The Woodlands
			TX
			77380
			Montgomery
			OF
			223516
			223516
			2000
			110000000.00000000
			MAI
			12-04-2020
			110000000.00000000
			12-04-2020
			MAI
			1.00000000
			1.00000000
			6
			03-06-2023
			N
			Huntsman International
			223516
			07-31-2030
			09-30-2020
			01-01-2022
			03-31-2022
			11730243.94000000
			2675893.98000000
			3277827.85000000
			776998.05000000
			8452416.08000000
			1898895.93000000
			8136914.90000000
			1820020.43000000
			UW
			CREFC
			546876.46000000
			3.86000000
			3.47230000
			3.72000000
			3.32800000
			F
			F
			03-31-2022
		
		false
		false
		66000000.00000000
		185788.17000000
		.03269000
		.00009640
		185788.17000000
		.00000000
		.00000000
		66000000.00000000
		66000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		8
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		12-31-2020
		63700000.00000000
		120
		01-06-2031
		0
		.03310000
		.03310000
		3
		1
		120
		02-06-2021
		true
		1
		WL
		3
		181562.69000000
		63700000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-05-2030
		.00000000
		.00000000
		
			Leonardo DRS Industrial
			W126 N7449 Flint Drive W126 N7353 Flint Drive
			Menomonee Falls
			WI
			53051
			Waukesha
			IN
			491476
			491476
			2000
			2019
			99400000.00000000
			MAI
			12-02-2020
			99400000.00000000
			12-02-2020
			MAI
			1.00000000
			1.00000000
			6
			03-06-2023
			N
			LEONARDO DRS
			491476
			06-30-2040
			01-01-2022
			03-31-2022
			6651862.36000000
			1649013.57000000
			968600.87000000
			339049.42000000
			5683261.49000000
			1309964.15000000
			5622251.89000000
			1294711.65000000
			UW
			CREFC
			534438.56000000
			2.66000000
			2.45110000
			2.63000000
			2.42260000
			F
			F
			03-31-2022
		
		false
		false
		63700000.00000000
		181562.69000000
		.03310000
		.00019640
		181562.69000000
		.00000000
		.00000000
		63700000.00000000
		63700000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		9
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association, Bank of America, N.A, Column Financial, Inc. and DBR Investments Co. Limited
		11-17-2020
		60000000.00000000
		120
		12-06-2030
		0
		.02692100
		.02692100
		3
		1
		120
		01-06-2021
		true
		1
		A1
		3
		139091.83000000
		60000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		03-05-2023
		06-05-2030
		06-05-2030
		.00000000
		.00000000
		
			Grace Building
			1114 Avenue of the Americas
			New York
			NY
			10036
			New York
			OF
			1556972
			1556972
			1974
			2018
			2150000000.00000000
			MAI
			09-08-2020
			2150000000.00000000
			09-08-2020
			MAI
			.95000000
			6
			03-06-2023
			N
			Bank of America
			195578
			05-31-2042
			The Trade Desk Inc
			154858
			08-31-2030
			Israel Discount Bank of New York
			140854
			12-31-2040
			09-30-2020
			157612989.00000000
			53319272.00000000
			104293717.00000000
			102347502.00000000
			UW
			CREFC
			4.33000000
			4.25000000
			F
			F
			12-31-2021
		
		false
		false
		60000000.00000000
		139091.84000000
		.02692100
		.00010890
		139091.84000000
		.00000000
		.00000000
		60000000.00000000
		60000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Wells Fargo Bank
		false
		.00000000
	
	
		Prospectus Loan ID
		10
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		12-04-2020
		58700000.00000000
		120
		12-05-2030
		0
		.03377000
		.03377000
		3
		1
		120
		01-05-2021
		true
		1
		PP
		3
		170697.97000000
		58700000.00000000
		1
		1
		2
		0
		true
		true
		true
		false
		false
		01-04-2023
		09-04-2030
		09-04-2030
		.00000000
		.00000000
		
			Station Park
			140 North University Drive
			Farmington
			UT
			84103
			Salt Lake
			MU
			986642
			995303
			108
			2011
			237400000.00000000
			MAI
			10-02-2020
			237400000.00000000
			10-02-2020
			MAI
			.88000000
			.95687222
			6
			01-05-2023
			X
			Harmons
			69389
			04-30-2031
			Cinemark
			53625
			07-31-2026
			Best Buy
			50455
			03-31-2029
			10-31-2020
			01-01-2022
			03-31-2022
			25149606.31000000
			7842493.84000000
			8569989.24000000
			2964911.47000000
			16579617.07000000
			4877582.37000000
			15932670.12000000
			4715845.62000000
			UW
			CREFC
			1016043.14000000
			4.08000000
			4.80060000
			3.92000000
			4.64140000
			F
			F
			03-31-2022
		
		false
		false
		58700000.00000000
		170697.97000000
		.03377000
		.00019640
		170697.97000000
		.00000000
		.00000000
		58700000.00000000
		58700000.00000000
		06-05-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		11
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		01-13-2021
		47500000.00000000
		120
		02-06-2031
		360
		.03420000
		.03420000
		3
		1
		36
		03-06-2021
		true
		1
		WL
		5
		.00000000
		47500000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		11-05-2030
		.00000000
		.00000000
		
			First Central Tower
			360 Central Avenue
			St. Petersburg
			FL
			33701
			Pinellas
			OF
			247841
			247540
			1984
			2016
			72300000.00000000
			MAI
			11-17-2020
			72300000.00000000
			11-17-2020
			MAI
			.95000000
			6
			03-06-2023
			N
			Twinlab Consolidated Holdings, Inc.
			30592
			04-30-2027
			Twist Bank - BB&T
			20725
			12-31-2025
			Banker Lopez Gassier P.A.
			15296
			06-30-2026
			11-30-2020
			7835699.28000000
			2799864.72000000
			5035834.56000000
			4641838.38000000
			UW
			CREFC
			3.06000000
			2.82000000
			F
			F
			12-31-2021
		
		false
		false
		47500000.00000000
		139887.50000000
		.03420000
		.00009640
		139887.50000000
		.00000000
		.00000000
		47500000.00000000
		47500000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		12
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		12-22-2020
		42900000.00000000
		120
		01-06-2031
		0
		.03500000
		.03500000
		3
		1
		120
		02-06-2021
		true
		1
		WL
		3
		129295.83000000
		42900000.00000000
		1
		1
		3
		0
		true
		true
		true
		false
		false
		03-05-2023
		10-05-2030
		10-05-2030
		.00000000
		.00000000
		
			830 Knitting Mills Way
			830 Knitting Mills Way including condo Unit 2a, a/k/a 25 Innovation Way
			Wyomissing
			PA
			19610
			Berks
			OF
			262415
			262415
			1920
			2018
			69000000.00000000
			MAI
			11-24-2020
			69000000.00000000
			11-24-2020
			MAI
			1.00000000
			6
			03-06-2023
			N
			UGI Energy Services
			146324
			06-30-2040
			Arrow International, Inc
			63091
			11-30-2034
			Reading Hospital
			53000
			01-31-2033
			11-30-2020
			5578171.94000000
			1383523.70000000
			4194648.24000000
			4010313.07000000
			UW
			CREFC
			2.76000000
			2.63000000
			F
			F
			12-31-2021
		
		false
		false
		42900000.00000000
		129295.83000000
		.03500000
		.00009640
		129295.83000000
		.00000000
		.00000000
		42900000.00000000
		42900000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		13
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		12-30-2020
		41600000.00000000
		120
		10-06-2037
		0
		.02327890
		.02327890
		3
		1
		120
		02-06-2021
		true
		1
		WL
		7
		83390.01000000
		41600000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		02-05-2023
		07-05-2030
		07-05-2030
		.00000000
		.00000000
		
			KKR First Republic Center
			2100 El Camino Real 501 Oxford Ave, 2121 and 2323 Staunton Ct
			Palo Alto
			CA
			94306
			Santa Clara
			MU
			70543
			70543
			8
			2016
			104500000.00000000
			MAI
			12-14-2020
			104500000.00000000
			12-14-2020
			MAI
			1.00000000
			6
			02-06-2023
			N
			First Republic Bank
			53629
			10-31-2037
			Real Produce International Market
			11001
			10-05-2030
			Eunmi Shin
			3613
			12-31-2029
			7342338.05000000
			2057146.65000000
			5285191.39000000
			5230112.63000000
			UW
			CREFC
			5.38000000
			5.33000000
			F
			F
			12-31-2021
		
		false
		false
		41600000.00000000
		83390.01000000
		.02327885
		.00009640
		83390.01000000
		.00000000
		.00000000
		41600000.00000000
		41600000.00000000
		06-06-2022
		01-06-2031
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		14
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		12-02-2020
		40000000.00000000
		120
		01-01-2031
		360
		.03392000
		.03392000
		3
		1
		36
		02-01-2021
		true
		1
		PP
		5
		116835.56000000
		40000000.00000000
		1
		2
		15
		0
		true
		true
		false
		false
		false
		10-31-2030
		.00000000
		.00000000
		
			Foster Plaza
			415, 425, 601, 501 & 651 Holiday Drive and 681, 661 & 680 Andersen Drive
			Pittsburgh
			PA
			15220
			Allegheny
			OF
			674625
			674625
			1975
			88600000.00000000
			MAI
			11-04-2020
			88600000.00000000
			11-04-2020
			MAI
			.79000000
			6
			03-01-2023
			N
			Tetra Tech, Inc.
			49269
			02-28-2025
			Wexford Health Sources, Inc.
			43716
			08-31-2026
			L.B. Foster Company
			43627
			04-30-2027
			.00000000
			.00000000
			.00000000
			.00000000
			CREFC
			F
			11-01-2020
		
		
			Cherrington Corporate Center
			200, 300 & 600 Corporate Center Drive, 400 Fairway Drive and 500, 625 & 700 Cherrington Parkway
			Coraopolis
			PA
			15108
			Allegheny
			OF
			382033
			382033
			1986
			56700000.00000000
			MAI
			11-05-2020
			56700000.00000000
			11-05-2020
			MAI
			.90000000
			6
			03-01-2023
			N
			Civil and Environmental
			121114
			11-30-2033
			Mortgage Connect, LP
			66713
			03-31-2027
			Chevron U.S.A. Inc.
			60086
			08-31-2025
			.00000000
			.00000000
			.00000000
			.00000000
			CREFC
			F
			03-31-2022
		
		false
		false
		40000000.00000000
		116835.56000000
		.03392000
		.00009640
		116835.56000000
		.00000000
		.00000000
		40000000.00000000
		40000000.00000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		15
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		12-18-2020
		35500000.00000000
		120
		01-01-2031
		0
		.03489000
		.03489000
		3
		1
		120
		02-01-2021
		true
		1
		WL
		3
		106656.79000000
		35500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-31-2030
		.00000000
		.00000000
		
			Amazon Chicago-Pullman
			10500 South Woodlawn Avenue
			Chicago
			IL
			60628
			Cook
			IN
			144044
			144044
			2020
			65000000.00000000
			MAI
			10-09-2020
			65000000.00000000
			10-09-2020
			MAI
			1.00000000
			6
			03-01-2023
			N
			Amazon.com Services, Inc.
			144000
			10-31-2032
			3966914.00000000
			1051204.00000000
			2915710.00000000
			2901306.00000000
			UW
			CREFC
			2.32000000
			2.31000000
			F
			F
			12-31-2021
		
		false
		false
		35500000.00000000
		106656.79000000
		.03489000
		.00009640
		106656.79000000
		.00000000
		.00000000
		35500000.00000000
		35500000.00000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		16
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		03-06-2020
		35000000.00000000
		120
		03-06-2030
		0
		.03139000
		.03139000
		3
		1
		120
		04-06-2020
		true
		1
		PP
		3
		94605.97000000
		35000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			JW Marriott Nashville
			201 8th Avenue South
			Nashville
			TN
			37203
			Davidson
			LO
			533
			533
			2018
			301000000.00000000
			MAI
			11-10-2020
			301000000.00000000
			11-10-2020
			MAI
			.44000000
			6
			03-06-2023
			N
			09-30-2020
			94449842.64000000
			66104697.67000000
			28345144.97000000
			24567151.26000000
			UW
			CREFC
			4.81000000
			4.17000000
			F
			F
		
		false
		false
		35000000.00000000
		94605.97000000
		.03139000
		.00009640
		94605.97000000
		.00000000
		.00000000
		35000000.00000000
		35000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		17
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		01-14-2021
		35000000.00000000
		120
		02-05-2031
		0
		.03499000
		.03499000
		3
		1
		120
		03-05-2021
		true
		1
		PP
		3
		.00000000
		35000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		03-04-2023
		11-04-2030
		11-04-2030
		.00000000
		.00000000
		
			The Village at Meridian
			1600-2300 North Eagle Road
			Meridian
			ID
			83642
			Ada
			RT
			841927
			841927
			2012
			197000000.00000000
			MAI
			10-06-2020
			197000000.00000000
			10-06-2020
			MAI
			.77000000
			6
			03-05-2023
			X
			Big Al's
			65913
			08-31-2027
			Village Cinema
			55309
			10-31-2033
			OpSec Online LLC
			40805
			02-28-2025
			10-31-2020
			19881760.60000000
			7541465.14000000
			12340295.46000000
			11793042.91000000
			UW
			CREFC
			5.27000000
			5.04000000
			F
			F
			12-31-2021
		
		false
		false
		35000000.00000000
		105455.97000000
		.03499000
		.00019640
		105455.97000000
		.00000000
		.00000000
		35000000.00000000
		35000000.00000000
		06-05-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		18
		05-12-2022
		06-13-2022
		Goldman Sachs Mortgage Company and Goldman Sachs Bank USA
		03-19-2015
		34100000.00000000
		120
		04-06-2025
		0
		.03222000
		.03222000
		3
		1
		120
		05-06-2015
		true
		1
		PP
		3
		94610.45000000
		34100000.00000000
		1
		9
		9
		0
		true
		true
		false
		false
		false
		01-05-2025
		.00000000
		.00000000
		
			1000 Second Avenue
			1000 Second Avenue
			Seattle
			WA
			98101
			King
			OF
			445838
			450254
			1986
			235000000.00000000
			MAI
			10-13-2020
			235000000.00000000
			10-13-2020
			MAI
			.85000000
			.83410000
			6
			03-06-2023
			N
			ICE (Immig&CustomsEnforcement)
			43772
			03-31-2022
			CBP (Customs&BorderProtection)
			38540
			03-31-2022
			Housing Finance Commission
			26440
			06-30-2024
			09-30-2020
			01-01-2022
			03-31-2022
			15076489.48000000
			3662511.00000000
			5112302.62000000
			1374799.31000000
			9964186.86000000
			2287711.69000000
			9507776.04000000
			2164144.19000000
			CREFC
			1303411.12000000
			1.75520000
			1.66040000
			F
			03-31-2022
		
		
			2901 Third Ave
			2901 Third Ave
			Seattle
			WA
			98121
			King
			OF
			271396
			276770
			1982
			99500000.00000000
			MAI
			10-15-2020
			99500000.00000000
			10-15-2020
			MAI
			.97000000
			.76790000
			6
			03-06-2023
			N
			Washington State Ferries
			87665
			08-31-2025
			Ben Bridge Jeweler, Inc.
			41686
			09-22-2029
			Sage Bionetworks
			27479
			06-24-2028
			09-30-2020
			01-01-2022
			03-31-2022
			9225227.16000000
			1920165.00000000
			2421224.36000000
			611117.04000000
			6804002.80000000
			1309047.96000000
			6526603.39000000
			1250910.96000000
			CREFC
			556665.22000000
			2.35160000
			2.24720000
			F
			03-31-2022
		
		
			3101 Western Ave
			3101 Western Ave
			Seattle
			WA
			98121
			King
			OF
			187478
			187852
			1984
			91000000.00000000
			MAI
			10-15-2020
			91000000.00000000
			10-15-2020
			MAI
			.85000000
			.87450000
			6
			03-06-2023
			N
			CTI BioPharma Corp.
			66045
			04-30-2022
			Digital Fortress, Inc.
			24939
			08-31-2028
			Holmes Weddle & Barcott
			11957
			12-31-2026
			09-30-2020
			01-01-2022
			03-31-2022
			6339441.14000000
			1572945.00000000
			1684514.45000000
			484634.86000000
			4654926.69000000
			1088310.14000000
			4463187.06000000
			1031795.39000000
			CREFC
			468413.49000000
			2.32340000
			2.20270000
			F
			03-31-2022
		
		
			300 Elliott Ave W
			300 Elliott Ave W
			Seattle
			WA
			98119
			King
			OF
			226159
			218723
			1981
			107000000.00000000
			MAI
			10-15-2020
			107000000.00000000
			10-15-2020
			MAI
			.89000000
			.88910000
			6
			03-06-2023
			N
			ZipWhip, Inc.
			74850
			10-13-2029
			City of Seattle
			37664
			10-31-2034
			Openmarket Inc
			27159
			07-31-2026
			09-30-2020
			01-01-2022
			03-31-2022
			7587888.34000000
			1861038.00000000
			1637474.23000000
			410217.43000000
			5950414.10000000
			1450820.57000000
			5738324.30000000
			1384906.82000000
			CREFC
			410710.22000000
			3.53250000
			3.37200000
			F
			03-31-2022
		
		
			3131 Elliott Ave
			3131 Elliott Ave
			Seattle
			WA
			98121
			King
			OF
			189849
			190459
			1986
			87000000.00000000
			MAI
			10-15-2020
			87000000.00000000
			10-15-2020
			MAI
			.97000000
			.79390000
			6
			03-06-2023
			N
			PCC Natural Markets
			26789
			09-29-2025
			Haley & Aldrich, Inc.
			26386
			09-29-2025
			TwinStrand Biosciences, Inc.
			21730
			08-31-2028
			09-30-2020
			01-01-2022
			03-31-2022
			6600187.05000000
			1405572.00000000
			2249362.85000000
			499084.75000000
			4350824.21000000
			906487.25000000
			4137510.13000000
			851083.75000000
			CREFC
			403921.78000000
			2.24420000
			2.10710000
			F
			03-31-2022
		
		
			2615 Fourth Ave
			2615 Fourth Ave aka 2601 4th Avenue
			Seattle
			WA
			98121
			King
			OF
			123422
			123749
			1975
			56500000.00000000
			MAI
			10-15-2020
			56500000.00000000
			10-15-2020
			MAI
			.94000000
			.94040000
			6
			03-06-2023
			N
			RareCyte, Inc.
			26175
			03-10-2024
			BN Builders, Inc.
			19283
			06-30-2025
			Graham Lundberg & Peschel PS
			18177
			11-21-2023
			09-30-2020
			01-01-2022
			03-31-2022
			4193717.76000000
			1010816.00000000
			1204180.09000000
			319752.68000000
			2989537.67000000
			691063.32000000
			2851262.90000000
			655381.82000000
			CREFC
			243031.88000000
			2.84350000
			2.69670000
			F
			03-31-2022
		
		
			190 Queen Anne & 190 Queen Anne Avenue N
			190 Queen Anne 190 Queen Anne Avenue N
			Seattle
			WA
			98109
			King
			OF
			84582
			84605
			1974
			28700000.00000000
			MAI
			10-15-2020
			28700000.00000000
			10-15-2020
			MAI
			.89000000
			.88840000
			6
			03-06-2023
			N
			Housing Authority of Seattle
			71753
			03-25-2023
			College Spark Washington
			3387
			12-31-2022
			Zayo Group, LLC
			51
			08-03-2005
			09-30-2020
			01-01-2022
			03-31-2022
			2031407.60000000
			482546.00000000
			687520.16000000
			179773.57000000
			1343887.44000000
			302772.43000000
			1253494.44000000
			284144.93000000
			CREFC
			143239.27000000
			2.11380000
			1.98370000
			F
			03-31-2022
		
		
			200 First Avenue W
			200 First Avenue W
			Seattle
			WA
			98119
			King
			OF
			64066
			67601
			1971
			23800000.00000000
			MAI
			10-15-2020
			23800000.00000000
			10-15-2020
			MAI
			.82000000
			.68490000
			6
			03-06-2023
			N
			CKCA2 Inc.
			8663
			01-31-2026
			Windward Environmental, LLC
			5810
			10-31-2022
			Gina Guddat
			5192
			12-31-2022
			09-30-2020
			01-01-2022
			03-31-2022
			1803353.24000000
			277495.00000000
			629224.23000000
			142764.18000000
			1174129.01000000
			134730.82000000
			1105949.42000000
			116502.67000000
			CREFC
			108617.74000000
			1.24040000
			1.07260000
			F
			03-31-2022
		
		
			18 West Mercer Street
			18 West Mercer Street
			Seattle
			WA
			98119
			King
			OF
			35432
			35453
			1984
			12500000.00000000
			MAI
			10-15-2020
			12500000.00000000
			10-15-2020
			MAI
			.88000000
			.77630000
			6
			03-06-2023
			N
			TINYPULSE
			16811
			07-07-2023
			BARNARD IGLITZIN & LAVITT LLP
			8927
			08-31-2023
			PAVILION CONSTRUCTION
			977
			02-23-2023
			09-30-2020
			01-01-2022
			03-31-2022
			835576.44000000
			186478.00000000
			301969.21000000
			72567.94000000
			533607.23000000
			113910.06000000
			496968.60000000
			103679.31000000
			CREFC
			58381.92000000
			1.95110000
			1.77590000
			F
			03-31-2022
		
		false
		false
		34100000.00000000
		94610.45000000
		.03222000
		.00010890
		94610.45000000
		.00000000
		.00000000
		34100000.00000000
		34100000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		19
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		12-11-2020
		32615100.00000000
		120
		01-05-2031
		0
		.03282000
		.03282000
		3
		1
		120
		02-05-2021
		true
		1
		WL
		3
		92175.71000000
		32615100.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		02-04-2023
		10-04-2030
		10-04-2030
		.00000000
		.00000000
		
			The Trails at Silverdale
			11199 Pacific Crest Place
			Silverdale
			WA
			98383
			Kitsap
			RT
			225716
			225643
			2015
			65100000.00000000
			MAI
			10-03-2020
			65100000.00000000
			10-03-2020
			MAI
			.86000000
			6
			02-05-2023
			X
			SPROUTS
			27046
			04-30-2030
			HOMEGOODS
			22016
			10-31-2025
			SIERRA TRADING POST
			21778
			10-31-2026
			10-31-2020
			5288571.70000000
			1840519.94000000
			3448051.76000000
			3301383.81000000
			UW
			CREFC
			3.18000000
			3.04000000
			F
			F
			09-30-2021
		
		false
		false
		32615100.00000000
		92175.71000000
		.03282000
		.00029640
		92175.71000000
		.00000000
		.00000000
		32615100.00000000
		32615100.00000000
		06-05-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		20
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA and Bank of America, N.A.
		03-06-2020
		27500000.00000000
		120
		03-06-2030
		0
		.03160000
		.03160000
		3
		1
		120
		04-06-2020
		true
		1
		PP
		3
		74830.56000000
		27500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			711 Fifth Avenue
			711 5th Avenue
			New York
			NY
			10022
			New York
			MU
			340024
			340024
			1927
			2019
			1000000000.00000000
			MAI
			01-23-2020
			1000000000.00000000
			01-23-2020
			MAI
			.77000000
			6
			03-06-2023
			N
			Truist Financial Corporation
			84470
			04-30-2024
			Allen & Company
			70924
			09-30-2033
			Ralph Lauren
			49164
			06-30-2029
			09-30-2020
			74193552.59000000
			22888769.39000000
			51304783.20000000
			50675426.82000000
			UW
			CREFC
			2.94000000
			2.90000000
			F
			F
			12-31-2021
		
		false
		false
		27500000.00000000
		74830.56000000
		.03160000
		.00010890
		74830.56000000
		.00000000
		.00000000
		27500000.00000000
		27500000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Wells Fargo Bank
		false
		.00000000
	
	
		Prospectus Loan ID
		21
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		03-02-2020
		20000000.00000000
		120
		03-06-2030
		360
		.03800000
		.03800000
		3
		1
		60
		04-06-2020
		true
		1
		PP
		5
		65444.44000000
		20000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		01-05-2030
		01-05-2030
		.00000000
		.00000000
		
			Hotel ZaZa
			5701 Main Street 5701 Fannin Street
			Houston
			TX
			77005
			Harris
			LO
			315
			315
			1925
			2007
			113800000.00000000
			MAI
			01-09-2020
			113800000.00000000
			01-09-2020
			MAI
			.35000000
			6
			X
			10-31-2020
			35451900.00000000
			27006649.14000000
			8445250.86000000
			7027174.86000000
			UW
			CREFC
			3.65000000
			3.04000000
			F
			F
		
		false
		false
		20000000.00000000
		65444.44000000
		.03800000
		.00009640
		65444.44000000
		.00000000
		.00000000
		20000000.00000000
		20000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		22
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		01-15-2021
		19950000.00000000
		120
		02-06-2031
		0
		.03400000
		.03400000
		3
		1
		120
		03-06-2021
		true
		1
		WL
		3
		.00000000
		19950000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2030
		.00000000
		.00000000
		
			360 Neptune Avenue
			350-362 Neptune Avenue
			Brooklyn
			NY
			11235
			Kings
			MU
			71485
			71485
			2016
			36800000.00000000
			MAI
			01-05-2021
			36800000.00000000
			01-05-2021
			MAI
			1.00000000
			6
			03-06-2023
			N
			Touro College
			24185
			12-31-2026
			Steps to Success V
			14000
			12-31-2031
			Neptune Plumbing & Heating
			4200
			02-29-2028
			12-31-2020
			2326169.14000000
			329549.54000000
			1996619.60000000
			1912387.52000000
			UW
			CREFC
			2.90000000
			2.78000000
			F
			F
			01-11-2021
		
		false
		false
		19950000.00000000
		58409.17000000
		.03400000
		.00009640
		58409.17000000
		.00000000
		.00000000
		19950000.00000000
		19950000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		23
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		12-22-2020
		19825000.00000000
		120
		01-06-2031
		0
		.02980000
		.02980000
		3
		1
		120
		02-06-2021
		true
		1
		WL
		3
		50873.15000000
		19825000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-05-2030
		.00000000
		.00000000
		
			Central Missouri Distribution Center
			4655 E Liberty Street
			Mexico
			MO
			65265
			Audrain
			IN
			900000
			900000
			1997
			2016
			33900000.00000000
			MAI
			12-07-2020
			33900000.00000000
			12-07-2020
			MAI
			1.00000000
			6
			03-06-2023
			N
			Home Depot
			600000
			10-31-2027
			Triad Catalog Co, LLC
			300000
			10-31-2037
			12-01-2020
			3873945.09000000
			1027941.29000000
			2846003.80000000
			2620510.68000000
			UW
			CREFC
			4.75000000
			4.37000000
			F
			F
			12-31-2021
		
		false
		false
		19825000.00000000
		50873.15000000
		.02980000
		.00009640
		50873.15000000
		.00000000
		.00000000
		19825000.00000000
		19825000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		24
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		12-23-2020
		18445000.00000000
		120
		01-05-2031
		0
		.03365000
		.03365000
		3
		1
		120
		02-05-2021
		true
		1
		WL
		3
		53446.95000000
		18445000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		02-04-2023
		10-04-2030
		10-04-2030
		.00000000
		.00000000
		
			Treasure Valley Marketplace
			16365-16754 North Marketplace Boulevard
			Nampa
			ID
			83687
			Canyon
			RT
			295561
			295561
			2007
			52700000.00000000
			MAI
			10-07-2020
			52700000.00000000
			10-07-2020
			MAI
			.68000000
			6
			02-05-2023
			X
			Best Buy
			30038
			03-31-2023
			Hickory Farms
			28000
			12-31-2021
			Michael's
			21510
			02-29-2024
			10-31-2020
			4487402.18000000
			1612326.27000000
			2875075.92000000
			2682961.27000000
			UW
			CREFC
			4.57000000
			4.26000000
			F
			F
			12-31-2021
		
		false
		false
		18445000.00000000
		53446.95000000
		.03365000
		.00039640
		53446.95000000
		.00000000
		.00000000
		18445000.00000000
		18445000.00000000
		06-05-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		25
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		12-14-2020
		18300000.00000000
		60
		01-06-2026
		0
		.03500000
		.03500000
		3
		1
		60
		02-06-2021
		true
		1
		WL
		3
		55154.17000000
		18300000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		09-05-2025
		.00000000
		.00000000
		
			2601 Wilshire Boulevard
			2601 Wilshire Boulevard
			Los Angeles
			CA
			90057
			Los Angeles
			OF
			70791
			70791
			1952
			1999
			30600000.00000000
			MAI
			09-10-2020
			30600000.00000000
			09-10-2020
			MAI
			1.00000000
			6
			03-06-2023
			N
			County of Los Angeles
			70791
			04-01-2028
			09-30-2020
			2524389.08000000
			453024.71000000
			2071364.37000000
			2052135.00000000
			UW
			CREFC
			3.19000000
			3.16000000
			F
			F
			12-31-2021
		
		false
		false
		18300000.00000000
		55154.17000000
		.03500000
		.00009640
		55154.17000000
		.00000000
		.00000000
		18300000.00000000
		18300000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		26
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		12-23-2020
		18070000.00000000
		120
		01-06-2031
		0
		.03160000
		.03160000
		3
		1
		120
		02-06-2021
		true
		1
		WL
		3
		49170.48000000
		18070000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-05-2030
		.00000000
		.00000000
		
			Brookfield Place Richmond
			6606 W Broad Street
			Richmond
			VA
			23230
			Henrico
			OF
			195426
			195426
			1978
			2018
			29300000.00000000
			MAI
			12-09-2020
			29300000.00000000
			12-09-2020
			MAI
			1.00000000
			6
			03-06-2023
			N
			Commonwealth of VA - VEC
			86511
			03-31-2025
			Southern States Cooperative
			77116
			02-28-2031
			Virginia Urology Center, P.C.
			12191
			03-31-2027
			11-30-2020
			3367686.10000000
			1218177.28000000
			2149508.82000000
			1928616.96000000
			UW
			CREFC
			3.71000000
			3.33000000
			F
			F
			02-28-2022
		
		false
		false
		18070000.00000000
		49170.48000000
		.03160000
		.00009640
		49170.48000000
		.00000000
		.00000000
		18070000.00000000
		18070000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		27
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		01-14-2021
		16500000.00000000
		120
		02-06-2031
		0
		.03340000
		.03340000
		3
		1
		120
		03-06-2021
		true
		1
		WL
		3
		.00000000
		16500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-05-2030
		.00000000
		.00000000
		
			104-106 Delancey Street
			104-106 Delancey Street
			New York
			NY
			10002
			New York
			OF
			11250
			11250
			1990
			2020
			25400000.00000000
			MAI
			12-14-2020
			25400000.00000000
			12-14-2020
			MAI
			1.00000000
			6
			03-06-2023
			N
			Beth Israel Medical Center
			11250
			06-12-2040
			1432853.22000000
			230696.13000000
			1202157.09000000
			1199907.09000000
			UW
			CREFC
			2.15000000
			2.15000000
			F
			F
			01-01-2022
		
		false
		false
		16500000.00000000
		47455.83000000
		.03340000
		.00009640
		47455.83000000
		.00000000
		.00000000
		16500000.00000000
		16500000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		28
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		12-15-2020
		15225000.00000000
		120
		01-06-2031
		360
		.03319000
		.03319000
		3
		1
		48
		02-06-2021
		true
		1
		WL
		5
		43513.47000000
		15225000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		09-05-2021
		09-05-2030
		09-05-2030
		.00000000
		.00000000
		
			880 Butler Drive
			880 Butler Drive
			Murfreesboro
			TN
			37127
			Rutherford
			IN
			301606
			301606
			1988
			2008
			22000000.00000000
			MAI
			10-23-2020
			22000000.00000000
			10-23-2020
			MAI
			1.00000000
			6
			X
			BIG G WAREHOUSING, LLC
			80105
			11-30-2030
			Daiei America
			64500
			08-31-2026
			General Mills
			55000
			04-30-2027
			1981343.05000000
			362225.29000000
			1619117.76000000
			1538754.29000000
			UW
			CREFC
			3.16000000
			3.00000000
			F
			F
			01-01-2022
		
		false
		false
		15225000.00000000
		43513.47000000
		.03319000
		.00009640
		43513.47000000
		.00000000
		.00000000
		15225000.00000000
		15225000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		29
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		12-22-2020
		14700000.00000000
		120
		01-06-2031
		360
		.03700000
		.03700000
		3
		1
		0
		02-06-2021
		true
		1
		WL
		2
		67661.60000000
		14679174.23000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		10-05-2030
		.00000000
		.00000000
		
			1400 North 25th Ave
			1400 North 25th Ave
			Melrose Park
			IL
			60160
			Cook
			IN
			456417
			456417
			1957
			2019
			21300000.00000000
			MAI
			09-28-2020
			21300000.00000000
			09-28-2020
			MAI
			.93000000
			6
			03-06-2023
			N
			C19 Taste of Nature, Inc
			116700
			06-30-2024
			5 Star Sports,
			81855
			03-31-2032
			Kitchenart, LLC,
			59610
			07-31-2024
			08-31-2020
			2998437.34000000
			1129038.12000000
			1869399.22000000
			1694733.77000000
			UW
			CREFC
			2.30000000
			2.09000000
			F
			F
			01-12-2022
		
		false
		false
		14341875.92000000
		67661.60000000
		.03700000
		.00009640
		45694.81000000
		21966.79000000
		.00000000
		14319909.13000000
		14319909.13000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		30
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		12-30-2020
		14000000.00000000
		120
		01-06-2031
		0
		.03910000
		.03910000
		3
		1
		120
		02-06-2021
		true
		1
		WL
		3
		47137.22000000
		14000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-05-2030
		.00000000
		.00000000
		
			Luna Apartments
			2520 South 8th Street
			Minneapolis
			MN
			55454
			Hennepin
			MF
			85
			85
			2019
			21200000.00000000
			MAI
			11-19-2020
			21200000.00000000
			11-19-2020
			MAI
			.93000000
			6
			03-06-2023
			N
			1646329.12000000
			611259.27000000
			1035069.85000000
			1018069.85000000
			UW
			CREFC
			1.86000000
			1.83000000
			F
			F
		
		false
		false
		14000000.00000000
		47137.22000000
		.03910000
		.00009640
		47137.22000000
		.00000000
		.00000000
		14000000.00000000
		14000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		31
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		12-30-2020
		13250000.00000000
		120
		01-06-2031
		0
		.03810000
		.03810000
		3
		1
		120
		02-06-2021
		true
		1
		WL
		3
		43471.04000000
		13250000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-05-2030
		.00000000
		.00000000
		
			63 West 104th Street
			63 West 104th Street
			New York
			NY
			10025
			New York
			MF
			34
			34
			2019
			22000000.00000000
			MAI
			11-24-2020
			22000000.00000000
			11-24-2020
			MAI
			1.00000000
			6
			03-06-2023
			N
			1707275.40000000
			497732.38000000
			1209543.02000000
			1201043.02000000
			UW
			CREFC
			2.36000000
			2.35000000
			F
			F
		
		false
		false
		13250000.00000000
		43471.04000000
		.03810000
		.00009640
		43471.04000000
		.00000000
		.00000000
		13250000.00000000
		13250000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		32
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		12-18-2020
		13250000.00000000
		120
		01-01-2031
		360
		.03132000
		.03132000
		3
		1
		0
		02-01-2021
		true
		1
		WL
		2
		56810.22000000
		13228925.03000000
		1
		1
		1
		0
		false
		true
		true
		false
		false
		02-28-2023
		07-31-2030
		07-31-2030
		.00000000
		.00000000
		
			2300 Route 33
			2300 Route 33
			Robbinsville Township
			NJ
			08691
			Mercer
			OF
			47188
			47188
			2005
			20000000.00000000
			MAI
			11-06-2020
			20000000.00000000
			11-06-2020
			MAI
			1.00000000
			6
			03-01-2023
			X
			Investors Bank
			47188
			12-17-2034
			1229066.00000000
			.00000000
			1229066.00000000
			1221988.00000000
			UW
			CREFC
			1.80000000
			1.79000000
			F
			F
			01-11-2022
		
		false
		false
		12893115.34000000
		56810.22000000
		.03132000
		.00009640
		34772.73000000
		22037.49000000
		.00000000
		12871077.85000000
		12871077.85000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		33
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		01-14-2021
		12565000.00000000
		120
		02-06-2031
		360
		.03554000
		.03554000
		3
		1
		84
		03-06-2021
		true
		1
		WL
		5
		.00000000
		12565000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-05-2030
		.00000000
		.00000000
		
			Backlot Apartments
			8600 West Irlo Bronson Memorial Highway
			Kissimmee
			FL
			34747
			Osceola
			MF
			296
			296
			1973
			2018
			23800000.00000000
			MAI
			11-17-2020
			23800000.00000000
			11-17-2020
			MAI
			.98000000
			6
			03-06-2023
			N
			12-31-2020
			2668380.75000000
			1313573.62000000
			1354807.13000000
			1280807.13000000
			UW
			CREFC
			2.99000000
			2.83000000
			F
			F
		
		false
		false
		12565000.00000000
		38453.79000000
		.03554000
		.00009640
		38453.79000000
		.00000000
		.00000000
		12565000.00000000
		12565000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		34
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		01-19-2021
		12500000.00000000
		120
		02-06-2031
		0
		.03850000
		.03850000
		3
		1
		120
		03-06-2021
		true
		1
		WL
		3
		.00000000
		12500000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		12-05-2030
		12-05-2030
		.00000000
		.00000000
		
			Renaissance Realty - 1623 Flatbush
			1623-1625 Flatbush Avenue
			Brooklyn
			NY
			11210
			Kings
			MU
			27808
			27808
			1962
			2015
			20100000.00000000
			MAI
			12-21-2020
			20100000.00000000
			12-21-2020
			MAI
			1.00000000
			6
			X
			Catholic Charities
			17802
			03-27-2040
			TD Bank
			4126
			07-31-2032
			UPS
			2875
			08-14-2026
			12-31-2020
			1296033.13000000
			303959.11000000
			992074.02000000
			954191.47000000
			UW
			CREFC
			2.03000000
			1.96000000
			F
			F
			09-30-2021
		
		false
		false
		12500000.00000000
		41440.97000000
		.03850000
		.00009640
		41440.97000000
		.00000000
		.00000000
		12500000.00000000
		12500000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		35
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		12-30-2020
		12500000.00000000
		120
		01-06-2031
		360
		.03106000
		.03106000
		3
		1
		0
		02-06-2021
		true
		1
		WL
		2
		53417.79000000
		12480014.85000000
		1
		1
		1
		5
		false
		true
		false
		false
		false
		09-05-2030
		.00000000
		.00000000
		
			Trepte Industrial Park
			7606 Trade Street
			San Diego
			CA
			92121
			San Diego
			IN
			189056
			189056
			1979
			39500000.00000000
			MAI
			12-04-2020
			39500000.00000000
			12-04-2020
			MAI
			.95000000
			6
			03-06-2023
			N
			Home Brew Mart, Inc.
			85231
			04-30-2032
			Commonwealth
			22500
			09-30-2023
			HMS Construction, Inc.
			18419
			11-30-2022
			2802911.99000000
			600421.57000000
			2202490.42000000
			2095760.56000000
			UW
			CREFC
			3.44000000
			3.27000000
			F
			F
			12-31-2021
		
		false
		false
		12161790.74000000
		53417.79000000
		.03106000
		.00009640
		32528.06000000
		20889.73000000
		.00000000
		12140901.01000000
		12140901.01000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		36
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		01-19-2021
		11500000.00000000
		120
		02-06-2031
		0
		.03850000
		.03850000
		3
		1
		120
		03-06-2021
		true
		1
		WL
		3
		.00000000
		11500000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		12-05-2030
		12-05-2030
		.00000000
		.00000000
		
			206-20 Linden Boulevard
			206-20 Linden Blvd
			Queens
			NY
			11411
			Queens
			OF
			27193
			26918
			1974
			2008
			19800000.00000000
			MAI
			12-21-2020
			19800000.00000000
			12-21-2020
			MAI
			1.00000000
			6
			X
			Health Insurance Plan of Greater NY
			27193
			06-30-2029
			12-31-2020
			1379149.60000000
			465611.25000000
			913538.35000000
			872353.81000000
			UW
			CREFC
			2.04000000
			1.94000000
			F
			F
			09-30-2021
		
		false
		false
		11500000.00000000
		38125.69000000
		.03850000
		.00009640
		38125.69000000
		.00000000
		.00000000
		11500000.00000000
		11500000.00000000
		05-06-2022
		1
		false
		38100.93000000
		.00000000
		.00000000
		B
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		37
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		12-29-2020
		10454000.00000000
		120
		01-06-2031
		360
		.03610000
		.03610000
		3
		1
		36
		02-06-2021
		true
		1
		WL
		5
		32497.42000000
		10454000.00000000
		1
		2
		2
		0
		true
		true
		false
		false
		false
		10-05-2030
		.00000000
		.00000000
		
			Rent A Space South Property
			1100 Boyce Road
			Pittsburgh
			PA
			15241
			Allegheny
			SS
			85750
			85750
			639
			1998
			8400000.00000000
			MAI
			12-02-2020
			8400000.00000000
			12-02-2020
			MAI
			.94000000
			6
			03-06-2023
			N
			11-30-2020
			816833.99000000
			292201.97960000
			524632.01040000
			516057.00970000
			CREFC
			F
		
		
			Rent a Space East Property
			4400 Broadway Boulevard
			Monroeville
			PA
			15146
			Allegheny
			SS
			83812
			83812
			700
			716
			1990
			6550000.00000000
			MAI
			12-02-2020
			6550000.00000000
			12-02-2020
			MAI
			.77000000
			6
			03-06-2023
			N
			11-30-2020
			662776.55000000
			265308.24200000
			397468.30800000
			387657.00740000
			CREFC
			F
		
		false
		false
		10454000.00000000
		32497.42000000
		.03610000
		.00009640
		32497.42000000
		.00000000
		.00000000
		10454000.00000000
		10454000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		38
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		12-29-2020
		9350000.00000000
		120
		01-06-2031
		0
		.03200000
		.03200000
		3
		1
		120
		02-06-2021
		true
		1
		WL
		3
		25764.44000000
		9350000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-05-2030
		.00000000
		.00000000
		
			The Centre at Stirling & Palm
			9850-10000 Stirling Road
			Hollywood
			FL
			33024
			Broward
			OF
			62541
			62541
			1990
			15400000.00000000
			MAI
			11-20-2020
			15400000.00000000
			11-20-2020
			MAI
			.92000000
			6
			03-06-2023
			N
			S.F inst for repco med IVRVD
			6652
			07-31-2025
			Embassy loans LLC
			4520
			12-31-2023
			Towncare dental partnership inc
			3944
			03-31-2026
			10-31-2020
			1737432.30000000
			695652.59000000
			1041779.71000000
			943630.11000000
			UW
			CREFC
			3.43000000
			3.11000000
			F
			F
			12-31-2021
		
		false
		false
		9350000.00000000
		25764.44000000
		.03200000
		.00009640
		25764.44000000
		.00000000
		.00000000
		9350000.00000000
		9350000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		39
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		12-24-2020
		8500000.00000000
		116
		09-06-2030
		360
		.03397000
		.03397000
		3
		1
		60
		02-06-2021
		true
		1
		WL
		5
		24864.15000000
		8500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2030
		.00000000
		.00000000
		
			Baxter International
			555 North Daniels Way
			Bloomington
			IN
			47404
			Monroe
			IN
			125000
			125000
			1996
			2005
			13200000.00000000
			MAI
			11-13-2020
			13200000.00000000
			11-13-2020
			MAI
			1.00000000
			6
			03-06-2023
			N
			Baxter Healthcare Corp.
			125000
			09-30-2033
			10-31-2020
			821268.71000000
			42918.06000000
			778350.65000000
			759600.65000000
			UW
			CREFC
			2.66000000
			2.59000000
			F
			F
			12-31-2021
		
		false
		false
		8500000.00000000
		24864.15000000
		.03397000
		.00009640
		24864.15000000
		.00000000
		.00000000
		8500000.00000000
		8500000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		40
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		12-30-2020
		7915000.00000000
		120
		01-01-2031
		360
		.04747000
		.04747000
		3
		1
		0
		02-01-2021
		true
		1
		WL
		2
		41274.08000000
		7906080.02000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		10-31-2030
		.00000000
		.00000000
		
			Holiday Inn & Suites Memphis-Germantown
			7730 Centennial Drive
			Memphis
			TN
			38125
			Shelby
			LO
			129
			129
			2019
			12500000.00000000
			MAI
			12-01-2020
			12500000.00000000
			12-01-2020
			MAI
			.36000000
			6
			03-01-2023
			X
			10-31-2020
			3691630.28000000
			2671832.59000000
			1019797.69000000
			1019797.69000000
			UW
			CREFC
			2.06000000
			2.06000000
			F
			F
		
		false
		false
		7756090.83000000
		41274.08000000
		.04747000
		.00009640
		31704.53000000
		9569.55000000
		.00000000
		7746521.28000000
		7746521.28000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		41
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		12-22-2020
		7140000.00000000
		120
		01-06-2031
		0
		.03596000
		.03596000
		3
		1
		120
		02-06-2021
		true
		1
		WL
		3
		22109.41000000
		7140000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2030
		.00000000
		.00000000
		
			Spring Glen Apartments
			1613 Scenic Drive
			Modesto
			CA
			95355
			Stanislaus
			MF
			95
			95
			1965
			2019
			11900000.00000000
			MAI
			07-29-2020
			11900000.00000000
			07-29-2020
			MAI
			.99000000
			6
			03-06-2023
			N
			08-31-2020
			1241971.20000000
			483050.00000000
			758922.00000000
			732372.00000000
			UW
			CREFC
			2.92000000
			2.81000000
			F
			F
		
		false
		false
		7140000.00000000
		22109.41000000
		.03596000
		.00009640
		22109.41000000
		.00000000
		.00000000
		7140000.00000000
		7140000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		42
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		12-18-2020
		6849500.00000000
		120
		01-06-2031
		360
		.03410000
		.03410000
		3
		1
		36
		02-06-2021
		true
		1
		WL
		5
		20112.80000000
		6849500.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-05-2030
		.00000000
		.00000000
		
			Fountainbleau Self Storage
			4040 Tulane Avenue
			New Orleans
			LA
			70119
			Orleans Parish
			SS
			147129
			147129
			602
			795
			1960
			1995
			10500000.00000000
			MAI
			12-02-2020
			10500000.00000000
			12-02-2020
			MAI
			.90000000
			6
			03-06-2023
			N
			11-30-2020
			1459985.31000000
			733409.02000000
			726576.29000000
			705978.22000000
			UW
			CREFC
			3.07000000
			2.98000000
			F
			F
		
		false
		false
		6849500.00000000
		20112.80000000
		.03410000
		.00009640
		20112.80000000
		.00000000
		.00000000
		6849500.00000000
		6849500.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		43
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		01-11-2021
		6800000.00000000
		120
		02-06-2031
		360
		.03849000
		.03849000
		3
		1
		60
		03-06-2021
		true
		1
		WL
		5
		.00000000
		6800000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-05-2030
		.00000000
		.00000000
		
			320 West Golf Road
			320 West Golf Road
			Schaumburg
			IL
			60195
			Cook
			RT
			27032
			27032
			2000
			2019
			11000000.00000000
			MAI
			12-22-2020
			11000000.00000000
			12-22-2020
			MAI
			1.00000000
			6
			03-06-2023
			N
			Tesla
			27032
			08-31-2029
			09-30-2020
			994847.00000000
			278707.00000000
			716140.00000000
			686404.80000000
			UW
			CREFC
			2.70000000
			2.59000000
			F
			F
			12-31-2021
		
		false
		false
		6800000.00000000
		22538.03000000
		.03849000
		.00009640
		22538.03000000
		.00000000
		.00000000
		6800000.00000000
		6800000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		44
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		12-23-2020
		6750000.00000000
		120
		01-06-2031
		0
		.03818000
		.03818000
		3
		1
		120
		02-06-2021
		true
		1
		WL
		3
		22192.13000000
		6750000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-05-2030
		.00000000
		.00000000
		
			211 Saw Mill
			211 Saw Mill Road
			Hawthorne
			NY
			10532
			Westchester
			IN
			81000
			81000
			2018
			12300000.00000000
			MAI
			11-13-2020
			12300000.00000000
			11-13-2020
			MAI
			1.00000000
			6
			03-06-2023
			N
			Nysco Products, LLC
			81000
			06-30-2028
			12-31-2020
			779697.19000000
			162610.92000000
			617086.27000000
			579301.09000000
			UW
			CREFC
			2.36000000
			2.22000000
			F
			F
			12-31-2021
		
		false
		false
		6750000.00000000
		22192.13000000
		.03818000
		.00009640
		22192.13000000
		.00000000
		.00000000
		6750000.00000000
		6750000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		45
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		01-15-2021
		6700000.00000000
		120
		02-06-2031
		360
		.03950000
		.03950000
		3
		1
		48
		03-06-2021
		true
		1
		WL
		5
		.00000000
		6700000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		12-05-2030
		.00000000
		.00000000
		
			E & B Brewery Lofts
			1551 Winder Street
			Detroit
			MI
			48207
			Wayne
			MU
			57659
			57659
			27
			1891
			2015
			10300000.00000000
			MAI
			12-08-2020
			10300000.00000000
			12-08-2020
			MAI
			1.00000000
			6
			03-06-2023
			N
			11-30-2020
			1063310.44000000
			440063.94000000
			623246.51000000
			597387.71000000
			UW
			CREFC
			2.32000000
			2.23000000
			F
			F
			12-31-2021
		
		false
		false
		6700000.00000000
		22789.31000000
		.03950000
		.00058390
		22789.31000000
		.00000000
		.00000000
		6700000.00000000
		6700000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Berkadia
		false
		.00000000
	
	
		Prospectus Loan ID
		46
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		01-06-2021
		6500000.00000000
		120
		01-06-2031
		0
		.03980000
		.03980000
		3
		1
		120
		02-06-2021
		true
		1
		WL
		3
		22276.94000000
		6500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2030
		.00000000
		.00000000
		
			4 Storage - Bristol
			2900 Ford Road
			Bristol
			PA
			19007
			Bucks
			SS
			78525
			78525
			543
			573
			1989
			2019
			11500000.00000000
			MAI
			11-24-2020
			11500000.00000000
			11-24-2020
			MAI
			.93000000
			6
			03-06-2023
			N
			10-31-2020
			916621.63000000
			356521.09000000
			560100.54000000
			552248.04000000
			UW
			CREFC
			2.14000000
			2.11000000
			F
			F
		
		false
		false
		6500000.00000000
		22276.94000000
		.03980000
		.00009640
		22276.94000000
		.00000000
		.00000000
		6500000.00000000
		6500000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		47
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		12-21-2020
		6450000.00000000
		120
		01-06-2031
		360
		.03615000
		.03615000
		3
		1
		0
		02-06-2021
		true
		1
		WL
		2
		29379.02000000
		6440699.29000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		10-05-2030
		.00000000
		.00000000
		
			Excess Self Storage
			3805 S Smithfield Road
			Knightdale
			NC
			27545
			Wake
			SS
			76925
			76925
			712
			1998
			2020
			12070000.00000000
			MAI
			11-05-2020
			12070000.00000000
			11-05-2020
			MAI
			.82000000
			6
			03-06-2023
			N
			11-30-2020
			839744.78000000
			155540.17000000
			684204.60000000
			676512.10000000
			UW
			CREFC
			1.94000000
			1.92000000
			F
			F
		
		false
		false
		6290453.85000000
		29379.02000000
		.03615000
		.00009640
		19581.66000000
		9797.36000000
		.00000000
		6280656.49000000
		6280656.49000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		48
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		12-18-2020
		5700000.00000000
		120
		01-06-2031
		0
		.03490000
		.03490000
		3
		1
		120
		02-06-2021
		true
		1
		WL
		3
		17130.08000000
		5700000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-05-2030
		.00000000
		.00000000
		
			CityLine Mechanicsburg Storage
			5267 Simpson Ferry Road
			Mechanicsburg
			PA
			17050
			Cumberland
			SS
			62475
			62475
			620
			1970
			9700000.00000000
			MAI
			11-17-2020
			9700000.00000000
			11-17-2020
			MAI
			.92000000
			6
			03-06-2023
			N
			10-31-2020
			710764.67000000
			195345.81000000
			515418.85000000
			509171.34000000
			UW
			CREFC
			2.56000000
			2.52000000
			F
			F
		
		false
		false
		5700000.00000000
		17130.08000000
		.03490000
		.00009640
		17130.08000000
		.00000000
		.00000000
		5700000.00000000
		5700000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		49
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		01-12-2021
		5100000.00000000
		120
		02-06-2031
		360
		.03840000
		.03840000
		3
		1
		60
		03-06-2021
		true
		1
		WL
		5
		.00000000
		5100000.00000000
		1
		2
		2
		0
		true
		true
		false
		false
		false
		12-05-2030
		.00000000
		.00000000
		
			Rome Hilliard Self Storage
			466  Hilliard Rome Road
			Columbus
			OH
			43228
			Franklin
			SS
			49700
			49700
			524
			1995
			5475000.00000000
			MAI
			12-03-2020
			5475000.00000000
			12-03-2020
			MAI
			.85000000
			6
			03-06-2023
			N
			10-31-2020
			596340.58000000
			258275.86320000
			338064.71680000
			328621.70730000
			CREFC
			F
		
		
			Betta Stor-It Self-Storage
			2614 West Highway 98
			Mary Esther
			FL
			32569
			Okaloosa
			SS
			37768
			37769
			339
			1989
			1996
			3100000.00000000
			MAI
			12-01-2020
			3100000.00000000
			12-01-2020
			MAI
			.59000000
			6
			03-06-2023
			N
			10-31-2020
			224293.63000000
			106742.65320000
			117550.97680000
			113774.09980000
			CREFC
			F
		
		false
		false
		5100000.00000000
		16864.00000000
		.03840000
		.00009640
		16864.00000000
		.00000000
		.00000000
		5100000.00000000
		5100000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		50
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		12-22-2020
		4400000.00000000
		120
		01-06-2031
		0
		.03690000
		.03690000
		3
		1
		120
		02-06-2021
		true
		1
		WL
		3
		13981.00000000
		4400000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-05-2030
		.00000000
		.00000000
		
			Walgreens Bradenton
			6003 14th Street West
			Bradenton
			FL
			34207
			Manatee
			RT
			14490
			14490
			2005
			7200000.00000000
			MAI
			10-26-2020
			7200000.00000000
			10-26-2020
			MAI
			1.00000000
			6
			03-06-2023
			N
			Walgreens
			14490
			07-31-2033
			374253.82000000
			10810.43000000
			363443.40000000
			361269.90000000
			UW
			CREFC
			2.21000000
			2.19000000
			F
			F
			12-31-2021
		
		false
		false
		4400000.00000000
		13981.00000000
		.03690000
		.00009640
		13981.00000000
		.00000000
		.00000000
		4400000.00000000
		4400000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		51
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		01-07-2021
		4100000.00000000
		120
		02-06-2031
		360
		.03600000
		.03600000
		3
		1
		0
		03-06-2021
		true
		1
		WL
		2
		.00000000
		4100000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		12-05-2030
		.00000000
		.00000000
		
			Woodbridge Group HQ
			1515 Equity Drive
			Troy
			MI
			48084
			Oakland
			IN
			46650
			46650
			2004
			2015
			7900000.00000000
			MAI
			11-19-2020
			7900000.00000000
			11-19-2020
			MAI
			1.00000000
			6
			03-06-2023
			N
			Woodbridge Sales & Engineering, Inc.
			46650
			10-31-2029
			722862.22000000
			213920.87000000
			508941.35000000
			458302.13000000
			UW
			CREFC
			2.28000000
			2.05000000
			F
			F
			12-31-2021
		
		false
		false
		4004516.52000000
		18640.46000000
		.03600000
		.00009640
		12414.00000000
		6226.46000000
		.00000000
		3998290.06000000
		3998290.06000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		52
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		12-30-2020
		3550000.00000000
		120
		01-06-2031
		360
		.03810000
		.03810000
		3
		1
		36
		02-06-2021
		true
		1
		WL
		5
		11646.96000000
		3550000.00000000
		1
		1
		2
		0
		true
		true
		false
		false
		false
		10-05-2030
		.00000000
		.00000000
		
			Secure Store Self Storage
			135 Maple Carriage Drive
			Lewisburg
			WV
			24901
			Greenbrier
			SS
			54666
			54666
			289
			447
			2016
			5400000.00000000
			MAI
			12-03-2020
			5400000.00000000
			12-03-2020
			MAI
			.93000000
			6
			03-06-2023
			N
			11-30-2020
			481432.00000000
			175786.28000000
			305645.72000000
			300179.12000000
			UW
			CREFC
			2.23000000
			2.19000000
			F
			F
		
		false
		false
		3550000.00000000
		11646.96000000
		.03810000
		.00009640
		11646.96000000
		.00000000
		.00000000
		3550000.00000000
		3550000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		53
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		01-08-2021
		3300000.00000000
		120
		02-06-2031
		0
		.03930000
		.03930000
		3
		1
		120
		03-06-2021
		true
		1
		WL
		3
		.00000000
		3300000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-05-2030
		.00000000
		.00000000
		
			30222 Esperanza
			30222 Esperanza
			Rancho Santa Margarita
			CA
			92688
			Orange
			IN
			22840
			22840
			1999
			5600000.00000000
			MAI
			11-05-2020
			5600000.00000000
			11-05-2020
			MAI
			1.00000000
			6
			03-06-2023
			N
			ATS Workholding, Inc.
			22840
			07-31-2026
			393463.85000000
			102194.92000000
			291268.94000000
			279518.10000000
			UW
			CREFC
			2.22000000
			2.13000000
			F
			F
			12-31-2021
		
		false
		false
		3300000.00000000
		11167.75000000
		.03930000
		.00009640
		11167.75000000
		.00000000
		.00000000
		3300000.00000000
		3300000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	




(null)


	
		Item 2(a)(2)
		    Asset Number
		With respect to mortgage loans that are secured by multiple properties, the Asset Number has been changed from the X.XX format in the initial Exhibit 102 that was filed on January 26, 2021 to the X-XXX format, for example 5.01 and 5.02 in the initial Exhibit 102 has been changed to 5-001 and 5-002 respectively.
	
	
		Item 2(c)(1)
		    Originator Name
		In the case of mortgage loans that are part of a loan combination, the entire loan combination may have been co-originated with one or more other originators.
	
	
		Item 2(c)(4)
		Original Loan Term Number
		For the anticipated repayment date mortgage loans (Asset Number 5 and Asset Number 13): the original loan term number represents the term of the mortgage loan through the anticipated repayment date, rather than the actual Maturity Date.
	
	
		Item 2(c)(5)
		Maturity Date
		For the anticipated repayment date mortgage loans (Asset Number 5 and Asset Number 13): the Maturity Date represents the final maturity date of the mortgage loan.
	
	
		Item 2(c)(15)
		   Loan Structure Code
		For the mortgage loan identified as Millennium Corporate Park (Asset Number 2), the mortgage loan is evidenced by one pari-passu note that is part of a loan combination that consists of one other pari-passu note. The one other pari-passu note is not included in the trust.  For the mortgage loan identified as 360 Spear (Asset Number 3), the mortgage loan is evidenced by 3 senior pari-passu notes that are part of a loan combination that consists of one additional subordinate note. The one additional subordinate note is held by the trust and solely backs the loan-specific certificates (and is not part of the pool of mortgage loans backing the pooled certificates). For the mortgage loan identified as Phillips Point (Asset Number 4), the mortgage loan is evidenced by one senior pari-passu note that is part of a loan combination that consists of three other senior pari-passu notes and one subordinate note. The three other senior pari-passu notes and the one subordinate note are not included in the trust. MGM Grand & Mandalay Bay (Asset Number 5), the mortgage loan is evidenced by two senior pari-passu notes that are part of a loan combination that consists of 37 other senior pari-passu notes, 12 senior subordinate B notes, 8 junior subordinate B notes and four subordinate C notes. The 37 other senior pari-passu notes 12 senior subordinate B notes, 8 junior subordinate B notes and four subordinate C notes are not included in the trust. For the mortgage loan identified as Pittock Block (Asset Number 6), the mortgage loan is evidenced by one senior pari-passu note that is part of a loan combination that consists of two other senior pari-passu notes and one subordinate note. The two other senior pari-passu note and one subordinate note are not included in the trust. For the mortgage loan identified as The Grace Building (Asset Number 9), the mortgage loan is evidenced by two senior pari-passu notes that are part of a loan combination that consists of 19 other senior pari-passu notes and four subordinate notes. The 19 other senior pari-passu notes and four subordinate notes are not included in the trust. For the mortgage loan identified as Station Park & Station Park West (Asset Number 10), the mortgage loan is evidenced by one pari-passu note that is part of a loan combination that consists of one other pari-passu note. The one other pari-passu note is not included in the trust. For the mortgage loan identified as Rugby Pittsburgh Portfolio (Asset Number 14), the mortgage loan is evidenced by one pari-passu note that is part of a loan combination that consists of one other pari-passu note. The one other pari-passu note is not included in the trust.  For the mortgage loan identified as JW Marriott Nashville (Asset Number 16), the mortgage loan is evidenced by one pari-passu note that is part of a loan combination that consists of eight other pari-passu notes. The eight other pari-passu notes are not included in the trust. For the mortgage loan identified as The Village at Meridian (Asset Number 17), the mortgage loan is evidenced by one pari-passu note that is part of a loan combination that consists of one other pari-passu note. The one other pari-passu note is not included in the trust. For the mortgage loan identified as Selig Office Portfolio (Asset Number 18), the mortgage loan is evidenced by one pari-passu note that is part of a loan combination that consists of four other pari-passu notes. The four other pari-passu notes are not included in the trust. For the mortgage loan identified as 711 Fifth Avenue (Asset Number 20), the mortgage loan is evidenced by one pari-passu note that is part of a loan combination that consists of 23 other  pari-passu notes. The 23 other pari-passu are not included in the trust. For the mortgage loan identified as Hotel ZaZa Houston Museum District (Asset Number 21), the mortgage loan is evidenced by one pari-passu note that is part of a loan combination that consists of five other pari-passu notes. The five other pari-passu notes are not included in the trust.
	
	
		Item 2(c)(16)
		Payment Type Code
		The mortgage loan identified as MGM Grand & Mandalay Bay (Asset Number 5) has an anticipated repayment date followed by a final maturity date, and has an original interest only period of 120 months. The mortgage loan identified as First Republic Center (Asset Number 13) has an anticipated repayment date followed by a final maturity date, and has an original interest only period of 120 months.
	
	
		Item 2(c)(18)
		 Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(c)(22)
		  Grace Days Allowed Number
		With respect to the mortgage loan identified as Phillips Point (Asset Number 4), the 5 business days grace period applies once per trailing 12-month period, other than the payment on the maturity date. With respect to the mortgage loan identified as Waterway Plaza (Asset Number 7), the 5 business days grace period applies once per trailing 12-month period, other than the payment on the maturity date. With respect to the mortgage loan identified as First Central Tower (Asset Number 11), the 5 business days grace period applies once during the term of the mortgage loan. With respect to the mortgage loan identified as 2601 Wilshire (Asset Number 25), the 5 business days grace period applies once per calendar year, other than the payment on the maturity date. With respect to the mortgage loan identified as Trepte Industrial Park (Asset Number 35), the 5 business days grace period applies once per trailing 12-month period, other than the payment on the maturity date.
	
	
		Item 2(c)(26)
		Negative Amortization Indicator
		For the anticipated repayment date mortgage loans: each anticipated repayment date mortgage loan (Asset Number 5 and Asset Number 13) provides that, after the related anticipated repayment date, if the related borrower has not prepaid such mortgage loan in full, then (among other things) any principal outstanding on that date will accrue interest at an increased interest rate rather than the original interest rate.  With respect to the mortgage loan identified as MGM Grand & Mandalay Bay (Asset Number 5), on each payment date following the related anticipated repayment date, up to and including the related maturity date, the borrower will be required to pay to the lender, (i) first, an amount equal to the scheduled monthly debt service payment amount and (ii) second, to the extent of funds available in the excess cash flow reserve account, an amount equal to the monthly additional interest amount (i.e., the amount accrued at the adjusted interest rate minus the amount of interest due as the scheduled monthly debt service payment), provided that if the borrower does not pay any such monthly additional interest amount (such amount not paid, together with interest accrued thereon at the adjusted interest rate, the "Accrued Interest"), the Accrued Interest will remain an obligation of the borrower but the borrower's obligation to pay such Accrued Interest will be deferred and such Accrued Interest will be added to the principal balance of the mortgage loan and will be payable on the maturity date to the extent not sooner paid pursuant to the related mortgage loan agreement.  With respect to the mortgage loan identified as First Republic Center (Asset Number 13), following the related anticipated repayment date, (i) interest at the initial interest rate will continue to accrue and be payable on a current basis, and (ii) interest accrued at the revised rate in excess of interest accrued at the initial interest rate is to be deferred and will be required to be paid only after the outstanding principal balance of the related mortgage loan has been paid in full.
	
	
		Item 2(d)(1)
		    Property Name
		For mortgage loans that are part of a loan combination, the related mortgaged property secures the entire loan combination, including one or more companion loans not included in the trust. The 360 Spear (Asset Number 3) mortgage loan has one additional subordinate note that is included in the trust and solely backs the loan-specific certificates (and is not part of the pool of mortgage loans backing the pooled certificates).
	
	
		Item 2(d)(5)
		    Property Zip
		With respect to the mortgage loan identified as Secure Store Self Storage (Asset Number 52), the mortgaged property is collateralized by two buildings located in different zip codes. The first building is located at 135 Maple Carriage Drive, Lewisburg, West Virginia 24901 and the second building is located at 38515 Midland Trail East, Sulphur Springs, West Virigina 24986.
	
	
		Item 2(d)(5)
		propertyZip
		For the properties with zip codes reflecting less than five digits, the missing digit is a leading zero.
	
	
		Item 2(d)(8)
		 Net Rentable Square Feet Number
		For property types where the standard unit of measure is not square feet, this field is left blank.  For mortgage loans that are part of a loan combination, net rentable square feet is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. The 360 Spear (Asset Number 3) mortgage loan has one additional subordinate note that is included in the trust and solely backs the loan-specific certificates (and is not part of the pool of mortgage loans backing the pooled certificates).
	
	
		Item 2(d)(9)
		Net Rentable Square Feet at Securitization 
		For property types where the standard unit of measure is not square feet, this field is left blank.  For mortgage loans that are part of a loan combination, net rentable square feet at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. The 360 Spear (Asset Number 3) mortgage loan has one additional subordinate note that is included and solely backs the loan-specific certificates (and is not part of the pool of mortgage loans backing the pooled certificates).
	
	
		Item 2(d)(10)
		 Number of Units/ Beds/Rooms
		For mortgage loans that are part of a loan combination, the number of units/beds/rooms relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. The 360 Spear (Asset Number 3) mortgage loan has one additional subordinate note and solely backs the loan-specific certificates (and is not part of the pool of mortgage loans backing the pooled certificates).
	
	
		Item 2(d)(11)
		Number of Units/Beds/Rooms at Securitization
		For mortgage loans that are part of a loan combination, the number of units/beds/rooms at securitization relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. The 360 Spear (Asset Number 3) mortgage loan has one additional subordinate note that is included in the trust and solely backs the loan-specific certificates (and is not part of the pool of mortgage loans backing the pooled certificates).
	
	
		Item 2(d)(14)
		   Valuation Amount at Securitization
		For mortgage loans that are part of a loan combination, the valuation amount at securitization relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. The 360 Spear (Asset Number 3) mortgage loan has one additional subordinate note that is included in the trust and solely backs the loan-specific certificates (and is not part of the pool of mortgage loans backing the pooled certificates).
	
	
		Item 2(d)(17)
		  Most Recent Value
		For mortgage loans that are part of a loan combination, the most recent value relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. The 360 Spear (Asset Number 3) mortgage loan has one additional subordinate note that is included in the trust and solely backs the loan-specific certificates (and is not part of the pool of mortgage loans backing the pooled certificates).
	
	
		Item 2(d)(20)
		  Physical Occupancy at Securitization
		The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(9) or 2(d)(11).
	
	
		Item 2(d)(21)
		 Most Recent Physical Occupancy
		The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(8) or 2(d)(10).
	
	
		Item 2(d)(25)(i)
		    Largest Tenant
		For the mortgaged property identified as 3101 Western Avenue (Asset Number 18.03), the largest tenant subleases  66,045 SF to Cascadian Therapeutics, Inc., expiring on April 30, 2022. For the mortgaged property identified as Trepte Industrial Park (Asset Number 35), the largest tenant subleases 85,231 SF to Athletic Brewing Company, LLC expiring April 30, 2032. Athletic Brewing Company, LLC subleases 30,069 SF of its space to Kings & Convicts BP, LLC, dba Ballast Point Brewing Company on a month-to-month basis.
	
	
		Item 2(d)(28)(iv)
		   Revenue at Securitization
		For mortgage loans that are part of a loan combination, the revenue at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(28)(v)
		  Most Recent Revenue 
		For mortgage loans that are part of a loan combination, the most recent revenue is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(28)(vi)
		  Operating Expenses at Securitization
		For mortgage loans that are part of a loan combination, the total underwritten operating expenses at securitization are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(28)(vii)
		   Operating Expenses 
		For mortgage loans that are part of a loan combination, the operating expenses are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(28)(viii)
		 Net Operating Income at Securitization
		For mortgage loans that are part of a loan combination, the net operating income at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(28)(ix)
		Most Recent Net Operating Income 
		For mortgage loans that are part of a loan combination, the most recent net operating income is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(28)(x)
		Net Cash Flow at Securitization
		For mortgage loans that are part of a loan combination, the net cash flow at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(28)(xi)
		Most Recent Net Cash Flow
		For mortgage loans that are part of a loan combination, the most recent net cash flow is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(28)(xiv)
		 Most Recent Debt Service Amount
		For mortgage loans that are part of a loan combination, the most recent debt service amount presented is for all the loans comprising the loan combination, which includes one or more pari passu and/or subordinate companion loans that are not included in the trust.
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Ratio (Net Operating Income) at Securitization
		For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio at securitization is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans.
	
	
		Item 2(d)(28)(xvi)
		Most Recent Debt Service Coverage Ratio (Net Operating Income)
		For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans.
	
	
		Item 2(d)(28)(xvii)
		 Debt Service Coverage Ratio (Net Cash Flow) at Securitization
		For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio at securitization is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans.
	
	
		Item 2(d)(28)(xviii)
		Most Recent Debt Service Coverage Ratio (Net Cash Flow)
		For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans.
	
	
		Item 2(e)(6)
		 Servicer and Trustee Fee Rate
		It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, and (iv) the CREFC(R) intellectual property royalty license fee rate.
	
	
		Item 2(f)(1)
		Primary Servicer Name
		The primary servicer names have been truncated due to EDGAR constraints. The full name for Wells Fargo Bank is Wells Fargo Bank, National Association, the full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association, and the full name for Berkadia is Berkadia Commercial Mortgage LLC.