UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:   May 18, 2022 to June 17, 2022

Commission File Number of issuing entity:  333-206677-16

Central Index Key Number of issuing entity:  0001707817

Wells Fargo Commercial Mortgage Trust 2017-C38
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-206677

Central Index Key Number of depositor:  0000850779

Wells Fargo Commercial Mortgage Securities, Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0000312070

Barclays Bank PLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0000740906

Wells Fargo Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001592182

LMF Commercial, LLC (formerly known as Rialto Mortgage Finance, LLC)
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541214

C-III Commercial Mortgage LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001685185

UBS AG, acting through its branch located at 1285 Avenue of the Americas, New York, New York
(Exact name of sponsor as specified in its charter)

Anthony Sfarra (212) 214-5600
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4040955
38-4040956
38-7187264
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

 

Registered/reporting pursuant to (check one)

Title of Class

Section 12(b)

Section 12(g)

Section 15(d)

Name of Exchange (If Section 12(b))

A-1

     

     

  X  

     

A-2

     

     

  X  

     

A-3

     

     

  X  

     

A-SB

     

     

  X  

     

A-4

     

     

  X  

     

A-5

     

     

  X  

     

A-S

     

     

  X  

     

X-A

     

     

  X  

     

X-B

     

     

  X  

     

B

     

     

  X  

     

C

     

     

  X  

     

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No      

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On June 17, 2022 a distribution was made to holders of the certificates issued by Wells Fargo Commercial Mortgage Trust 2017-C38.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the Wells Fargo Commercial Mortgage Trust 2017-C38 in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on June 17, 2022

Number of Delinquencies 30+ days

% of Delinquencies 30+ days by Pool Balance

Number of Loans/REOs with Losses

Average Net Loss

2

3.08%

0

N/A

No assets securitized by Wells Fargo Commercial Mortgage Securities, Inc. (the "Depositor") and held by Wells Fargo Commercial Mortgage Trust 2017-C38 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from May 18, 2022 to June 17, 2022.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Securities Exchange Act of 1934 (a "Rule 15Ga-1 Form ABS-15G") on May 10, 2022. The CIK number for the Depositor is 0000850779.

Barclays Bank PLC ("Barclays"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on May 12, 2022. The Central Index Key number for Barclays is 0000312070.

Wells Fargo Bank, National Association ("Wells Fargo"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 8, 2022. The Central Index Key number for Wells Fargo is 0000740906.

LMF Commercial, LLC (formerly known as Rialto Mortgage Finance, LLC) ("LMF"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 14, 2022. The Central Index Key number for LMF is 0001592182.

C-III Commercial Mortgage LLC ("C-III"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on January 31, 2022. The Central Index Key number for C-III is 0001541214.

UBS AG, acting through its branch located at 1285 Avenue of the Americas, New York, New York ("UBS AG"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 14, 2022. The Central Index Key number for UBS AG is 0001685185.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 29, 2022 under Commission File No. 333-206677-16 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 29, 2022 under Commission File No. 333-206677-16 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 7. Change in Sponsor Interest in the Securities.

None

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for Wells Fargo Commercial Mortgage Trust 2017-C38, affirms the following amounts in the respective accounts:

Collection Account Beginning and Ending Balance

  Prior Distribution Date

05/17/2022

$0.00

  Current Distribution Date

06/17/2022

$0.00

 

*REO Account Beginning and Ending Balance

  Prior Distribution Date

05/17/2022

$0.00

  Current Distribution Date

06/17/2022

$0.00

*As provided by Special Servicer

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for Wells Fargo Commercial Mortgage Trust 2017-C38, affirms the following amounts in the respective accounts:

Distribution Account Balance

  Prior Distribution Date

05/17/2022

$5,264.96

  Current Distribution Date

06/17/2022

$5,434.78

 

Interest Reserve Account Balance

  Prior Distribution Date

05/17/2022

$0.00

  Current Distribution Date

06/17/2022

$0.00

 

 

Gain-on-Sale Reserve Account Balance

  Prior Distribution Date

05/17/2022

$0.00

  Current Distribution Date

06/17/2022

$0.00

 

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Wells Fargo Commercial Mortgage Trust 2017-C38, relating to the June 17, 2022 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 29, 2022 under Commission File No. 333-206677-16 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 29, 2022 under Commission File No. 333-206677-16 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Wells Fargo Commercial Mortgage Securities, Inc.
(Depositor)

 

/s/ Anthony Sfarra
Anthony Sfarra, President

Date: June 29, 2022

 

 


wcm17c38_ex991-202206.htm - Generated by SEC Publisher for SEC Filing

 

     

Distribution Date:

06/17/22

Wells Fargo Commercial Mortgage Trust 2017-C38

Determination Date:

06/13/22

 

Next Distribution Date:

07/15/22

 

Record Date:

05/31/22

Commercial Mortgage Pass-Through Certificates

 

 

Series 2017-C38

 

           

Table of Contents

 

 

Contacts

 

 

Section

Pages

Role

Party and Contact Information

 

 

Certificate Distribution Detail

2

Depositor

Wells Fargo Commercial Mortgage Securities, Inc.

 

 

Certificate Factor Detail

3

 

Investor Relations

(704) 374-6161

REAM_InvestorRelations@wellsfargo.com

Certificate Interest Reconciliation Detail

4

 

301 South College Street | Charlotte, NC 28288-0166 | United States

 

 

 

Master Servicer

Wells Fargo Bank, National Association

 

 

Additional Information

5

 

 

 

 

 

 

 

Investor Relations

 

REAM_InvestorRelations@wellsfargo.com

Bond / Collateral Reconciliation - Cash Flows

6

 

 

 

 

 

 

 

Three Wells Fargo, MAC D1050-084, 401 S. Tryon Street, 8th Floor | Charlotte, NC 28202 | United States

Bond / Collateral Reconciliation - Balances

7

Special Servicer

KeyBank National Association

 

 

Current Mortgage Loan and Property Stratification

8-12

 

Andy Lindenman

(913) 317-4372

 

Mortgage Loan Detail (Part 1)

13-15

 

11501 Outlook Street, Suite 300 | Overland Park, KS 66211 | United States

 

Mortgage Loan Detail (Part 2)

16-18

Asset Representations

Park Bridge Lender Services LLC

 

 

 

 

Reviewer & Operating

 

 

 

Principal Prepayment Detail

19

Advisor

 

 

 

Historical Detail

20

 

David Rodgers

(212) 230-9025

 

Delinquency Loan Detail

21

 

600 Third Avenue, 40th Floor | New York, NY 10016 | United States

 

 

Collateral Stratification and Historical Detail

22

Certificate Administrator

Computershare Trust Company, N.A. as agent for Wells Fargo

 

 

 

 

 

Bank, N.A.

 

 

Specially Serviced Loan Detail - Part 1

23

 

Corporate Trust Services (CMBS)

 

cts.cmbs.bond.admin@wellsfargo.com;

Specially Serviced Loan Detail - Part 2

24

 

 

 

trustadministrationgroup@wellsfargo.com

 

 

 

9062 Old Annapolis Road | Columbia, MD 21045 | United States

 

 

Modified Loan Detail

25

 

 

 

 

 

 

Trustee

Wilmington Trust, National Association

 

 

Historical Liquidated Loan Detail

26

 

 

 

 

 

 

 

Attention: CMBS Trustee

(302) 636-4140

CMBSTrustee@wilmingtontrust.com

Historical Bond / Collateral Loss Reconciliation Detail

27

 

1100 North Market Street | Wilmington, DE 19890 | United States

 

 

Interest Shortfall Detail - Collateral Level

28

 

 

 

 

Supplemental Notes

29

 

 

 

 

 

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

   

© 2021 Computershare. All rights reserved. Confidential.

Page 1 of 29

 


 

                         

 

 

 

 

Certificate Distribution Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

Original

 

 

Pass-Through

 

 

Principal

Interest

Prepayment

 

 

 

Credit

Credit

Class

CUSIP

Rate (2)

Original Balance                                     Beginning Balance

Distribution

Distribution

Penalties

Realized Losses                     Total Distribution           Ending Balance

Support¹         Support¹

 

A-1

95001MAA8

1.968000%

32,899,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

30.00%

A-2

95001MAB6

3.043000%

42,503,000.00

12,121,682.66

12,121,682.66

30,738.57

0.00

0.00

12,152,421.23

0.00

0.00%

30.00%

A-3

95001MAC4

3.090000%

8,575,000.00

8,575,000.00

8,575,000.00

22,080.63

0.00

0.00

8,597,080.63

0.00

0.00%

30.00%

A-SB

95001MAD2

3.261000%

36,137,000.00

36,137,000.00

165.24

98,202.30

0.00

0.00

98,367.54

36,136,834.76

32.67%

30.00%

A-4

95001MAE0

3.190000%

300,000,000.00

300,000,000.00

7,803,130.48

797,500.00

0.00

0.00

8,600,630.48

292,196,869.52

32.67%

30.00%

A-5

95001MAF7

3.453000%

366,318,000.00

366,318,000.00

0.00

1,054,080.04

0.00

0.00

1,054,080.04

366,318,000.00

32.67%

30.00%

A-S

95001MAG5

3.665000%

119,369,000.00

119,369,000.00

0.00

364,572.82

0.00

0.00

364,572.82

119,369,000.00

21.10%

19.38%

B

95001MAK6

3.917000%

50,556,000.00

50,556,000.00

0.00

165,023.21

0.00

0.00

165,023.21

50,556,000.00

16.20%

14.88%

C

95001MAL4

3.903000%

44,939,000.00

44,939,000.00

0.00

146,164.10

0.00

0.00

146,164.10

44,939,000.00

11.84%

10.88%

D

95001MAP5

3.000000%

49,152,000.00

49,152,000.00

0.00

122,880.00

0.00

0.00

122,880.00

49,152,000.00

7.08%

6.50%

E

95001MAR1

4.465906%

22,470,000.00

22,470,000.00

0.00

83,624.08

0.00

0.00

83,624.08

22,470,000.00

4.90%

4.50%

F

95001MAT7

4.465906%

11,234,000.00

11,234,000.00

0.00

41,808.32

0.00

0.00

41,808.32

11,234,000.00

3.81%

3.50%

G*

95001MAV2

4.465906%

39,322,437.00

39,322,437.00

0.00

100,622.96

0.00

0.00

100,622.96

39,322,437.00

0.00%

0.00%

V

95001MAX8

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

R

95001MAZ3

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

Vertical RR

BCC2DT4Q7

4.465906%

31,175,549.65

29,419,569.62

790,852.43

108,218.85

0.00

0.00

899,071.28

28,628,717.19

0.00%

0.00%

Interest

 

 

 

 

 

 

 

 

 

 

 

 

Regular SubTotal

 

1,154,649,986.65

1,089,613,689.28

29,290,830.81

3,135,515.88

0.00

0.00

32,426,346.69

1,060,322,858.47

 

 

 

 

X-A

95001MAH3

1.142783%

786,432,000.00

723,151,682.66

0.00

688,671.08

0.00

0.00

688,671.08

694,651,704.28

 

 

X-B

95001MAJ9

0.691834%

214,864,000.00

214,864,000.00

0.00

123,875.15

0.00

0.00

123,875.15

214,864,000.00

 

 

X-D

95001MAM2

1.465906%

49,152,000.00

49,152,000.00

0.00

60,043.49

0.00

0.00

60,043.49

49,152,000.00

 

 

Notional SubTotal

 

1,050,448,000.00

987,167,682.66

0.00

872,589.72

0.00

0.00

872,589.72

958,667,704.28

 

 

 

Deal Distribution Total

 

 

 

29,290,830.81

4,008,105.60

0.00

0.00

33,298,936.41

 

 

 

 

*

Denotes the Controlling Class (if required)

 

 

 

 

 

 

 

 

 

 

(1)

Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and

 

dividing the result by (A).

 

 

 

 

 

 

 

 

 

 

 

(2)

Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in

 

the underlying index (if and as applicable), and any other matters provided in the governing documents.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 2 of 29

 


 

                     

 

 

 

 

Certificate Factor Detail

 

 

 

 

 

 

 

 

 

   Cumulative

 

 

 

 

 

 

 

 

 

Interest Shortfalls

  Interest

 

 

 

 

Class

CUSIP

Beginning Balance

Principal Distribution

Interest Distribution

/ (Paybacks)

   Shortfalls

Prepayment Penalties

Losses

Total Distribution

Ending Balance

Regular                        Certificates

 

 

 

 

 

 

 

 

 

A-1

95001MAA8

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

A-2

95001MAB6

285.19593111

285.19593111

0.72320942

0.00000000

0.00000000

0.00000000

0.00000000

285.91914053

0.00000000

A-3

95001MAC4

1,000.00000000

1,000.00000000

2.57500058

0.00000000

0.00000000

0.00000000

0.00000000

1,002.57500058

0.00000000

A-SB

95001MAD2

1,000.00000000

0.00457260

2.71750007

0.00000000

0.00000000

0.00000000

0.00000000

2.72207267

999.99542740

A-4

95001MAE0

1,000.00000000

26.01043493

2.65833333

0.00000000

0.00000000

0.00000000

0.00000000

28.66876827

973.98956507

A-5

95001MAF7

1,000.00000000

0.00000000

2.87749999

0.00000000

0.00000000

0.00000000

0.00000000

2.87749999

1,000.00000000

A-S

95001MAG5

1,000.00000000

0.00000000

3.05416666

0.00000000

0.00000000

0.00000000

0.00000000

3.05416666

1,000.00000000

B

95001MAK6

1,000.00000000

0.00000000

3.26416667

0.00000000

0.00000000

0.00000000

0.00000000

3.26416667

1,000.00000000

C

95001MAL4

1,000.00000000

0.00000000

3.25250006

0.00000000

0.00000000

0.00000000

0.00000000

3.25250006

1,000.00000000

D

95001MAP5

1,000.00000000

0.00000000

2.50000000

0.00000000

0.00000000

0.00000000

0.00000000

2.50000000

1,000.00000000

E

95001MAR1

1,000.00000000

0.00000000

3.72158789

0.00000000

0.00000000

0.00000000

0.00000000

3.72158789

1,000.00000000

F

95001MAT7

1,000.00000000

0.00000000

3.72158804

0.00000000

0.00000000

0.00000000

0.00000000

3.72158804

1,000.00000000

G

95001MAV2

1,000.00000000

0.00000000

2.55891973

1.16266828

24.84780076

0.00000000

0.00000000

2.55891973

1,000.00000000

V

95001MAX8

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

R

95001MAZ3

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

Vertical RR

BCC2DT4Q7

943.67444842

25.36771409

3.47127320

0.04069439

0.86968988

0.00000000

0.00000000

28.83898729

918.30673433

Interest

 

 

 

 

 

 

 

 

 

 

 

Notional Certificates

 

 

 

 

 

 

 

 

 

X-A

95001MAH3

919.53491549

0.00000000

0.87569056

0.00000000

0.00000000

0.00000000

0.00000000

0.87569056

883.29531896

X-B

95001MAJ9

1,000.00000000

0.00000000

0.57652818

0.00000000

0.00000000

0.00000000

0.00000000

0.57652818

1,000.00000000

X-D

95001MAM2

1,000.00000000

0.00000000

1.22158793

0.00000000

0.00000000

0.00000000

0.00000000

1.22158793

1,000.00000000

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 3 of 29

 


 

                         

 

 

 

 

Certificate Interest Reconciliation Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Additional

 

 

 

 

 

 

 

Accrued

Net Aggregate

    Distributable

      Interest

 

   Interest

 

 

 

 

 

Accrual

Prior Interest

Certificate

Prepayment

  Certificate

      Shortfalls /

Payback of Prior

   Distribution

Interest

Cumulative

 

Class

Accrual Period

Days

Shortfalls

Interest

Interest Shortfall

  Interest

     (Paybacks)

Realized Losses

   Amount

Distribution

Interest Shortfalls

 

A-1

N/A

N/A

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

A-2

05/01/22 - 05/30/22

30

0.00

30,738.57

0.00

30,738.57

0.00

0.00

0.00

30,738.57

0.00

 

A-3

05/01/22 - 05/30/22

30

0.00

22,080.63

0.00

22,080.63

0.00

0.00

0.00

22,080.63

0.00

 

A-SB

05/01/22 - 05/30/22

30

0.00

98,202.30

0.00

98,202.30

0.00

0.00

0.00

98,202.30

0.00

 

A-4

05/01/22 - 05/30/22

30

0.00

797,500.00

0.00

797,500.00

0.00

0.00

0.00

797,500.00

0.00

 

A-5

05/01/22 - 05/30/22

30

0.00

1,054,080.04

0.00

1,054,080.04

0.00

0.00

0.00

1,054,080.04

0.00

 

X-A

05/01/22 - 05/30/22

30

0.00

688,671.08

0.00

688,671.08

0.00

0.00

0.00

688,671.08

0.00

 

X-B

05/01/22 - 05/30/22

30

0.00

123,875.15

0.00

123,875.15

0.00

0.00

0.00

123,875.15

0.00

 

X-D

05/01/22 - 05/30/22

30

0.00

60,043.49

0.00

60,043.49

0.00

0.00

0.00

60,043.49

0.00

 

A-S

05/01/22 - 05/30/22

30

0.00

364,572.82

0.00

364,572.82

0.00

0.00

0.00

364,572.82

0.00

 

B

05/01/22 - 05/30/22

30

0.00

165,023.21

0.00

165,023.21

0.00

0.00

0.00

165,023.21

0.00

 

C

05/01/22 - 05/30/22

30

0.00

146,164.10

0.00

146,164.10

0.00

0.00

0.00

146,164.10

0.00

 

D

05/01/22 - 05/30/22

30

0.00

122,880.00

0.00

122,880.00

0.00

0.00

0.00

122,880.00

0.00

 

E

05/01/22 - 05/30/22

30

0.00

83,624.08

0.00

83,624.08

0.00

0.00

0.00

83,624.08

0.00

 

F

05/01/22 - 05/30/22

30

0.00

41,808.32

0.00

41,808.32

0.00

0.00

0.00

41,808.32

0.00

 

G

05/01/22 - 05/30/22

30

927,903.85

146,341.91

0.00

146,341.91

45,718.95

0.00

0.00

100,622.96

977,076.08

 

Vertical RR

 

 

 

 

 

 

 

 

 

 

 

 

 

05/01/22 - 05/30/22

30

25,748.57

109,487.52

0.00

109,487.52

1,268.67

0.00

0.00

108,218.85

27,113.06

 

Interest

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

953,652.42

4,055,093.22

0.00

4,055,093.22

46,987.62

0.00

0.00

4,008,105.60

1,004,189.14

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 4 of 29

 


 

     

 

Additional Information

 

Total Available Distribution Amount (1)

33,298,936.41

 

(1) The Available Distribution Amount includes any Prepayment Premiums.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

Page 5 of 29

 


 

       

Bond / Collateral Reconciliation - Cash Flows

 

 

Total Funds Collected

 

Total Funds Distributed

 

Interest

 

Fees

 

Interest Paid or Advanced

4,070,735.55

Master Servicing Fee

7,868.96

Interest Reductions due to Nonrecoverability Determination

0.00

Certificate Administrator Fee

5,433.50

Interest Adjustments

0.00

Trustee Fee

290.00

Deferred Interest

0.00

CREFC® Intellectual Property Royalty License Fee

469.14

ARD Interest

0.00

Operating Advisor Fee

1,252.31

Net Prepayment Interest Excess / (Shortfall)

0.00

Asset Representations Reviewer Fee

328.40

Extension Interest

0.00

 

 

Interest Reserve Withdrawal

0.00

 

 

Total Interest Collected

4,070,735.55

Total Fees

15,642.30

 

Principal

 

Expenses/Reimbursements

 

Scheduled Principal

29,290,830.81

Reimbursement for Interest on Advances

0.00

Unscheduled Principal Collections

 

ASER Amount

39,354.29

Principal Prepayments

0.00

Special Servicing Fees (Monthly)

7,633.33

Collection of Principal after Maturity Date

0.00

Special Servicing Fees (Liquidation)

0.00

Recoveries From Liquidations and Insurance Proceeds

0.00

Special Servicing Fees (Work Out)

0.00

Excess of Prior Principal Amounts Paid

0.00

Legal Fees

0.00

Curtailments

0.00

Rating Agency Expenses

0.00

Principal Adjustments

0.00

Taxes Imposed on Trust Fund

0.00

 

 

Non-Recoverable Advances

0.00

 

 

Workout Delayed Reimbursement Amounts

0.00

 

 

Other Expenses

0.00

Total Principal Collected

29,290,830.81

Total Expenses/Reimbursements

46,987.62

 

 

 

Interest Reserve Deposit

0.00

 

Other

 

Payments to Certificateholders and Others

 

Prepayment Penalties / Yield Maintenance

0.00

Interest Distribution

4,008,105.60

Gain on Sale / Excess Liquidation Proceeds

0.00

Principal Distribution

29,290,830.81

Borrower Option Extension Fees

0.00

Prepayment Penalties / Yield Maintenance

0.00

Net SWAP Counterparty Payments Received

0.00

Borrower Option Extension Fees

0.00

 

 

Net SWAP Counterparty Payments Paid

0.00

Total Other Collected

0.00

Total Payments to Certificateholders and Others

33,298,936.41

Total Funds Collected

33,361,566.36

Total Funds Distributed

33,361,566.33

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 6 of 29

 


 

           

 

 

Bond / Collateral Reconciliation - Balances

 

 

 

 

Collateral Reconciliation

 

Certificate Reconciliation

 

 

 

 

Total

 

Total

Beginning Scheduled Collateral Balance

1,089,613,689.83

1,089,613,689.83

Beginning Certificate Balance

1,089,613,689.28

(-) Scheduled Principal Collections

29,290,830.81

29,290,830.81

(-) Principal Distributions

29,290,830.81

(-) Unscheduled Principal Collections

0.00

0.00

(-) Realized Losses

0.00

(-) Principal Adjustments (Cash)

0.00

0.00

Realized Loss and Realized Loss Adjustments on Collateral

0.00

(-) Principal Adjustments (Non-Cash)

0.00

0.00

Current Period NRA¹

0.00

(-) Realized Losses from Collateral

0.00

0.00

Current Period WODRA¹

0.00

(-) Other Adjustments²

0.00

0.00

Principal Used to Pay Interest

0.00

 

 

 

 

Non-Cash Principal Adjustments

0.00

Ending Scheduled Collateral Balance

1,060,322,859.02

1,060,322,859.02

Certificate Other Adjustments**

0.00

Beginning Actual Collateral Balance

1,061,311,384.92

1,061,311,384.92

Ending Certificate Balance

1,060,322,858.47

Ending Actual Collateral Balance

1,060,748,882.14

1,060,748,882.14

 

 

 

 

 

 

 

NRA/WODRA Reconciliation

 

Under / Over Collateralization Reconciliation

 

 

 

Non-Recoverable Advances (NRA) from

Workout Delayed Reimbursement of Advances

 

 

 

 

Principal

(WODRA) from Principal

Beginning UC / (OC)

(0.55)

Beginning Cumulative Advances

0.00

0.00

UC / (OC) Change

0.00

Current Period Advances

0.00

0.00

Ending UC / (OC)

(0.55)

Ending Cumulative Advances

0.00

0.00

Net WAC Rate

4.47%

 

 

 

 

UC / (OC) Interest

0.00

(1)

Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.

 

 

 

(2)

Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.

 

 

 

**

A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 7 of 29

 


 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

                          Scheduled Balance

 

 

 

 

 

                      Debt Service Coverage Ratio¹

 

 

 

 

Scheduled

# Of

Scheduled

% Of

 

 

Weighted Avg

Debt Service Coverage

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Balance

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Ratio

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

4

20,758,045.99

1.96%

58

4.9266

NAP

Defeased

4

20,758,045.99

1.96%

58

4.9266

NAP

 

2,000,000 or less

2

2,474,459.93

0.23%

59

4.9101

1.651140

1.30 or less

12

108,918,278.01

10.27%

56

5.0249

0.866646

2,000,001 to 3,000,000

4

9,841,262.23

0.93%

60

4.9836

1.960745

1.31 to 1.40

8

108,598,843.92

10.24%

60

4.7883

1.365124

3,000,001 to 4,000,000

7

22,527,313.33

2.12%

60

4.9166

1.982201

1.41 to 1.50

5

26,226,990.15

2.47%

60

5.1361

1.478111

4,000,001 to 5,000,000

9

42,050,778.33

3.97%

59

4.7974

1.592546

1.51 to 1.75

10

90,027,047.40

8.49%

56

4.6796

1.651489

5,000,001 to 6,000,000

7

36,557,965.73

3.45%

60

4.3491

2.495360

1.76 to 2.00

3

34,108,508.27

3.22%

60

4.6987

1.933762

6,000,001 to 7,000,000

3

18,749,485.80

1.77%

59

5.0190

1.623509

2.01 to 2.25

9

161,273,471.76

15.21%

59

4.2106

2.111033

7,000,001 to 8,000,000

5

35,943,704.13

3.39%

60

4.9775

1.331841

2.26 to 2.50

8

143,931,871.72

13.57%

60

3.9060

2.345848

8,000,001 to 9,000,000

2

16,333,753.22

1.54%

59

4.8398

1.654517

2.51 to 2.75

3

59,734,169.71

5.63%

60

4.2648

2.567378

9,000,001 to 10,000,000

1

9,194,291.99

0.87%

24

4.8000

1.300800

2.76 to 3.00

4

102,133,265.29

9.63%

60

4.4912

2.945934

10,000,001 to 15,000,000

12

146,312,404.94

13.80%

59

5.0481

1.577870

3.01 or greater

11

204,612,366.80

19.30%

60

3.6266

3.804116

15,000,001 to 20,000,000

4

72,750,000.00

6.86%

59

4.3865

2.609037

Totals

77

1,060,322,859.02

100.00%

59

4.3219

2.298071

20,000,001 to 30,000,000

5

127,947,393.40

12.07%

59

4.1428

2.586693

 

 

 

 

 

 

 

30,000,001 to 50,000,000

11

443,882,000.00

41.86%

59

3.9692

2.663154

 

 

 

 

 

 

 

50,000,001 to 100,000,000

1

55,000,000.00

5.19%

60

3.6694

2.354000

 

 

 

 

 

 

 

 

100,000,001 or greater

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

 

 

Totals

77

1,060,322,859.02

100.00%

59

4.3219

2.298071

 

 

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is

 

used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 8 of 29

 


 

                           

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

 

State³

 

 

 

 

 

State³

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

State

 

 

 

WAM²

WAC

 

State

 

 

 

WAM²

WAC

 

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Defeased

5

20,758,045.99

1.96%

58

4.9266

NAP

Pennsylvania

9

43,990,447.99

4.15%

60

4.3189

2.718223

Arizona

2

6,065,785.16

0.57%

60

4.8052

2.653470

South Carolina

3

12,675,316.76

1.20%

58

4.9819

1.480050

Arkansas

1

180,681.14

0.02%

60

4.4860

1.383600

Texas

32

116,383,299.44

10.98%

57

4.4644

1.644525

California

21

174,608,226.52

16.47%

60

4.1872

2.590576

Utah

1

9,892,807.05

0.93%

58

3.7950

2.116600

Colorado

2

4,997,727.89

0.47%

59

4.2718

2.085030

Virginia

4

15,713,797.56

1.48%

60

5.2541

1.466454

Connecticut

1

481,415.02

0.05%

60

4.4860

1.383600

Washington

4

14,556,202.36

1.37%

59

4.1606

1.839217

Florida

6

59,092,091.98

5.57%

54

4.7101

2.180448

Wisconsin

4

11,176,133.56

1.05%

59

4.2129

2.208316

Georgia

4

13,754,523.83

1.30%

59

5.0893

1.206851

Wyoming

1

532,388.40

0.05%

60

4.4860

1.383600

Idaho

2

25,753,393.40

2.43%

60

4.4967

1.644541

Totals

172

1,060,322,859.02

100.00%

59

4.3219

2.298071

Illinois

7

23,378,978.72

2.20%

59

5.0815

1.476862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Type³

 

 

 

Indiana

10

26,158,136.61

2.47%

58

4.6675

1.361994

 

 

 

 

 

 

 

Iowa

1

13,469,102.87

1.27%

60

5.4900

0.546700

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

 

 

Property Type

 

 

 

WAM²

WAC

 

Kentucky

2

5,454,249.14

0.51%

60

4.8871

1.619603

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Louisiana

2

1,600,000.00

0.15%

60

3.9779

2.527500

Defeased

5

20,758,045.99

1.96%

58

4.9266

NAP

Maryland

2

1,460,643.91

0.14%

59

4.0469

1.849430

Industrial

1

33,360,000.00

3.15%

49

4.5700

1.721700

Michigan

9

50,702,350.42

4.78%

60

4.6226

2.177710

Lodging

78

155,279,807.16

14.64%

57

4.8865

1.495142

Minnesota

4

11,651,599.25

1.10%

56

4.9331

1.306992

Mixed Use

5

169,898,479.44

16.02%

60

4.0178

2.005573

Missouri

3

9,676,577.05

0.91%

59

4.5293

2.335515

Mobile Home Park

5

14,457,208.74

1.36%

59

5.0133

2.538684

Nevada

2

19,636,902.70

1.85%

60

4.4387

1.658377

Multi-Family

3

15,078,444.32

1.42%

59

4.3512

2.030553

New Jersey

3

17,376,028.75

1.64%

60

4.9604

1.881106

Office

16

318,043,523.11

29.99%

60

4.1662

2.584096

New York

7

290,700,000.00

27.42%

60

3.7873

2.538845

Other

12

40,600,000.00

3.83%

58

3.7950

2.116600

North Carolina

3

13,068,791.21

1.23%

59

5.2040

0.922614

Retail

41

270,332,320.78

25.50%

60

4.2960

2.333865

Ohio

9

23,533,585.45

2.22%

59

4.8836

1.747610

Self Storage

6

22,515,029.48

2.12%

60

4.7945

2.016212

Oklahoma

2

699,560.17

0.07%

60

4.4860

1.383600

Totals

172

1,060,322,859.02

100.00%

59

4.3219

2.298071

Oregon

4

21,144,068.72

1.99%

59

3.7312

4.233383

 

 

 

 

 

 

 

 

Note: Please refer to footnotes on the next page of the report.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 9 of 29

 


 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

                         Note Rate

 

 

 

 

 

                    Seasoning

 

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

Note Rate

 

 

 

WAM²

WAC

 

Seasoning

 

 

 

WAM²

WAC

 

 

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

4

20,758,045.99

1.96%

58

4.9266

NAP

Defeased

4

20,758,045.99

1.96%

58

4.9266

NAP

 

3.500% or less

3

115,000,000.00

10.85%

60

3.4300

3.524083

12 months or less

0

0.00

0.00%

0

0.0000

0.000000

 

3.501% to 3.750%

7

180,000,000.00

16.98%

60

3.6630

3.193811

13 months to 24 months

0

0.00

0.00%

0

0.0000

0.000000

 

3.751% to 4.000%

2

73,322,000.00

6.92%

59

3.8766

2.299976

25 months to 36 months

0

0.00

0.00%

0

0.0000

0.000000

 

4.001% to 4.250%

6

110,650,437.24

10.44%

60

4.1323

2.245180

37 months to 48 months

0

0.00

0.00%

0

0.0000

0.000000

 

4.251% to 4.500%

6

163,127,195.03

15.38%

60

4.3991

2.328017

49 months or greater

73

1,039,564,813.03

98.04%

59

4.3098

2.315152

 

4.501% to 4.750%

12

128,450,537.70

12.11%

56

4.5974

1.788921

Totals

77

1,060,322,859.02

100.00%

59

4.3219

2.298071

 

4.751% to 5.000%

15

85,536,048.50

8.07%

55

4.8689

1.250725

 

 

 

 

 

 

 

 

5.001% to 5.250%

13

92,775,792.76

8.75%

59

5.0863

1.644910

 

 

 

 

 

 

 

 

5.251% to 5.500%

7

75,918,759.22

7.16%

60

5.3386

1.417395

 

 

 

 

 

 

 

 

5.501% or greater

2

14,784,042.58

1.39%

59

5.6313

2.217139

 

 

 

 

 

 

 

 

Totals

77

1,060,322,859.02

100.00%

59

4.3219

2.298071

 

 

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 10 of 29

 


 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

                      Anticipated Remaining Term (ARD and Balloon Loans)

 

 

 

                Remaining Amortization Term (ARD and Balloon Loans)

 

 

 

Anticipated

# Of

Scheduled

% Of

 

 

Weighted Avg

Remaining

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Remaining Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Amortization Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

4

20,758,045.99

1.96%

58

4.9266

NAP

Defeased

4

20,758,045.99

1.96%

58

4.9266

NAP

 

59 months or less

31

334,876,780.34

31.58%

57

4.6219

1.931254

Interest Only

22

636,907,000.00

60.07%

59

3.9747

2.671063

60 months to 84 months

42

704,688,032.69

66.46%

60

4.1615

2.497585

240 months or less

7

41,824,857.83

3.94%

59

5.2145

1.428331

 

85 months or greater

0

0.00

0.00%

0

0.0000

0.000000

241 months to 300 months

44

360,832,955.20

34.03%

59

4.7965

1.789724

 

Totals

77

1,060,322,859.02

100.00%

59

4.3219

2.298071

301 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

 

 

Totals

77

1,060,322,859.02

100.00%

59

4.3219

2.298071

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 11 of 29

 


 

                         

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

                      Age of Most Recent NOI

 

 

 

 

                       Remaining Stated Term (Fully Amortizing Loans)

 

 

Age of Most

# Of

Scheduled

% Of

 

 

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

WAM²

WAC

 

Recent NOI

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

 

Defeased

4

20,758,045.99

1.96%

58

4.9266

NAP

 

 

 

None

 

Underwriter's Information

5

105,353,000.00

9.94%

60

3.5066

3.996849

 

 

 

 

 

 

12 months or less

63

875,811,996.47

82.60%

59

4.3439

2.192849

 

 

 

 

 

 

13 months to 24 months

3

25,230,440.58

2.38%

60

5.1731

0.725975

 

 

 

 

 

 

25 months or greater

2

33,169,375.98

3.13%

59

5.3037

1.411853

 

 

 

 

 

 

Totals

77

1,060,322,859.02

100.00%

59

4.3219

2.298071

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 12 of 29

 


 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

Original             Adjusted

  Beginning

Ending

Paid

 

 

 

Type

 

 

Interest

 

   Scheduled

Scheduled

Principal

Anticipated     Maturity           Maturity

  Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

      City

State                    Accrual Type         Gross Rate

  Interest

Principal

Adjustments                Repay Date      Date

Date

  Balance

Balance

Date

 

1

310941513

MU

New York

NY

Actual/360

3.430%

133,207.86

0.00

0.00

N/A

06/09/27

--

45,100,000.00

45,100,000.00

06/09/22

 

1A

310941510

 

 

 

Actual/360

3.430%

110,760.42

0.00

0.00

N/A

06/09/27

--

37,500,000.00

37,500,000.00

06/09/22

 

1B

310941512

 

 

 

Actual/360

3.430%

95,697.00

0.00

0.00

N/A

06/09/27

--

32,400,000.00

32,400,000.00

06/09/22

 

2

308080002

RT

Torrance

CA

Actual/360

3.658%

77,311.12

0.00

0.00

N/A

06/01/27

--

24,547,000.00

24,547,000.00

06/01/22

 

2A

310941126

 

 

 

Actual/360

3.658%

77,311.12

0.00

0.00

N/A

06/01/27

--

24,547,000.00

24,547,000.00

06/01/22

 

2B

308080102

 

 

 

Actual/360

3.658%

17,174.30

0.00

0.00

N/A

06/01/27

--

5,453,000.00

5,453,000.00

06/01/22

 

2C

310941340

 

 

 

Actual/360

3.658%

17,174.30

0.00

0.00

N/A

06/01/27

--

5,453,000.00

5,453,000.00

06/01/22

 

3

307771013

OF

New York

NY

Actual/360

3.669%

173,786.86

0.00

0.00

N/A

06/01/27

--

55,000,000.00

55,000,000.00

06/01/22

 

4

308080004

LO

Various

Various

Actual/360

4.486%

193,147.22

0.00

0.00

N/A

06/01/27

--

50,000,000.00

50,000,000.00

06/01/22

 

5

883100728

OF

Melville

NY

Actual/360

4.400%

182,624.44

0.00

0.00

N/A

06/06/27

--

48,200,000.00

48,200,000.00

06/06/22

 

6

883100736

OF

New York

NY

Actual/360

3.651%

141,491.75

0.00

0.00

N/A

06/06/27

--

45,000,000.00

45,000,000.00

06/06/22

 

7

310940589

RT

The Woodlands

TX

Actual/360

4.085%

158,293.75

0.00

0.00

N/A

06/01/27

--

45,000,000.00

45,000,000.00

06/01/22

 

8

308080008

98

Various

Various

Actual/360

3.795%

132,677.42

0.00

0.00

04/06/27

04/06/28

--

40,600,000.00

40,600,000.00

06/06/22

 

9

883100727

OF

Exton

PA

Actual/360

4.300%

125,894.44

0.00

0.00

N/A

06/06/27

--

34,000,000.00

34,000,000.00

06/06/22

 

10

610940535

IN

Lakeland

FL

Actual/360

4.570%

131,280.87

0.00

0.00

N/A

07/05/26

--

33,360,000.00

33,360,000.00

06/05/22

 

11

883100724

RT

Various

Various

Actual/360

3.978%

112,086.39

0.00

0.00

N/A

06/06/27

--

32,722,000.00

32,722,000.00

06/06/22

 

12

310939607

LO

Raleigh

NC

Actual/360

4.940%

122,071.69

28,696,492.95

0.00

N/A

06/01/22

--

28,696,492.95

0.00

06/01/22

 

13

310940325

OF

San Jose

CA

Actual/360

4.140%

99,820.00

0.00

0.00

N/A

05/11/27

--

28,000,000.00

28,000,000.00

06/11/22

 

14

883100701

OF

New York

NY

Actual/360

4.666%

110,493.47

0.00

0.00

N/A

03/06/27

--

27,500,000.00

27,500,000.00

06/06/22

 

15

610939314

OF

Boise

ID

Actual/360

4.550%

91,650.01

38,313.42

0.00

N/A

06/11/27

--

23,391,706.82

23,353,393.40

06/11/22

 

16

883100710

OF

Hillsboro

OR

Actual/360

3.688%

63,515.56

0.00

0.00

N/A

05/06/27

--

20,000,000.00

20,000,000.00

06/06/22

 

17

300571702

MU

Highland Park

IL

Actual/360

5.270%

87,130.67

0.00

0.00

N/A

05/06/27

--

19,200,000.00

19,200,000.00

04/06/20

 

18

310937904

RT

Rohnert Park

CA

Actual/360

4.430%

67,329.85

0.00

0.00

N/A

06/11/27

--

17,650,000.00

17,650,000.00

06/11/22

 

20

308080020

LO

Boynton Beach

FL

Actual/360

5.100%

64,902.91

21,969.05

0.00

N/A

05/11/27

--

14,778,651.11

14,756,682.06

06/11/22

 

21

300571711

RT

Dearborn

MI

Actual/360

4.150%

56,820.42

0.00

0.00

N/A

06/06/27

--

15,900,000.00

15,900,000.00

06/06/22

 

22

610939812

LO

Various

VA

Actual/360

5.350%

64,494.22

29,971.56

0.00

N/A

06/11/27

--

13,999,347.54

13,969,375.98

05/11/22

 

23

300571708

LO

Ames

IA

Actual/360

5.490%

63,762.53

18,475.92

0.00

N/A

06/06/27

--

13,487,578.79

13,469,102.87

09/06/20

 

25

300571710

MU

Frisco

TX

Actual/360

5.060%

60,394.31

16,626.16

0.00

N/A

06/06/27

--

13,860,736.58

13,844,110.42

06/06/22

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

Page 13 of 29

 


 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

Original                 Adjusted

  Beginning

Ending

Paid

 

 

 

Type

 

 

Interest

 

Scheduled

    Scheduled

Principal

Anticipated   Maturity                 Maturity

  Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

    City

State                    Accrual Type             Gross Rate

Interest

   Principal

Adjustments              Repay Date      Date

Date

  Balance

Balance

Date

 

26

300571701

LO

Carlsbad

CA

Actual/360

4.240%

46,578.13

22,211.52

0.00

N/A

05/06/27

--

12,757,249.28

12,735,037.76

06/06/22

 

27

300571683

RT

Merrillville

IN

Actual/360

4.840%

52,619.97

24,197.19

0.00

N/A

03/06/27

--

12,625,427.15

12,601,229.96

06/06/22

 

28

308080028

OF

Reno

NV

Actual/360

4.546%

45,533.71

19,063.29

0.00

N/A

06/06/27

--

11,630,965.99

11,611,902.70

06/06/22

 

29

308080029

MU

La Quinta

CA

Actual/360

5.657%

56,243.91

15,388.21

0.00

N/A

05/06/27

--

11,545,961.25

11,530,573.04

06/06/22

 

30

307890023

RT

Roseville

MI

Actual/360

5.274%

50,538.15

15,904.79

0.00

N/A

06/06/27

--

11,128,074.50

11,112,169.71

06/06/22

 

31

308080031

OF

Paterson

NJ

Actual/360

5.100%

45,091.60

15,175.82

0.00

N/A

06/06/27

--

10,267,536.72

10,252,360.90

06/06/22

 

32

308080032

RT

Arlington

TX

Actual/360

4.850%

42,272.73

15,773.37

0.00

N/A

05/11/27

--

10,121,836.93

10,106,063.56

06/11/22

 

33

883100669

MU

Minneapolis

MN

Actual/360

5.008%

44,576.50

12,915.74

0.00

N/A

01/06/27

--

10,336,711.72

10,323,795.98

06/06/22

 

34

310939546

LO

San Antonio

TX

Actual/360

4.800%

38,062.61

14,403.93

0.00

N/A

06/11/24

--

9,208,695.92

9,194,291.99

06/11/22

 

35

308080035

LO

Atlanta

GA

Actual/360

5.378%

38,557.49

17,874.30

0.00

N/A

05/06/27

--

8,326,627.52

8,308,753.22

06/06/22

 

36

308080036

LO

Charlotte

NC

Actual/360

5.280%

34,528.48

10,904.71

0.00

N/A

05/11/27

--

7,594,239.38

7,583,334.67

06/11/22

 

37

308080037

OF

Las Vegas

NV

Actual/360

4.283%

29,597.31

0.00

0.00

N/A

06/06/27

--

8,025,000.00

8,025,000.00

06/06/22

 

38

410939522

RT

San Antonio

TX

Actual/360

4.860%

29,797.98

11,013.05

0.00

N/A

06/11/27

--

7,120,187.45

7,109,174.40

06/11/22

 

39

308080039

RT

Canton

MI

Actual/360

4.974%

30,450.24

10,762.76

0.00

N/A

06/06/27

--

7,109,282.73

7,098,519.97

06/06/22

 

40

410940036

SS

San Leandro

CA

Actual/360

4.550%

27,674.71

11,569.15

0.00

N/A

06/11/27

--

7,063,378.13

7,051,808.98

06/11/22

 

41

883100706

OF

Round Rock

TX

Actual/360

5.200%

31,842.54

10,370.36

0.00

N/A

05/06/27

--

7,111,236.47

7,100,866.11

06/06/22

 

42

300571714

SS

Clifton Park

NY

Actual/360

4.850%

29,620.30

8,901.20

0.00

N/A

03/06/27

--

7,092,322.85

7,083,421.65

06/06/22

 

43

300571706

LO

Elyria

OH

Actual/360

5.060%

26,423.58

21,332.20

0.00

N/A

06/06/27

--

6,064,318.80

6,042,986.60

06/06/22

 

44

308080044

RT

Toledo

OH

Actual/360

5.190%

29,093.95

9,574.83

0.00

N/A

04/11/27

--

6,509,926.66

6,500,351.83

06/11/22

 

45

308080045

MH

Diamond

IL

Actual/360

5.060%

28,155.43

9,679.19

0.00

N/A

05/11/27

--

6,461,785.27

6,452,106.08

06/11/22

 

46

308080046

RT

Egg Harbor

NJ

Actual/360

4.800%

25,692.26

9,722.65

0.00

N/A

06/11/27

--

6,215,870.02

6,206,147.37

06/11/22

 

47

308080047

LO

New Bern

NC

Actual/360

5.200%

21,141.09

11,805.56

0.00

N/A

05/06/27

--

4,721,334.29

4,709,528.73

06/06/22

 

48

308080048

LO

Anderson

SC

Actual/360

5.020%

21,672.16

17,991.50

0.00

N/A

04/11/27

--

5,013,479.36

4,995,487.86

06/11/22

 

49

308080049

LO

Greenwood

SC

Actual/360

5.020%

21,672.16

17,991.50

0.00

N/A

04/11/27

--

5,013,479.36

4,995,487.86

06/11/22

 

50

883100708

MF

West Baraboo

WI

Actual/360

4.280%

19,390.78

9,095.58

0.00

N/A

05/06/27

--

5,261,290.61

5,252,195.03

06/06/22

 

51

308080051

MH

Benson

AZ

Actual/360

4.860%

21,697.56

8,019.21

0.00

N/A

06/11/27

--

5,184,602.44

5,176,583.23

06/11/22

 

52

308080052

MH

Shiloh

IL

Actual/360

4.880%

22,267.95

7,119.95

0.00

N/A

05/11/27

--

5,299,089.36

5,291,969.41

06/11/22

 

53

308080053

MH

Fenton

MO

Actual/360

5.050%

21,673.73

7,479.87

0.00

N/A

05/11/27

--

4,984,056.92

4,976,577.05

06/11/22

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

Page 14 of 29

 


 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

Original                   Adjusted

Beginning

Ending

Paid

 

 

 

Type

 

 

Interest

 

Scheduled

    Scheduled

Principal

Anticipated     Maturity                 Maturity

Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State         Accrual Type             Gross Rate

Interest

    Principal

Adjustments               Repay Date      Date

Date

Balance

Balance

Date

 

54

883100711

RT

Terre Haute

IN

Actual/360

4.852%

21,388.82

6,917.79

0.00

N/A

05/06/27

--

5,119,255.45

5,112,337.66

06/06/22

 

55

308080055

MF

Southfield

MI

Actual/360

4.600%

19,878.63

7,599.11

0.00

N/A

06/11/27

--

5,018,448.92

5,010,849.81

06/11/22

 

56

883100709

MF

West Baraboo

WI

Actual/360

4.170%

17,321.83

8,503.36

0.00

N/A

05/06/27

--

4,823,902.84

4,815,399.48

06/06/22

 

57

410939279

RT

Downey

CA

Actual/360

4.630%

20,333.42

0.00

0.00

N/A

05/11/27

--

5,100,000.00

5,100,000.00

06/11/22

 

58

883100723

LO

Florence

KY

Actual/360

4.970%

19,380.38

8,682.50

0.00

N/A

06/06/27

--

4,528,420.06

4,519,737.56

06/06/22

 

59

410939576

RT

Vancouver

WA

Actual/360

4.530%

18,360.37

6,351.24

0.00

N/A

05/11/27

--

4,706,780.59

4,700,429.35

06/11/22

 

60

600939465

RT

Pasadena

CA

Actual/360

5.000%

17,843.83

6,243.36

0.00

N/A

06/11/27

--

4,144,373.80

4,138,130.44

06/11/22

 

61

300571713

RT

Katy

TX

Actual/360

4.150%

15,009.17

0.00

0.00

N/A

06/06/27

--

4,200,000.00

4,200,000.00

06/06/22

 

62

308080062

RT

Allentown

PA

Actual/360

4.850%

15,395.30

5,712.37

0.00

N/A

06/11/27

--

3,686,271.80

3,680,559.43

06/11/22

 

63

308080063

SS

Ocala

FL

Actual/360

4.708%

13,141.41

5,157.53

0.00

N/A

06/06/27

--

3,241,501.56

3,236,344.03

06/06/22

 

64

300571703

SS

Saint Clair

MI

Actual/360

5.540%

15,541.94

4,418.60

0.00

N/A

06/06/27

--

3,257,888.14

3,253,469.54

06/06/22

 

65

308080065

SS

Jacksonville

FL

Actual/360

4.708%

13,048.21

5,120.95

0.00

N/A

06/06/27

--

3,218,512.21

3,213,391.26

06/06/22

 

66

308080066

SS

Tampa

FL

Actual/360

4.708%

12,489.00

4,901.48

0.00

N/A

06/06/27

--

3,080,576.11

3,075,674.63

06/06/22

 

67

600939227

RT

Rancho Cucamonga

CA

Actual/360

5.020%

13,160.42

4,595.05

0.00

N/A

05/11/27

--

3,044,436.02

3,039,840.97

06/11/22

 

68

600939128

RT

Pickerington

OH

Actual/360

4.880%

12,744.34

4,729.55

0.00

N/A

04/11/27

--

3,032,763.02

3,028,033.47

06/11/22

 

69

300571712

RT

Macon

GA

Actual/360

4.860%

11,957.77

4,419.47

0.00

N/A

06/06/27

--

2,857,292.20

2,852,872.73

06/06/22

 

70

308080070

SS

North Charleston

SC

Actual/360

4.840%

11,202.83

3,621.46

0.00

N/A

06/11/27

--

2,687,962.50

2,684,341.04

06/11/22

 

71

308080071

MH

Various

OH

Actual/360

5.320%

10,449.33

4,936.98

0.00

N/A

05/11/27

--

2,280,959.75

2,276,022.77

06/11/22

 

73

308080073

MH

Grand Junction

CO

Actual/360

4.970%

8,692.56

3,077.21

0.00

N/A

06/11/27

--

2,031,102.90

2,028,025.69

06/11/22

 

74

600939290

OF

Knoxville

TN

Actual/360

4.890%

8,141.81

2,990.69

0.00

N/A

05/11/27

--

1,933,539.54

1,930,548.85

06/11/22

 

75

410939697

RT

Fort Wayne

IN

Actual/360

4.720%

5,038.54

2,918.96

0.00

N/A

05/11/27

--

1,239,662.50

1,236,743.54

06/11/22

 

76

308080076

RT

Newnan

GA

Actual/360

5.100%

5,443.73

1,842.66

0.00

N/A

05/11/27

--

1,239,559.05

1,237,716.39

06/11/22

 

Totals

 

 

 

 

 

 

4,070,735.55

29,290,830.81

0.00

 

 

 

1,089,613,689.83

1,060,322,859.02

 

 

1 Property Type Codes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HC - Health Care

 

MU - Mixed Use

WH - Warehouse

 

MF - Multi-Family

 

 

 

 

 

 

 

 

 

SS - Self Storage

 

LO - Lodging

RT - Retail

 

SF - Single Family Rental

 

 

 

 

 

 

 

 

98 - Other

 

IN - Industrial

OF - Office

 

MH - Mobile Home Park

 

 

 

 

 

 

 

 

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

Page 15 of 29

 


 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent              Most Recent        Appraisal

 

 

 

 

    Cumulative

  Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

   Servicer

  NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

   Advances

   from Principal

Defease Status

 

1

179,921,263.00

46,309,730.00

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

1A

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

1B

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2

54,501,265.70

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2A

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2B

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2C

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

3

98,652,292.70

25,081,789.66

01/01/22

03/31/22

02/10/22

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4

42,653,989.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

5

17,241,869.75

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

6

28,938,754.52

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

7

14,789,684.93

4,032,101.92

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

8

18,511,396.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

9

4,661,633.16

1,197,558.91

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

10

5,156,168.16

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

11

3,326,944.78

839,860.98

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

1,206.28

0.00

 

 

12

3,885,346.41

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

13

4,458,279.27

1,262,455.22

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

14

12,807,353.45

3,867,729.02

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

15

2,315,777.61

622,330.62

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

16

3,642,371.48

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

17

1,434,646.00

0.00

--

--

11/12/20

4,123,023.88

366,619.30

68,197.52

1,891,894.22

146,412.15

0.00

 

 

18

1,397,373.00

399,545.70

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

20

2,687,055.77

3,233,606.15

04/01/21

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

21

1,832,885.84

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

22

1,870,833.00

0.00

--

--

--

0.00

0.00

93,129.34

93,129.34

0.00

0.00

 

 

23

1,265,414.00

657,459.00

07/01/19

06/30/20

06/11/21

4,374,482.10

376,195.64

61,408.05

1,390,922.71

0.00

0.00

 

 

25

1,036,611.35

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 16 of 29

 


 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent             Most Recent         Appraisal

 

 

 

 

    Cumulative

   Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

   Servicer

   NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

   Advances

    from Principal

Defease Status

 

26

2,122,965.40

2,288,666.28

04/01/21

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

27

4,681,311.22

997,811.67

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

28

1,494,797.14

241,314.00

01/01/22

03/22/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

29

1,404,432.60

497,403.40

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

30

5,228,247.99

1,359,987.92

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

31

1,703,333.32

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

32

503,911.00

34,078.76

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

33

935,406.43

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

34

958,413.75

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

35

709,443.92

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

36

451,958.28

774,954.76

04/01/21

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

37

1,000,915.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

38

615,910.44

178,334.85

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

39

691,524.39

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

40

0.00

503,226.82

01/01/20

09/30/20

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

41

1,158,474.71

629,867.91

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

42

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

43

868,853.22

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

44

894,864.05

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

45

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

46

711,476.40

219,694.86

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

47

719,651.00

193,659.00

10/01/19

09/30/20

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

48

693,962.53

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

49

794,149.92

874,358.88

04/01/21

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

50

831,681.72

216,176.65

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

51

654,930.65

260,179.50

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

52

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

53

610,779.61

191,121.19

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 17 of 29

 


 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent             Most Recent              Appraisal

 

 

 

 

    Cumulative

   Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

     Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

   Servicer

   NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

   Advances

    From Principal

Defease Status

 

54

518,251.64

146,544.53

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

55

543,153.60

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

56

575,998.56

164,457.91

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

57

603,077.32

140,248.63

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

58

662,559.30

645,156.98

04/01/21

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

59

493,813.00

130,305.98

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

60

(14,656.98)

92,023.00

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

61

497,559.31

147,162.90

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

62

396,267.08

98,115.53

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

63

688,240.50

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

64

510,847.82

125,843.16

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

65

432,809.35

129,638.35

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

66

461,183.65

130,367.35

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

67

328,745.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

68

217,375.25

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

69

347,173.74

90,901.07

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

70

0.00

66,141.24

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

71

504,747.54

144,675.33

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

73

308,267.82

73,316.19

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

74

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

75

204,970.45

42,796.70

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

76

165,799.10

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

Totals

545,876,786.62

99,332,698.48

 

 

 

8,497,505.98

742,814.94

222,734.90

3,375,946.27

147,618.43

0.00

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 18 of 29

 


 

           

 

 

 

Principal Prepayment Detail

 

 

 

 

 

Unscheduled Principal

                         Prepayment Penalties

Pros ID

Loan Number

Amount

Prepayment / Liquidation Code

Prepayment Premium Amount

Yield Maintenance Amount

 

 

 

No principal prepayments this period

 

 

Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 19 of 29

 


 

                                         

 

 

 

 

 

 

 

 

Historical Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                Delinquencies¹

 

 

 

 

 

 

                      Prepayments

 

Rate and Maturities

 

 

30-59 Days

 

60-89 Days

 

90 Days or More

 

Foreclosure

 

REO

 

Modifications

 

 

Curtailments

 

Payoff

Next Weighted Avg.

 

Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

 

#

Amount

#

Amount

Coupon

Remit

WAM¹

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/17/22

0

0.00

0

0.00

2

32,669,102.87

0

0.00

2

32,669,102.87

0

0.00

 

0

0.00

0

0.00

4.321896%

4.284429%

59

05/17/22

0

0.00

0

0.00

2

32,687,578.79

0

0.00

2

32,687,578.79

0

0.00

 

0

0.00

1

2,215,087.78

4.338515%

4.301725%

58

04/18/22

0

0.00

0

0.00

2

32,708,018.06

0

0.00

2

32,708,018.06

0

0.00

 

0

0.00

0

0.00

4.340138%

4.303241%

59

03/17/22

0

0.00

0

0.00

2

32,726,310.88

0

0.00

2

32,726,310.88

0

0.00

 

0

0.00

0

0.00

4.340488%

4.303596%

60

02/17/22

0

0.00

0

0.00

2

32,750,687.89

0

0.00

2

32,750,687.89

0

0.00

 

0

0.00

0

0.00

4.347375%

4.307551%

61

01/18/22

0

0.00

0

0.00

2

32,768,779.93

0

0.00

2

32,768,779.93

0

0.00

 

0

0.00

0

0.00

4.347734%

4.307912%

62

12/17/21

0

0.00

0

0.00

2

32,786,786.85

0

0.00

2

32,786,786.85

0

0.00

 

0

0.00

0

0.00

4.348092%

4.308271%

63

11/18/21

0

0.00

0

0.00

2

32,806,774.31

0

0.00

2

32,806,774.31

0

0.00

 

0

0.00

0

0.00

4.348479%

4.321064%

64

10/18/21

0

0.00

1

12,488,590.03

2

32,824,602.45

0

0.00

1

19,200,000.00

0

0.00

 

0

0.00

0

0.00

4.348832%

4.321412%

65

09/17/21

2

26,778,797.02

0

0.00

2

32,844,417.69

0

0.00

1

19,200,000.00

0

0.00

 

0

0.00

0

0.00

4.349215%

4.321787%

66

08/17/21

1

12,574,043.61

0

0.00

2

32,862,068.71

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.349565%

4.322130%

67

07/16/21

1

12,615,649.25

0

0.00

2

32,879,636.68

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.349912%

4.322471%

68

(1) Foreclosure and REO Totals are included in the delinquencies aging categories.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

 

 

Page 20 of 29

 


 

                               

 

 

 

 

 

 

Delinquency Loan Detail

 

 

 

 

 

 

 

 

 

Paid

 

Mortgage

 

 

       Outstanding

 

  Servicing

Resolution

 

 

 

 

 

 

Through

Months

Loan

 

   Current P&I

Outstanding P&I

      Servicer

    Actual Principal

  Transfer

Strategy

Bankruptcy

Foreclosure

 

Pros ID

Loan ID

Date

Delinquent

Status¹

   Advances

Advances

      Advances

   Balance

  Date

Code²

 Date

 

Date

REO Date

17

300571702

04/06/20

25

6

 

68,197.52

1,891,894.22

236,427.05

19,200,000.00

06/30/20

7

 

 

 

08/19/21

23

300571708

09/06/20

20

6

 

61,408.05

1,390,922.71

0.00

13,865,154.40

08/25/20

7

 

 

 

09/07/21

Totals

 

 

 

 

 

129,605.56

3,282,816.93

236,427.05

33,065,154.40

 

 

 

 

 

 

1 Mortgage Loan Status

 

 

 

 

 

 

2 Resolution Strategy Code

 

 

 

 

 

 

A - Payment Not Received But Still in Grace Period 0 - Current

 

4 - Performing Matured Balloon

 

1 - Modification

6 - DPO

 

 

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

 

 

11- Full Payoff

 

Delinquent

 

 

 

 

 

 

 

3 - Bankruptcy

8 - Resolved

 

 

12 - Reps and Warranties

 

 

 

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

 

 

 

 

3 - 90-120 Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5 - Note Sale

98 - Other

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 21 of 29

 


 

                 

 

 

 

 

Collateral Stratification and Historical Detail

 

Maturity Dates and Loan Status¹

 

 

 

 

 

 

 

 

 

        Total

         Performing

Non-Performing

REO/Foreclosure

 

 

Past Maturity

 

0

0

0

 

0

 

 

0 - 6 Months

 

0

0

0

 

0

 

 

7 - 12 Months

 

0

0

0

 

0

 

 

13 - 24 Months

9,194,292

9,194,292

0

 

0

 

 

25 - 36 Months

0

0

0

 

0

 

 

37 - 48 Months

0

0

0

 

0

 

 

49 - 60 Months

1,010,528,567

977,859,464

0

 

32,669,103

 

 

> 60 Months

 

40,600,000

40,600,000

0

 

0

 

 

 

 

 

 

Historical Delinquency Information

 

 

 

 

 

 

 

 

Total

Current

       30-59 Days

      60-89 Days

       90+ Days

     REO/Foreclosure

 

 

Jun-22

1,060,322,859

1,027,653,756

0

0

 

0

32,669,103

 

May-22

1,089,613,690

1,056,926,111

0

0

 

0

32,687,579

 

Apr-22

1,092,514,764

1,059,806,746

0

0

 

0

32,708,018

 

Mar-22

1,093,144,741

1,060,418,430

0

0

 

0

32,726,311

 

Feb-22

1,106,249,151

1,073,498,463

0

0

 

0

32,750,688

 

Jan-22

1,106,915,802

1,074,147,022

0

0

 

0

32,768,780

 

Dec-21

1,107,579,628

1,074,792,841

0

0

 

0

32,786,787

 

Nov-21

1,108,295,888

1,075,489,114

0

0

 

0

32,806,774

 

Oct-21

1,108,953,861

1,063,640,669

0

12,488,590

13,624,602

19,200,000

 

Sep-21

1,109,664,482

1,050,041,267

26,778,797

0

13,644,418

19,200,000

 

Aug-21

1,110,316,651

1,064,880,539

12,574,044

0

32,862,069

0

 

Jul-21

1,110,966,056

1,065,470,770

12,615,649

0

32,879,637

0

 

(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

Page 22 of 29

 


 

                     

 

 

 

Specially Serviced Loan Detail - Part 1

 

 

 

 

 

 

        Ending Scheduled

 

 

 

     Net Operating

 

 

 

Remaining

Pros ID

Loan ID

       Balance

Actual Balance

Appraisal Value

Appraisal Date

    Income

DSCR

DSCR Date

Maturity Date

Amort Term

3

307771013

55,000,000.00

55,000,000.00

2,210,000,000.00

04/01/17

23,646,029.66

2.35400

03/31/22

06/01/27

I/O

17

300571702

19,200,000.00

19,200,000.00

12,400,000.00

03/30/22

1,400,009.00

1.36460

12/31/19

05/06/27

I/O

23

300571708

13,469,102.87

13,865,154.40

11,400,000.00

05/06/21

539,604.00

0.54670

06/30/20

06/06/27

299

Totals

 

87,669,102.87

88,065,154.40

2,233,800,000.00

 

25,585,642.66

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 23 of 29

 


 

                 

 

 

 

 

 

Specially Serviced Loan Detail - Part 2

 

 

 

 

 

 

Servicing

 

 

 

 

 

 

Property

 

Transfer

Resolution

 

 

 

Pros ID

Loan ID

Type¹

State

Date

Strategy Code²

 

Special Servicing Comments

 

3

307771013

OF

NY

11/01/21

3

 

 

 

 

Collections in Progress

 

 

 

 

 

 

 

 

 

17

300571702

MU

IL

06/30/20

7

 

 

 

 

The loan transferred to Special Servicing effective 06/30/20 for imminent monetary default. The REO property is a 57,728 SF mixed-use building located in Highland Park, IL. The property's largest tenant accounting for 23,200 SF vacated in

 

October 2020. Th e property is currently 41.3% physically occupied. A foreclosure sale was completed in May 2021 and the Sheriff's Sales Deed was recorded on 8/19/2021. Management and Leasing firm engaged. Special Servicer will continue

 

to stabilize the asset and decide on an appropriate time to market the asset for sale.

 

 

 

 

23

300571708

LO

IA

08/25/20

7

 

 

 

 

The asset transferred to Special Servicing effective 08/25/20 due to monetary default. The Lender completed a foreclosure action in September 2021 with the Lender being the prevailing bidder. The property is currently being marketed for sale.

 

The Loan Is secured by a 112 room Hilton Garden Inn located in Ames, IA.

 

 

 

 

 

1 Property Type Codes

 

 

 

 

2 Resolution Strategy Code

 

 

HC - Health Care

 

MU - Mixed Use

 

WH - Warehouse

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

MF - Multi-Family

 

SS - Self Storage

 

LO - Lodging

2 - Foreclosure

7 - REO

11- Full Payoff

RT - Retail

 

SF - Single Family Rental

98 - Other

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

IN - Industrial

 

OF - Office

 

MH - Mobile Home Park

4 - Extension

9 - Pending Return to Master Servicer

13 - TBD

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

5 - Note Sale

98 - Other

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

Page 24 of 29

 


 

                   

 

 

 

 

Modified Loan Detail

 

 

 

 

 

                                    Pre-Modification

                         Post-Modification

 

 

 

Modification

Modification

 

 

 

 

 

 

Modification

Modification Booking

Closing

Effective

 

 

Balance

Rate

Balance

Rate

 

 

 

 

Pros ID

Loan Number

 

 

 

 

Code¹

Date

Date

Date

12

310939607

29,539,522.80

4.94000%

29,539,522.80

4.94000%

10

07/23/20

06/01/20

08/11/20

22

610939812

14,706,834.35

5.35000%

14,706,834.35

5.35000%

10

05/06/20

05/11/20

06/11/20

23

300571708

13,898,301.03

5.49000%

13,898,301.03

5.49000%

10

06/26/20

05/01/20

08/11/20

25

300571710

14,218,063.20

5.06000%

14,218,063.20

5.06000%

10

08/03/20

06/01/20

06/01/20

34

310939546

9,472,432.69

4.80000%

9,472,432.69

4.80000%

10

11/03/20

09/01/20

12/11/20

48

308080048

5,399,191.96

5.02000%

5,399,191.96

5.02000%

10

07/20/20

07/11/20

08/11/20

58

883100723

4,734,482.29

4.97000%

4,734,482.29

4.97000%

10

06/01/20

06/06/20

06/11/20

Totals

 

91,968,828.32

 

91,968,828.32

 

 

 

 

 

1 Modification Codes

 

 

 

 

 

 

 

 

 

1 - Maturity Date Extension

5 - Temporary Rate Reduction

8 - Other

 

 

 

 

 

 

2 - Amortization Change

6 - Capitalization on Interest

9 - Combination

 

 

 

 

 

 

3 - Principal Write-Off

7 - Capitalization on Taxes

10 - Forbearance

 

 

 

 

 

 

Note: Please refer to Servicer Reports for modification comments.

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 25 of 29

 


 

                       

 

 

 

Historical Liquidated Loan Detail

 

 

 

 

 

Loan

 

Gross Sales

 

 

 

 

Current

 

Loss to Loan

Percent of

 

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Net Proceeds

 

Period

Cumulative

with

Original

       Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Adjustment to

Cumulative

Loan

Pros ID¹         Number                Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Loan

Adjustment

Balance

 

 

 

 

No liquidated loans this period

 

 

 

 

 

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 26 of 29

 


 

                     

 

 

 

Historical Bond / Collateral Loss Reconciliation Detail

 

 

 

 

 

 

Certificate

Reimb of Prior

 

 

 

 

 

 

 

 

 

Interest Paid

Realized Losses

 

Loss Covered by

 

 

 

 

Total Loss

 

 

from Collateral

from Collateral

Aggregate

Credit

Loss Applied to

Loss Applied to

Non-Cash

Realized Losses

Applied to

         Loan

Distribution

Principal

Interest

Realized Loss to

Support/Deal

Certificate

Certificate

Principal

from

Certificate

Pros ID         Number

Date

Collections

Collections

Loan

Structure

Interest Payment

Balance

Adjustment

NRA/WODRA

Balance

 

 

 

 

 

No realized losses this period

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 27 of 29

 


 

                         

 

 

 

 

Interest Shortfall Detail - Collateral Level

 

 

 

 

 

 

 

 

                                Special Servicing Fees

 

 

 

 

 

 

 

    Modified

 

 

     Deferred

 

 

 

 

 

     Non-

 

Reimbursement of

     Other

   Interest

 

    Interest

   Interest

 

 

 

 

 

    Recoverable

    Interest on

Advances from

    Shortfalls /

    Reduction /

Pros ID

    Adjustments

    Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

   Interest

    Advances

Interest

    (Refunds)

   (Excess)

17

0.00

0.00

4,133.33

0.00

0.00

18,692.76

0.00

0.00

0.00

0.00

0.00

0.00

23

0.00

0.00

3,500.00

0.00

0.00

20,661.53

0.00

0.00

0.00

0.00

0.00

0.00

Total

0.00

0.00

7,633.33

0.00

0.00

39,354.29

0.00

0.00

0.00

0.00

0.00

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

 

 

Collateral Shortfall Total

46,987.62

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 28 of 29

 


 

   

 

Supplemental Notes

EU Securitization Retention Compliance

 

Pursuant to the PSA and the Credit Risk Retention Agreement, the Certificate Administrator has made available on www.ctslink.com <http://www.ctslink.com/>, specifically under the "Risk Retention Compliance" tab for the Wells Fargo Commercial Mortgage

Trust 2017-C38 transaction, certain Information provided to the Certificate Administrator regarding each Retaining Party's compliance with the Retention Covenant and the Hedging Covenant under the EU Securitization Retention Requirements. Investors should

refer to the Certificate Administrator's website for all such information.

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

Page 29 of 29

 


(null)


  
    Prospectus Loan ID
    1
    05-12-2022
    06-13-2022
    WFB/CGMRC/MSBNA/DBNY
    06-07-2017
    45100000.00
    120
    06-09-2027
    0.0343
    0.0343
    3
    1
    120
    07-09-2017
    false
    1
    A1
    3
    328708.33
    45100000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-08-2026
    
      GENERAL MOTORS BUILDING
      767 FIFTH AVENUE
      New York
      NY
      10153
      New York
      MU
      1989983
      1989983
      1968
      2005
      4800000000.00
      MAI
      05-08-2017
      95
      0.90
      6
      08-09-2019
      N
      Weil Gotshal & Manages LLP
      428941
      08-31-2034
      Aramis
      301596
      03-31-2040
      BAMCO
      119276
      05-31-2035
      12-31-2016
      01-01-2022
      03-31-2022
      334764418.00
      76741900.00
      107458009.00
      30432170.00
      227306409.00
      46309730.00
      221544794.00
      44869326.25
      UW
      CREFC
      19722499.00
      4.45
      2.348
      4.33
      2.275
      C
      F
      03-31-2022
    
    false
    false
    45100000.00
    133207.86
    0.0343
    0.000107
    133207.86
    0.00
    0.00
    45100000.00
    45100000.00
    06-09-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    1A
    05-12-2022
    06-13-2022
    WFB/CGMRC/MSBNA/DBNY
    06-07-2017
    37500000.00
    120
    06-09-2027
    0.0343
    0.0343
    3
    1
    120
    07-09-2017
    1
    A1
    3
    37500000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    37500000.00
    110760.42
    0.0343
    0.000107
    110760.42
    0.00
    0.00
    37500000.00
    37500000.00
    06-09-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    1B
    05-12-2022
    06-13-2022
    WFB/CGMRC/MSBNA/DBNY
    06-07-2017
    32400000.00
    120
    06-09-2027
    0.0343
    0.0343
    3
    1
    120
    07-09-2017
    1
    A1
    3
    32400000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    32400000.00
    95697.00
    0.0343
    0.000107
    95697.00
    0.00
    0.00
    32400000.00
    32400000.00
    06-09-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2
    05-12-2022
    06-13-2022
    WFB/Barclays/BANA/SG
    05-12-2017
    24547000.00
    120
    06-01-2027
    0.036575
    0.036575
    3
    1
    120
    07-01-2017
    true
    1
    A2
    3
    182875.00
    24547000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-30-2026
    
      DEL AMO FASHION CENTER
      3525 WEST CARSON STREET
      Torrance
      CA
      90503
      Los Angeles
      RT
      1769525
      1769525
      1961
      2017
      1155000000.00
      MAI
      04-23-2017
      85.20
      0.80
      6
      08-01-2019
      N
      J C Penney
      163346
      12-31-2023
      Nordstrom
      139499
      02-28-2031
      Dick's Sporting Goods
      88061
      01-31-2028
      03-31-2017
      12-31-2020
      12-31-2021
      81259520.00
      79796147.00
      21915628.00
      25294881.30
      59343892.00
      54501265.70
      56965434.00
      52122805.70
      UW
      CREFC
      13480642.30
      3.48
      4.0429
      3.34
      3.8664
      C
      F
      12-31-2021
    
    false
    false
    24547000.00
    77311.12
    0.036575
    0.000107
    77311.12
    0.00
    0.00
    24547000.00
    24547000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    KeyBank National Association
    false
  
  
    Prospectus Loan ID
    2A
    05-12-2022
    06-13-2022
    WFB/Barclays/BANA/SG
    05-12-2017
    24547000.00
    120
    06-01-2027
    0.036575
    0.036575
    3
    1
    120
    07-01-2017
    1
    A2
    3
    24547000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    24547000.00
    77311.12
    0.036575
    0.000107
    77311.12
    0.00
    0.00
    24547000.00
    24547000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2C
    05-12-2022
    06-13-2022
    WFB/Barclays
    05-12-2017
    5453000.00
    120
    06-01-2027
    0.036575
    0.036575
    3
    1
    120
    07-01-2017
    1
    A2
    3
    5453000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    5453000.00
    17174.30
    0.036575
    0.000107
    17174.30
    0.00
    0.00
    5453000.00
    5453000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    KeyBank National Association
    false
  
  
    Prospectus Loan ID
    2B
    05-12-2022
    06-13-2022
    WFB/Barclays/BANA/SG
    05-12-2017
    5453000.00
    120
    06-01-2027
    0.036575
    0.036575
    3
    1
    120
    07-01-2017
    1
    A2
    3
    5453000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    5453000.00
    17174.30
    0.036575
    0.000107
    17174.30
    0.00
    0.00
    5453000.00
    5453000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    KeyBank National Association
    false
  
  
    Prospectus Loan ID
    3
    05-12-2022
    06-13-2022
    Barclays/JPMCB/Natixis/SG/DBNY
    05-05-2017
    55000000.00
    120
    06-01-2027
    0.036694
    0.036694
    3
    1
    120
    07-01-2017
    true
    1
    A1
    3
    168180.83
    55000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-28-2027
    
      245 PARK AVENUE
      245 PARK AVENUE
      New York
      NY
      10167
      New York
      OF
      1723993
      1723993
      1965
      2006
      2210000000.00
      MAI
      04-01-2017
      91.10
      0.90
      6
      08-01-2019
      N
      JPMorgan Chase Bank  N.A.
      787785
      10-31-2022
      Baseball  Office of
      220565
      10-31-2022
      Angelo  Gordon  Co.
      138669
      02-28-2031
      03-31-2017
      01-01-2022
      03-31-2022
      177756680.00
      41688677.00
      62448738.00
      16606887.34
      115307942.00
      25081789.66
      109564903.00
      23646029.66
      UW
      CREFC
      10044982.50
      2.87
      2.4969
      2.73
      2.354
      C
      F
      03-31-2022
    
    false
    false
    55000000.00
    173786.86
    0.036694
    0.000107
    173786.86
    0.00
    0.00
    55000000.00
    55000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    11-01-2021
    false
    3
  
  
    Prospectus Loan ID
    4
    05-12-2022
    06-13-2022
    Barclays/JPMCB/BANA/DBNY
    05-24-2017
    50000000.00
    120
    06-01-2027
    0.04486
    0.04486
    3
    1
    120
    07-01-2017
    true
    1
    PP
    3
    186916.67
    50000000.00
    1
    65
    65
    0
    true
    true
    true
    false
    false
    06-30-2018
    03-31-2027
    
      Starwood Capital Group Hotel Portfolio
      LO
      6366
      6366
      956000000.00
      MAI
      04-23-2017
      74.60
      0.66
      X
      03-31-2017
      12-31-2020
      12-31-2021
      213600210.00
      158093985.00
      133537987.00
      115439996.00
      80062224.00
      42653989.00
      71329392.00
      36330228.00
      UW
      26256187.00
      3.05
      1.6245
      2.72
      1.3836
      C
      F
    
    false
    false
    50000000.00
    193147.22
    0.04486
    0.0001195
    193147.22
    0.00
    0.00
    50000000.00
    50000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    4-001
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING SUNNYVALE
      748 NORTH MATHILDA AVENUE
      Sunnyvale
      CA
      94085
      Santa Clara
      LO
      126
      126
      2000
      52100000.00
      MAI
      04-23-2017
      83.80
      0.61
      6
      03-31-2017
      12-31-2020
      12-31-2021
      7774225.00
      2402118.00
      3291296.00
      2127111.00
      4482930.00
      275007.00
      4171961.00
      178922.00
      UW
      CREFC
      1550877.00
      0.1773
      0.1153
      F
    
    false
  
  
    Prospectus Loan ID
    4-002
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING MILPITAS
      40 RANCH DRIVE
      Milpitas
      CA
      95035
      Santa Clara
      LO
      124
      124
      1998
      43900000.00
      MAI
      04-23-2017
      85.70
      0.53
      6
      03-31-2017
      12-31-2020
      12-31-2021
      6764028.00
      1868708.00
      2931310.00
      1976352.00
      3832718.00
      -107644.00
      3562157.00
      -182392.00
      UW
      CREFC
      1306785.00
      -0.0823
      -0.1395
      F
    
    false
  
  
    Prospectus Loan ID
    4-003
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING CAMPBELL
      550 WEST HAMILTON AVENUE
      Campbell
      CA
      95008
      Santa Clara
      LO
      117
      117
      2000
      38600000.00
      MAI
      04-23-2017
      84.30
      0.61
      6
      03-31-2017
      12-31-2020
      12-31-2021
      6059570.00
      2767363.00
      2617761.00
      2144910.00
      3441809.00
      622453.00
      3199426.00
      511758.00
      UW
      CREFC
      1149018.00
      0.5417
      0.4453
      F
    
    false
  
  
    Prospectus Loan ID
    4-004
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING SAN FRANCISCO
      690 GATEWAY BOULEVARD
      South San Francisco
      CA
      94080
      San Mateo
      LO
      111
      111
      1999
      31800000.00
      MAI
      04-23-2017
      84.90
      0.66
      6
      03-31-2017
      12-31-2020
      12-31-2021
      5697514.00
      2743171.00
      3043028.00
      2362982.00
      2654485.00
      380189.00
      2426585.00
      270462.00
      UW
      CREFC
      946600.00
      0.4016
      0.2857
      F
    
    false
  
  
    Prospectus Loan ID
    4-005
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING PLEASANTON
      5535 JOHNSON DRIVE
      Pleasanton
      CA
      94588
      Alameda
      LO
      124
      124
      1997
      31100000.00
      MAI
      04-23-2017
      82.90
      0.62
      6
      03-31-2017
      12-31-2020
      12-31-2021
      5193352.00
      2550703.00
      2547257.00
      2190563.00
      2646096.00
      360140.00
      2438362.00
      258112.00
      UW
      CREFC
      925763.00
      0.389
      0.2788
      F
    
    false
  
  
    Prospectus Loan ID
    4-006
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING BELLEVUE
      15805 SOUTHEAST 37TH STREET
      Bellevue
      WA
      98006
      King
      LO
      126
      126
      1998
      27700000.00
      MAI
      04-23-2017
      78.80
      0.50
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4692425.00
      1922018.00
      2331202.00
      1762993.00
      2361223.00
      159025.00
      2173526.00
      82144.00
      UW
      CREFC
      824554.00
      0.1928
      0.0996
      F
    
    false
  
  
    Prospectus Loan ID
    4-007
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING SACRAMENTO
      555 HOWE AVENUE
      Sacramento
      CA
      95825
      Sacramento
      LO
      124
      124
      1998
      20700000.00
      MAI
      04-23-2017
      83
      0.68
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4214257.00
      3253669.00
      2228775.00
      2005376.00
      1985482.00
      1248293.00
      1816912.00
      1118146.00
      UW
      CREFC
      616184.00
      2.0258
      1.8146
      F
    
    false
  
  
    Prospectus Loan ID
    4-008
    05-12-2022
    06-13-2022
    
      HAMPTON INN ANN ARBOR NORTH
      2300 GREEN ROAD
      Ann Arbor
      MI
      48105
      Washtenaw
      LO
      129
      129
      1988
      2015
      20200000.00
      MAI
      04-23-2017
      73.90
      0.37
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4826301.00
      1915070.00
      2797123.00
      1842944.00
      2029178.00
      72126.00
      1836126.00
      -4477.00
      UW
      CREFC
      601299.00
      0.1199
      -0.0074
      F
    
    false
  
  
    Prospectus Loan ID
    4-009
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING HILLSBORO
      3133 NORTHEAST SHUTE ROAD
      Hillsboro
      OR
      97124
      Washington
      LO
      124
      124
      1997
      20200000.00
      MAI
      04-23-2017
      74.10
      0.68
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3941272.00
      2675065.00
      2074859.00
      1716591.00
      1866414.00
      958474.00
      1708763.00
      851471.00
      UW
      CREFC
      601299.00
      1.594
      1.416
      F
    
    false
  
  
    Prospectus Loan ID
    4-010
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING RENTON
      1701 EAST VALLEY ROAD
      Renton
      WA
      98057
      King
      LO
      127
      127
      1998
      20000000.00
      MAI
      04-23-2017
      80.30
      0.65
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4423020.00
      2803317.00
      2551967.00
      2160955.00
      1871053.00
      642362.00
      1694132.00
      530229.00
      UW
      CREFC
      595347.00
      1.0789
      0.8906
      F
    
    false
  
  
    Prospectus Loan ID
    4-011
    05-12-2022
    06-13-2022
    
      HOLIDAY INN ARLINGTON NORTHEAST RANGERS BALLPARK
      1311 WET N WILD WAY
      Arlington
      TX
      76011
      Tarrant
      LO
      147
      147
      2008
      2013
      19200000.00
      MAI
      04-23-2017
      78.30
      0.73
      6
      03-31-2017
      12-31-2020
      12-31-2021
      5568856.00
      4117976.00
      3808855.00
      3116605.00
      1760001.00
      1001371.00
      1537247.00
      836652.00
      UW
      CREFC
      571533.00
      1.752
      1.4638
      F
    
    false
  
  
    Prospectus Loan ID
    4-012
    05-12-2022
    06-13-2022
    
      RESIDENCE INN TOLEDO MAUMEE
      1370 ARROWHEAD DRIVE
      Maumee
      OH
      43537
      Lucas
      LO
      108
      108
      2008
      2016
      19000000.00
      MAI
      04-23-2017
      81.70
      0.69
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4066425.00
      2818328.00
      2394233.00
      1945124.00
      1672192.00
      873204.00
      1468871.00
      760471.00
      UW
      CREFC
      565578.00
      1.5439
      1.3445
      F
    
    false
  
  
    Prospectus Loan ID
    4-013
    05-12-2022
    06-13-2022
    
      RESIDENCE INN WILLIAMSBURG
      1648 RICHMOND ROAD
      Williamsburg
      VA
      23185
      Willamsburg
      LO
      108
      108
      1999
      2012
      18200000.00
      MAI
      04-23-2017
      73
      0.68
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3955706.00
      3667490.00
      2438734.00
      2165922.00
      1516972.00
      1501568.00
      1358744.00
      1354868.00
      UW
      CREFC
      541764.00
      2.7716
      2.5008
      F
    
    false
  
  
    Prospectus Loan ID
    4-014
    05-12-2022
    06-13-2022
    
      HAMPTON INN SUITES WACO SOUTH
      2501 MARKETPLACE DRIVE
      Waco
      TX
      76711
      McLennan
      LO
      123
      123
      2008
      2013
      16800000.00
      MAI
      04-23-2017
      77.70
      0.71
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4293844.00
      3471815.00
      2707299.00
      2456655.00
      1586545.00
      1015160.00
      1414791.00
      876287.00
      UW
      CREFC
      500090.00
      2.0299
      1.7522
      F
    
    false
  
  
    Prospectus Loan ID
    4-015
    05-12-2022
    06-13-2022
    
      HOLIDAY INN LOUISVILLE AIRPORT FAIR EXPO
      447 FARMINGTON AVENUE
      Louisville
      KY
      40209
      Jefferson
      LO
      106
      106
      2008
      16500000.00
      MAI
      04-23-2017
      72.90
      0.51
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4185314.00
      2226382.00
      2629134.00
      1968015.00
      1556179.00
      258367.00
      1388767.00
      169312.00
      UW
      CREFC
      491161.00
      0.526
      0.3447
      F
    
    false
  
  
    Prospectus Loan ID
    4-016
    05-12-2022
    06-13-2022
    
      COURTYARD TYLER
      7424 SOUTH BROADWAY AVENUE
      Tyler
      TX
      75703
      Smith
      LO
      121
      121
      2010
      2016
      16200000.00
      MAI
      04-23-2017
      58.80
      0.72
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3341364.00
      3341108.00
      1954349.00
      1995721.00
      1387014.00
      1345387.00
      1253360.00
      1211743.00
      UW
      CREFC
      482231.00
      2.7899
      2.5127
      F
    
    false
  
  
    Prospectus Loan ID
    4-017
    05-12-2022
    06-13-2022
    
      HILTON GARDEN INN EDISON RARITAN CENTER
      50 RARITAN CENTER PARKWAY
      Edison
      NJ
      08837
      Middlesex
      LO
      132
      132
      2002
      2014
      16200000.00
      MAI
      04-23-2017
      78.10
      0.64
      6
      03-31-2017
      12-31-2020
      12-31-2021
      5848958.00
      4214822.00
      4297603.00
      4629437.00
      1551356.00
      -414615.00
      1317397.00
      -583208.00
      UW
      CREFC
      482231.00
      -0.8597
      -1.2093
      F
    
    false
  
  
    Prospectus Loan ID
    4-018
    05-12-2022
    06-13-2022
    
      HILTON GARDEN INN ST PAUL OAKDALE
      420 INWOOD AVENUE NORTH
      Oakdale
      MN
      55128
      Washington
      LO
      116
      116
      2005
      2013
      16000000.00
      MAI
      04-23-2017
      80
      0.35
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4891094.00
      1438013.00
      3005604.00
      1573273.00
      1885490.00
      -135260.00
      1689847.00
      -192781.00
      UW
      CREFC
      476276.00
      -0.2839
      -0.4047
      F
    
    false
  
  
    Prospectus Loan ID
    4-019
    05-12-2022
    06-13-2022
    
      RESIDENCE INN GRAND RAPIDS WEST
      3451 RIVERTOWN POINT COURT SOUTHWEST
      Grandville
      MI
      49418
      Kent
      LO
      90
      90
      2000
      2017
      15800000.00
      MAI
      04-23-2017
      72.60
      0.63
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3115120.00
      2057136.00
      1853237.00
      1539530.00
      1261883.00
      517606.00
      1106127.00
      435321.00
      UW
      CREFC
      470324.00
      1.1005
      0.9255
      F
    
    false
  
  
    Prospectus Loan ID
    4-020
    05-12-2022
    06-13-2022
    
      PEORIA, AZ RESIDENCE INN
      8435 WEST PARADISE LANE
      Peoria
      AZ
      85382
      Maricopa
      LO
      90
      90
      1998
      2013
      15700000.00
      MAI
      04-23-2017
      80.80
      0.83
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3248248.00
      3313006.00
      1960291.00
      1806971.00
      1287957.00
      1506035.00
      1158027.00
      1373515.00
      UW
      CREFC
      467346.00
      3.2225
      2.9389
      F
    
    false
  
  
    Prospectus Loan ID
    4-021
    05-12-2022
    06-13-2022
    
      HAMPTON INN SUITES BLOOMINGTON NORMAL
      320 SOUTH TOWANDA AVENUE
      Normal
      IL
      61761
      McLean
      LO
      128
      128
      2007
      2015
      15600000.00
      MAI
      04-23-2017
      70.80
      0.62
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3738690.00
      3162720.00
      2192200.00
      1938605.00
      1546490.00
      1224115.00
      1396943.00
      1097606.00
      UW
      CREFC
      464369.00
      2.636
      2.3636
      F
    
    false
  
  
    Prospectus Loan ID
    4-022
    05-12-2022
    06-13-2022
    
      COURTYARD CHICO
      2481 CARMICHAEL DRIVE
      Chico
      CA
      95928
      Butte
      LO
      90
      90
      2005
      2015
      15300000.00
      MAI
      04-23-2017
      84.60
      0.78
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3850184.00
      4088511.00
      2256991.00
      2320363.00
      1593193.00
      1768148.00
      1439185.00
      1604608.00
      UW
      CREFC
      455439.00
      3.8822
      3.5232
      F
    
    false
  
  
    Prospectus Loan ID
    4-023
    05-12-2022
    06-13-2022
    
      HAMPTON INN SUITES SOUTH BEND
      52709 INDIANA STATE ROAD 933
      South Bend
      IN
      46637
      St. Joseph
      LO
      117
      117
      1997
      2014
      14800000.00
      MAI
      04-23-2017
      69.90
      0.69
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3810167.00
      3131693.00
      2425550.00
      2003773.00
      1384616.00
      1127920.00
      1232210.00
      1002652.00
      UW
      CREFC
      440557.00
      2.5602
      2.2758
      F
    
    false
  
  
    Prospectus Loan ID
    4-024
    05-12-2022
    06-13-2022
    
      HAMPTON INN SUITES KOKOMO
      2920 SOUTH REED ROAD
      Kokomo
      IN
      46902
      Howard
      LO
      105
      105
      1997
      2013
      14800000.00
      MAI
      04-23-2017
      77.90
      0.77
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3680915.00
      2591577.00
      2278112.00
      1305556.00
      1402802.00
      1286021.00
      1255566.00
      1182358.00
      UW
      CREFC
      440557.00
      2.919
      2.6837
      F
    
    false
  
  
    Prospectus Loan ID
    4-025
    05-12-2022
    06-13-2022
    
      COURTYARD WICHITA FALLS
      3800 TARRY STREET
      Wichita Falls
      TX
      76308
      Wichita
      LO
      93
      93
      2009
      2017
      14100000.00
      MAI
      04-23-2017
      77.40
      0.87
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3121444.00
      3523800.00
      1900976.00
      2024200.00
      1220468.00
      1499600.00
      1095610.00
      1358648.00
      UW
      CREFC
      419718.00
      3.5728
      3.237
      F
    
    false
  
  
    Prospectus Loan ID
    4-026
    05-12-2022
    06-13-2022
    
      HAMPTON INN MOREHEAD
      4035 ARENDELL STREET
      Morehead City
      NC
      28557
      Carteret
      LO
      118
      118
      1991
      2017
      13700000.00
      MAI
      04-23-2017
      66.60
      0.69
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3154358.00
      4030420.00
      1934119.00
      2420035.00
      1220240.00
      1610385.00
      1094065.00
      1449168.00
      UW
      CREFC
      407813.00
      3.9488
      3.5535
      F
    
    false
  
  
    Prospectus Loan ID
    4-027
    05-12-2022
    06-13-2022
    
      RESIDENCE INN CHICO
      2485 CARMICHAEL DRIVE
      Chico
      CA
      95928
      Butte
      LO
      78
      78
      2005
      2014
      13300000.00
      MAI
      04-23-2017
      88
      0.83
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3273835.00
      3978523.00
      1934702.00
      2116573.00
      1339133.00
      1861950.00
      1208180.00
      1702809.00
      UW
      CREFC
      395906.00
      4.703
      4.301
      F
    
    false
  
  
    Prospectus Loan ID
    4-028
    05-12-2022
    06-13-2022
    
      COURTYARD LUFKIN
      2130 SOUTH FIRST STREET
      Lufkin
      TX
      75901
      Angelina
      LO
      101
      101
      2009
      2017
      12700000.00
      MAI
      04-23-2017
      64.90
      0.80
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2752597.00
      3264327.00
      1904207.00
      1874213.00
      848389.00
      1390114.00
      738285.00
      1259541.00
      UW
      CREFC
      378044.00
      3.6771
      3.3317
      F
    
    false
  
  
    Prospectus Loan ID
    4-029
    05-12-2022
    06-13-2022
    
      HAMPTON INN CARLISLE
      1164 HARRISBURG PIKE
      Carlisle
      PA
      17013
      Cumberland
      LO
      97
      97
      1997
      2014
      12600000.00
      MAI
      04-23-2017
      76.10
      0.62
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3439196.00
      2680209.00
      2184723.00
      1862749.00
      1254473.00
      817460.00
      1116905.00
      710252.00
      UW
      CREFC
      375067.00
      2.1795
      1.8936
      F
    
    false
  
  
    Prospectus Loan ID
    4-030
    05-12-2022
    06-13-2022
    
      SPRINGHILL SUITES WILLIAMSBURG
      1644 RICHMOND ROAD
      Williamsburg
      VA
      23185
      James City
      LO
      120
      120
      2002
      2012
      12600000.00
      MAI
      04-23-2017
      71.70
      0.48
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3361902.00
      2620579.00
      2351318.00
      1897818.00
      1010584.00
      722761.00
      876108.00
      617938.00
      UW
      CREFC
      375067.00
      1.927
      1.6475
      F
    
    false
  
  
    Prospectus Loan ID
    4-031
    05-12-2022
    06-13-2022
    
      FAIRFIELD INN BLOOMINGTON
      120 SOUTH FAIRFIELD DRIVE
      Bloomington
      IN
      47404
      Monroe
      LO
      105
      105
      1995
      2015
      12500000.00
      MAI
      04-23-2017
      87.10
      0.39
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3018966.00
      1436008.00
      1596788.00
      1268745.00
      1422178.00
      167263.00
      1271230.00
      109823.00
      UW
      CREFC
      372092.00
      0.4495
      0.2951
      F
    
    false
  
  
    Prospectus Loan ID
    4-032
    05-12-2022
    06-13-2022
    
      WACO RESIDENCE INN
      501 SOUTH UNIVERSITY PARKS DRIVE
      Waco
      TX
      76706
      McLennan
      LO
      78
      78
      1997
      2012
      12200000.00
      MAI
      04-23-2017
      82
      0.65
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3136682.00
      2251996.00
      2098980.00
      1569566.00
      1037702.00
      682430.00
      912234.00
      592350.00
      UW
      CREFC
      363160.00
      1.8791
      1.631
      F
    
    false
  
  
    Prospectus Loan ID
    4-033
    05-12-2022
    06-13-2022
    
      HOLIDAY INN EXPRESS FISHERS
      9791 NORTH BY NORTHEAST BOULEVARD
      Fishers
      IN
      46037
      Hamilton
      LO
      115
      115
      2000
      2012
      11400000.00
      MAI
      04-23-2017
      67.10
      0.48
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3176451.00
      2204887.00
      2097965.00
      1982274.00
      1078486.00
      222613.00
      951428.00
      134418.00
      UW
      CREFC
      339348.00
      0.656
      0.3961
      F
    
    false
  
  
    Prospectus Loan ID
    4-034
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING FOLSOM
      121 IRON POINT ROAD
      Folsom
      CA
      95630
      Sacramento
      LO
      84
      84
      2000
      11100000.00
      MAI
      04-23-2017
      86.40
      0.77
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2902483.00
      2714996.00
      1927519.00
      1926300.00
      974964.00
      788696.00
      858864.00
      680096.00
      UW
      CREFC
      330416.00
      2.3869
      2.0583
      F
    
    false
  
  
    Prospectus Loan ID
    4-035
    05-12-2022
    06-13-2022
    
      SPRINGHILL SUITES CHICAGO NAPERVILLE WARRENVILLE
      4305 WEAVER PARKWAY
      Warrenville
      IL
      60555
      Peoria
      LO
      128
      128
      1997
      2013
      10500000.00
      MAI
      04-23-2017
      67.10
      0.43
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3321573.00
      1892637.00
      2487672.00
      1544747.00
      833901.00
      347890.00
      667822.00
      272185.00
      UW
      CREFC
      312557.00
      1.113
      0.8708
      F
    
    false
  
  
    Prospectus Loan ID
    4-036
    05-12-2022
    06-13-2022
    
      HOLIDAY INN EXPRESS & SUITES PARIS
      3025 NORTHEAST LOOP 286
      Paris
      TX
      75460
      Lamar
      LO
      84
      84
      2009
      10400000.00
      MAI
      04-23-2017
      72.60
      0.87
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2343673.00
      2760601.00
      1451447.00
      1622889.00
      892227.00
      1137712.00
      798480.00
      1027288.00
      UW
      CREFC
      309579.00
      3.675
      3.3183
      F
    
    false
  
  
    Prospectus Loan ID
    4-037
    05-12-2022
    06-13-2022
    
      TOLEDO HOMEWOOD SUITES
      1410 ARROWHEAD ROAD
      Maumee
      OH
      43537
      Lucas
      LO
      78
      78
      1997
      2014
      10400000.00
      MAI
      04-23-2017
      82.20
      0.61
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2929714.00
      1642951.00
      1868320.00
      1505826.00
      1061394.00
      137125.00
      944205.00
      71407.00
      UW
      CREFC
      309579.00
      0.4429
      0.2306
      F
    
    false
  
  
    Prospectus Loan ID
    4-038
    05-12-2022
    06-13-2022
    
      GRAND RAPIDS HOMEWOOD SUITES
      3920 STAHL DRIVE SOUTHEAST
      Grand Rapids
      MI
      49546
      Kent
      LO
      78
      78
      1997
      2013
      10100000.00
      MAI
      04-23-2017
      84.10
      0.69
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3009146.00
      2045828.00
      2149208.00
      1623247.00
      859938.00
      422581.00
      739572.00
      340748.00
      UW
      CREFC
      300650.00
      1.4055
      1.1333
      F
    
    false
  
  
    Prospectus Loan ID
    4-039
    05-12-2022
    06-13-2022
    
      FAIRFIELD INN LAUREL
      13700 BALTIMORE AVENUE
      Laurel
      MD
      20707
      Prince Georges
      LO
      109
      109
      1988
      2013
      9400000.00
      MAI
      04-23-2017
      79.90
      0.70
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3127939.00
      1985278.00
      2345351.00
      1107528.00
      782588.00
      877750.00
      657471.00
      798339.00
      UW
      CREFC
      279813.00
      3.1369
      2.8531
      F
    
    false
  
  
    Prospectus Loan ID
    4-040
    05-12-2022
    06-13-2022
    
      CHEYENNE FAIRFIELD INN AND SUITES
      1415 STILLWATER AVENUE
      Cheyenne
      WY
      82009
      Laramie
      LO
      60
      60
      1994
      2013
      9400000.00
      MAI
      04-23-2017
      74.60
      0.65
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1961942.00
      2273701.00
      1129873.00
      1873024.00
      832069.00
      400677.00
      753591.00
      309729.00
      UW
      CREFC
      279813.00
      1.4319
      1.1069
      F
    
    false
  
  
    Prospectus Loan ID
    4-041
    05-12-2022
    06-13-2022
    
      COURTYARD AKRON STOW
      4047 BRIDGEWATER PARKWAY
      Stow
      OH
      44224
      Summit
      LO
      101
      101
      2005
      2014
      9200000.00
      MAI
      04-23-2017
      65.90
      0.54
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3168035.00
      2113890.00
      2155198.00
      1601312.00
      1012837.00
      512578.00
      886115.00
      428022.00
      UW
      CREFC
      273861.00
      1.8716
      1.5629
      F
    
    false
  
  
    Prospectus Loan ID
    4-042
    05-12-2022
    06-13-2022
    
      TOWNEPLACE SUITES BLOOMINGTON
      105 SOUTH FRANKLIN ROAD
      Bloomington
      IN
      47404
      Monroe
      LO
      83
      83
      2000
      2013
      8700000.00
      MAI
      04-23-2017
      89.10
      0.77
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2441633.00
      3132565.00
      1469446.00
      1889506.00
      972187.00
      1243059.00
      850105.00
      1117756.00
      UW
      CREFC
      258976.00
      4.7999
      4.316
      F
    
    false
  
  
    Prospectus Loan ID
    4-043
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING ROSEVILLE
      1931 TAYLOR ROAD
      Roseville
      CA
      95661
      Placer
      LO
      90
      90
      1999
      8700000.00
      MAI
      04-23-2017
      79.50
      0.49
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2851065.00
      1306437.00
      1950874.00
      1139716.00
      900191.00
      166721.00
      786149.00
      114463.00
      UW
      CREFC
      258976.00
      0.6437
      0.4419
      F
    
    false
  
  
    Prospectus Loan ID
    4-044
    05-12-2022
    06-13-2022
    
      HAMPTON INN DANVILLE
      97 OLD VALLEY SCHOOL ROAD
      Danville
      PA
      17821
      Montour
      LO
      71
      71
      1998
      2013
      8600000.00
      MAI
      04-23-2017
      80
      0.64
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2591371.00
      2070238.00
      1759107.00
      1410458.00
      832264.00
      659780.00
      728609.00
      576970.00
      UW
      CREFC
      255999.00
      2.5772
      2.2537
      F
    
    false
  
  
    Prospectus Loan ID
    4-045
    05-12-2022
    06-13-2022
    
      HOLIDAY INN NORWICH
      10 LAURA BOULEVARD
      Norwich
      CT
      06360
      New London
      LO
      135
      135
      1975
      2013
      8500000.00
      MAI
      04-23-2017
      56.70
      0.50
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4801904.00
      3087467.00
      3857696.00
      2880797.00
      944209.00
      206670.00
      752132.00
      83171.00
      UW
      CREFC
      230029.00
      0.8984
      0.3615
      F
    
    false
  
  
    Prospectus Loan ID
    4-046
    05-12-2022
    06-13-2022
    
      HAMPTON INN SUITES LONGVIEW NORTH
      3044 NORTH EASTMAN ROAD
      Longview
      TX
      75605
      Gregg
      LO
      91
      91
      2008
      2013
      8400000.00
      MAI
      04-23-2017
      63.80
      0.73
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2322688.00
      2133472.00
      1579337.00
      1543241.00
      743351.00
      590231.00
      650443.00
      504892.00
      UW
      CREFC
      250046.00
      2.3604
      2.0191
      F
    
    false
  
  
    Prospectus Loan ID
    4-047
    05-12-2022
    06-13-2022
    
      SPRINGHILL SUITES PEORIA WESTLAKE
      2701 WEST LAKE AVENUE
      Peoria
      IL
      61615
      Peoria
      LO
      124
      124
      2000
      2013
      8400000.00
      MAI
      04-23-2017
      63.30
      0.27
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2918586.00
      1083752.00
      2302611.00
      1486867.00
      615975.00
      -403115.00
      470046.00
      -446465.00
      UW
      CREFC
      250046.00
      -1.6121
      -1.7855
      F
    
    false
  
  
    Prospectus Loan ID
    4-048
    05-12-2022
    06-13-2022
    
      HAMPTON INN SUITES BUDA
      1201 CABELAS DRIVE
      Buda
      TX
      78610
      Hays
      LO
      74
      74
      2008
      8300000.00
      MAI
      04-23-2017
      74.50
      0.74
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2627746.00
      2126047.00
      1669033.00
      1511432.00
      958713.00
      614615.00
      853603.00
      529573.00
      UW
      CREFC
      247069.00
      2.4876
      2.1434
      F
    
    false
  
  
    Prospectus Loan ID
    4-049
    05-12-2022
    06-13-2022
    
      SHAWNEE HAMPTON INN
      4851 NORTH KICKAPOO
      Shawnee
      OK
      74804
      Pottawatomie
      LO
      63
      63
      1996
      2013
      8300000.00
      MAI
      04-23-2017
      77.60
      0.86
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1892474.00
      2073422.00
      1198000.00
      1179746.00
      694474.00
      893676.00
      618775.00
      810739.00
      UW
      CREFC
      247069.00
      3.6171
      3.2814
      F
    
    false
  
  
    Prospectus Loan ID
    4-050
    05-12-2022
    06-13-2022
    
      RACINE FAIRFIELD INN
      6421 WASHINGTON AVENUE
      Racine
      WI
      53406
      Racine
      LO
      62
      62
      1991
      2016
      8100000.00
      MAI
      04-23-2017
      68.60
      0.47
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1812261.00
      943157.00
      1135948.00
      919718.00
      676314.00
      23439.00
      603823.00
      -14287.00
      UW
      CREFC
      241114.00
      0.0972
      -0.0592
      F
    
    false
  
  
    Prospectus Loan ID
    4-051
    05-12-2022
    06-13-2022
    
      HAMPTON INN SELINSGROVE SHAMOKIN DAM
      3 STETLER AVENUE
      Shamokin Dam
      PA
      17876
      Snyder
      LO
      75
      75
      1996
      2013
      7900000.00
      MAI
      04-23-2017
      75.60
      0.71
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2433055.00
      2360428.00
      1648454.00
      1431215.00
      784601.00
      929213.00
      687279.00
      834796.00
      UW
      CREFC
      235162.00
      3.9513
      3.5498
      F
    
    false
  
  
    Prospectus Loan ID
    4-052
    05-12-2022
    06-13-2022
    
      HOLIDAY INN EXPRESS & SUITES TERRELL
      300 TANGER DRIVE
      Terrell
      TX
      75160
      Kaufman
      LO
      68
      68
      2007
      2013
      7500000.00
      MAI
      04-23-2017
      84
      0.70
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2149392.00
      1799507.00
      1457931.00
      1404586.00
      691461.00
      394921.00
      605485.00
      322941.00
      UW
      CREFC
      223254.00
      1.7689
      1.4465
      F
    
    false
  
  
    Prospectus Loan ID
    4-053
    05-12-2022
    06-13-2022
    
      WESTCHASE HOMEWOOD SUITES
      2424 ROGERDALE ROAD
      Houston
      TX
      77042
      Harris
      LO
      96
      96
      1998
      2016
      9800000.00
      MAI
      04-23-2017
      63.40
      0.66
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2958058.00
      2292530.00
      2459994.00
      1778475.00
      498064.00
      514055.00
      379742.00
      422354.00
      UW
      CREFC
      216087.00
      2.3789
      1.9545
      F
    
    false
  
  
    Prospectus Loan ID
    4-054
    05-12-2022
    06-13-2022
    
      HOLIDAY INN EXPRESS & SUITES TYLER SOUTH
      2421 EAST SOUTHEAST LOOP 323
      Tyler
      TX
      75701
      Smith
      LO
      88
      88
      2000
      2015
      7200000.00
      MAI
      04-23-2017
      65.90
      0.84
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2128673.00
      2719886.00
      1443645.00
      1710243.00
      685027.00
      1009643.00
      599880.00
      900848.00
      UW
      CREFC
      214325.00
      4.7108
      4.2031
      F
    
    false
  
  
    Prospectus Loan ID
    4-055
    05-12-2022
    06-13-2022
    
      HOLIDAY INN EXPRESS & SUITES HUNTSVILLE
      148 INTERSTATE 45 SOUTH
      Huntsville
      TX
      77340
      Walker
      LO
      87
      87
      2008
      2013
      6900000.00
      MAI
      04-23-2017
      65.50
      0.77
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2360887.00
      2410637.00
      1577065.00
      1532640.00
      783822.00
      877997.00
      689387.00
      781572.00
      UW
      CREFC
      205395.00
      4.2746
      3.8052
      F
    
    false
  
  
    Prospectus Loan ID
    4-056
    05-12-2022
    06-13-2022
    
      HAMPTON INN SWEETWATER
      302 SOUTHEAST GEORGIA AVENUE
      Sweetwater
      TX
      79556
      Nolan
      LO
      72
      72
      2009
      6300000.00
      MAI
      04-23-2017
      62.90
      0.62
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1585686.00
      1264630.00
      1121890.00
      1059745.00
      463796.00
      204885.00
      400369.00
      154300.00
      UW
      CREFC
      187714.00
      1.0914
      0.8219
      F
    
    false
  
  
    Prospectus Loan ID
    4-057
    05-12-2022
    06-13-2022
    
      COMFORT SUITES BUDA AUSTIN SOUTH
      15295 SOUTH INTERSTATE 35 BUILDING 800
      Buda
      TX
      78610
      Hays
      LO
      72
      72
      2009
      5300000.00
      MAI
      04-23-2017
      76.80
      0.79
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2082208.00
      1826101.00
      1457351.00
      1503269.00
      624857.00
      322832.00
      541569.00
      249788.00
      UW
      CREFC
      157767.00
      2.0462
      1.5832
      F
    
    false
  
  
    Prospectus Loan ID
    4-058
    05-12-2022
    06-13-2022
    
      FAIRFIELD INN & SUITES WEATHERFORD
      175 ALFORD DRIVE
      Weatherford
      TX
      76086
      Parker
      LO
      86
      86
      2009
      2016
      5000000.00
      MAI
      04-23-2017
      63.40
      0.82
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1659116.00
      2495463.00
      1281033.00
      1612592.00
      378083.00
      882871.00
      311718.00
      783052.00
      UW
      CREFC
      148837.00
      5.9317
      5.2611
      F
    
    false
  
  
    Prospectus Loan ID
    4-059
    05-12-2022
    06-13-2022
    
      HOLIDAY INN EXPRESS & SUITES ALTUS
      2812 EAST BROADWAY STREET
      Altus
      OK
      73521
      Jackson
      LO
      68
      68
      2008
      2013
      4600000.00
      MAI
      04-23-2017
      67.40
      0.82
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1417147.00
      1926999.00
      1148513.00
      1216140.00
      268634.00
      710859.00
      211948.00
      633779.00
      UW
      CREFC
      120608.00
      5.8939
      5.2548
      F
    
    false
  
  
    Prospectus Loan ID
    4-060
    05-12-2022
    06-13-2022
    
      COMFORT INN & SUITES PARIS
      3035 NORTHEAST LOOP 286
      Paris
      TX
      75460
      Lamar
      LO
      56
      56
      2009
      3600000.00
      MAI
      04-23-2017
      67.40
      0.85
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1157262.00
      1475461.00
      859912.00
      1114007.00
      297350.00
      361454.00
      251060.00
      302436.00
      UW
      CREFC
      107161.00
      3.3729
      2.8222
      F
    
    false
  
  
    Prospectus Loan ID
    4-061
    05-12-2022
    06-13-2022
    
      HAMPTON INN SUITES DECATUR
      110 US-287
      Decatur
      TX
      76234
      Wise
      LO
      74
      74
      2008
      2013
      3600000.00
      MAI
      04-23-2017
      64.60
      0.79
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1550317.00
      1818423.00
      1308093.00
      1341238.00
      242224.00
      477185.00
      180212.00
      404448.00
      UW
      CREFC
      102548.00
      4.6532
      3.9439
      F
    
    false
  
  
    Prospectus Loan ID
    4-062
    05-12-2022
    06-13-2022
    
      HOLIDAY INN EXPRESS & SUITES TEXARKANA EAST
      5210 CROSSROADS PARKWAY
      Texarkana
      AR
      71854
      Miller
      LO
      88
      88
      2009
      4100000.00
      MAI
      04-23-2017
      66.50
      0.77
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1638961.00
      1944213.00
      1406520.00
      1556080.00
      232441.00
      388133.00
      166883.00
      310364.00
      UW
      CREFC
      94963.00
      4.0872
      3.2682
      F
    
    false
  
  
    Prospectus Loan ID
    4-063
    05-12-2022
    06-13-2022
    
      MANKATO FAIRFIELD INN
      141 APACHE PLACE
      Mankato
      MN
      56001
      Blue Earth
      LO
      61
      61
      1997
      2016
      3600000.00
      MAI
      04-23-2017
      58
      0.51
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1236472.00
      1147475.00
      1037465.00
      995078.00
      199007.00
      152397.00
      149548.00
      106498.00
      UW
      CREFC
      85098.00
      1.7908
      1.2514
      F
    
    false
  
  
    Prospectus Loan ID
    4-064
    05-12-2022
    06-13-2022
    
      CANDLEWOOD SUITES TEXARKANA
      2901 SOUTH COWHORN CREEK LOOP
      Texarkana
      TX
      75503
      Bowie
      LO
      80
      80
      2009
      2014
      2600000.00
      MAI
      04-23-2017
      75
      0.90
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1239140.00
      1756852.00
      1073951.00
      1202859.00
      165190.00
      553993.00
      115624.00
      483719.00
      UW
      CREFC
      65795.00
      8.4199
      7.3519
      F
    
    false
  
  
    Prospectus Loan ID
    4-065
    05-12-2022
    06-13-2022
    
      COUNTRY INN & SUITES HOUSTON INTERCONTINENTAL AIRPORT EAST
      20611 HIGHWAY 59
      Humble
      TX
      77338
      Harris
      LO
      62
      62
      2001
      2017
      3200000.00
      MAI
      04-23-2017
      54.10
      0.59
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1363324.00
      936413.00
      1198984.00
      1142975.00
      164340.00
      -206562.00
      109807.00
      -244019.00
      UW
      CREFC
      62484.00
      -3.3058
      -3.9053
      F
    
    false
  
  
    Prospectus Loan ID
    5
    05-12-2022
    06-13-2022
    Barclays/GSMC
    06-06-2017
    48200000.00
    120
    06-06-2027
    0.044
    0.044
    3
    1
    120
    07-06-2017
    true
    1
    PP
    3
    176733.33
    48200000.00
    1
    3
    3
    0
    true
    true
    false
    false
    false
    12-05-2026
    
      Long Island Prime Portfolio - Melville
      NY
      OF
      776720
      206000000.00
      MAI
      03-24-2017
      93.50
      0.89
      08-06-2019
      N
      03-31-2017
      12-31-2020
      12-31-2021
      26717722.00
      27832021.00
      9448015.00
      10590151.25
      17269707.00
      17241869.75
      16027807.00
      15999969.75
      UW
      5375639.07
      3.21
      3.2074
      2.98
      2.9763
      C
      F
    
    false
    false
    48200000.00
    182624.44
    0.044
    0.0001695
    182624.44
    0.00
    0.00
    48200000.00
    48200000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    5-001
    05-12-2022
    06-13-2022
    
      68 SOUTH SERVICE ROAD
      68 SOUTH SERVICE ROAD
      Melville
      NY
      11747
      Suffolk
      OF
      323292
      323292
      2006
      100000000.00
      MAI
      03-24-2017
      98.90
      0.91
      6
      CITIGROUP TECHNOLOGY  INC.
      202930
      03-31-2022
      RGN-Melville II  LLC
      35522
      04-30-2024
      SIGNATURE BANK
      29768
      02-29-2024
      03-31-2017
      12-31-2020
      12-31-2021
      11740501.00
      27832021.00
      3734451.00
      10590151.25
      8006051.00
      17241869.75
      7464542.00
      15999969.75
      UW
      CREFC
      5375639.07
      3.2074
      2.9763
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    5-002
    05-12-2022
    06-13-2022
    
      58 SOUTH SERVICE ROAD
      58 SOUTH SERVICE ROAD
      Melville
      NY
      11747
      Suffolk
      OF
      309262
      309262
      2002
      85000000.00
      MAI
      03-24-2017
      88.30
      0.88
      6
      Morgan Stanley and Company
      50359
      11-30-2023
      Jackson Lewis LLP
      34167
      12-31-2025
      UBS FINANCIAL SERVICES INC.
      23493
      03-31-2028
      03-31-2017
      12-31-2020
      12-31-2021
      11019136.00
      0.00
      3765076.00
      0.00
      7254060.00
      0.00
      6783410.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    5-003
    05-12-2022
    06-13-2022
    
      48 SOUTH SERVICE ROAD
      48 SOUTH SERVICE ROAD
      Melville
      NY
      11747
      Suffolk
      OF
      144166
      144166
      1986
      1998
      21000000.00
      MAI
      03-24-2017
      92.40
      0.84
      6
      Citizen's Bank
      15118
      10-31-2023
      MERCER INC.
      14171
      08-31-2023
      MASSACHUSETTES MUTUAL
      12308
      06-30-2025
      03-31-2017
      12-31-2020
      12-31-2021
      3958084.00
      0.00
      1948488.00
      0.00
      2009596.00
      0.00
      1779855.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    6
    05-12-2022
    06-13-2022
    Barclays
    05-31-2017
    45000000.00
    120
    06-06-2027
    0.036514
    0.036514
    3
    1
    120
    07-06-2017
    true
    1
    PP
    3
    136927.50
    45000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-05-2027
    
      225 & 233 PARK AVENUE SOUTH
      225 & 233 PARK AVENUE SOUTH
      New York
      NY
      10003
      New York
      OF
      675756
      675756
      1909
      2017
      750000000.00
      MAI
      04-01-2017
      97.90
      0.98
      6
      08-06-2019
      N
      Facebook
      266460
      10-31-2027
      BuzzFeed  Inc.
      194123
      05-31-2026
      STV Incorportated
      133200
      05-31-2024
      03-31-2017
      12-31-2020
      12-31-2021
      48106942.00
      51648067.00
      18601103.00
      22709312.48
      29505839.00
      28938754.52
      28439583.00
      27872497.52
      UW
      CREFC
      8699966.72
      3.39
      3.3263
      3.27
      3.2037
      C
      F
      12-08-2021
    
    false
    false
    45000000.00
    141491.75
    0.036514
    0.0001195
    141491.75
    0.00
    0.00
    45000000.00
    45000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    7
    05-12-2022
    06-13-2022
    WFB/MSBNA
    05-03-2017
    45000000.00
    120
    06-01-2027
    0.04085
    0.04085
    3
    1
    120
    07-01-2017
    true
    1
    PP
    3
    153187.50
    45000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-30-2026
    
      MARKET STREET - THE WOODLANDS
      9595 SIX PINES DRIVE
      The Woodlands
      TX
      77380
      Montgomery
      RT
      492082
      492082
      2004
      2012
      326190000.00
      MAI
      04-11-2017
      92.50
      0.84
      6
      08-01-2019
      N
      HEB
      82604
      07-31-2024
      Merrill Lynch
      23682
      01-31-2025
      Regus RGN National Business Ctr
      23495
      03-31-2027
      12-31-2016
      01-01-2022
      03-31-2022
      24779479.00
      6343875.00
      8827590.00
      2311773.08
      15951889.00
      4032101.92
      14752888.00
      3732351.92
      UW
      CREFC
      1787187.47
      2.20
      2.2561
      2.04
      2.0883
      C
      F
      03-31-2022
    
    false
    false
    45000000.00
    158293.75
    0.04085
    0.0001195
    158293.75
    0.00
    0.00
    45000000.00
    45000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    8
    05-12-2022
    06-13-2022
    Barclays/JPMCB/BANA
    03-30-2017
    40600000.00
    120
    04-06-2028
    0.03795
    0.03795
    3
    1
    120
    05-05-2017
    true
    1
    PP
    3
    128397.50
    40600000.00
    1
    12
    12
    0
    true
    true
    true
    false
    false
    08-05-2019
    12-05-2026
    
      iStar Leased Fee Portfolio
      98
      346160000.00
      MAI
      1
      08-06-2019
      N
      12-31-2020
      12-31-2021
      18511396.00
      0.00
      18511396.00
      18511396.00
      18511396.00
      18511396.00
      UW
      8745805.00
      2.12
      2.1166
      2.12
      2.1166
      C
      F
    
    false
    false
    40600000.00
    132677.42
    0.03795
    0.0001195
    132677.42
    0.00
    0.00
    40600000.00
    40600000.00
    06-06-2022
    04-06-2027
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    8-001
    05-12-2022
    06-13-2022
    
      HILTON SALT LAKE
      255 SOUTH WEST TEMPLE
      Salt Lake City
      UT
      84101
      Salt Lake
      98
      499
      499
      1983
      2012
      79900000.00
      MAI
      02-20-2017
      1
      6
      12-31-2020
      12-31-2021
      3300706.00
      0.00
      3300706.00
      3300706.00
      3300706.00
      3300706.00
      UW
      CREFC
      2131049.00
      1.5488
      1.5488
      F
    
    false
  
  
    Prospectus Loan ID
    8-002
    05-12-2022
    06-13-2022
    
      DOUBLETREE SEATTLE AIRPORT
      18740 INTERNATIONAL BOULEVARD
      Seattle
      WA
      98188
      King
      98
      850
      850
      1969
      2011
      75700000.00
      MAI
      02-27-2017
      1
      6
      12-31-2020
      12-31-2021
      5374280.00
      0.00
      5374280.00
      5374280.00
      5374280.00
      5374280.00
      UW
      CREFC
      1541111.00
      3.4872
      3.4872
      F
    
    false
  
  
    Prospectus Loan ID
    8-003
    05-12-2022
    06-13-2022
    
      DOUBLETREE MISSION VALLEY
      7450 HAZARD CENTER DRIVE
      San Diego
      CA
      92108
      San Diego
      98
      300
      300
      1991
      2012
      55000000.00
      MAI
      02-16-2017
      1
      6
      12-31-2020
      12-31-2021
      1776034.00
      0.00
      1776034.00
      1776034.00
      1776034.00
      1776034.00
      UW
      CREFC
      1467292.00
      1.2104
      1.2104
      F
    
    false
  
  
    Prospectus Loan ID
    8-004
    05-12-2022
    06-13-2022
    
      ONE ALLY CENTER
      500 WOODWARD AVENUE
      Detroit
      MI
      48226
      Wayne
      98
      957355
      957355
      1992
      46140000.00
      MAI
      02-23-2017
      1
      6
      12-31-2020
      12-31-2021
      3353970.00
      0.00
      3353970.00
      3353970.00
      3353970.00
      3353970.00
      UW
      CREFC
      1231386.00
      2.7237
      2.7237
      F
    
    false
  
  
    Prospectus Loan ID
    8-005
    05-12-2022
    06-13-2022
    
      DOUBLETREE SONOMA
      1 DOUBLETREE DRIVE
      Rohnert Park
      CA
      94928
      Sonoma
      98
      245
      245
      1987
      2016
      27700000.00
      MAI
      02-15-2017
      1
      6
      12-31-2020
      12-31-2021
      1157870.00
      0.00
      1157870.00
      1157870.00
      1157870.00
      1157870.00
      UW
      CREFC
      743586.00
      1.5571
      1.5571
      F
    
    false
  
  
    Prospectus Loan ID
    8-006
    05-12-2022
    06-13-2022
    
      DOUBLETREE DURANGO
      501 CAMINO DEL RIO
      Durango
      CO
      81301
      La Plata
      98
      159
      159
      1986
      2009
      24400000.00
      MAI
      02-17-2017
      1
      6
      12-31-2020
      12-31-2021
      1155514.00
      0.00
      1155514.00
      1155514.00
      1155514.00
      1155514.00
      UW
      CREFC
      639715.00
      1.8062
      1.8062
      F
    
    false
  
  
    Prospectus Loan ID
    8-007
    05-12-2022
    06-13-2022
    
      NORTHSIDE FORSYTH HOSPITAL MEDICAL CENTER
      4150 DEPUTY BILL CANTRELL MEMORIAL ROAD
      Cumming
      GA
      30040
      Forsyth
      98
      92573
      92573
      2017
      11000000.00
      MAI
      02-22-2017
      1
      6
      12-31-2020
      12-31-2021
      654595.00
      0.00
      654595.00
      654595.00
      654595.00
      654595.00
      UW
      CREFC
      291925.00
      2.2423
      2.2423
      F
    
    false
  
  
    Prospectus Loan ID
    8-008
    05-12-2022
    06-13-2022
    
      NASA/JPSS HEADQUARTERS
      7700 AND 7720 HUBBLE DRIVE
      Lanham
      MD
      20706
      Prince George's
      98
      120000
      120000
      1994
      7550000.00
      MAI
      02-15-2017
      1
      6
      12-31-2020
      12-31-2021
      472292.00
      0.00
      472292.00
      472292.00
      472292.00
      472292.00
      UW
      CREFC
      199959.00
      2.3619
      2.3619
      F
    
    false
  
  
    Prospectus Loan ID
    8-009
    05-12-2022
    06-13-2022
    
      DALLAS MARKET CENTER: SHERATON SUITES
      2101 NORTH STEMMONS FREEWAY
      Dallas
      TX
      75207
      Dallas
      98
      251
      251
      1989
      2017
      6000000.00
      MAI
      02-20-2017
      1
      6
      12-31-2020
      12-31-2021
      524334.00
      0.00
      524334.00
      524334.00
      524334.00
      524334.00
      UW
      CREFC
      159929.00
      3.2785
      3.2785
      F
    
    false
  
  
    Prospectus Loan ID
    8-010
    05-12-2022
    06-13-2022
    
      DALLAS MARKET CENTER: MARRIOTT COURTYARD
      2150 MARKET CENTER BOULEVARD
      Dallas
      TX
      75207
      Dallas
      98
      184
      184
      1989
      2015
      5400000.00
      MAI
      02-20-2017
      1
      6
      12-31-2020
      12-31-2021
      297000.00
      0.00
      297000.00
      297000.00
      297000.00
      297000.00
      UW
      CREFC
      143940.00
      2.0633
      2.0633
      F
    
    false
  
  
    Prospectus Loan ID
    8-011
    05-12-2022
    06-13-2022
    
      THE BUCKLER APARTMENTS
      401 WEST MICHIGAN STREET
      Milwaukee
      WI
      53203
      Milwaukee
      98
      207
      207
      1977
      2016
      5300000.00
      MAI
      02-17-2017
      1
      6
      12-31-2020
      12-31-2021
      312186.00
      0.00
      312186.00
      312186.00
      312186.00
      312186.00
      UW
      CREFC
      139971.00
      2.2303
      2.2303
      F
    
    false
  
  
    Prospectus Loan ID
    8-012
    05-12-2022
    06-13-2022
    
      LOCK-UP SELF STORAGE FACILITY
      221 AMERICAN BOULEVARD WEST
      Bloomington
      MN
      55420
      Hennepin
      98
      104000
      104000
      2008
      2070000.00
      MAI
      02-21-2017
      1
      6
      12-31-2020
      12-31-2021
      132615.00
      0.00
      132615.00
      132615.00
      132615.00
      132615.00
      UW
      CREFC
      55942.00
      2.3705
      2.3705
      F
    
    false
  
  
    Prospectus Loan ID
    9
    05-12-2022
    06-13-2022
    Barclays
    06-02-2017
    34000000.00
    120
    06-06-2027
    360
    0.043
    0.043
    3
    1
    60
    07-06-2017
    true
    1
    WL
    5
    121833.33
    34000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-05-2027
    
      VALLEY CREEK CORPORATE CENTER
      220, 222 AND 224 VALLEY CREEK BOULEVARD
      Exton
      PA
      19341
      Chester
      OF
      259497
      259497
      2002
      49100000.00
      MAI
      02-17-2017
      93.40
      0.93
      6
      08-06-2019
      N
      Analytical Graphics  Inc
      66860
      08-31-2027
      Internet Pipeline  Inc
      60909
      05-31-2025
      Autotrader.com
      44498
      12-31-2022
      03-31-2017
      01-01-2022
      03-31-2022
      6784305.00
      1862278.00
      2706626.00
      664719.09
      4077679.00
      1197558.91
      3587694.00
      1075062.66
      UW
      CREFC
      365499.99
      2.02
      3.2764
      1.78
      2.9413
      C
      F
      03-31-2022
    
    false
    false
    34000000.00
    125894.44
    0.043
    0.0003454
    125894.44
    0.00
    0.00
    34000000.00
    34000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    10
    05-12-2022
    06-13-2022
    WFB
    06-06-2017
    33360000.00
    108
    07-05-2026
    0.0457
    0.0457
    3
    1
    108
    08-05-2017
    true
    1
    PP
    3
    131280.87
    33360000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-04-2026
    
      AMAZON LAKELAND
      1760 COUNTY LINE ROAD
      Lakeland
      FL
      33811
      Polk
      IN
      1016080
      1016080
      2014
      88000000.00
      MAI
      08-31-2016
      100
      1
      6
      08-05-2019
      N
      Amazon.com
      1016080
      07-31-2029
      03-31-2017
      12-31-2020
      12-31-2021
      6742925.00
      7183209.00
      1784404.00
      2027040.84
      4958522.00
      5156168.16
      4856914.00
      5054560.16
      UW
      CREFC
      2935768.00
      1.69
      1.7563
      1.65
      1.7217
      C
      F
      04-26-2022
    
    false
    false
    33360000.00
    131280.87
    0.0457
    0.0002754
    131280.87
    0.00
    0.00
    33360000.00
    33360000.00
    06-05-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    11
    05-12-2022
    06-13-2022
    Barclays
    05-30-2017
    32722000.00
    120
    06-06-2027
    0.039779
    0.039779
    3
    1
    120
    07-06-2017
    true
    1
    WL
    3
    108470.70
    32722000.00
    1
    19
    19
    0
    true
    true
    false
    false
    false
    03-05-2027
    
      ExchangeRight Net Leased Portfolio #16
      RT
      260099
      55240000.00
      MAI
      100
      1
      08-06-2019
      N
      01-01-2022
      03-31-2022
      3584008.00
      857001.00
      370974.00
      17140.02
      3213034.00
      839860.98
      3143621.00
      822507.98
      UW
      325411.95
      2.43
      2.5809
      2.38
      2.5275
      C
      F
    
    false
    false
    32722000.00
    112086.39
    0.039779
    0.0001454
    112086.39
    0.00
    0.00
    32722000.00
    32722000.00
    06-06-2022
    1
    false
    0
    1206.28
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    11-001
    05-12-2022
    06-13-2022
    
      WALGREENS - ST. LOUIS, MO
      11590 GRAVOIS ROAD
      Saint Louis
      MO
      63126
      Saint Louis
      RT
      15120
      15120
      2001
      7100000.00
      MAI
      04-15-2017
      100
      1
      6
      Walgreens
      15022
      05-30-2028
      01-01-2022
      03-31-2022
      408000.00
      102000.00
      8160.00
      2040.00
      399840.00
      99960.00
      399840.00
      99960.00
      UW
      CREFC
      41519.00
      2.4075
      2.4075
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    11-002
    05-12-2022
    06-13-2022
    
      HOBBY LOBBY - MANSFIELD, TX
      120 SOUTH US HIGHWAY 287
      Mansfield
      TX
      76063
      Tarrant
      RT
      55000
      55000
      2017
      7500000.00
      MAI
      04-18-2017
      100
      1
      6
      Hobby Lobby
      55187
      02-29-2032
      01-01-2022
      03-31-2022
      510008.00
      113675.00
      105950.00
      2273.50
      404057.00
      111401.50
      381121.00
      105667.50
      UW
      CREFC
      38290.00
      2.9094
      2.7596
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    11-003
    05-12-2022
    06-13-2022
    
      WALGREENS - NORTH RIDGEVILLE, OH
      33760 CENTER RIDGE ROAD
      North Ridgeville
      OH
      44039
      Lorain
      RT
      14490
      14490
      2005
      5600000.00
      MAI
      04-15-2017
      100
      1
      6
      Walgreens
      14440
      05-31-2030
      01-01-2022
      03-31-2022
      336000.00
      84000.00
      6720.00
      1680.00
      329280.00
      82320.00
      329280.00
      82320.00
      UW
      CREFC
      34807.00
      2.365
      2.365
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    11-004
    05-12-2022
    06-13-2022
    
      WALGREENS - HAMMOND, IN
      6510 COLUMBIA AVENUE
      Hammond
      IN
      46320
      Lake
      RT
      13905
      13905
      1998
      5125000.00
      MAI
      04-24-2017
      100
      1
      6
      Walgreens
      13793
      09-30-2026
      01-01-2022
      03-31-2022
      279386.00
      73522.00
      5588.00
      1470.44
      273799.00
      72051.56
      269804.00
      71052.81
      UW
      CREFC
      28193.00
      2.5556
      2.5202
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    11-005
    05-12-2022
    06-13-2022
    
      TRACTOR SUPPLY - ROYSE CITY, TX
      772 INTERSTATE HIGHWAY 30
      Royse City
      TX
      75189
      Rockwall
      RT
      21930
      21930
      2017
      4600000.00
      MAI
      04-18-2017
      100
      1
      6
      Tractor Supply
      22024
      11-30-2031
      01-01-2022
      03-31-2022
      255551.00
      71197.00
      5111.00
      1423.94
      250440.00
      69773.06
      242173.00
      67706.31
      UW
      CREFC
      25359.00
      2.7514
      2.6699
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    11-006
    05-12-2022
    06-13-2022
    
      TRACTOR SUPPLY - KUNA, ID
      817 NORTH MERIDIAN ROAD
      Kuna
      ID
      83634
      Ada
      RT
      21999
      21999
      2016
      3900000.00
      MAI
      04-12-2017
      100
      1
      6
      Tractor Supply
      21998
      05-31-2032
      01-01-2022
      03-31-2022
      242250.00
      63750.00
      4845.00
      1275.00
      237405.00
      62475.00
      228950.00
      60361.50
      UW
      CREFC
      23867.00
      2.6176
      2.529
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    11-007
    05-12-2022
    06-13-2022
    
      WALGREENS - BAYTOWN, TX
      2000 GARTH ROAD
      Baytown
      TX
      77520
      Harris
      RT
      13905
      13905
      1999
      3840000.00
      MAI
      04-15-2017
      100
      1
      6
      Walgreens
      13847
      03-31-2027
      01-01-2022
      03-31-2022
      209749.00
      55197.00
      4195.00
      1103.94
      205554.00
      54093.06
      200601.00
      52855.06
      UW
      CREFC
      20884.00
      2.5901
      2.5308
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    11-008
    05-12-2022
    06-13-2022
    
      DOLLAR GENERAL - WASHINGTON, PA
      710 JEFFERSON AVENUE
      Washington
      PA
      15301
      Washington
      RT
      10542
      10542
      2017
      2135000.00
      MAI
      03-26-2017
      100
      1
      6
      Dollar General
      11053
      04-30-2032
      01-01-2022
      03-31-2022
      139946.00
      34962.00
      2897.00
      699.24
      137049.00
      34262.76
      137049.00
      34262.76
      UW
      CREFC
      14818.00
      2.3122
      2.3122
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    11-009
    05-12-2022
    06-13-2022
    
      DOLLAR GENERAL - TAMPA, FL
      3005 WEST COLUMBUS DRIVE
      Tampa
      FL
      33607
      Hillsborough
      RT
      9100
      9100
      2013
      2160000.00
      MAI
      04-21-2017
      100
      1
      6
      Dollar General
      9194
      08-31-2028
      01-01-2022
      03-31-2022
      167912.00
      35161.00
      30625.00
      703.22
      137287.00
      34457.78
      135922.00
      34116.53
      UW
      CREFC
      14420.00
      2.3895
      2.3659
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    11-010
    05-12-2022
    06-13-2022
    
      DOLLAR GENERAL - BUTLER, PA
      521 EVANS CITY ROAD
      Butler
      PA
      16001
      Butler
      RT
      9100
      9100
      2015
      1675000.00
      MAI
      03-26-2017
      100
      1
      6
      Dollar General
      9475
      08-31-2030
      01-01-2022
      03-31-2022
      114172.00
      27550.00
      6256.00
      551.00
      107917.00
      26999.00
      107917.00
      26999.00
      UW
      CREFC
      11685.00
      2.3105
      2.3105
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    11-011
    05-12-2022
    06-13-2022
    
      DOLLAR GENERAL - JERMYN, PA
      203 SOUTH WASHINGTON AVENUE
      Jermyn
      PA
      18433
      Lackawanna
      RT
      9002
      9002
      2015
      1575000.00
      MAI
      04-17-2017
      100
      1
      6
      Dollar General
      9228
      01-31-2031
      01-01-2022
      03-31-2022
      136080.00
      26431.00
      33077.00
      528.62
      103002.00
      25902.38
      103002.00
      25902.38
      UW
      CREFC
      11155.56
      2.3219
      2.3219
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    11-012
    05-12-2022
    06-13-2022
    
      DOLLAR GENERAL - LEESPORT, PA
      15 NORTH CENTRE AVENUE
      Leesport
      PA
      19533
      Berks
      RT
      9026
      9026
      2015
      1450000.00
      MAI
      04-17-2017
      100
      1
      6
      Dollar General
      9162
      05-31-2030
      01-01-2022
      03-31-2022
      117605.00
      24408.00
      22326.00
      488.16
      95279.00
      23919.84
      93925.00
      23581.34
      UW
      CREFC
      8701.64
      2.7488
      2.7099
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    11-013
    05-12-2022
    06-13-2022
    
      DOLLAR GENERAL - EVANSVILLE, IN
      3220 MARINER DRIVE
      Evansville
      IN
      47711
      Vanderburgh
      RT
      9014
      9014
      2009
      1285000.00
      MAI
      03-02-2017
      100
      1
      6
      Dollar General
      9201
      10-31-2026
      01-01-2022
      03-31-2022
      104839.00
      23100.00
      20054.00
      462.00
      84785.00
      22638.00
      81221.00
      21747.00
      UW
      CREFC
      8453.09
      2.678
      2.5726
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    11-014
    05-12-2022
    06-13-2022
    
      FAMILY DOLLAR - BATON ROUGE, LA
      6910 MICKENS ROAD
      Baton Rouge
      LA
      70811
      East Baton Rouge
      RT
      8320
      8320
      2017
      1200000.00
      MAI
      05-01-2017
      100
      1
      6
      Family Dollar
      8420
      03-31-2032
      01-01-2022
      03-31-2022
      75037.00
      20062.00
      1501.00
      401.24
      73536.00
      19660.76
      71873.00
      19244.76
      UW
      CREFC
      8453.09
      2.3258
      2.2766
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    11-015
    05-12-2022
    06-13-2022
    
      SHERWIN WILLIAMS - PEORIA, IL
      1022 WEST PIONEER PARKWAY
      Peoria
      IL
      61615
      Peoria
      RT
      9520
      9520
      1987
      1475000.00
      MAI
      04-10-2017
      100
      1
      6
      Sherwin Williams
      9621
      05-31-2027
      01-01-2022
      03-31-2022
      110050.00
      24383.00
      23993.00
      487.66
      86057.00
      23895.34
      81707.00
      22807.84
      UW
      CREFC
      7707.20
      3.1003
      2.9592
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    11-016
    05-12-2022
    06-13-2022
    
      DOLLAR GENERAL - BATON ROUGE, LA
      8228 HOOPER ROAD
      Baton Rouge
      LA
      70811
      East Baton Rouge
      RT
      9026
      9026
      2017
      1350000.00
      MAI
      04-15-2017
      100
      1
      6
      Dollar General
      9123
      04-30-2032
      01-01-2022
      03-31-2022
      90177.00
      22346.00
      2595.00
      446.92
      87581.00
      21899.08
      87581.00
      21899.08
      UW
      CREFC
      7458.66
      2.936
      2.936
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    11-017
    05-12-2022
    06-13-2022
    
      ADVANCE AUTO PARTS - NORMAL, IL
      1309 SOUTH MAIN STREET
      Normal
      IL
      61761
      McLean
      RT
      7000
      7000
      2003
      1200000.00
      MAI
      04-10-2017
      100
      1
      6
      Advance Auto Parts
      6899
      12-31-2026
      01-01-2022
      03-31-2022
      99151.00
      21000.00
      22352.00
      420.00
      76799.00
      20580.00
      73927.00
      19862.00
      UW
      CREFC
      7209.86
      2.8544
      2.7548
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    11-018
    05-12-2022
    06-13-2022
    
      ADVANCE AUTO PARTS - ZION, IL
      2024 SHERIDAN ROAD
      Zion
      IL
      60099
      Lake
      RT
      6500
      6500
      1992
      1200000.00
      MAI
      04-24-2017
      100
      1
      6
      Advance Auto Parts
      6543
      12-31-2027
      01-01-2022
      03-31-2022
      132328.00
      19581.00
      63614.00
      391.62
      68714.00
      19189.38
      66218.00
      18565.38
      UW
      CREFC
      7209.86
      2.6615
      2.5749
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    11-019
    05-12-2022
    06-13-2022
    
      ADVANCE AUTO PARTS - ST. LOUIS, MO
      6212 MORGANFORD ROAD
      Saint Louis
      MO
      63116
      Saint Louis City
      RT
      7600
      7600
      1946
      1997
      870000.00
      MAI
      04-22-2017
      100
      1
      6
      Advance Auto Parts
      7642
      12-31-2026
      01-01-2022
      03-31-2022
      55769.00
      14676.00
      1115.00
      293.52
      54653.00
      14382.48
      51510.00
      13596.73
      UW
      CREFC
      5220.99
      2.7547
      2.6042
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    12
    05-12-2022
    06-13-2022
    WFB
    05-25-2017
    30000000.00
    60
    06-01-2022
    360
    0.0494
    0.0494
    3
    1
    24
    07-01-2017
    true
    1
    PP
    5
    123500.00
    30000000.00
    1
    1
    1
    5
    true
    true
    false
    false
    true
    02-28-2022
    
      RALEIGH MARRIOTT CITY CENTER
      500 FAYETTEVILLE STREET
      Raleigh
      NC
      27601
      Wake
      LO
      400
      400
      2008
      2017
      108000000.00
      MAI
      03-30-2017
      75.50
      0.46
      6
      08-01-2019
      N
      03-31-2017
      12-31-2020
      12-31-2021
      26770637.00
      13980080.00
      17395651.00
      10094733.59
      9374986.00
      3885346.41
      8304161.00
      3326143.21
      UW
      CREFC
      4350590.12
      2.15
      0.893
      1.91
      0.7645
      C
      F
    
    false
    true
    28696492.95
    159948.20
    0.0494
    0.0001195
    122071.69
    37876.51
    28658616.44
    0.00
    0.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    5
    05-11-2022
    06-01-2020
    98
    06-01-2022
  
  
    Prospectus Loan ID
    13
    05-12-2022
    06-13-2022
    WFB
    05-09-2017
    28000000.00
    120
    05-11-2027
    0.0414
    0.0414
    3
    1
    120
    06-11-2017
    true
    1
    PP
    3
    96600.00
    28000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-10-2026
    
      2851 JUNCTION
      2851 JUNCTION AVENUE
      San Jose
      CA
      95134
      Santa Clara
      OF
      155613
      155613
      2002
      2014
      83000000.00
      MAI
      04-24-2017
      100
      1
      6
      08-11-2019
      N
      TSMC North America
      155613
      09-18-2031
      12-31-2016
      01-01-2022
      03-31-2022
      6414224.00
      1700351.00
      1611174.00
      437895.78
      4803050.00
      1262455.22
      4771927.00
      1254674.47
      UW
      CREFC
      600972.76
      1.97
      2.1006
      1.96
      2.0877
      C
      F
      03-31-2022
    
    false
    false
    28000000.00
    99820.00
    0.0414
    0.0001195
    99820.00
    0.00
    0.00
    28000000.00
    28000000.00
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14
    05-12-2022
    06-13-2022
    Barclays
    03-06-2017
    27500000.00
    120
    03-06-2027
    0.04666
    0.04666
    3
    1
    120
    04-06-2017
    true
    1
    PP
    3
    106929.17
    27500000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    12-05-2026
    
      123 WILLIAM STREET
      123 WILLIAM STREET
      New York
      NY
      10038
      New York
      OF
      545216
      545216
      1912
      2016
      290000000.00
      MAI
      02-01-2017
      91.70
      0.92
      6
      08-06-2019
      N
      Planned Parenthood
      65242
      07-31-2031
      GSA
      48221
      06-28-2022
      NY Department of State
      45313
      07-31-2027
      12-31-2016
      01-01-2022
      03-31-2022
      22111086.00
      6827353.00
      10391444.00
      2959623.98
      11719642.00
      3867729.02
      10340702.00
      3522994.02
      UW
      CREFC
      1633100.00
      1.77
      2.3683
      1.56
      2.1572
      C
      F
      03-31-2022
    
    false
    false
    27500000.00
    110493.47
    0.04666
    0.0001195
    110493.47
    0.00
    0.00
    27500000.00
    27500000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    15
    05-12-2022
    06-13-2022
    WFB
    06-08-2017
    25500000.00
    120
    06-11-2027
    360
    0.0455
    0.0455
    3
    1
    07-11-2017
    true
    1
    WL
    2
    129963.43
    25466724.07
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-10-2027
    
      BANNER BANK
      950 WEST BANNOCK STREET
      Boise
      ID
      83702
      Ada
      OF
      176149
      176149
      2006
      42500000.00
      MAI
      04-06-2017
      83.70
      0.89
      6
      08-11-2019
      N
      Ocean Network Express (North America)
      24568
      02-28-2023
      Impact Sales  LLC
      17019
      06-30-2025
      RGN-Boise I  LLC
      17004
      04-30-2023
      02-28-2017
      01-01-2022
      03-31-2022
      3447069.00
      935115.00
      1094017.00
      312784.38
      2353052.00
      622330.62
      2287022.00
      605823.12
      UW
      CREFC
      389890.29
      1.51
      1.5961
      1.47
      1.5538
      C
      F
      03-31-2022
    
    false
    false
    23391706.82
    129963.43
    0.0455
    0.0003454
    91650.01
    38313.42
    0.00
    23353393.40
    23353393.40
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16
    05-12-2022
    06-13-2022
    Barclays
    05-02-2017
    20000000.00
    120
    05-06-2027
    0.03688
    0.03688
    3
    1
    120
    06-06-2017
    true
    1
    WL
    3
    61466.67
    20000000.00
    1
    3
    3
    0
    true
    true
    false
    false
    false
    02-05-2027
    
      Various
      OR
      OF
      198726
      44300000.00
      MAI
      04-18-2017
      97.20
      0.98
      08-06-2019
      N
      02-28-2017
      12-31-2020
      12-31-2021
      4279821.00
      5475624.00
      1413286.00
      1833252.52
      2866536.00
      3642371.48
      2512008.00
      3287846.48
      UW
      747844.00
      3.83
      4.8704
      3.36
      4.3964
      C
      F
    
    false
    false
    20000000.00
    63515.56
    0.03688
    0.0001454
    63515.56
    0.00
    0.00
    20000000.00
    20000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16-001
    05-12-2022
    06-13-2022
    
      2430 NW 206TH
      2430 NORTHWEST 206TH AVENUE
      Hillsboro
      OR
      97006
      Washington
      OF
      61814
      61814
      1998
      15690000.00
      MAI
      04-18-2017
      99.20
      1
      6
      Kaiser Foundation Health
      33424
      03-31-2026
      KLA- Tencor Corporation
      26275
      10-31-2026
      WFG National Title Insurance
      6030
      08-31-2024
      02-28-2017
      12-31-2020
      12-31-2021
      1557349.00
      5475624.00
      474224.00
      1833252.52
      1083125.00
      3642371.48
      983388.00
      3287846.48
      UW
      CREFC
      747844.00
      4.8704
      4.3964
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    16-002
    05-12-2022
    06-13-2022
    
      1195 NW COMPTON DRIVE
      1195 NORTH WEST COMPTON DRIVE
      Hillsboro
      OR
      97006
      Washington
      OF
      72242
      72242
      2002
      15740000.00
      MAI
      04-18-2017
      100
      1
      6
      Planar Systems  Inc.
      72242
      01-31-2025
      02-28-2017
      12-31-2020
      12-31-2021
      1555989.00
      0.00
      521744.00
      0.00
      1034245.00
      0.00
      924256.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    16-003
    05-12-2022
    06-13-2022
    
      2345 NW AMBERBROOK
      2345 NORTHWEST AMBERBROOK DRIVE
      Hillsboro
      OR
      97006
      Washington
      OF
      64670
      64670
      1998
      12870000.00
      MAI
      04-18-2017
      92.10
      0.95
      6
      LAM Research Corporation
      21945
      07-31-2023
      SERENA SOFTWARE
      20083
      11-30-2023
      Mobile Tech  Inc.
      9950
      02-29-2024
      02-28-2017
      12-31-2020
      12-31-2021
      1166484.00
      0.00
      417318.00
      0.00
      749166.00
      0.00
      604364.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    17
    05-12-2022
    06-13-2022
    RMF
    05-11-2017
    19200000.00
    120
    05-06-2027
    0.0527
    0.0527
    3
    1
    120
    06-06-2017
    true
    1
    WL
    3
    84320.00
    19200000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    11-05-2026
    
      HIGHLAND PARK MIXED USE
      799 CENTRAL AVENUE
      Highland Park
      IL
      60035
      Lake
      MU
      57728
      57728
      2003
      2016
      27150000.00
      MAI
      04-01-2017
      12400000.00
      03-30-2022
      MAI
      100
      0.94
      2
      08-06-2019
      N
      Equinox Highland Park  Inc.
      23200
      12-31-2024
      Soul to Sole Dance  Inc
      7724
      12-31-2023
      Tucker Development Corporation
      7327
      12-31-2019
      03-31-2017
      12-31-2018
      12-31-2019
      2227052.00
      2300608.00
      716499.00
      865962.00
      1510554.00
      1434646.00
      1475917.00
      1400009.00
      UW
      CREFC
      1025893.00
      1.47
      1.3984
      1.44
      1.3646
      C
      F
      12-31-2019
    
    false
    false
    19200000.00
    87130.67
    0.0527
    0.0001454
    87130.67
    0.00
    0.00
    19200000.00
    19200000.00
    04-06-2020
    1
    false
    1891894.22
    146412.15
    90014.90
    3
    0
    Wells Fargo Bank, NA
    06-30-2020
    false
    0.00
    7
    0
  
  
    Prospectus Loan ID
    18
    05-12-2022
    06-13-2022
    WFB
    05-26-2017
    17650000.00
    120
    06-11-2027
    360
    0.0443
    0.0443
    3
    1
    60
    07-11-2017
    true
    1
    WL
    5
    65157.92
    17650000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    03-10-2027
    
      RALEY'S TOWNE CENTRE
      10-190, 310-400, 450, 500-540, 590 AND 600-640 RALEYS TOWN CENTER
      Rohnert Park
      CA
      94928
      Sonoma
      RT
      142591
      142591
      1980
      2016
      25600000.00
      MAI
      04-01-2017
      97.30
      0.91
      6
      08-11-2019
      N
      Raley's Supermarkets
      55826
      02-28-2025
      Ross Dress for Less
      25000
      01-31-2027
      US Postal Service
      13093
      05-31-2026
      03-31-2017
      01-01-2022
      03-31-2022
      2114967.00
      577023.00
      635470.00
      177477.30
      1479497.00
      399545.70
      1411499.00
      382546.45
      UW
      CREFC
      195473.76
      1.39
      2.0439
      1.33
      1.957
      C
      F
      03-31-2022
    
    false
    false
    17650000.00
    67329.85
    0.0443
    0.0001454
    67329.85
    0.00
    0.00
    17650000.00
    17650000.00
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    19
    05-12-2022
    06-13-2022
    UBSAG/DBNY/CCRE
    05-16-2017
    16000000.00
    120
    0.04415376
    0.04415376
    3
    1
    120
    07-06-2017
    1
    A1
    3
    58871.68
    16000000.00
    1
    33
    0
    true
    true
    true
    false
    01-05-2018
    12-05-2026
    
      Save Mart Portfolio
      361740000.00
      C
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    9
    11-19-2020
  
  
    Prospectus Loan ID
    19-001
    05-12-2022
    06-13-2022
    
      LUCKY - SAN FRANCISCO
      1993
      25300000.00
      0
      6
      SAVE MART SUPERMARKETS
      49188
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-002
    05-12-2022
    06-13-2022
    
      LUCKY - SAN BRUNO
      1989
      24560000.00
      0
      6
      SAVE MART SUPERMARKETS
      56280
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-003
    05-12-2022
    06-13-2022
    
      LUCKY CALIFORNIA - DALY CITY
      1996
      24460000.00
      0
      6
      SAVE MART SUPERMARKETS
      61881
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-004
    05-12-2022
    06-13-2022
    
      LUCKY - SAN JOSE I
      1985
      15390000.00
      0
      6
      SAVE MART SUPERMARKETS
      52659
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-005
    05-12-2022
    06-13-2022
    
      LUCKY - SAN JOSE II
      1996
      14740000.00
      0
      6
      SAVE MART SUPERMARKETS
      59907
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-006
    05-12-2022
    06-13-2022
    
      LUCKY - SAN LEANDRO
      1982
      14660000.00
      0
      6
      SAVE MART SUPERMARKETS
      58526
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-007
    05-12-2022
    06-13-2022
    
      DICKS SPORTING GOODS - FOLSOM
      1990
      13890000.00
      0
      6
      SAVE MART SUPERMARKETS
      49517
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-008
    05-12-2022
    06-13-2022
    
      LUCKY - CONCORD
      2000
      13280000.00
      0
      6
      SAVE MART SUPERMARKETS
      61447
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-009
    05-12-2022
    06-13-2022
    
      FOODMAXX - ANTIOCH
      1996
      12030000.00
      0
      6
      SAVE MART SUPERMARKETS
      60154
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-010
    05-12-2022
    06-13-2022
    
      LUCKY - HOLLISTER
      1995
      11790000.00
      0
      6
      SAVE MART SUPERMARKETS
      62078
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-011
    05-12-2022
    06-13-2022
    
      SAVE MART - MODESTO
      2001
      11400000.00
      0
      6
      SAVE MART SUPERMARKETS
      54605
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-012
    05-12-2022
    06-13-2022
    
      DICKS SPORTING GOODS - SALINAS
      1997
      2012
      11280000.00
      0
      6
      SAVE MART SUPERMARKETS
      62246
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-013
    05-12-2022
    06-13-2022
    
      SAVE MART - CLOVIS
      2002
      11110000.00
      0
      6
      SAVE MART SUPERMARKETS
      50918
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-014
    05-12-2022
    06-13-2022
    
      SAVE MART - GRASS VALLEY
      1990
      11030000.00
      0
      6
      SAVE MART SUPERMARKETS
      43737
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-015
    05-12-2022
    06-13-2022
    
      FOODMAXX - SACRAMENTO
      1987
      2012
      10260000.00
      0
      6
      SAVE MART SUPERMARKETS
      51316
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-016
    05-12-2022
    06-13-2022
    
      LUCKY - HAYWARD I
      1990
      10150000.00
      0
      6
      SAVE MART SUPERMARKETS
      45579
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-017
    05-12-2022
    06-13-2022
    
      SAVE MART - AUBURN
      1980
      1996
      9900000.00
      0
      6
      SAVE MART SUPERMARKETS
      43768
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-018
    05-12-2022
    06-13-2022
    
      SAVE MART - TRACY
      1997
      9340000.00
      0
      6
      SAVE MART SUPERMARKETS
      62236
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-019
    05-12-2022
    06-13-2022
    
      S-MART - LODI
      1996
      8860000.00
      0
      6
      SAVE MART SUPERMARKETS
      50342
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-020
    05-12-2022
    06-13-2022
    
      SAVE MART - CHICO
      1989
      2001
      8800000.00
      0
      6
      SAVE MART SUPERMARKETS
      42294
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-021
    05-12-2022
    06-13-2022
    
      SAVE MART - FRESNO I
      1994
      8750000.00
      0
      6
      SAVE MART SUPERMARKETS
      58360
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-022
    05-12-2022
    06-13-2022
    
      LUCKY - SAN JOSE III
      1990
      8520000.00
      0
      6
      SAVE MART SUPERMARKETS
      49103
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-023
    05-12-2022
    06-13-2022
    
      SAVE MART - ROSEVILLE
      1995
      8190000.00
      0
      6
      SAVE MART SUPERMARKETS
      53248
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-024
    05-12-2022
    06-13-2022
    
      LUCKY - VACAVILLE I
      1988
      8100000.00
      0
      6
      SAVE MART SUPERMARKETS
      42630
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-025
    05-12-2022
    06-13-2022
    
      SAVE MART - ELK GROVE
      1994
      7800000.00
      0
      6
      SAVE MART SUPERMARKETS
      45641
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-026
    05-12-2022
    06-13-2022
    
      SAVE MART - FRESNO II
      1996
      7540000.00
      0
      6
      SAVE MART SUPERMARKETS
      50245
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-027
    05-12-2022
    06-13-2022
    
      LUCKY - SAND CITY
      1996
      6960000.00
      0
      6
      SAVE MART SUPERMARKETS
      62501
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-028
    05-12-2022
    06-13-2022
    
      LUCKY - VACAVILLE II
      2003
      6610000.00
      0
      6
      SAVE MART SUPERMARKETS
      44745
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-029
    05-12-2022
    06-13-2022
    
      LUCKY - HAYWARD
      2001
      6560000.00
      0
      6
      SAVE MART SUPERMARKETS
      61454
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-030
    05-12-2022
    06-13-2022
    
      SAVE MART - KINGSBURG
      1999
      6470000.00
      0
      6
      SAVE MART SUPERMARKETS
      41368
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-031
    05-12-2022
    06-13-2022
    
      SAVE MART - SACRAMENTO
      1990
      5120000.00
      0
      6
      SAVE MART SUPERMARKETS
      49629
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-032
    05-12-2022
    06-13-2022
    
      LUCKY - SANTA ROSA
      1998
      4870000.00
      0
      6
      SAVE MART SUPERMARKETS
      55044
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    19-033
    05-12-2022
    06-13-2022
    
      SAVE MART - JACKSON
      1994
      4020000.00
      0
      6
      SAVE MART SUPERMARKETS
      40593
      04-30-2032
    
    false
  
  
    Prospectus Loan ID
    20
    05-12-2022
    06-13-2022
    CIIICM
    05-11-2017
    16000000.00
    120
    05-11-2027
    360
    0.051
    0.051
    3
    1
    06-11-2017
    false
    1
    WL
    2
    86871.96
    15964452.17
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-10-2027
    
      TOWNEPLACE SUITES - BOYNTON BEACH
      2450 QUANTUM BOULEVARD
      Boynton Beach
      FL
      33426
      Palm Beach
      LO
      116
      116
      2016
      22000000.00
      MAI
      03-31-2017
      80.60
      0.81
      6
      08-11-2019
      N
      04-30-2017
      04-01-2021
      03-31-2022
      4513000.00
      5690836.77
      2600651.00
      2457230.62
      1912349.00
      3233606.15
      1731829.00
      3005972.68
      UW
      CREFC
      1042463.52
      2.02
      3.1018
      1.83
      2.8835
      C
      F
    
    false
    false
    14778651.11
    86871.96
    0.051
    0.0001454
    64902.91
    21969.05
    0.00
    14756682.06
    14756682.06
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    21
    05-12-2022
    06-13-2022
    RMF
    06-02-2017
    15900000.00
    120
    06-06-2027
    360
    0.0415
    0.0415
    3
    1
    60
    07-06-2017
    true
    1
    WL
    5
    54987.50
    15900000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2027
    
      FAIRLANE MEADOWS
      16201 FORD ROAD
      Dearborn
      MI
      48126
      Wayne
      RT
      157225
      157225
      1987
      2015
      30000000.00
      MAI
      04-04-2017
      98.70
      0.98
      6
      08-06-2019
      N
      Best Buy
      36586
      03-31-2023
      Citi Trends  Inc.
      20000
      11-30-2023
      Dollar Tree
      13720
      01-31-2025
      04-30-2017
      12-31-2020
      12-31-2021
      2976474.00
      2844386.00
      954767.00
      1011500.16
      2021707.00
      1832885.84
      1918931.00
      1730980.84
      UW
      CREFC
      669014.61
      2.18
      2.7396
      2.07
      2.5873
      C
      F
      12-31-2021
    
    false
    false
    15900000.00
    56820.42
    0.0415
    0.0001454
    56820.42
    0.00
    0.00
    15900000.00
    15900000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    22
    05-12-2022
    06-13-2022
    WFB
    06-08-2017
    15610000.00
    120
    06-11-2027
    300
    0.0535
    0.0535
    3
    1
    07-11-2017
    false
    1
    WL
    2
    94465.78
    15585128.80
    1
    2
    2
    0
    false
    true
    false
    false
    true
    03-10-2027
    
      Various
      VA
      LO
      186
      186
      22300000.00
      MAI
      03-15-2017
      80.50
      0.70
      08-11-2019
      N
      03-31-2017
      12-31-2018
      12-31-2019
      5012793.00
      4916029.00
      2970341.00
      3045196.00
      2042452.00
      1870833.00
      1841940.00
      1674192.00
      UW
      1133589.00
      1.80
      1.6503
      1.62
      1.4768
      C
      F
    
    false
    true
    13999347.54
    94465.78
    0.0535
    0.0004204
    64494.22
    29971.56
    0.00
    13999347.54
    13969375.98
    05-11-2022
    1
    false
    93129.34
    0
    88236.01
    0
    0
    Wells Fargo Bank, NA
    05-01-2020
    03-08-2022
    false
    0.00
    8
    05-11-2020
    98
    06-11-2027
    0
  
  
    Prospectus Loan ID
    22-001
    05-12-2022
    06-13-2022
    
      TOWNEPLACE SUITES STAFFORD QUANTICO
      2772 JEFFERSON DAVIS HIGHWAY
      Stafford
      VA
      22554
      Stafford
      LO
      93
      93
      2007
      2015
      12100000.00
      MAI
      03-15-2017
      77.20
      0.70
      6
      03-31-2017
      12-31-2018
      12-31-2019
      2472607.00
      4916029.00
      1368237.00
      3045196.00
      1104370.00
      1870833.00
      1005465.00
      1674192.00
      UW
      CREFC
      1133589.00
      1.6503
      1.4768
      F
    
    false
    98
  
  
    Prospectus Loan ID
    22-002
    05-12-2022
    06-13-2022
    
      TOWNEPLACE SUITES FREDERICKSBURG
      4700 MARKET STREET
      Fredericksburg
      VA
      22408
      Spotsylvania
      LO
      93
      93
      2004
      2015
      10200000.00
      MAI
      03-15-2017
      83.90
      0.70
      6
      03-31-2017
      12-31-2018
      12-31-2019
      2540186.00
      0.00
      1602104.00
      0.00
      938082.00
      0.00
      836475.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
    98
  
  
    Prospectus Loan ID
    23
    05-12-2022
    06-13-2022
    RMF
    06-02-2017
    14500000.00
    120
    06-06-2027
    360
    0.0549
    0.0549
    3
    1
    07-06-2017
    true
    1
    WL
    2
    82238.45
    14484099.05
    1
    1
    1
    0
    false
    true
    false
    false
    true
    03-05-2027
    
      HILTON GARDEN INN - AMES
      1325 DICKINSON AVENUE
      Ames
      IA
      50014
      Story
      LO
      112
      112
      2008
      24200000.00
      MAI
      05-01-2018
      11400000.00
      05-06-2021
      MAI
      74
      0.49
      2
      08-06-2019
      N
      04-30-2017
      07-01-2019
      06-30-2020
      4597633.00
      2946368.00
      2724588.00
      2288909.00
      1873044.00
      657459.00
      1689139.00
      539604.00
      UW
      CREFC
      986861.00
      1.90
      0.6662
      1.71
      0.5467
      C
      F
    
    false
    true
    13487578.79
    82238.45
    0.0549
    0.0001454
    63762.53
    18475.92
    0.00
    13865154.40
    13469102.87
    09-06-2020
    1
    false
    1390922.71
    0
    0
    3
    0
    Wells Fargo Bank, NA
    08-25-2020
    false
    0.00
    7
    05-01-2020
    98
    06-06-2027
    0
  
  
    Prospectus Loan ID
    24
    05-12-2022
    06-13-2022
    CIIICM
    06-02-2017
    14500000.00
    60
    03-11-2022
    240
    0.0492
    0.0492
    3
    1
    07-11-2017
    1
    WL
    2
    95053.94
    14464396.06
    1
    3
    0
    false
    true
    false
    false
    03-10-2022
    
      Stemmons Office Portfolio
      41100000.00
      05-08-2017
      03-31-2017
      C
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    5
    03-11-2022
  
  
    Prospectus Loan ID
    24-001
    05-12-2022
    06-13-2022
    
      Defeased
      1968
      2014
      18500000.00
      0
      3
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    24-002
    05-12-2022
    06-13-2022
    
      Defeased
      1959
      2014
      16050000.00
      0
      3
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    24-003
    05-12-2022
    06-13-2022
    
      Defeased
      1958
      2015
      6550000.00
      0
      3
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    25
    05-12-2022
    06-13-2022
    RMF
    06-02-2017
    14250000.00
    120
    06-06-2027
    360
    0.0506
    0.0506
    3
    1
    36
    07-06-2017
    true
    1
    WL
    5
    60087.50
    14250000.00
    1
    1
    1
    0
    true
    true
    false
    false
    true
    03-05-2027
    
      STONEBRIAR COMMONS ON LEGACY
      1125 AND 1303-1415 LEGACY DRIVE; 5490 STATE HIGHWAY 121
      Frisco
      TX
      75034
      Collin
      MU
      63103
      63103
      2005
      25000000.00
      MAI
      02-23-2017
      96.40
      0.69
      6
      08-06-2019
      N
      CANTINA LAREDO
      8165
      01-31-2027
      Silver Fox
      6437
      02-02-2027
      Grupo Seis
      4298
      05-31-2027
      03-31-2017
      12-31-2020
      12-31-2021
      2192701.00
      1816755.00
      782608.00
      780143.65
      1410093.00
      1036611.35
      1283887.00
      910405.35
      UW
      CREFC
      924245.64
      1.53
      1.1215
      1.39
      0.985
      C
      F
      03-31-2022
    
    false
    true
    13860736.58
    77020.47
    0.0506
    0.0001454
    60394.31
    16626.16
    0.00
    13844110.42
    13844110.42
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    07-22-2020
    11-18-2020
    false
    0.00
    8
    06-01-2020
    98
    06-06-2027
    0
  
  
    Prospectus Loan ID
    26
    05-12-2022
    06-13-2022
    RMF
    05-08-2017
    14000000.00
    120
    05-06-2027
    360
    0.0424
    0.0424
    3
    1
    06-06-2017
    true
    1
    WL
    2
    68789.65
    13962940.47
    1
    1
    1
    0
    false
    true
    true
    false
    false
    06-05-2019
    12-05-2026
    
      RESIDENCE INN CARLSBAD
      2000 FARADAY AVENUE
      Carlsbad
      CA
      92008
      San Diego
      LO
      121
      121
      1999
      2013
      27600000.00
      MAI
      03-20-2017
      81.30
      0.77
      6
      X
      02-28-2017
      04-01-2021
      03-31-2022
      5621804.00
      5776852.00
      3356861.00
      3488185.72
      2264943.00
      2288666.28
      2040071.00
      2057592.20
      UW
      CREFC
      825475.80
      2.74
      2.7725
      2.47
      2.4926
      C
      F
    
    false
    false
    12757249.28
    68789.65
    0.0424
    0.0001454
    46578.13
    22211.52
    0.00
    12735037.77
    12735037.76
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    27
    05-12-2022
    06-13-2022
    RMF
    03-03-2017
    14000000.00
    120
    03-06-2027
    330
    0.0484
    0.0484
    3
    1
    04-06-2017
    true
    1
    PP
    2
    76817.16
    13921893.87
    1
    1
    1
    0
    false
    true
    true
    false
    false
    08-05-2019
    11-05-2026
    
      CROSSINGS AT HOBART
      1939-3101 EAST 80TH AVENUE
      Merrillville
      IN
      46410
      Lake
      RT
      772383
      772383
      1988
      2016
      91800000.00
      MAI
      04-24-2017
      98.70
      0.89
      6
      X
      Walmart Real Estate
      206408
      03-31-2023
      Hobby Lobby
      60000
      08-31-2024
      Dick's Sporting Goods
      50000
      01-31-2032
      12-31-2016
      01-01-2022
      03-31-2022
      9202949.00
      2318911.00
      3466333.00
      1321099.33
      5736616.00
      997811.67
      5239701.00
      873582.67
      UW
      CREFC
      938266.75
      1.53
      1.0634
      1.40
      0.931
      C
      F
      04-08-2022
    
    false
    false
    12625427.15
    76817.16
    0.0484
    0.0001195
    52619.97
    24197.19
    0.00
    12601229.97
    12601229.96
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    28
    05-12-2022
    06-13-2022
    UBSAG
    05-17-2017
    12680000.00
    120
    06-06-2027
    360
    0.045463
    0.045463
    3
    1
    07-06-2017
    true
    1
    WL
    2
    64597.00
    12663442.24
    1
    1
    1
    0
    false
    true
    true
    false
    false
    07-05-2019
    03-05-2027
    
      US BANK BUILDING - RENO
      1 EAST LIBERTY STREET
      Reno
      NV
      89501
      Washoe
      OF
      84821
      84821
      1974
      2016
      18300000.00
      MAI
      04-17-2017
      96.90
      0.99
      6
      X
      US Bank
      30039
      04-30-2023
      PBC  LLC
      13127
      07-31-2023
      Lewis Roca Rothgerber Christie LLP
      12855
      10-31-2027
      03-31-2017
      01-01-2022
      03-22-2022
      1816316.00
      365943.00
      583951.00
      124629.00
      1232364.00
      241314.00
      1122322.00
      213803.25
      UW
      CREFC
      193791.00
      1.59
      1.2452
      1.45
      1.1032
      C
      F
      05-02-2022
    
    false
    false
    11630965.99
    64597.00
    0.045463
    0.0001454
    45533.71
    19063.29
    0.00
    11611902.70
    11611902.70
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    29
    05-12-2022
    06-13-2022
    UBSAG
    05-10-2017
    12400000.00
    120
    05-06-2027
    360
    0.05657
    0.05657
    3
    1
    06-06-2017
    true
    1
    WL
    2
    71632.12
    12375542.69
    1
    1
    1
    0
    false
    true
    false
    false
    false
    02-05-2027
    
      OLD TOWN
      78100 MAIN STREET
      La Quinta
      CA
      92253
      Riverside
      MU
      80414
      80414
      2004
      21800000.00
      MAI
      04-04-2017
      82.90
      0.86
      6
      08-06-2019
      N
      Solis Wealth Management
      4186
      12-31-2023
      RD RNNR
      4000
      11-30-2024
      HK LANE
      4000
      12-31-2025
      04-30-2017
      01-01-2022
      03-31-2022
      2252342.00
      811712.00
      856968.00
      314308.60
      1395374.00
      497403.40
      1350140.00
      486094.90
      UW
      CREFC
      214896.36
      1.62
      2.3146
      1.57
      2.2619
      C
      F
      03-31-2022
    
    false
    false
    11545961.25
    71632.12
    0.05657
    0.0001454
    56243.91
    15388.21
    0.00
    11530573.04
    11530573.04
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    30
    05-12-2022
    06-13-2022
    UBSAG
    05-16-2017
    12000000.00
    120
    06-06-2027
    360
    0.05274
    0.05274
    3
    1
    07-06-2017
    true
    1
    PP
    2
    66442.94
    11986297.06
    1
    1
    1
    0
    false
    true
    false
    false
    false
    12-05-2026
    
      LORMAX STERN RETAIL DEVELOPMENT - ROSEVILLE
      32233 GRATIOT AVENUE
      Roseville
      MI
      48066
      Macomb
      RT
      410354
      410354
      1964
      2015
      62200000.00
      MAI
      02-20-2017
      89
      0.90
      6
      08-06-2019
      N
      Kohl's Deparment Stores  Inc.
      83473
      01-31-2032
      Dick's Sporting Goods
      50000
      01-31-2025
      Michael Store's Inc.
      25058
      02-28-2031
      02-28-2017
      01-01-2022
      03-31-2022
      7177470.00
      2157379.00
      2917763.00
      797391.08
      4259707.00
      1359987.92
      4114544.00
      1323697.17
      UW
      CREFC
      498322.02
      2.14
      2.7291
      2.06
      2.6563
      C
      F
      03-31-2022
    
    false
    false
    11128074.50
    66442.94
    0.05274
    0.0001195
    50538.15
    15904.79
    0.00
    11112169.71
    11112169.71
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    31
    05-12-2022
    06-13-2022
    UBSAG
    05-30-2017
    11100000.00
    120
    06-06-2027
    360
    0.051
    0.051
    3
    1
    07-06-2017
    true
    1
    WL
    2
    60267.42
    11086907.58
    1
    1
    1
    0
    false
    true
    false
    false
    false
    02-05-2027
    
      ALEXANDER HAMILTON PLAZA
      100 HAMILTON PLAZA
      Paterson
      NJ
      07505
      Passaic
      OF
      182441
      182441
      1976
      16900000.00
      MAI
      03-09-2017
      96.70
      0.97
      6
      08-06-2019
      N
      State of New Jersey
      81299
      09-30-2023
      Planet Fitness
      18028
      04-06-2029
      Sall/Myers Medical Associates
      13068
      09-30-2022
      05-22-2017
      12-31-2020
      12-31-2021
      3352974.00
      3460035.00
      1995570.00
      1756701.68
      1357403.00
      1703333.32
      1096445.00
      1442374.32
      UW
      CREFC
      723209.00
      1.88
      2.3552
      1.52
      1.9944
      C
      F
      12-31-2021
    
    false
    false
    10267536.72
    60267.42
    0.051
    0.0001454
    45091.60
    15175.82
    0.00
    10252360.90
    10252360.90
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    32
    05-12-2022
    06-13-2022
    CIIICM
    05-11-2017
    11000000.00
    120
    05-11-2027
    360
    0.0485
    0.0485
    3
    1
    06-11-2017
    true
    1
    WL
    2
    58046.10
    10974257.48
    1
    1
    1
    0
    false
    true
    true
    false
    false
    08-10-2019
    03-10-2027
    
      COOPER STREET RETAIL
      1520-1540 WEST INTERSTATE 20
      Arlington
      TX
      76017
      Tarrant
      RT
      87857
      87857
      1994
      2002
      16000000.00
      MAI
      03-31-2017
      100
      0.43
      6
      X
      Lamps Plus
      14990
      12-27-2023
      McClintocks Party City  LLC D/B/A Party City
      11629
      12-31-2031
      Floors  Inc.
      11238
      12-31-2024
      12-31-2016
      01-01-2022
      03-31-2022
      1456748.00
      218356.00
      456177.00
      184277.24
      1000571.00
      34078.76
      943463.00
      19802.01
      UW
      CREFC
      174138.30
      1.44
      0.1956
      1.35
      0.1137
      C
      F
      03-31-2022
    
    false
    false
    10121836.93
    58046.10
    0.0485
    0.0001454
    42272.73
    15773.37
    0.00
    10106063.56
    10106063.56
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    33
    05-12-2022
    06-13-2022
    Barclays
    12-12-2016
    10700000.00
    120
    01-06-2027
    360
    0.05008
    0.05008
    3
    1
    36
    02-06-2017
    true
    1
    WL
    5
    44654.67
    10700000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-05-2026
    
      UPTOWN ROW
      1221 WEST LAKE STREET
      Minneapolis
      MN
      55408
      Hennepin
      MU
      36946
      36946
      2004
      15950000.00
      MAI
      11-08-2016
      95.40
      0.86
      6
      08-06-2019
      N
      ALLINA HEALTH CARE
      6578
      12-31-2030
      Collopy Real Estate Inc. /Re-Max Results
      4410
      11-30-2025
      UPTOWN DERMATOLOGY AND SKINSPA
      3967
      09-30-2030
      03-31-2017
      12-31-2020
      12-31-2021
      1632246.00
      1623256.00
      612679.00
      687849.57
      1019567.00
      935406.43
      966363.00
      882201.43
      UW
      CREFC
      689907.00
      1.48
      1.3558
      1.40
      1.2787
      C
      F
      05-19-2022
    
    false
    false
    10336711.72
    57492.24
    0.05008
    0.0001454
    44576.50
    12915.74
    0.00
    10323795.98
    10323795.98
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    34
    05-12-2022
    06-13-2022
    WFB
    05-15-2017
    10000000.00
    84
    06-11-2024
    360
    0.048
    0.048
    3
    1
    07-11-2017
    false
    1
    WL
    2
    52466.54
    9987533.46
    1
    1
    1
    0
    false
    true
    true
    false
    true
    08-10-2019
    06-10-2023
    
      HOME2 SUITES - SAN ANTONIO
      94 NORTHEAST LOOP 410
      San Antonio
      TX
      78216
      Bexar
      LO
      111
      111
      2014
      17400000.00
      MAI
      03-15-2017
      85.50
      0.85
      6
      X
      04-30-2017
      12-31-2020
      12-31-2021
      3850289.00
      3484594.00
      2195115.00
      2526180.25
      1655174.00
      958413.75
      1501163.00
      819029.99
      UW
      CREFC
      629598.00
      2.63
      1.5222
      2.38
      1.3008
      C
      F
    
    false
    true
    9208695.92
    52466.54
    0.048
    0.0001454
    38062.61
    14403.93
    0.00
    9194291.99
    9194291.99
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    09-01-2020
    98
    06-11-2024
  
  
    Prospectus Loan ID
    35
    05-12-2022
    06-13-2022
    UBSAG
    05-10-2017
    9300000.00
    120
    05-06-2027
    300
    0.053775
    0.053775
    3
    1
    06-06-2017
    true
    1
    WL
    2
    56431.79
    9271816.96
    1
    1
    1
    0
    false
    true
    false
    false
    false
    02-05-2027
    
      HAMPTON INN NORTHLAKE
      3400 NORTHLAKE PARKWAY
      Atlanta
      GA
      30345
      DeKalb
      LO
      121
      121
      1988
      2015
      13300000.00
      MAI
      03-07-2017
      77.70
      0.65
      6
      08-06-2019
      N
      03-31-2017
      12-31-2020
      12-31-2021
      3622507.00
      2923236.00
      2190557.00
      2213792.08
      1431950.00
      709443.92
      1287050.00
      592514.48
      UW
      CREFC
      677181.00
      2.11
      1.0476
      1.90
      0.8749
      C
      F
    
    false
    false
    8326627.52
    56431.79
    0.053775
    0.0001454
    38557.49
    17874.30
    0.00
    8308753.22
    8308753.22
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    36
    05-12-2022
    06-13-2022
    CIIICM
    04-21-2017
    8200000.00
    120
    05-11-2027
    360
    0.0528
    0.0528
    3
    1
    06-11-2017
    false
    1
    WL
    2
    45433.19
    8182460.42
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-10-2027
    
      HOLIDAY INN EXPRESS & SUITES - CHARLOTTE-ARROWOOD
      805 WEST ARROWOOD ROAD
      Charlotte
      NC
      28217
      Mecklenburg
      LO
      97
      97
      2007
      2017
      13000000.00
      MAI
      02-06-2017
      70.20
      0.59
      6
      08-11-2019
      N
      02-28-2017
      04-01-2021
      03-31-2022
      2912607.00
      2039202.00
      1826799.00
      1264247.24
      1085808.00
      774954.76
      969304.00
      693386.68
      UW
      CREFC
      545198.28
      1.99
      1.4214
      1.78
      1.2718
      C
      F
    
    false
    false
    7594239.38
    45433.19
    0.0528
    0.0001454
    34528.48
    10904.71
    0.00
    7583334.67
    7583334.67
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    37
    05-12-2022
    06-13-2022
    Barclays
    05-09-2017
    8025000.00
    120
    06-06-2027
    0.04283
    0.04283
    3
    1
    120
    07-06-2017
    true
    1
    WL
    3
    28642.56
    8025000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    07-05-2019
    02-05-2027
    
      HUGHES AIRPORT CENTER
      250 PILOT ROAD
      Las Vegas
      NV
      89119
      Clark
      OF
      70122
      70122
      1999
      14540000.00
      MAI
      03-29-2017
      100
      1
      6
      X
      Goody's
      17248
      11-30-2030
      Robert Half International
      13814
      03-31-2027
      NOSVA  L.P.
      10569
      03-31-2026
      12-31-2016
      12-31-2020
      12-31-2021
      1653868.00
      1752783.00
      561426.00
      751868.00
      1092442.00
      1000915.00
      949394.00
      857868.00
      UW
      CREFC
      348484.00
      3.13
      2.8721
      2.72
      2.4617
      C
      F
      12-31-2021
    
    false
    false
    8025000.00
    29597.31
    0.04283
    0.0006204
    29597.31
    0.00
    0.00
    8025000.00
    8025000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    38
    05-12-2022
    06-13-2022
    WFB
    06-01-2017
    7725000.00
    120
    06-11-2027
    360
    0.0486
    0.0486
    3
    1
    07-11-2017
    true
    1
    WL
    2
    40811.03
    7715475.22
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-10-2027
    
      BOARDWALK SHOPPING CENTER
      23535 WEST INTERSTATE 10
      San Antonio
      TX
      78257
      Bexar
      RT
      40182
      40182
      2004
      11500000.00
      MAI
      02-23-2017
      100
      0.90
      6
      08-11-2019
      N
      Massage heights
      5093
      06-30-2023
      La Laguna
      3080
      06-30-2025
      Dental Oral Care  PLLC
      2680
      04-30-2029
      04-30-2017
      01-01-2022
      03-31-2022
      1075645.00
      288110.00
      376809.00
      109775.15
      698836.00
      178334.85
      637125.00
      162907.10
      UW
      CREFC
      122433.09
      1.43
      1.4565
      1.30
      1.3305
      C
      F
      03-24-2022
    
    false
    false
    7120187.45
    40811.03
    0.0486
    0.0001454
    29797.98
    11013.05
    0.00
    7109174.40
    7109174.40
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    39
    05-12-2022
    06-13-2022
    UBSAG
    05-15-2017
    7700000.00
    120
    06-06-2027
    360
    0.04974
    0.04974
    3
    1
    07-06-2017
    true
    1
    WL
    2
    41213.00
    7690703.50
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-05-2027
    
      41725 FORD ROAD
      41725-41865 FORD ROAD
      Canton
      MI
      48187
      Wayne
      RT
      20902
      20902
      2010
      11850000.00
      MAI
      04-21-2017
      100
      0.92
      6
      08-06-2019
      N
      Select Comfort Retail Corp
      3650
      07-31-2027
      Olgas Kitchen
      3314
      04-30-2032
      DENTAL ONE
      3200
      08-31-2027
      12-31-2020
      12-31-2021
      895924.00
      940321.00
      176193.00
      248796.61
      719730.00
      691524.39
      683360.00
      655164.39
      UW
      CREFC
      494556.00
      1.46
      1.3982
      1.38
      1.3247
      C
      F
      12-31-2021
    
    false
    false
    7109282.73
    41213.00
    0.04974
    0.0006454
    30450.24
    10762.76
    0.00
    7098519.97
    7098519.97
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    40
    05-12-2022
    06-13-2022
    WFB
    06-01-2017
    7700000.00
    120
    06-11-2027
    360
    0.0455
    0.0455
    3
    1
    07-11-2017
    true
    1
    WL
    2
    39243.86
    7689951.97
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-10-2027
    
      MINI SELF STORAGE & RV
      15311 HESPERIAN BOULEVARD
      San Leandro
      CA
      94578
      Alameda
      SS
      100157
      100157
      1978
      11550000.00
      MAI
      04-04-2017
      81.80
      0.77
      6
      08-11-2019
      N
      02-28-2017
      01-01-2020
      09-30-2020
      1263970.00
      969656.00
      520604.00
      466429.18
      743366.00
      503226.82
      714456.00
      481544.32
      UW
      CREFC
      353194.50
      1.58
      1.4247
      1.52
      1.3633
      C
      F
    
    false
    false
    7063378.13
    39243.86
    0.0455
    0.0001454
    27674.71
    11569.15
    0.00
    7051808.98
    7051808.98
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    41
    05-12-2022
    06-13-2022
    Barclays
    04-28-2017
    7687500.00
    120
    05-06-2027
    360
    0.052
    0.052
    3
    1
    06-06-2017
    true
    1
    WL
    2
    42212.90
    7670775.86
    1
    1
    1
    0
    false
    true
    false
    false
    false
    02-05-2027
    
      CRYSTAL PARK PLAZA
      101 EAST OLD SETTLERS BOULEVARD
      Round Rock
      TX
      78664
      Williamson
      OF
      58613
      58613
      1998
      2013
      10500000.00
      MAI
      04-07-2017
      97.80
      0.66
      6
      08-06-2019
      N
      Advanced 1 LTD
      7597
      06-30-2022
      Seagate Software Inc.
      7422
      08-31-2024
      ITCOA (Independence Title)
      5669
      03-31-2025
      02-28-2017
      01-01-2021
      09-30-2021
      1642127.00
      1175288.00
      772258.00
      545420.09
      869869.00
      629867.91
      725655.00
      521708.16
      UW
      CREFC
      379916.10
      1.72
      1.6579
      1.43
      1.3732
      C
      F
      09-30-2021
    
    false
    false
    7111236.47
    42212.90
    0.052
    0.0001454
    31842.54
    10370.36
    0.00
    7100866.11
    7100866.11
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    42
    05-12-2022
    06-13-2022
    RMF
    06-08-2017
    7300000.00
    120
    03-06-2027
    360
    0.0485
    0.0485
    3
    1
    36
    07-06-2017
    true
    1
    WL
    5
    29504.17
    7300000.00
    1
    2
    0
    true
    true
    false
    false
    false
    03-05-2027
    
      Clifton Park Self Storage Portfolio
      NY
      SS
      87132
      11050000.00
      MAI
      03-27-2017
      91.60
      08-06-2019
      F
      03-31-2017
      985490.00
      309966.00
      675524.00
      662649.00
      UW
      1.46
      1.43
      C
    
    false
    false
    7092322.85
    38521.50
    0.0485
    0.0001454
    29620.30
    8901.20
    0.00
    7083421.65
    7083421.65
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    42-001
    05-12-2022
    06-13-2022
    
      Defeased
      NA
      Saratoga
      SE
      38091
      2000
      5470000.00
      MAI
      92.80
      0
      3
      03-31-2017
      534718.00
      167945.00
      366773.00
      361059.00
      UW
    
    false
  
  
    Prospectus Loan ID
    42-002
    05-12-2022
    06-13-2022
    
      Defeased
      NA
      Saratoga
      SE
      49041
      1986
      4780000.00
      MAI
      90.60
      0
      3
      03-31-2017
      450772.00
      142021.00
      308751.00
      301590.00
      UW
    
    false
  
  
    Prospectus Loan ID
    43
    05-12-2022
    06-13-2022
    RMF
    06-01-2017
    7200000.00
    120
    06-06-2027
    240
    0.0506
    0.0506
    3
    1
    07-06-2017
    true
    1
    WL
    2
    47755.78
    7182604.22
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-05-2027
    
      HAMPTON INN & SUITES ELYRIA
      1795 LORAIN BOULEVARD
      Elyria
      OH
      44035
      Lorain
      LO
      97
      97
      2013
      13300000.00
      MAI
      04-01-2017
      70.20
      0.60
      6
      08-06-2019
      N
      02-28-2017
      12-31-2020
      12-31-2021
      3108882.00
      2583264.00
      1964735.00
      1714410.78
      1144147.00
      868853.22
      1019791.00
      765522.66
      UW
      CREFC
      573069.36
      2.00
      1.5161
      1.78
      1.3358
      C
      F
    
    false
    false
    6064318.80
    47755.78
    0.0506
    0.0001454
    26423.58
    21332.20
    0.00
    6042986.60
    6042986.60
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    44
    05-12-2022
    06-13-2022
    CIIICM
    03-15-2017
    7050000.00
    120
    04-11-2027
    360
    0.0519
    0.0519
    3
    1
    05-11-2017
    true
    1
    WL
    2
    38668.78
    7026380.74
    1
    1
    1
    0
    false
    true
    false
    false
    false
    02-10-2027
    
      NORTH TOWNE COMMONS
      821 ALEXIS ROAD
      Toledo
      OH
      43612
      Lucas
      RT
      98268
      98268
      1990
      10040000.00
      MAI
      02-03-2017
      100
      1
      6
      08-11-2019
      N
      The TJX Companies
      29625
      04-30-2023
      PSP STORES  LLC
      11440
      01-31-2028
      Aaron Rents
      10065
      06-28-2024
      12-31-2016
      12-31-2020
      12-31-2021
      1243653.00
      1456241.00
      515757.00
      561376.95
      727896.00
      894864.05
      646739.00
      813707.05
      UW
      CREFC
      464025.36
      1.57
      1.9284
      1.39
      1.7535
      C
      F
      01-31-2022
    
    false
    false
    6509926.66
    38668.78
    0.0519
    0.0001454
    29093.95
    9574.83
    0.00
    6500351.83
    6500351.83
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    45
    05-12-2022
    06-13-2022
    CIIICM
    05-04-2017
    7000000.00
    120
    05-11-2027
    360
    0.0506
    0.0506
    3
    1
    06-11-2017
    true
    1
    WL
    2
    37834.62
    6984317.06
    1
    1
    0
    false
    true
    false
    false
    false
    03-10-2027
    
      Defeased
      IL
      Grundy
      MH
      187
      187
      1972
      2016
      10550000.00
      MAI
      03-08-2017
      95.20
      3
      08-11-2019
      F
      03-31-2017
      1179231.00
      560319.00
      618912.00
      609562.00
      UW
      C
    
    false
    false
    6461785.27
    37834.62
    0.0506
    0.0001454
    28155.43
    9679.19
    0.00
    6452106.08
    6452106.08
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    46
    05-12-2022
    06-13-2022
    CIIICM
    06-09-2017
    6750000.00
    120
    06-11-2027
    360
    0.048
    0.048
    3
    1
    07-11-2017
    true
    1
    WL
    2
    35414.91
    6741585.09
    1
    1
    1
    0
    false
    true
    true
    false
    false
    08-10-2019
    03-10-2027
    
      CARDIFF PLAZA
      6701 BLACK HORSE PIKE
      Egg Harbor
      NJ
      08234
      Atlantic
      RT
      139506
      139506
      1963
      1994
      10500000.00
      MAI
      03-28-2017
      86.80
      0.84
      6
      X
      Goody's
      20170
      12-31-2031
      Harbor Freight Tools  USA  Inc.
      15064
      11-30-2027
      BioLife Plasma Services LP
      15000
      11-22-2031
      03-31-2017
      01-01-2022
      03-31-2022
      1310496.00
      417791.00
      606066.00
      198096.14
      704430.00
      219694.86
      576815.00
      187791.36
      UW
      CREFC
      106244.00
      1.66
      2.0678
      1.36
      1.7675
      C
      F
      03-31-2022
    
    false
    false
    6215870.02
    35414.91
    0.048
    0.0001454
    25692.26
    9722.65
    0.00
    6206147.37
    6206147.37
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    47
    05-12-2022
    06-13-2022
    RMF
    05-05-2017
    6000000.00
    120
    05-06-2027
    360
    0.052
    0.052
    3
    1
    06-06-2017
    true
    1
    WL
    2
    32946.65
    5986947.02
    1
    1
    1
    0
    false
    true
    false
    false
    false
    02-05-2027
    
      CANDLEWOOD SUITES NEW BERN
      3465 DR. MARTIN LUTHER KING JUNIOR BOULEVARD
      New Bern
      NC
      28562
      Craven
      LO
      81
      81
      2010
      10100000.00
      MAI
      03-14-2017
      81.60
      0.79
      6
      08-06-2019
      N
      02-28-2017
      10-01-2019
      09-30-2020
      2029747.00
      2111213.00
      1066496.00
      1917554.00
      963252.00
      193659.00
      882062.00
      112469.00
      UW
      CREFC
      395360.00
      2.44
      0.4898
      2.23
      0.2844
      C
      F
    
    false
    false
    4721334.29
    32946.65
    0.052
    0.0007204
    21141.09
    11805.56
    0.00
    4709528.73
    4709528.73
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    48
    05-12-2022
    06-13-2022
    CIIICM
    04-03-2017
    6000000.00
    120
    04-11-2027
    240
    0.0502
    0.0502
    3
    1
    05-11-2017
    true
    1
    WL
    2
    39663.66
    5956964.12
    1
    1
    1
    0
    false
    true
    false
    false
    true
    02-10-2027
    
      HAMPTON INN - ANDERSON
      120 INTERSTATE BOULEVARD
      Anderson
      SC
      29621
      Anderson
      LO
      71
      71
      1995
      2014
      10000000.00
      MAI
      03-01-2017
      77.70
      0.58
      6
      08-11-2019
      N
      02-28-2017
      12-31-2020
      12-31-2021
      2268259.00
      1694877.00
      1297881.00
      1000914.47
      970378.00
      693962.53
      879648.00
      626167.45
      UW
      CREFC
      475963.92
      2.04
      1.458
      1.85
      1.3155
      C
      F
    
    false
    true
    5013479.36
    39663.66
    0.0502
    0.0001454
    21672.16
    17991.50
    0.00
    4995487.86
    4995487.86
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    07-11-2020
    98
    04-11-2027
  
  
    Prospectus Loan ID
    49
    05-12-2022
    06-13-2022
    CIIICM
    04-03-2017
    6000000.00
    120
    04-11-2027
    240
    0.0502
    0.0502
    3
    1
    05-11-2017
    true
    1
    WL
    2
    39663.66
    5956964.12
    1
    1
    1
    0
    false
    true
    false
    false
    false
    02-10-2027
    
      FAIRFIELD INN & SUITES - GREENWOOD
      527 BYPASS 76 NORTHWEST
      Greenwood
      SC
      29649
      Greenwood
      LO
      76
      76
      2002
      2016
      9200000.00
      MAI
      03-01-2017
      73.20
      0.62
      6
      08-11-2019
      N
      02-28-2017
      04-01-2021
      03-31-2022
      2071555.00
      2088069.00
      1247917.00
      1213710.12
      823638.00
      874358.88
      740776.00
      790836.12
      UW
      CREFC
      475963.92
      1.73
      1.837
      1.56
      1.6615
      C
      F
    
    false
    false
    5013479.36
    39663.66
    0.0502
    0.0001454
    21672.16
    17991.50
    0.00
    4995487.86
    4995487.86
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    50
    05-12-2022
    06-13-2022
    Barclays
    04-28-2017
    5770000.00
    120
    05-06-2027
    360
    0.0428
    0.0428
    3
    1
    06-06-2017
    true
    1
    WL
    2
    28486.36
    5754846.85
    1
    1
    1
    0
    false
    true
    false
    false
    false
    02-05-2027
    
      OAKBRIDGE APARTMENTS
      1875 WEST PINE STREET
      West Baraboo
      WI
      53913
      Sauk
      MF
      120
      120
      2014
      8450000.00
      MAI
      04-04-2017
      99.20
      1
      6
      08-06-2019
      N
      03-31-2017
      01-01-2022
      03-31-2022
      987479.00
      297145.00
      398274.00
      80968.35
      589205.00
      216176.65
      559205.00
      208676.65
      UW
      CREFC
      85459.00
      1.72
      2.5295
      1.64
      2.4418
      C
      F
    
    false
    false
    5261290.61
    28486.36
    0.0428
    0.0001454
    19390.78
    9095.58
    0.00
    5252195.03
    5252195.03
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    51
    05-12-2022
    06-13-2022
    CIIICM
    05-31-2017
    5625000.00
    120
    06-11-2027
    360
    0.0486
    0.0486
    3
    1
    07-11-2017
    true
    1
    WL
    2
    29716.77
    5618064.48
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-10-2027
    
      VALLEY HIGH & SAN PEDRO MHC
      1110 SOUTH HIGHWAY 80
      Benson
      AZ
      85602
      Cochise
      MH
      330
      330
      1973
      2016
      7500000.00
      MAI
      04-04-2017
      83.30
      0.92
      6
      08-11-2019
      N
      03-31-2017
      01-01-2022
      03-31-2022
      848171.00
      391620.00
      327053.00
      131440.50
      521118.00
      260179.50
      504418.00
      256004.50
      UW
      CREFC
      89150.31
      1.46
      2.9184
      1.41
      2.8716
      C
      F
    
    false
    false
    5184602.44
    29716.77
    0.0486
    0.0001454
    21697.56
    8019.21
    0.00
    5176583.23
    5176583.23
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    52
    05-12-2022
    06-13-2022
    CIIICM
    04-28-2017
    5550000.00
    120
    05-11-2027
    360
    0.0488
    0.0488
    3
    1
    24
    06-11-2017
    true
    1
    WL
    5
    22570.00
    5550000.00
    1
    1
    0
    true
    true
    false
    false
    false
    11-10-2026
    
      Defeased
      IL
      St. Clair
      MH
      233
      233
      1981
      2016
      8400000.00
      MAI
      03-15-2017
      82.80
      3
      08-11-2019
      F
      02-28-2017
      909763.00
      377565.00
      532198.00
      520498.00
      UW
      C
    
    false
    false
    5299089.36
    29387.90
    0.0488
    0.0001454
    22267.95
    7119.95
    0.00
    5291969.41
    5291969.41
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    53
    05-12-2022
    06-13-2022
    CIIICM
    05-10-2017
    5400000.00
    120
    05-11-2027
    360
    0.0505
    0.0505
    3
    1
    06-11-2017
    true
    1
    WL
    2
    29153.60
    5387876.43
    1
    1
    1
    0
    false
    true
    false
    false
    false
    11-10-2026
    
      RAVINIA ESTATES
      1103 RAVINIA WAY
      Fenton
      MO
      63026
      Jefferson
      MH
      217
      217
      1985
      2016
      8170000.00
      MAI
      03-05-2017
      87.10
      0.87
      6
      08-11-2019
      N
      03-31-2017
      01-01-2022
      03-31-2022
      834174.00
      289827.00
      341216.00
      98705.81
      492958.00
      191121.19
      482108.00
      188408.69
      UW
      CREFC
      87460.80
      1.41
      2.1852
      1.38
      2.1542
      C
      F
    
    false
    false
    4984056.92
    29153.60
    0.0505
    0.0001454
    21673.73
    7479.87
    0.00
    4976577.05
    4976577.05
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    54
    05-12-2022
    06-13-2022
    Barclays
    05-04-2017
    5363000.00
    120
    05-06-2027
    360
    0.04852
    0.04852
    3
    1
    24
    06-06-2017
    true
    1
    WL
    5
    21684.40
    5363000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    01-05-2027
    
      SYCAMORE TERRACE
      2191 STATE ROAD 46
      Terre Haute
      IN
      47803
      Vigo
      RT
      47672
      47672
      2006
      7400000.00
      MAI
      03-18-2017
      96.60
      1
      6
      08-06-2019
      N
      Dollar Tree
      10000
      03-31-2027
      Pet Supplies Plus
      5989
      05-31-2027
      Grif Corporation
      5000
      02-28-2027
      03-31-2017
      01-01-2022
      03-31-2022
      897522.00
      274518.00
      273582.00
      127973.47
      623939.00
      146544.53
      555568.00
      129451.78
      UW
      CREFC
      84919.83
      1.84
      1.7256
      1.64
      1.5243
      C
      F
      04-18-2022
    
    false
    false
    5119255.45
    28306.61
    0.04852
    0.0001454
    21388.82
    6917.79
    0.00
    5112337.66
    5112337.66
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    55
    05-12-2022
    06-13-2022
    CIIICM
    06-02-2017
    5360000.00
    120
    06-11-2027
    360
    0.046
    0.046
    3
    1
    12
    07-11-2017
    true
    1
    WL
    5
    20546.67
    5360000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-10-2027
    
      WAKEFIELD APARTMENTS
      29090 TIFFANY DRIVE EAST
      Southfield
      MI
      48034
      Oakland
      MF
      67
      67
      1976
      2014
      7290000.00
      MAI
      04-27-2017
      91
      0.91
      6
      08-11-2019
      N
      03-31-2017
      12-31-2020
      12-31-2021
      932185.00
      949035.00
      428316.00
      405881.40
      503869.00
      543153.60
      483702.00
      522986.60
      UW
      CREFC
      329733.00
      1.53
      1.6472
      1.47
      1.586
      C
      F
    
    false
    false
    5018448.92
    27477.74
    0.046
    0.0001454
    19878.63
    7599.11
    0.00
    5010849.81
    5010849.81
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    56
    05-12-2022
    06-13-2022
    Barclays
    04-28-2017
    5300000.00
    120
    05-06-2027
    360
    0.0417
    0.0417
    3
    1
    06-06-2017
    true
    1
    WL
    2
    25825.19
    5285774.93
    1
    1
    1
    0
    false
    true
    false
    false
    false
    02-05-2027
    
      STONEFIELD PLACE APARTMENTS
      1510 WEST PINE STREET
      West Baraboo
      WI
      53913
      Sauk
      MF
      96
      96
      2006
      8200000.00
      MAI
      04-04-2017
      100
      1
      6
      08-06-2019
      N
      03-31-2017
      01-01-2022
      03-31-2022
      869180.00
      260113.00
      281448.00
      95655.09
      587732.00
      164457.91
      563540.00
      158409.91
      UW
      CREFC
      77475.57
      1.90
      2.1227
      1.82
      2.0446
      C
      F
    
    false
    false
    4823902.84
    25825.19
    0.0417
    0.0001454
    17321.83
    8503.36
    0.00
    4815399.48
    4815399.48
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    57
    05-12-2022
    06-13-2022
    WFB
    04-26-2017
    5100000.00
    120
    05-11-2027
    0.0463
    0.0463
    3
    1
    120
    06-11-2017
    true
    1
    WL
    3
    19677.50
    5100000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-10-2026
    
      IMPERIAL CLARK CENTER - DOWNEY CA
      9125 COLUMBIA WAY
      Downey
      CA
      90242
      Los Angeles
      RT
      20697
      20697
      2006
      8920000.00
      MAI
      03-15-2017
      100
      1
      6
      08-11-2019
      N
      Goody's
      12090
      03-31-2027
      Schools First Federal Credit Union
      2851
      05-31-2029
      Narvaez Cleaners DBA Ya Cleaners Corp
      1629
      03-31-2025
      12-31-2016
      01-01-2022
      03-31-2022
      678779.00
      193329.00
      156696.00
      53080.37
      522083.00
      140248.63
      487494.00
      131601.38
      UW
      CREFC
      59032.51
      2.18
      2.3757
      2.04
      2.2293
      C
      F
      03-01-2022
    
    false
    false
    5100000.00
    20333.42
    0.0463
    0.0001454
    20333.42
    0.00
    0.00
    5100000.00
    5100000.00
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    58
    05-12-2022
    06-13-2022
    Barclays
    05-23-2017
    5000000.00
    120
    06-06-2027
    324
    0.0497
    0.0497
    3
    1
    07-06-2017
    true
    1
    WL
    2
    28062.88
    4992645.45
    1
    1
    1
    0
    false
    true
    false
    false
    true
    03-05-2027
    
      LA QUINTA FLORENCE KY
      350 MEIJER DRIVE
      Florence
      KY
      41042
      Boone
      LO
      74
      74
      2006
      9100000.00
      MAI
      04-07-2017
      91.20
      0.77
      6
      08-06-2019
      N
      02-28-2017
      04-01-2021
      03-31-2022
      2148828.00
      2082291.00
      1422399.00
      1437134.02
      726429.00
      645156.98
      640476.00
      561865.34
      UW
      CREFC
      336755.00
      2.16
      1.9158
      1.90
      1.6684
      C
      F
    
    false
    true
    4528420.06
    28062.88
    0.0497
    0.0001454
    19380.38
    8682.50
    0.00
    4519737.55
    4519737.56
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    06-06-2020
    98
    06-06-2027
  
  
    Prospectus Loan ID
    59
    05-12-2022
    06-13-2022
    WFB
    04-26-2017
    4860000.00
    120
    05-11-2027
    360
    0.0453
    0.0453
    3
    1
    36
    06-11-2017
    true
    1
    WL
    5
    18346.50
    4860000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-10-2027
    
      ORCHARDS MARKET CENTER
      11505 NORTHEAST FOURTH PLAIN BOULEVARD
      Vancouver
      WA
      98662
      Clark
      RT
      45495
      45495
      1994
      2004
      8300000.00
      MAI
      03-10-2017
      86.80
      0.84
      6
      08-11-2019
      N
      Aaron's Sales & Lease
      8060
      08-31-2025
      C3 CHURCH SOUTHWEST WASHINGTON
      6000
      10-31-2026
      CYCLE GEAR
      5958
      07-31-2027
      12-31-2016
      01-01-2022
      03-31-2022
      689382.00
      184463.00
      172841.00
      54157.02
      516541.00
      130305.98
      493200.00
      124470.73
      UW
      CREFC
      74134.83
      1.74
      1.7576
      1.66
      1.6789
      C
      F
      06-01-2022
    
    false
    false
    4706780.59
    24711.61
    0.0453
    0.0001454
    18360.37
    6351.24
    0.00
    4700429.35
    4700429.35
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    60
    05-12-2022
    06-13-2022
    WFB
    06-01-2017
    4487000.00
    120
    06-11-2027
    360
    0.05
    0.05
    3
    1
    07-11-2017
    true
    1
    WL
    2
    24087.19
    4481608.64
    1
    1
    1
    0
    false
    true
    false
    false
    false
    12-10-2026
    
      35 NORTH RAYMOND AVENUE
      35 NORTH RAYMOND AVENUE
      Pasadena
      CA
      91103
      Los Angeles
      RT
      11664
      11664
      1904
      2006
      8000000.00
      MAI
      04-10-2017
      100
      1
      6
      08-11-2019
      N
      Speakeasy Pasadena LLC
      3500
      12-31-2030
      Chakra Indian Restaurant
      2955
      07-31-2030
      SOH Grill House
      2771
      03-31-2028
      02-28-2017
      01-01-2021
      09-30-2021
      604008.00
      252660.00
      196367.00
      160637.00
      407640.00
      92023.00
      388648.00
      77778.75
      UW
      CREFC
      216785.00
      1.41
      0.4244
      1.34
      0.3587
      C
      F
      12-31-2021
    
    false
    false
    4144373.80
    24087.19
    0.05
    0.0009204
    17843.83
    6243.36
    0.00
    4138130.44
    4138130.44
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    61
    05-12-2022
    06-13-2022
    RMF
    06-02-2017
    4200000.00
    120
    06-06-2027
    0.0415
    0.0415
    3
    1
    120
    07-06-2017
    true
    1
    WL
    3
    14525.00
    4200000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    06-05-2019
    03-05-2027
    
      PIN OAK CROSSING
      1302-1344 PIN OAK ROAD
      Katy
      TX
      77494
      Fort Bend
      RT
      32845
      32845
      1995
      2008
      8400000.00
      MAI
      05-02-2017
      98.20
      1
      6
      X
      Katy Pain & Spine
      5365
      10-31-2022
      DRH Associates
      4685
      04-30-2024
      Nancy
      4665
      08-31-2041
      04-30-2017
      01-01-2022
      03-31-2022
      786047.00
      211737.00
      219495.00
      64574.10
      566552.00
      147162.90
      528780.00
      137719.65
      UW
      CREFC
      43575.01
      3.21
      3.3772
      2.99
      3.1605
      C
      F
      04-01-2022
    
    false
    false
    4200000.00
    15009.17
    0.0415
    0.0001454
    15009.17
    0.00
    0.00
    4200000.00
    4200000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    62
    05-12-2022
    06-13-2022
    CIIICM
    06-09-2017
    4000000.00
    120
    06-11-2027
    360
    0.0485
    0.0485
    3
    1
    07-11-2017
    true
    1
    WL
    2
    21107.67
    3995059.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-10-2027
    
      RITE AID - ALLENTOWN
      1401 WEST TILGHMAN STREET
      Allentown
      PA
      18102
      Lehigh
      RT
      14564
      14564
      2006
      5740000.00
      MAI
      03-15-2017
      100
      1
      6
      08-11-2019
      N
      Rite Aid
      14564
      02-21-2027
      12-31-2016
      01-01-2022
      03-31-2022
      398871.00
      104966.01
      21490.00
      6850.48
      377381.00
      98115.53
      364028.00
      94777.03
      UW
      CREFC
      63323.01
      1.49
      1.5494
      1.44
      1.4967
      C
      F
      03-31-2022
    
    false
    false
    3686271.80
    21107.67
    0.0485
    0.0001454
    15395.30
    5712.37
    0.00
    3680559.43
    3680559.43
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    63
    05-12-2022
    06-13-2022
    UBSAG
    06-02-2017
    3525000.00
    120
    06-06-2027
    360
    0.04708
    0.04708
    3
    1
    07-06-2017
    true
    1
    WL
    2
    18298.94
    3520530.81
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-05-2027
    
      STORERIGHT OCALA
      2401 SOUTHWEST 17TH ROAD
      Ocala
      FL
      34471
      Marion
      SS
      76895
      76895
      1987
      6200000.00
      MAI
      03-27-2017
      70
      0.86
      6
      08-06-2019
      N
      04-30-2017
      12-31-2020
      12-31-2021
      615757.00
      1107890.00
      283431.00
      419649.50
      332326.00
      688240.50
      324636.00
      680550.50
      UW
      CREFC
      219587.28
      1.51
      3.1342
      1.48
      3.0992
      C
      F
    
    false
    false
    3241501.56
    18298.94
    0.04708
    0.0001454
    13141.41
    5157.53
    0.00
    3236344.03
    3236344.03
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    64
    05-12-2022
    06-13-2022
    RMF
    05-15-2017
    3500000.00
    120
    06-06-2027
    360
    0.0554
    0.0554
    3
    1
    07-06-2017
    true
    1
    WL
    2
    19960.54
    3496197.79
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-05-2027
    
      MAXIMUS SELF STORAGE
      1075 SOUTH RANGE ROAD
      Saint Clair
      MI
      48079
      Saint Clair
      SS
      68640
      68640
      2000
      5420000.00
      MAI
      03-10-2017
      95.30
      1
      6
      08-06-2019
      N
      02-28-2017
      01-01-2022
      03-31-2022
      565340.00
      159953.00
      222739.00
      34109.84
      342601.00
      125843.16
      332305.00
      123269.16
      UW
      CREFC
      59881.62
      1.43
      2.1015
      1.39
      2.0585
      C
      F
    
    false
    false
    3257888.14
    19960.54
    0.0554
    0.0001454
    15541.94
    4418.60
    0.00
    3253469.54
    3253469.54
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    65
    05-12-2022
    06-13-2022
    UBSAG
    06-02-2017
    3500000.00
    120
    06-06-2027
    360
    0.04708
    0.04708
    3
    1
    07-06-2017
    true
    1
    WL
    2
    18169.16
    3495562.51
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-05-2027
    
      STORERIGHT JACKSONVILLE
      8285 WESTERN WAY CIRCLE
      Jacksonville
      FL
      32256
      Duval
      SS
      49506
      49506
      1996
      5400000.00
      MAI
      03-23-2017
      80.50
      0.88
      6
      08-06-2019
      N
      04-30-2017
      01-01-2022
      03-31-2022
      534690.00
      201908.00
      206159.00
      72269.65
      328531.00
      129638.35
      323581.00
      128400.60
      UW
      CREFC
      54507.48
      1.51
      2.3783
      1.48
      2.3556
      C
      F
    
    false
    false
    3218512.21
    18169.16
    0.04708
    0.0001454
    13048.21
    5120.95
    0.00
    3213391.26
    3213391.26
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    66
    05-12-2022
    06-13-2022
    UBSAG
    06-02-2017
    3350000.00
    120
    06-06-2027
    360
    0.04708
    0.04708
    3
    1
    07-06-2017
    true
    1
    WL
    2
    17390.48
    3345752.69
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-05-2027
    
      STORERIGHT TAMPA
      4120 EAST 10TH AVENUE
      Tampa
      FL
      33605
      Hillsborough
      SS
      60760
      60760
      1972
      5740000.00
      MAI
      03-24-2017
      81.50
      0.94
      6
      08-06-2019
      N
      04-30-2017
      01-01-2022
      03-31-2022
      511393.00
      194218.00
      208148.00
      63850.65
      303245.00
      130367.35
      297169.00
      128848.35
      UW
      CREFC
      52171.44
      1.45
      2.4988
      1.42
      2.4697
      C
      F
    
    false
    false
    3080576.11
    17390.48
    0.04708
    0.0001454
    12489.00
    4901.48
    0.00
    3075674.63
    3075674.63
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    67
    05-12-2022
    06-13-2022
    WFB
    05-05-2017
    3300000.00
    120
    05-11-2027
    360
    0.0502
    0.0502
    3
    1
    06-11-2017
    true
    1
    WL
    2
    17755.47
    3292544.63
    1
    1
    1
    0
    false
    true
    false
    false
    false
    02-10-2027
    
      ALLMARK PLAZA
      10060 & 10080 ARROW ROUTE
      Rancho Cucamonga
      CA
      91730
      San Bernardino
      RT
      16991
      16991
      1986
      2007
      5600000.00
      MAI
      02-16-2017
      100
      1
      6
      08-11-2019
      N
      Allmark Inc
      3167
      05-31-2030
      Continental Cleaners
      2375
      03-31-2022
      Mobilia Dental Corporation
      2165
      04-30-2023
      03-31-2017
      12-31-2020
      12-31-2021
      397028.00
      446695.00
      100493.00
      117950.00
      296536.00
      328745.00
      279579.00
      311788.00
      UW
      CREFC
      213066.00
      1.39
      1.5429
      1.31
      1.4633
      C
      F
      12-31-2021
    
    false
    false
    3044436.02
    17755.47
    0.0502
    0.0009204
    13160.42
    4595.05
    0.00
    3039840.97
    3039840.97
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    68
    05-12-2022
    06-13-2022
    WFB
    04-06-2017
    3300000.00
    120
    04-11-2027
    360
    0.0488
    0.0488
    3
    1
    05-11-2017
    true
    1
    WL
    2
    17473.89
    3288237.41
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-10-2027
    
      SHOPPES AT HUNTERS RUN
      10503 BLACKLICK-EASTERN ROAD NORTHWEST
      Pickerington
      OH
      43147
      Fairfield
      RT
      21514
      21514
      2006
      4640000.00
      MAI
      03-03-2017
      100
      1
      6
      08-11-2019
      N
      7-Eleven inc
      4800
      05-11-2022
      Salon Lofts DBA Salon Lofts Group  LLC
      3600
      01-31-2027
      El Vaquero Mexican
      3514
      04-30-2024
      12-31-2016
      12-31-2020
      12-31-2021
      523074.00
      403832.00
      199374.00
      186456.75
      323700.00
      217375.25
      300518.00
      194188.25
      UW
      CREFC
      209687.00
      1.54
      1.0366
      1.43
      0.926
      C
      F
      12-30-2021
    
    false
    false
    3032763.02
    17473.89
    0.0488
    0.0007204
    12744.34
    4729.55
    0.00
    3028033.47
    3028033.47
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    69
    05-12-2022
    06-13-2022
    RMF
    06-02-2017
    3100000.00
    120
    06-06-2027
    360
    0.0486
    0.0486
    3
    1
    07-06-2017
    true
    1
    WL
    2
    16377.24
    3096177.76
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-05-2027
    
      MACON PLAZA
      1640 EISENHOWER PARKWAY
      Macon
      GA
      31206
      Bibb
      RT
      114982
      114982
      1970
      6100000.00
      MAI
      04-15-2017
      95.60
      0.83
      6
      08-06-2019
      N
      Barton's Surplus Warehouse
      29295
      04-30-2027
      Save-A-Lot
      16973
      11-30-2025
      Cato
      14996
      01-31-2025
      03-31-2017
      01-01-2022
      03-31-2022
      610685.00
      140411.00
      141985.00
      49509.93
      468700.00
      90901.07
      400705.00
      73902.32
      UW
      CREFC
      49130.72
      2.38
      1.8501
      2.04
      1.5041
      C
      F
      04-11-2022
    
    false
    false
    2857292.20
    16377.24
    0.0486
    0.0001454
    11957.77
    4419.47
    0.00
    2852872.73
    2852872.73
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    70
    05-12-2022
    06-13-2022
    CIIICM
    05-18-2017
    2812500.00
    120
    06-11-2027
    360
    0.0484
    0.0484
    3
    1
    24
    07-11-2017
    true
    1
    WL
    5
    11343.75
    2812500.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    08-10-2019
    01-10-2027
    
      OUT O SPACE STORAGE NORTH CHARLESTON
      2170 GREENRIDGE ROAD
      North Charleston
      SC
      29406
      Charleston
      SS
      45700
      45700
      1989
      4100000.00
      MAI
      04-17-2017
      88
      0.93
      6
      X
      03-31-2017
      01-01-2022
      03-31-2022
      443201.00
      127200.00
      189514.00
      61058.76
      253687.00
      66141.24
      246832.00
      64427.49
      UW
      CREFC
      44472.87
      1.43
      1.4872
      1.39
      1.4486
      C
      F
    
    false
    false
    2687962.50
    14824.29
    0.0484
    0.0001454
    11202.83
    3621.46
    0.00
    2684341.04
    2684341.04
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    71
    05-12-2022
    06-13-2022
    Union Capital
    05-02-2017
    2550000.00
    120
    05-11-2027
    300
    0.0532
    0.0532
    3
    1
    06-11-2017
    true
    1
    WL
    2
    15386.31
    2542197.79
    1
    2
    2
    0
    false
    true
    false
    false
    false
    02-10-2027
    
      Elsea MHP Portfolio
      OH
      MH
      247
      247
      4600000.00
      MAI
      11-09-2016
      92.30
      0.96
      08-11-2019
      N
      01-31-2017
      01-01-2022
      03-31-2022
      689190.00
      251008.00
      366161.00
      106332.67
      323029.00
      144675.33
      310729.00
      141600.33
      UW
      46159.00
      1.75
      3.1342
      1.68
      3.0676
      C
      F
    
    false
    false
    2280959.75
    15386.31
    0.0532
    0.0001454
    10449.33
    4936.98
    0.00
    2276022.77
    2276022.77
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    71-001
    05-12-2022
    06-13-2022
    
      RUSTIC RIDGE
      1121 TARKLIN ROAD
      Lancaster
      OH
      43130
      Fairfield
      MH
      140
      140
      1975
      2780000.00
      MAI
      11-09-2016
      91.40
      0.92
      6
      01-31-2017
      01-01-2022
      03-31-2022
      385410.00
      137702.00
      188057.00
      56815.29
      197353.00
      80886.71
      190353.00
      79136.71
      UW
      CREFC
      27894.50
      2.8997
      2.837
      F
    
    false
  
  
    Prospectus Loan ID
    71-002
    05-12-2022
    06-13-2022
    
      CAROUSEL COURT
      20544 US 23
      Chillicothe
      OH
      45601
      Ross
      MH
      107
      107
      1966
      1820000.00
      MAI
      11-09-2016
      93.50
      1
      6
      01-31-2017
      01-01-2022
      03-31-2022
      303780.00
      113306.00
      178104.00
      49517.38
      125676.00
      63788.62
      120376.00
      62463.62
      UW
      CREFC
      18264.50
      3.4924
      3.4199
      F
    
    false
  
  
    Prospectus Loan ID
    72
    05-12-2022
    06-13-2022
    WFB
    05-31-2017
    2400000.00
    60
    360
    0.0495
    0.0495
    3
    1
    07-11-2017
    1
    WL
    2
    12810.48
    2397089.52
    1
    1
    0
    false
    true
    false
    false
    03-10-2022
    
      300 NORTHERN PACIFIC AVENUE
      1921
      2002
      4050000.00
      02-21-2017
      6
      RODENBURG LLP
      7389
      05-31-2020
      FDT OF NORTH DAKOTA, LLC
      3521
      08-31-2019
      * 81DESIGNS, INC.
      3207
      09-30-2020
      04-30-2017
      C
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    2
    05-11-2022
  
  
    Prospectus Loan ID
    73
    05-12-2022
    06-13-2022
    CIIICM
    06-01-2017
    2200000.00
    120
    06-11-2027
    360
    0.0497
    0.0497
    3
    1
    07-11-2017
    true
    1
    WL
    2
    11769.77
    2197341.90
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-10-2027
    
      MOBILE CITY MHC
      2322 HIGHWAY 6 AND 50
      Grand Junction
      CO
      81505
      Mesa
      MH
      106
      106
      1955
      2016
      3460000.00
      MAI
      05-05-2017
      98.90
      0.83
      6
      08-11-2019
      N
      04-30-2017
      01-01-2022
      03-31-2022
      438940.00
      178465.00
      209022.00
      105148.81
      229917.00
      73316.19
      224617.00
      71991.19
      UW
      CREFC
      35309.31
      1.63
      2.0763
      1.59
      2.0388
      C
      F
    
    false
    false
    2031102.90
    11769.77
    0.0497
    0.0001454
    8692.56
    3077.21
    0.00
    2028025.69
    2028025.69
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    74
    05-12-2022
    06-13-2022
    WFB
    05-02-2017
    2100000.00
    120
    05-11-2027
    360
    0.0489
    0.0489
    3
    1
    06-11-2017
    true
    1
    WL
    2
    11132.50
    2095125.92
    1
    1
    0
    false
    true
    false
    false
    false
    02-10-2027
    
      Defeased
      TN
      Knox
      OF
      42300
      1984
      2013
      3225000.00
      MAI
      03-31-2017
      95.30
      3
      08-11-2019
      F
      02-28-2017
      416355.00
      149569.00
      266785.00
      231334.00
      UW
      C
    
    false
    false
    1933539.54
    11132.50
    0.0489
    0.0008204
    8141.81
    2990.69
    0.00
    1930548.85
    1930548.85
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    75
    05-12-2022
    06-13-2022
    WFB
    05-01-2017
    1400000.00
    120
    05-11-2027
    300
    0.0472
    0.0472
    3
    1
    06-11-2017
    true
    1
    WL
    2
    7957.50
    1395272.97
    1
    1
    1
    0
    false
    true
    false
    false
    false
    02-10-2027
    
      CHAPEL RIDGE SHOPPES
      5409-5421 MEIJER DRIVE
      Fort Wayne
      IN
      46835
      Allen
      RT
      11231
      11231
      2005
      2600000.00
      MAI
      03-10-2017
      100
      1
      6
      08-11-2019
      N
      Sherwin Williams
      5000
      08-31-2029
      Ear  Nose and Throat Assoc
      2800
      06-30-2026
      B. Antonio's Pizza. LLC
      2100
      03-31-2026
      03-31-2017
      01-01-2022
      03-31-2022
      294923.00
      73971.00
      103932.00
      31174.30
      190991.00
      42796.70
      167648.00
      36960.95
      UW
      CREFC
      23872.50
      2.00
      1.7927
      1.76
      1.5482
      C
      F
      04-25-2022
    
    false
    false
    1239662.50
    7957.50
    0.0472
    0.0001454
    5038.54
    2918.96
    0.00
    1236743.56
    1236743.54
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    76
    05-12-2022
    06-13-2022
    CIIICM
    04-21-2017
    1342000.00
    120
    05-11-2027
    360
    0.051
    0.051
    3
    1
    06-11-2017
    true
    1
    WL
    2
    7286.39
    1339018.42
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-10-2027
    
      STREETSIDE AT THOMAS CROSSROADS
      3219 EAST HIGHWAY 34
      Newnan
      GA
      30265
      Coweta
      RT
      12600
      12600
      2000
      2140000.00
      MAI
      02-20-2017
      88.90
      1
      6
      08-11-2019
      N
      Advance Auto Parts
      7000
      12-31-2022
      C& D Auto parts
      2800
      02-28-2025
      Xhale City
      1400
      05-31-2024
      12-31-2016
      12-31-2020
      12-31-2021
      181022.00
      211792.00
      47774.00
      45992.90
      133248.00
      165799.10
      120816.00
      153367.10
      UW
      CREFC
      87436.68
      1.52
      1.8962
      1.38
      1.754
      C
      F
      01-31-2022
    
    false
    false
    1239559.05
    7286.39
    0.051
    0.0001454
    5443.73
    1842.66
    0.00
    1237716.39
    1237716.39
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  




(null)


	
		Item Number
		Column/Field Name
		Notes
	
	
		Item 2(a)(2)
		Asset Number
		With respect to Asset Number 1, original file reflected one loan with Original Loan Amount of 115000000 however this is now split into Asset Number 1, 1A, and 1B reflecting Pari Passu A1 notes with Original Loan Amounts of 45100000, 37500000, and 32400000 respectively.  Appraisal, financial, and property level information will only be reflected on Asset Number 1.   Similar splits are reported for asset 2 (adding loan 2A, 2B and 2C) each are a pari passu A2 loan structure.
	
	
		Item 2(c)(1)
		Originator
		For Asset Number 71, the mortgage loan was originated by Union Capital Investments, LLC and was transferred to C-III on or about the date of origination.
	
	
		Item 2(c)(1)
		Originator
		"Barclays" denotes Barclays Bank PLC, WFB denotes Wells Fargo Bank, National Association, "RMF" denotes Rialto Mortgage Finance, LLC, "CIIICM" denotes C-III Commercial Mortgage LLC and "UBSAG" denotes UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New York.
	
	
		Item 2(c)(7)
		Original Interest Rate 
		For Asset Number 19, the Original Interest Rate was truncated due to SEC system limitations allowing maximum of 8 decimal places. The Original Interest Rate to full precision is 4.4153758%.
	
	
		Item 2(c)(8)
		Interest Rate at Securitization
		For Asset Number 19, the Original Interest Rate was truncated due to SEC system limitations allowing maximum of 8 decimal places. The Original Interest Rate to full precision is 4.4153758%.
	
	
		Item 2(c)(17)
		Periodic Principal and Interest Payment at Securitization
		With respect to each mortgage loan, the payment shown reflects the periodic principal and interest payment as of the Cut-off Date (or in case of any mortgage loan that has its first due date in August 2017, the periodic principal and interest payment due in August).
	
	
		Item 2(c)(18)
		Scheduled Principal Balance at Securitization
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(c)(22)
		Grace Days Allowed 
		For Asset Number 1, the mortgage loan permits a grace period (default) of two business days once in any trailing twelve month period. For Asset Number 5, the mortgage loan permits a grace period (late) of five days once per calendar year, excluding the maturity date.
	
	
		Item 2(c)(29)(i)
		Prepayment Lock-Out End Date
		With respect to each mortgage loan, the Prepayment Lock-Out End Date reflects the calendar day prior to the first payment date where yield maintenance or prepayment penalty is permitted. 
	
	
		Item 2(d)(8)
		Net Rentable Square Feet
		For Asset Number 8, this field has been left blank as the asset is "Leased Fee", with units of measure for the underlying properties varying amongst Rooms, Square Feet and Units. 
	
	
		Item 2(d)(9)
		Net Rentable Square Feet at Securitization 
		For Asset Number 8, this field has been left blank as the asset is "Leased Fee", with units of measure for the underlying properties varying amongst Rooms, Square Feet and Units. 
	
	
		Item 2(d)(10)
		Number of Units/Beds/Rooms
		For Asset Number 8, this field has been left blank as the asset is "Leased Fee", with units of measure for the underlying properties varying amongst Rooms, Square Feet and Units. 
	
	
		Item 2(d)(11)
		Number of Units/Beds/Rooms at Securitization
		For Asset Number 8, this field has been left blank as the asset is "Leased Fee", with units of measure for the underlying properties varying amongst Rooms, Square Feet and Units. 
	
	
		Item 2(d)(13)
		Year Last Renovated
		For Asset Number 69, the mortgaged property has been renovated over multiple years. This field has been left blank due to SEC system limitations allowing numerical values, with a maximum of 8 digits.
	
	
		Item 2(d)(20)
		Physical Occupancy at Securitization
		With respect to each mortgage loan, the occupancy percent shown is indicative of the physical occupancy information available as of securitization. For Asset Number 8, this field has been left blank on the loan and property level as the asset is "Leased Fee", with units of measure for the underlying properties varying amongst Rooms, Square Feet and Units. 
	
	
		Item 2(d)(28)(i)
		Date of Financials as of Securitization
		For Asset Numbers 8, 11, 19 and 39 the Date of Financials as of Securitization has been left blank as it was not available at the time of securitization. 
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Ratio (Net Operating Income) at Securitization
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Ratio (Net Cash Flow) at Securitization
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(e)(5)
		Reporting Period Interest Rate
		For Asset Number 19, the Original Interest Rate was truncated due to SEC system limitations allowing maximum of 8 decimal places. The Original Interest Rate to full precision is 4.4153758%.
	
	
		Item 2(e)(6)
		Servicer and Trustee Fee Rate
		With respect to each mortgage loan, this percentage reflects the Trust Advisor Ongoing Fee Rate, the Certificate Administrator Fee Rate, the Servicing Fee Rate, the CREFC IP Royalty License Fee Rate and the Asset Representations Reviewer Fee Rate. 
	
	
		Item 2(e)(12)
		Reporting Period Ending Actual Balance
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 
	
	
		Item 2(e)(13)
		Reporting Period Ending Scheduled Balance
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer
		With respect to the primary servicers, "Wells Fargo Bank, NA" represents Wells Fargo Bank, National Association, and "Midland Loan Services" represents Midland Loan Services, a Division of PNC Bank, National Association