UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 10-D

 

 

 

ASSET-BACKED ISSUER

DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934.

 

For the monthly distribution period from April 1, 2022 to April 30, 2022

 

 

 

Commission File Number of issuing entity: 333-231740-05

 

Central Index Key Number of issuing entity: 0001863708

 

WORLD OMNI AUTOMOBILE LEASE SECURITIZATION TRUST 2021-A

(Exact name of issuing entity as specified in its charter)

 

Commission File Number of depositor: 333-231740

 

Central Index Key Number of depositor: 0001439697

 

 

WORLD OMNI AUTO LEASING LLC

(Exact name of depositor as specified in its charter)

 

Central Index Key Number of sponsor: 0001004150

 

WORLD OMNI FINANCIAL CORP.

(Exact name of sponsor as specified in its charter)

 

 

  

Paula Pescaru, Assistant Secretary, (954) 295-7425

(Name and telephone number, including area code,

of the person to contact in connection with this filing

 

Delaware

(State or other jurisdiction of incorporation or organization of the issuing entity)

 

90-0399122

(I.R.S. Employer Identification No.)

 

250 Jim Moran Boulevard, Deerfield Beach, FL 33442

(Address, including zip code, of principal executive offices of the issuing entity)

 

(954) 429-2200

(Telephone number, including area code, of the issuing entity)

 

Former name or former address, if changed since last report: Not applicable.

 

 

 

Registered/reporting pursuant to (check one):

Title of class Section 12(b) Section 12(g) Section 15(d)

Name of exchange

(If Section 12(b))

Asset Backed Notes, Class A-1  ¨  ¨  x  ¨
Asset Backed Notes, Class A-2  ¨  ¨  x  ¨
Asset Backed Notes, Class A-3  ¨  ¨  x  ¨
Asset Backed Notes, Class A-4  ¨  ¨  x  ¨
Asset Backed Notes, Class B  ¨  ¨  x  ¨

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.                                                                            

Yes x       No ¨

 

 

 

 

 

 

PART I – DISTRIBUTION INFORMATION

 

Item 1. Distribution and Pool Performance Information.

 

Distribution and pool performance information with respect to the assets of World Omni Automobile Lease Securitization Trust 2021-A for the distribution period commencing on April 1, 2022 and expiring on April 30, 2022 is set forth in the Monthly Servicer’s Certificate that is attached to this report as Exhibit 99.1, which Certificate is incorporated by reference herein. See the Exchange Note Sale Agreement, Indenture and other documents filed as exhibits to the Form 8-K filed by the Issuing Entity on July 21, 2021 for a description of the transaction and defined terms used in this report and the attached Monthly Servicer’s Certificate.

 

Item 1A. Asset-Level Information.

 

The Asset Data File for the asset pool of the Issuing Entity for the April Collection Period filed as Exhibit 102 to the Form ABS-EE filed by the Issuing Entity with the U.S. Securities and Exchange Commission on May 27, 2022 (the “Form ABS-EE”) is incorporated into this Form 10-D by reference.

 

The Asset Related Document (Additional Explanatory Disclosure) for the asset pool of the Issuing Entity for the April Collection Period filed as Exhibit 103 to each Form ABS-EE is also incorporated into this Form 10-D by reference.

 

Item 1B. Asset Representations Reviewer and Investor Communication.

 

Not applicable.

 

ITEM 1121 (c) OF REGULATION AB. REPURCHASES AND REPLACEMENTS

 

No activity to report for the distribution period as required by Item 1121 (c) of Regulation AB.

Date of Most Recent Form ABS-15G: January 7, 2022

Central Index Key (CIK) of Securitizer: 0001004150

 

PART II – OTHER INFORMATION

 

Item 2. Legal Proceedings.

 

Not applicable.

 

Item 3. Sales of Securities and Use of Proceeds.

 

Not applicable.

 

Item 4. Defaults Upon Senior Securities.

 

Not applicable.

 

Item 5. Submission of Matters to a Vote of Security Holders.

 

Not applicable.

 

Item 6. Significant Obligors of Pool Assets.

 

Not applicable.

 

Item 7. Change in Sponsor Interest in the Securities.

 

Not applicable.

 

Item 8. Significant Enhancement Provider Information.

 

Not applicable.

 

 

 

 

Item 9. Other Information.

 

Compliance with European Union and United Kingdom Risk Retention Rules.

 

World Omni Financial Corp. (“World Omni”), as “originator” for the purposes of each of the Securitization Rules (as defined in the Indenture), continues to retain, a material net economic interest (the “Retained Interest”), in accordance with option (d) of Article 6(3) of each of the Securitization Regulations, by holding (i) indirectly, all the limited liability company interests in World Omi Auto Leasing LLC (“WOAL”), which in turn retains the Certificates (as defined in the Indenture) issued by World Omni Automobile Lease Securitization Trust 2021-A, and (ii) the residual interest in the 2021-A Reference Pool (as defined in the Indenture), such Certificates and interest, collectively representing at least 5% of the aggregate Securitization Value of the Units in the 2021-A Reference Pool (each as defined in the Indenture).

 

World Omni has not (and has not permitted WOAL or any of its other affiliates to hedge or otherwise mitigate its credit risk under or associated with the Retained Interest, or sell, transfer or otherwise surrender all or part of the rights, benefits or obligations arising from the Retained Interest) hedged or otherwise mitigated its credit risk under or associated with the Retained Interest, or sold, transferred or otherwise surrendered all or part of the rights, benefits or obligations arising from the Retained Interest, except, in each case, to the extent permitted in accordance with the Securitization Rules. Further, World Omni has not changed the manner in which it retains or the method of calculating the Retained Interest.

 

Item 10. Exhibits.

 

Exhibit 99          Monthly Servicer’s Certificate for the distribution period commencing on April 1, 2022 and expiring on April 30, 2022.

 

Exhibit 102       Asset Data File for the calendar month April 1, 2022 to April 30, 2022 (See Exhibit 102 to Form ABS-EE filed by World Omni Automobile Lease Securitization Trust 2021-A on May 27, 2022 which is incorporated by reference herein).

 

Exhibit 103        Asset Related Document for the calendar month April 1, 2022 to April 30, 2022 (See Exhibit 103 to Form ABS-EE filed by World Omni Automobile Lease Securitization Trust 2021-A on May 27, 2022 which is incorporated by reference herein).

 

 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  World Omni Automobile Lease Securitization Trust 2021-A
(Issuing Entity)
     
  By: World Omni Financial Corp.
(Servicer, not in its individual capacity, but solely as Servicer on behalf of the Issuing Entity)
     
Date: May 27, 2022   /s/ Ronald J. Virtue
    Ronald J. Virtue
    Assistant Treasurer

 

 

 

 

  Exhibit Index

 

Exhibit No.     Description    
   
Exhibit 99 Monthly Servicer’s Certificate for the distribution period commencing on April 1, 2022 and expiring on April 30, 2022.
   
Exhibit 102 Asset Data File for the reporting period April 1, 2022 to April 30, 2022 (See Exhibit 102 to Form ABS-EE filed by World Omni Automobile Lease Securitization Trust 2021-A on May 27, 2022 which is incorporated by reference herein).  
   
Exhibit 103     Asset Related Document for the reporting period April 1, 2022 to April 30, 2022 (See Exhibit 103 to Form ABS-EE filed by World Omni Automobile Lease Securitization Trust 2021-A on May 27, 2022 which is incorporated by reference herein).  

 

 

 

 

 


 

Exhibit 99

 

World Omni Automobile Lease Securitization Trust 2021-A PAGE 1
MONTHLY SERVICER CERTIFICATE  
For the collection period ended 04/30/2022  

  

A.  DATES  Begin  End   # days 
  
1  Payment Date     5/16/2022     
2  Collection Period  4/1/2022  4/30/2022   30 
3  Monthly Interest Period-Actual  4/15/2022  5/15/2022   31 
4  Monthly Interest - Scheduled  4/15/2022  5/14/2022   30 

 

B.   SUMMARY

 

               Principal Payment         
       Initial Balance   Beginning Balance   1st Priority   2nd Priority   Regular   Ending Balance   Note Factor 
5   Class A-1 Notes   96,000,000.00    -    -    -    -    -    0.0000000 
6   Class A-2 Notes   288,290,000.00    173,926,237.98    -    -    20,288,365.28    153,637,872.70    0.5329282 
7   Class A-3 Notes   288,290,000.00    288,290,000.00    -    -    -    288,290,000.00    1.0000000 
8   Class A-4 Notes   107,390,000.00    107,390,000.00    -    -    -    107,390,000.00    1.0000000 
9        Total Class A Notes   779,970,000.00    569,606,237.98    -    -    20,288,365.28    549,317,872.70      
10   Class B Notes   36,000,000.00    36,000,000.00    -    -    -    36,000,000.00    1.0000000 
                                        
11    Total Notes  $815,970,000.00    605,606,237.98   $0.00   $0.00   $20,288,365.28    585,317,872.70      
                                        
    Overcollateralization                                   
12        Exchange Note   57,597,768.75    45,840,006.12                   44,622,704.21      
13        Series 2021-A Notes   86,395,043.79    112,553,857.95                   113,771,159.86      
                                        
14   Total Overcollateralization   143,992,812.54    158,393,864.07                   158,393,864.07      
15   Total Target Overcollateralization  $158,393,864.07    158,393,864.07                   158,393,864.07      
                                        
                  Per $1000    Principal    Per $1000    Interest      
        Coupon Rate    Interest Pmt Due    Face Amount    Payment Due    Face Amount    Shortfall      
16   Class A-1 Notes   0.10193%   0.00    0.0000000    0.00    0.0000000    0.00      
17   Class A-2 Notes   0.21000%   30,437.09    0.1055780    20,288,365.28    70.3748492    0.00      
18   Class A-3 Notes   0.42000%   100,901.50    0.3500000    0.00    0.0000000    0.00      
19   Class A-4 Notes   0.50000%   44,745.83    0.4166666    0.00    0.0000000    0.00      
20        Total Class A Notes        176,084.42    0.2257579    20,288,365.28    26.0117252    0.00      
21   Class B Notes   0.75000%   22,500.00    0.6250000    0.00    0.0000000    0.00     
                                        
22   Totals        198,584.42    0.2433722    20,288,365.28    24.8641069    0.00      
       Initial Balance    Beginning Balance                   Ending Balance      
23   Exchange Note Balance   902,365,043.79    718,160,095.93                   699,089,032.56      
                                        

    Reference Pool Balance Data    Initial    Current             
24   Discount Rate    5.25%   5.25%            
25   Aggregate Securitization Value    959,962,812.54    743,711,736.77             
26   Aggregate Base Residual Value (Not Discounted)    689,626,949.48    586,142,507.97             
                            
    Turn-in Units    Units    Securitization Value   Percentage        
27   Vehicles Scheduled to Return in Current Month    128    435,758.92             
28   Turn-in Ratio on Scheduled Terminations              0.78%       
                            
         Units    Securitization Value             
29   Securitization Value — Beginning of Period    29,504    764,000,102.05             
30   Depreciation/Payments         (7,330,735.00)            
31   Gross Credit Losses    (22)   (580,020.18)            
32   Early Terminations — Regular    (4)   (118,978.26)            
33   Scheduled Terminations — Returned    (2)   (47,360.47)            
34   Payoff Units & Lease Reversals    (459)   (12,211,271.37)            
35   Repurchased Leases    -    -            
                            
36   Securitization Value - End of Period    29,017    743,711,736.77             

  

 

 

 

World Omni Automobile Lease Securitization Trust 2021-A PAGE 2
MONTHLY SERVICER CERTIFICATE  
For the collection period ended 04/30/2022  

  

C.  SERVICING FEE            
              
37  Servicing Fee Due   636,666.75         
                 
38  Unpaid Servicing Fees - Prior Collection Periods   0.00         
                 
39  Change in Servicing Fee Due - Current Collection Period vs. Prior Collection Period   (19,023.33)        
                 
D.  RESERVE ACCOUNT             
                 
   Reserve Account Balances:             
40  Required Reserve Account Balance (0.50% of Initial Securitization Value)   4,799,814.06         
41  Beginning Reserve Account Balance   4,799,814.06         
42  Ending Reserve Account Balance   4,799,814.06         

 

E.  POOL STATISTICS                        
                            
   Delinquencies Aging Profile — End of Period  Units   Percentage   Securitization Value             
43  Total Active Units (Excluding Inventory)   28,821    99.37%   738,364,290.35             
44  31 - 60 Days Delinquent   151    0.52%   4,057,429.08             
45  61 - 90 Days Delinquent   26    0.09%   742,835.24             
46  91 -120 Days Delinquent   7    0.02%   237,239.17             
47  121+ Days Delinquent   -    -    -             
                               
48  Total   29,005    100.00%   743,401,793.84             
                               
49  Total 61+ Delinquent as % End of Period Securitization Value                

0.13%
50  Delinquency Trigger Occurred                         NO 
                               
51  Prepayment Speed (1 Month)                         1.06%

 

   Current Period Net Residual Losses/(Gains) on Scheduled and Early Termination Units  Units   Amounts 
            
52  Aggregate Securitization Value for Scheduled and Early Termination Units Terminated During Current Period   6    166,338.73 
53  Less: Aggregate Sales Proceeds, Recoveries & Expenses for Scheduled and Early Termination Units Received in Current Period        (207,740.04)
54  Less: Excess Wear and Tear Received in Current Period        (197.20)
55  Less: Excess Mileage Received in Current Period        - 
              
56  Current Period Net Residual Losses/(Gains) - Scheduled and Early Termination Units        (41,598.51)
              
   Current and Prior Period Net Residual Losses/(Gains) as a % of Beginning Securitization Value  (Annualized)          
57  Current Period Net Residual Losses/(Gains) Ratio        -0.07%
58  Prior Period Net Residual Losses/(Gains) Ratio        -0.06%
59  Second Prior Period Net Residual Losses/(Gains) Ratio        -0.05%
60  Third Prior Period Net Residual Losses/(Gains) Ratio        -0.05%
61  Four Month Average        -0.06%
              
62  Beginning Cumulative Net Residual Losses/(Gains)        (457,996.19)
63  Current Period Net Residual Losses/(Gains)        (41,598.51)
              
64  Ending Cumulative Net Residual Losses/(Gains) - Scheduled and Early Termination Units        (499,594.70)
              
65  Cumulative Net Residual Losses/(Gains) as a % of Aggregate Initial Securitization Value        -0.05%
              
   Credit Losses/(Gains):   Units    Amounts 
66  Aggregate Securitization Value on charged-off units   22    580,020.18 
67  Aggregate Liquidation Proceeds, Recoveries & Expenses on charged-off units        (589,694.58)
              
68  Current Period Net Credit Losses/(Gains)        (9,674.40)
              
   Current and Prior Period Net Credit Losses/(Gains) as a % of Beginning Securitization Value (Annualized)          
69  Current Period Net Credit Losses/(Gains) Ratio        -0.02%
70  Prior Period Net Credit Losses/(Gains) Ratio        0.35%
71  Second Prior Period Net Credit Losses/(Gains) Ratio        0.51%
72  Third Prior Period Net Credit Losses/(Gains) Ratio        0.27%
73  Four Month Average        0.28%
              
74  Beginning Cumulative Net Credit Losses/(Gains)        1,255,269.55 
75  Current Period Net Credit Losses/(Gains)        (9,674.40)
              
76  Ending Cumulative Net Credit Losses/(Gains)        1,245,595.15 
              
77  Cumulative Net Credit Losses/(Gains) as a % of Aggregate Initial Securitization Value        0.13%

 

 

 

 

World Omni Automobile Lease Securitization Trust 2021-A PAGE 3
MONTHLY SERVICER CERTIFICATE  
For the collection period ended 04/30/2022  

 

F.  EXCHANGE NOTE COLLECTION ACCOUNT            
                
   COLLECTED AMOUNTS
                
78  Lease Payments Received   11,030,470.83         
79  Sales Proceeds, Recoveries & Expenses - Scheduled Terminations   65,317.01         
80  Liquidation Proceeds, Recoveries & Expenses   522,057.75         
81  Insurance Proceeds   67,636.83         
82  Sales Proceeds, Recoveries & Expenses - Early Terminations   142,620.23         
83  Payoff Payments   13,044,945.65         
84  All Other Payments Received   -         
                 
85  Collected Amounts   24,873,048.30         
                 
86  Investment Earnings on Collection Account   5,328.15         
                 
87  Total Collected Amounts - Available for Distribution   24,878,376.45         
                 
   DISTRIBUTIONS FROM EXCHANGE NOTE COLLECTION ACCOUNT             
                 
88  Servicing Fee   636,666.75         
89  Interest on the Exchange Note - to the Trust Collection Account   448,850.06         
90  Principal on the Exchange Note - to the Trust Collection Account   19,071,063.37         
91  Trust Collection Account Shortfall Amount - to the Trust Collection Account   4,359,593.41         
92  Remaining Funds Payable to Trust Collection Account   362,202.86         
                 
93  Total Distributions   24,878,376.45         
                 
G.  TRUST COLLECTION ACCOUNT             
                 
   AVAILABLE FUNDS             
                 
94  Available Funds   24,241,709.70         
                 
95  Investment Earnings on Reserve Account   1,098.94         
                 
96  Reserve Account Draw Amount   0.00         
                 
97  Total Available Funds - Available for Distribution   24,242,808.64         
                 
   DISTRIBUTIONS FROM TRUST COLLECTION ACCOUNT             
                 
98  Administration Fee   31,833.34         
99  Asset Representation Reviewer Amounts (up to $150,000 per year)   -         
100  Class A Noteholders' Interest Distributable Amount   176,084.42         
101  Noteholders' First Priority Principal Distributable Amount   -         
102  Class B Noteholders' Interest Distributable Amount   22,500.00         
103  Noteholders' Second Priority Principal Distributable Amount   -         
104  Amount to Reinstate Reserve Account to Required Reserve Account Balance   -         
105  Noteholders' Regular Principal Distributable Amount   20,288,365.28         
106  Asset Representation Reviewer Amounts (in excess of $150,000 per year)   -         
107  Remaining Funds Payable to Certificate holder   3,724,025.60         
                 
108  Total Distributions   24,242,808.64         
                 
   COMPLIANCE WITH EUROPEAN UNION RISK RETENTION RULES             

 

World Omni Financial Corp. (“World Omni”), as “originator” for the purposes of the EU Securitization Rules (as defined in the Indenture), continues to retain, a material net economic interest (the “EU Retained Interest”), in the form of retention of a first loss tranche as described in option (d) of Article 6(3) of the EU Securitization Regulation, by holding (i) all the limited liability company interests in World Omni Auto Leasing LLC (“WOAL”), which in turn retains the Certificates (as defined in the Indenture) issued by World Omni Automobile Lease Securitization Trust 2021-A, and (ii) the residual interest in the 2021-A Reference Pool (as defined in the Indenture), such Certificates and interest, collectively representing at least 5% of the aggregate Securitization Value of the Units in the 2021-A Reference Pool (each as defined in the Indenture). World Omni has not (and has not permitted WOAL or any of its other affiliates to hedge or otherwise mitigate its credit risk under or associated with the EU Retained Interest, or sell, transfer or otherwise surrender all or part of the rights, benefits or obligations arising from the EU Retained Interest) hedged or otherwise mitigated its credit risk under or associated with the EU Retained Interest, or sold, transferred or otherwise surrendered all or part of the rights, benefits or obligations arising from the EU Retained Interest, except, in each case, to the extent permitted in accordance with the EU Securitization Rules. Further, World Omni has not changed the retention option or method of calculating   the EU Retained Interest.