UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER

DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:

April 16, 2022 to May 16, 2022

Commission File Number of issuing entity: 333-207132-11

Central Index Key Number of issuing entity: 0001700668

Citigroup Commercial Mortgage Trust 2017-P7

(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-207132

Central Index Key Number of depositor: 0001258361

Citigroup Commercial Mortgage Securities Inc.

(Exact name of depositor as specified in its charter)

Citigroup Global Markets Realty Corp.

(Central Index Key Number: 0001541001)

Citi Real Estate Funding Inc.

(Central Index Key Number: 0001701238)

Natixis Real Estate Capital LLC

(Central Index Key Number: 0001542256)

Macquarie US Trading LLC d/b/a Principal Commercial Capital

(Central Index Key Number: 0001634437)

(Exact names of sponsors as specified in their respective charters)

Richard Simpson (212) 816-5343

(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York

(State or other jurisdiction of incorporation or organization of the issuing entity)

82-1399691

82-6259785

82-6277304

(I.R.S. Employer Identification No.)

 

c/o Citibank, N.A.

388 Greenwich Street, 14th Floor

New York, New York

  10013
(Address of principal executive offices of the issuing entity)   (Zip Code)

(212) 816-5693

(Telephone number, including area code)

 

Title of class

  

Registered/reporting pursuant to

(check one)

  

Name of exchange

(If Section 12(b))

    

Section 12(b)

  

Section 12(g)

  

Section 15(d)

  

A-1

            Not Applicable

A-2

            Not Applicable

A-3

            Not Applicable

A-4

            Not Applicable

A-AB

            Not Applicable

X-A

            Not Applicable

X-B

            Not Applicable

X-C

            Not Applicable

A-S

            Not Applicable

B

            Not Applicable

C

            Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐


PART I – DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On May 16, 2022, a distribution was made to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2017-P7.

The distribution report is attached as Exhibit 99.1 to this Form 10-D.

No assets securitized by Citigroup Commercial Mortgage Securities Inc. (the “Depositor”) and held by Citigroup Commercial Mortgage Trust 2017-P7 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period covered by this distribution report on Form 10-D.

The Depositor most recently filed a Form ABS-15G under Rule 15Ga-1 under the Securities Exchange Act of 1934 (“Rule 15Ga-1”) on February 11, 2022. The CIK number of the Depositor is 0001258361 .

Citigroup Global Markets Realty Corp. (“CGMRC”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 11, 2022. The CIK number of CGMRC is 0001541001.

Citi Real Estate Funding Inc. (“CREFI”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 11, 2022. The CIK number of CREFI is 0001701238.

Natixis Real Estate Capital LLC (“Natixis”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 15, 2022. The CIK number of Natixis is 0001542256.

Macquarie US Trading LLC d/b/a Principal Commercial Capital (“PCC”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 10, 2022. The CIK number of PCC is 0001634437.

Item 1A. Asset-Level Information.

See the Asset Data File and the asset related document filed as Exhibit 102 and Exhibit 103, respectively, to the registrant’s Form ABS-EE filed on May 27, 2022 under Commission File No. 333-207132-11 and incorporated by reference herein.

Item 1B. Asset Representations Reviewer and Investor Communication.

Not applicable

PART II – OTHER INFORMATION

Item 2. Legal Proceedings.

Disclosure from Deutsche Bank Trust Company Americas, as trustee (the "Trustee"):

Deutsche Bank Trust Company Americas ("DBTCA") and Deutsche Bank National Trust Company ("DBNTC") have been sued by investors in civil litigation concerning their role as trustees of certain residential mortgage-backed securities ("RMBS") trusts.

On June 18, 2014, a group of investors, including funds managed by Blackrock Advisors, LLC, PIMCO-Advisors, L.P., and others, filed an action against DBNTC and DBTCA in New York State Supreme Court alleging that DBNTC and DBTCA failed to perform purported duties, as trustees for 544 private-label RMBS trusts, to enforce breaches of representations and warranties as to mortgage loans held by the trusts and to enforce breaches by servicers of their mortgage loan servicing obligations for the trusts. During the course of the litigation, plaintiffs dismissed the case from New York State Supreme Court and refiled two separate cases, one in the U.S. District Court for the Southern District of New York (the "BlackRock SDNY Case") and the other in the Superior Court of California, Orange County (the "BlackRock California Case"). Pursuant to a settlement among the parties, the BlackRock SDNY Case was dismissed on December 6, 2018, and the BlackRock California Case was dismissed on January 11, 2019.

On September 27, 2017, DBTCA was added as a defendant to a case brought by certain special purpose entities including Phoenix Light SF Limited in the U.S. District Court for the Southern District of New York, in which the plaintiffs previously alleged incorrectly that DBNTC served as trustee for all 43 of the trusts at issue. On September 27, 2017, plaintiffs filed a third amended complaint that names DBTCA as a defendant in addition to DBNTC. DBTCA serves as trustee for one of the 43 trusts at issue. DBNTC serves as trustee for the other 42 trusts at issue. Plaintiffs' third amended complaint brings claims for violation of the U.S. Trust Indenture Act of 1939 ("TIA"); breach of contract; breach of fiduciary duty; negligence and gross negligence; violation of the New York Streit Act ("Streit Act"); and breach of the covenant of good faith. However, in the third amended complaint, plaintiffs acknowledge that, before DBTCA was added to the case, the court dismissed plaintiffs' TIA claims, negligence and gross negligence claims, Streit Act claims, claims for breach of the covenant of good faith, and certain theories of plaintiffs' breach of contract claims, and plaintiffs only include these claims to preserve any rights on appeal. Plaintiffs allege damages of "hundreds of millions of dollars." On November 13, 2017, DBNTC and DBTCA filed an answer to the third amended complaint. On December 7, 2018, DBNTC and DBTCA filed a motion for summary judgment. Also on December 7, 2018, plaintiffs, jointly with Commerzbank AG (see description of Commerzbank case below), filed a motion for partial summary judgment. On October 27, 2021, DBNTC and DBTCA filed a supplemental motion for summary judgment relating to plaintiffs' standing. On February 8, 2022, the court issued an order in which it granted DBNTC and DBTCA's supplemental motion for summary judgment, granted in part DBNTC and DBTCA's initial motion for summary judgment, and denied plaintiffs' motion for partial summary judgment. As a result of that order, all of plaintiffs' claims were dismissed with prejudice. On March 10, 2022, plaintiffs filed a notice of appeal to the United States Court of Appeals for the Second Circuit with respect to the court's orders on the motions to dismiss and for summary judgment.

On November 30, 2017, DBTCA was added as a defendant to a case brought by Commerzbank AG ("Commerzbank") in the U.S. District Court for the Southern District of New York, in which Commerzbank previously alleged incorrectly that DBNTC served as trustee for all 50 of the trusts at issue. On November 30, 2017, Commerzbank filed a second amended complaint that names DBTCA as a defendant in addition to DBNTC. DBTCA serves as trustee for 1 of the 50 trusts at issue. DBNTC serves as trustee for the other 49 trusts at issue. Commerzbank's second amended complaint brings claims for violation of the TIA; breach of contract; breach of fiduciary duty; negligence; violation of the Streit Act; and breach of the covenant of good faith. However, in the second amended complaint, Commerzbank acknowledges that, before DBTCA was added to the case, the court dismissed Commerzbank's TIA claims for the trusts governed by pooling and servicing agreements, as well as its Streit Act claims and claims for breach of the covenant of good faith, and Commerzbank only includes these claims to preserve any rights on appeal. The second amended complaint alleges that DBNTC and DBTCA caused Commerzbank to suffer "hundreds of millions of dollars in losses," but the complaint does not include a demand for money damages in a sum certain. On January 29, 2018, DBNTC and DBTCA filed an answer to the second amended complaint. On December 7, 2018, DBNTC and DBTCA filed a motion for summary judgment. Also on December 7, 2018, Commerzbank, jointly with the Phoenix Light plaintiffs, filed a motion for partial summary judgment. On February 8, 2022, the court issued an order in which it granted in part DBNTC and DBTCA's motion for summary judgment and denied plaintiffs' motion for partial summary judgment. As a result of that order, many of plaintiffs' claims and theories were dismissed with prejudice. Discovery is ongoing.

On December 30, 2015, IKB International, S.A. in Liquidation and IKB Deutsche Industriebank A.G. (collectively, "IKB"), as an investor in 37 RMBS trusts, filed a summons with notice in the Supreme Court of the State of New York, New York County, against DBNTC and DBTCA as trustees of the trusts.On May 27, 2016, IKB served its complaint asserting claims for breach of contract, breach of fiduciary duty, breach of duty to avoid conflicts of interest, violation of the Streit Act, violation of the TIA, violation of Regulation AB, and violation of Section 9 of the Uniform Commercial Code. IKB alleges that DBNTC and DBTCA are liable for over U.S. $268 million in damages. On October 5, 2016, DBNTC and DBTCA, together with several other trustees defending lawsuits by IKB, filed a joint motion to dismiss. On January 6, 2017, IKB filed a notice of discontinuance, voluntarily dismissing with prejudice all claims as to three trusts. On June 20, 2017, the parties filed a stipulation, voluntarily dismissing with prejudice all claims as to four additional trusts. On January 27, 2021, the court granted in part and denied in part DBNTC and DBTCA's motion to dismiss.The court granted the motion to dismiss with respect to IKB's claims for violations of the Streit Act, Regulation AB, and Section 9 of the Uniform Commercial Code, as well as certain aspects of IKB's claims for breach of contract, breach of fiduciary duty, and violation of the TIA. The court denied the remainder of the motion to dismiss. IKB's remaining claims for breach of contract, breach of fiduciary duty, breach of duty to avoid conflicts of interest, and violation of the TIA will proceed. On May 10, 2021, DBNTC and DBTCA filed a notice of appeal with the New York Supreme Court Appellate Division, First Department, regarding certain aspects of the court's order on the motion to dismiss. On May 20, 2021, IKB filed a notice of cross appeal with respect to other aspects of that order. Both appeals have been fully briefed. On June 2, 2021, IKB filed a motion for re-argument regarding certain aspects of the court's order on the motion to dismiss, which the court denied on August 3, 2021. On May 13, 2021, DBNTC and DBTCA filed an answer to the complaint. On October 28, 2021, the parties filed a stipulation, voluntarily dismissing with prejudice all claims as to seven additional trusts. On December 29, 2021, the parties filed a stipulation, voluntarily dismissing with prejudice all claims as to one additional trust. On April 22, 2022, the parties filed a stipulation, voluntarily dismissing with prejudice all claims as to 17 certificates at issue (including all claims as to 5 trusts), leaving 17 trusts at issue. Discovery is ongoing.

It is DBTCA's belief that it has no pending legal proceedings (including, based on DBTCA's present evaluation, the litigation disclosed in the foregoing paragraphs) that would materially affect its ability to perform its duties as Trustee under the Pooling and Servicing Agreement for this transaction.

Item 3. Sales of Securities and Use of Proceeds.

None

Item 4. Defaults Upon Senior Securities.

None


Item 5. Submission of Matters to a Vote of Security Holders.

None

Item 6. Significant Obligors of Pool Assets.

With respect to the pool assets for Citigroup Commercial Mortgage Trust 2017-P7, there are no significant obligors within the meaning of Item 1101(k) of Regulation AB.

Item 7. Change in Sponsor Interest in Securities.

None

Item 8. Significant Enhancement Provider Information.

None

Item 9. Other Information.

Wells Fargo Bank, National Association, in its capacity as Master Servicer for Citigroup Commercial Mortgage Trust 2017-P7, affirms the following amounts in the respective accounts:

 

Collection Account Balance

     

Prior Distribution Date:

  

04/15/2022

  

$0.00

Current Distribution Date:

  

05/16/2022

  

$0.00

Loan Combination Custodial Account Balance

     

Prior Distribution Date:

  

04/15/2022

  

$0.00

Current Distribution Date:

  

05/16/2022

  

$0.00

*REO Account Balance

     

Prior Distribution Date:

  

04/15/2022

  

$0.00

Current Distribution Date:

  

05/16/2022

  

$0.00

*As provided by the Special Servicer

     

Citibank, N.A., in its capacity as Certificate Administrator for Citigroup Commercial Mortgage Trust 2017-P7, affirms the following amounts in the respective accounts:

 

Distribution Account Balance

     

Prior Distribution Date:

  

04/15/2022

  

$0.28

Current Distribution Date:

  

05/16/2022

  

$0.31

Interest Reserve Account Balance

     

Prior Distribution Date:

  

04/15/2022

  

$0.00

Current Distribution Date:

  

05/16/2022

  

$0.00

Excess Interest Distribution Account Balance

     

Prior Distribution Date:

  

04/15/2022

  

$0.00

Current Distribution Date:

  

05/16/2022

  

$0.00

Excess Liquidation Proceeds Reserve Account Balance

     

Prior Distribution Date:

  

04/15/2022

  

$0.00

Current Distribution Date:

  

05/16/2022

  

$0.00

     

 

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Form 10-D:

(99.1): Monthly report distributed to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2017-P7, relating to the May 16, 2022 distribution.

(102): Asset Data File (filed as Exhibit 102 to the registrant’s Form ABS-EE filed on May 27, 2022 under Commission File No. 333-207132-11 and incorporated by reference herein).

(103): Asset related document (filed as Exhibit 103 to the registrant’s Form ABS-EE filed on May 27, 2022 under Commission File No. 333-207132-11 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form 10-D are listed above and in the Exhibit Index that immediately precedes the signature page hereof.


EXHIBIT INDEX

 

Exhibit Number    Description
Exhibit 99.1    Monthly report distributed to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2017-P7, relating to the May 16, 2022 distribution.
Exhibit 102    Asset Data File (filed as Exhibit 102 to the registrant’s Form ABS-EE filed on May 27, 2022 under Commission File No. 333-207132-11 and incorporated by reference herein).
Exhibit 103    Asset related document (filed as Exhibit 103 to the registrant’s Form ABS-EE filed on May 27, 2022 under Commission File No. 333-207132-11 and incorporated by reference herein).


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Citigroup Commercial Mortgage Securities Inc.
(Depositor)

/s/ Richard Simpson

Richard Simpson, President

Date: May 27, 2022


(null)


  
    Prospectus Loan ID
    1
    04-12-2022
    05-10-2022
    Citi Real Estate Funding Inc., Goldman Sachs Mortgage Company
    03-06-2017
    50000000.00
    120
    01-01-2027
    0.0406
    0.0406
    3
    1
    120
    05-01-2017
    true
    1
    PP
    3
    256245.21
    50000000.00
    1
    3
    0
    true
    true
    false
    false
    false
    12-31-2026
    
      Mack-Cali Short Hills OF Portfolio
      NJ
      OF
      572168
      276000000.00
      MAI
      02-02-2017
      1
      05-01-2019
      F
      12-31-2016
      25918065.00
      7994593.00
      17923472.00
      16809470.40
      UW
      3.50
      3.28
      F
    
    false
    false
    50000000.00
    169166.67
    0.0406
    0.0001424
    169166.67
    0.00
    0.00
    50000000.00
    50000000.00
    05-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    1-001
    04-12-2022
    05-10-2022
    
      Defeased
      NA
      Essex
      SE
      259096
      1988
      150000000.00
      MAI
      1
      0
      3
      12-31-2016
      13780140.00
      4284000.00
      9496140.00
      8964660.80
      UW
    
    false
  
  
    Prospectus Loan ID
    1-002
    04-12-2022
    05-10-2022
    
      Defeased
      NA
      Essex
      SE
      190071
      1980
      2003
      76000000.00
      MAI
      1
      0
      3
      12-31-2016
      7438114.00
      2525992.00
      4912122.00
      4559847.80
      UW
    
    false
  
  
    Prospectus Loan ID
    1-003
    04-12-2022
    05-10-2022
    
      Defeased
      NA
      Essex
      SE
      123001
      1980
      2003
      50000000.00
      MAI
      1
      0
      3
      12-31-2016
      4699811.00
      1184601.00
      3515210.00
      3284961.80
      UW
    
    false
  
  
    Prospectus Loan ID
    1A
    04-12-2022
    05-10-2022
    Citi Real Estate Funding Inc., Goldman Sachs Mortgage Company
    03-06-2017
    24700000.00
    120
    01-01-2027
    0.0406
    0.0406
    3
    1
    120
    05-01-2017
    1
    PP
    3
    24700000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      F
    
    false
    false
    24700000.00
    83568.33
    0.0406
    0.0001424
    83568.33
    0.00
    0.00
    24700000.00
    24700000.00
    05-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2
    04-12-2022
    05-10-2022
    Citi Real Estate Funding Inc.
    03-14-2017
    62000000.00
    120
    04-01-2027
    0.0413
    0.0413
    3
    1
    120
    05-01-2017
    true
    1
    WL
    3
    216346.99
    62000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-31-2026
    
      50 BROADWAY
      50 BROADWAY
      New York
      NY
      10004
      New York
      OF
      351999
      351999
      1927
      150000000.00
      MAI
      02-02-2017
      0.90
      0.93
      6
      05-01-2019
      N
      UFT
      61826
      08-31-2034
      UFT WELFARE FUND
      30067
      08-31-2034
      CENTER FOR EMPLOYMENT
      27242
      07-31-2029
      12-31-2016
      07-31-2020
      07-31-2021
      15330310.00
      16417511.00
      8656674.00
      8709071.33
      6673636.00
      7708439.67
      6092748.00
      7127551.67
      UW
      CREFC
      2596163.87
      2.57
      2.9691
      2.35
      2.7454
      F
      10-31-2021
    
    false
    false
    62000000.00
    213383.33
    0.0413
    0.0001286
    213383.33
    0.00
    0.00
    62000000.00
    62000000.00
    05-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    3
    04-12-2022
    05-10-2022
    Citi Real Estate Funding Inc., Deutsche Bank AG, New York Branch, Bank of America, N.A.
    01-31-2017
    50000000.00
    120
    02-06-2027
    300
    0.0531
    0.0531
    3
    1
    24
    03-06-2017
    true
    1
    PP
    5
    224322.92
    50000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    true
    11-05-2026
    
      KEY CENTER CLEVELAND
      127 PUBLIC SQUARE
      Cleveland
      OH
      44114
      Cuyahoga
      MU
      2389441
      2389441
      1991
      2015
      304100000.00
      MAI
      12-01-2017
      0.90
      6
      05-06-2019
      N
      Key Bank
      435484
      06-30-2030
      Squire Patton Boggs (US) LLP
      150890
      04-30-2022
      FOREST CITY ENTERPRISES. LP
      147795
      05-31-2033
      12-31-2016
      12-31-2020
      12-31-2021
      67329103.00
      60858589.00
      39219780.00
      34560839.00
      28109323.00
      26297750.00
      25327136.00
      23515563.00
      UW
      CREFC
      14467026.00
      2.37
      1.8177
      2.14
      1.6254
      F
      07-01-2020
    
    false
    false
    46807377.02
    301396.38
    0.0531
    0.000191
    207122.64
    94273.74
    0.00
    46807377.02
    46713103.28
    04-06-2022
    1
    false
    300908.80
    0
    2817.05
    B
    0
    Wells Fargo Bank, NA
    10-27-2020
    false
    0.00
    13
    10-13-2021
    98
    02-06-2027
    0
  
  
    Prospectus Loan ID
    4
    04-12-2022
    05-10-2022
    Macquarie US Trading LLC d/b/a Principal Commercial Capital
    02-01-2017
    50000000.00
    120
    02-01-2027
    360
    0.0466
    0.0466
    3
    1
    24
    03-01-2017
    true
    1
    PP
    5
    196863.43
    50000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    04-30-2019
    10-31-2026
    10-31-2026
    
      SCRIPPS CENTER
      312 WALNUT STREET
      Cincinnati
      OH
      45202
      Hamilton
      OF
      538243
      538243
      1989
      2015
      98000000.00
      MAI
      12-15-2016
      0.93
      0.83
      6
      05-01-2019
      N
      E.W Scripps Company
      84343
      01-31-2024
      Thompson Hine LLP
      43128
      07-31-2031
      Graydon Head & Ritchey LLP
      39021
      06-30-2032
      12-31-2016
      01-01-2021
      09-30-2021
      13210971.00
      8125384.00
      6471316.00
      5099506.46
      6739655.00
      3025877.54
      6297729.00
      2694433.29
      UW
      CREFC
      3345211.35
      1.98
      0.9045
      1.85
      0.8054
      F
      10-01-2021
    
    false
    false
    47488339.55
    258118.16
    0.0466
    0.0002234
    184413.05
    73705.11
    0.00
    47414634.44
    47414634.44
    05-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    5
    04-12-2022
    05-10-2022
    Macquarie US Trading LLC d/b/a Principal Commercial Capital
    02-14-2017
    50000000.00
    120
    03-01-2027
    360
    0.0465
    0.0465
    3
    1
    36
    04-01-2017
    true
    1
    WL
    5
    196440.97
    50000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    08-31-2026
    
      CASCADE VILLAGE
      63455 NORTH U.S. HIGHWAY 97
      Bend
      OR
      97703
      Deschutes
      RT
      367856
      367856
      1979
      2005
      76500000.00
      MAI
      01-06-2017
      0.97
      0.80
      6
      05-01-2019
      N
      Food 4 Less
      37226
      05-31-2025
      Dick's Sporting Goods
      35806
      01-31-2025
      Best Buy
      30443
      03-31-2026
      11-30-2016
      01-01-2021
      09-30-2021
      6394513.00
      4623229.40
      1704790.00
      1804976.00
      4689723.00
      2818253.40
      4384403.00
      2589263.40
      UW
      CREFC
      2320365.34
      1.99
      1.2145
      1.86
      1.1158
      F
      09-30-2021
    
    false
    false
    48395506.26
    257818.40
    0.0465
    0.0002036
    187532.59
    70285.81
    0.00
    48325220.45
    48325220.45
    05-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    6
    04-12-2022
    05-10-2022
    Citigroup Global Markets Realty Corp.
    12-30-2016
    41000000.00
    120
    01-06-2027
    0.0449
    0.0449
    3
    1
    120
    02-06-2017
    true
    1
    WL
    3
    155539.00
    41000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-05-2026
    
      19000 HOMESTEAD ROAD
      19000 HOMESTEAD ROAD
      Cupertino
      CA
      95014
      Santa Clara
      OF
      100352
      100352
      1968
      2007
      71240000.00
      MAI
      12-14-2016
      1
      1
      6
      05-06-2019
      N
      Kaiser Foundation Health
      100352
      02-19-2023
      12-31-2016
      12-31-2020
      12-31-2021
      4338364.00
      4660649.00
      135151.00
      151815.47
      4203213.00
      4508833.53
      4075396.00
      4381016.53
      UW
      CREFC
      1866468.01
      2.25
      2.4157
      2.18
      2.3472
      F
      12-31-2021
    
    false
    false
    41000000.00
    153408.33
    0.0449
    0.0001286
    153408.33
    0.00
    0.00
    41000000.00
    41000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    7
    04-12-2022
    05-10-2022
    Macquarie US Trading LLC d/b/a Principal Commercial Capital
    03-13-2017
    40000000.00
    118
    01-01-2027
    360
    0.0452
    0.0452
    3
    1
    58
    04-01-2017
    false
    1
    WL
    5
    152759.26
    40000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    08-31-2026
    
      VETERANS PLAZA
      1400 VETERANS BOULEVARD
      Redwood City
      CA
      94063
      San Mateo
      OF
      62500
      62500
      2001
      2014
      69000000.00
      MAI
      12-07-2016
      1
      1
      6
      05-01-2019
      N
      Kaiser Foundation Health
      62500
      12-31-2026
      12-31-2016
      12-31-2020
      12-31-2021
      4543772.00
      4363853.17
      735880.00
      464806.00
      3807892.00
      3899047.17
      3670392.00
      3761547.17
      UW
      CREFC
      1833111.00
      2.08
      2.127
      2.00
      2.052
      F
      12-31-2021
    
    false
    false
    39841955.18
    203149.74
    0.0452
    0.0003036
    150071.36
    53078.38
    0.00
    39788876.80
    39788876.80
    05-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    8
    04-12-2022
    05-10-2022
    Natixis Real Estate Capital LLC
    11-10-2016
    38500000.00
    120
    12-05-2036
    0.0479
    0.0479
    3
    1
    120
    01-05-2017
    true
    1
    WL
    3
    155813.60
    38500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-04-2026
    
      STERLING JEWELERS CORPORATE HEADQUARTERS I & II
      375 GHENT ROAD
      Akron
      OH
      44333
      Summit
      OF
      271675
      271675
      1988
      2017
      61900000.00
      MAI
      08-08-2016
      1
      1
      6
      05-05-2019
      N
      Sterling & Sterling   Inc.
      271675
      01-31-2048
      08-31-2016
      12-31-2020
      12-31-2021
      3628755.00
      3618481.00
      133608.00
      130940.43
      3495147.00
      3487540.57
      3440827.00
      3430430.57
      UW
      CREFC
      1869762.00
      1.87
      1.8652
      1.84
      1.8346
      F
      03-28-2022
    
    false
    false
    38500000.00
    153679.17
    0.0479
    0.0001286
    153679.17
    0.00
    0.00
    38500000.00
    38500000.00
    05-05-2022
    12-05-2026
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    9
    04-12-2022
    05-10-2022
    Citigroup Global Markets Realty Corp.
    01-25-2017
    35125000.00
    120
    02-06-2027
    360
    0.0492
    0.0492
    3
    1
    0
    03-06-2017
    true
    1
    PP
    2
    186844.99
    35034312.46
    1
    1
    1
    0
    false
    true
    false
    false
    false
    11-05-2026
    
      HAMILTON CROSSING
      12650, 12722-12802 AND 13085 HAMILTON CROSSING BOULEVARD AND 12800, 12900 AND 13000 NORTH MERIDIAN STREET
      Carmel
      IN
      46032
      Hamilton
      OF
      590917
      590917
      1989
      2000
      76100000.00
      MAI
      12-02-2016
      0.89
      0.68
      6
      05-06-2019
      N
      ADESA
      177842
      07-31-2019
      AMERICAN SPECIALTY PHARMACY
      82001
      12-31-2024
      Byrider Franchising  LLC   (fka Byrider Franchisin
      70320
      02-29-2024
      12-31-2016
      12-31-2020
      12-31-2021
      10973297.39
      7920259.00
      4339846.79
      3774955.00
      6633450.60
      4145304.00
      5903080.08
      3414933.00
      UW
      CREFC
      3518803.00
      1.89
      1.178
      1.68
      0.9704
      F
      03-01-2019
    
    false
    false
    32238520.47
    186844.99
    0.0492
    0.0001574
    132177.93
    54667.06
    0.00
    32238520.47
    32183853.41
    04-06-2022
    1
    false
    186710.66
    0
    400
    B
    0
    Wells Fargo Bank, NA
    06-28-2019
    false
    0.00
    13
    0
  
  
    Prospectus Loan ID
    10
    04-12-2022
    05-10-2022
    Deutsche Bank AG, New York Branch
    10-13-2016
    30000000.00
    120
    11-06-2026
    0.040055
    0.040055
    3
    1
    120
    12-06-2016
    true
    1
    PP
    3
    101528.30
    30000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2026
    
      229 WEST 43RD STREET RETAIL CONDO
      229 WEST 43RD STREET
      New York
      NY
      10036
      New York
      RT
      248457
      248457
      1913
      2009
      445000000.00
      MAI
      10-01-2016
      109000000.00
      12-13-2021
      MAI
      1
      0.95
      6
      05-06-2019
      N
      Bowlmor Times Square
      77536
      07-31-2034
      Times Square Attract
      59137
      10-31-2032
      Gullivers Travels
      45675
      03-31-2024
      08-31-2016
      01-01-2019
      09-30-2019
      25397157.74
      15839135.00
      3895156.73
      6725509.00
      21502001.01
      9113626.00
      20207655.01
      8142868.00
      UW
      CREFC
      8688597.00
      1.86
      1.0489
      1.75
      0.9371
      F
      09-30-2019
    
    false
    false
    30000000.00
    100137.50
    0.040055
    0.0001286
    100137.50
    0.00
    0.00
    30000000.00
    30000000.00
    09-06-2020
    1
    false
    741929.82
    0
    0
    3
    0
    Wells Fargo Bank, NA
    12-24-2019
    false
    0.00
    2
    0
  
  
    Prospectus Loan ID
    11
    04-12-2022
    05-10-2022
    Macquarie US Trading LLC d/b/a Principal Commercial Capital
    03-01-2017
    29750000.00
    120
    03-05-2027
    360
    0.0491
    0.0491
    3
    1
    60
    04-05-2017
    true
    1
    WL
    5
    123417.74
    29750000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-04-2026
    
      PLAZA DE HACIENDA
      1735-1869 NORTH HACIENDA BOULEVARD
      La Puente
      CA
      91744
      Los Angeles
      RT
      154462
      154462
      1992
      2005
      47000000.00
      MAI
      02-04-2017
      1
      0.99
      6
      05-05-2019
      N
      Food 4 Less
      81736
      05-31-2027
      Ross Dress for Less
      25052
      01-31-2024
      Big 5 Corporation
      15000
      01-31-2026
      12-31-2016
      12-31-2020
      12-31-2021
      3214854.00
      3698484.00
      801643.00
      1048358.00
      2413211.00
      2650126.00
      2332891.00
      2569806.00
      UW
      CREFC
      1481013.00
      1.63
      1.7894
      1.58
      1.7351
      F
      10-01-2021
    
    false
    false
    29717712.57
    158072.08
    0.0491
    0.0002036
    121594.97
    36477.11
    0.00
    29681235.46
    29681235.46
    05-05-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    12
    04-12-2022
    05-10-2022
    Natixis Real Estate Capital LLC
    11-04-2016
    29500000.00
    60
    0.04554
    0.04554
    3
    1
    60
    12-05-2016
    1
    PP
    3
    113507.40
    29500000.00
    1
    1
    0
    true
    true
    false
    false
    09-04-2021
    
      GREENWICH OFFICE PARK
      1970
      2016
      134000000.00
      09-06-2016
      6
      IBG LLC
      42196
      01-31-2019
      ORTHOPAEDIC & NEUROLOGICAL SURGERY SPECIALISTS, P.C.
      31305
      07-31-2019
      STARWOOD CAPITAL OPERATIONS, LLC
      28764
      02-28-2023
      12-31-2016
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    5
    11-17-2021
  
  
    Prospectus Loan ID
    13
    04-12-2022
    05-10-2022
    Citigroup Global Markets Realty Corp., Deutsche Bank AG, New York Branch
    01-05-2017
    29000000.00
    120
    01-06-2027
    0.0473
    0.0473
    3
    1
    120
    02-06-2017
    true
    1
    PP
    3
    115895.95
    29000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-05-2026
    
      111 LIVINGSTON STREET
      111 LIVINGSTON STREET
      Brooklyn
      NY
      11201
      Kings
      OF
      434000
      434000
      1969
      2001
      219000000.00
      MAI
      10-26-2016
      0.98
      0.86
      6
      05-06-2019
      N
      OTDA
      121545
      05-31-2024
      THE LEGAL AID SOCIETY
      117200
      10-31-2037
      City University of New York
      45000
      08-31-2027
      09-30-2016
      01-01-2021
      09-30-2021
      18801753.00
      14892583.00
      9038441.00
      7404345.55
      9763312.00
      7488237.45
      8966501.00
      6890629.45
      UW
      CREFC
      4316125.00
      1.70
      1.7349
      1.56
      1.5964
      F
      09-30-2021
    
    false
    false
    29000000.00
    114308.33
    0.0473
    0.0001286
    114308.33
    0.00
    0.00
    29000000.00
    29000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    14
    04-12-2022
    05-10-2022
    Barclays Bank PLC, Rialto Mortgage Finance, LLC, Citigroup Global Markets Realty Corp.
    03-02-2017
    28000000.00
    120
    03-06-2027
    300
    0.0573
    0.0573
    3
    1
    0
    04-06-2017
    true
    1
    PP
    2
    175811.54
    27962345.13
    1
    2
    2
    0
    false
    true
    false
    false
    true
    12-05-2026
    
      Atlanta and Anchorage Hotel Portfolio
      LO
      993
      993
      182000000.00
      MAI
      0.65
      0.60
      05-06-2019
      N
      01-31-2017
      12-31-2020
      12-31-2021
      50254774.00
      34299360.00
      32299375.00
      22067393.38
      17955399.00
      12231966.62
      15672769.00
      10697488.19
      UW
      8664998.00
      2.07
      1.4116
      1.81
      1.2345
      F
      F
    
    false
    true
    25160443.36
    175811.54
    0.0573
    0.0001286
    120141.12
    55670.42
    0.00
    25104772.94
    25104772.94
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    07-06-2020
    98
    03-06-2027
  
  
    Prospectus Loan ID
    14-001
    04-12-2022
    05-10-2022
    
      HILTON ANCHORAGE
      500 WEST 3RD AVENUE
      Anchorage
      AK
      99501
      Anchorage
      LO
      606
      606
      1958
      103600000.00
      MAI
      12-12-2016
      0.58
      0.46
      6
      01-31-2017
      12-31-2020
      12-31-2021
      23010897.00
      18048957.00
      14435058.00
      10858585.71
      8575839.00
      7190371.29
      7655403.00
      6468413.01
      UW
      CREFC
      4932383.00
      1.4577
      1.3114
      F
      01-31-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-002
    04-12-2022
    05-10-2022
    
      RENAISSANCE CONCOURSE ATLANTA AIRPORT HOTEL
      1 HARTSFIELD CENTRE PARKWAY
      Atlanta
      GA
      30354
      Fulton
      LO
      387
      387
      1992
      2013
      78400000.00
      MAI
      12-30-2016
      0.76
      0.74
      6
      01-31-2017
      12-31-2020
      12-31-2021
      27243877.00
      16250403.00
      17864317.00
      11208807.67
      9379560.00
      5041595.33
      8017366.00
      4229075.18
      UW
      CREFC
      3732615.00
      1.3506
      1.133
      F
      01-31-2017
    
    false
    98
  
  
    Prospectus Loan ID
    15
    04-12-2022
    05-10-2022
    Citigroup Global Markets Realty Corp.
    01-06-2017
    26000000.00
    120
    01-06-2027
    0.0491
    0.0491
    3
    1
    120
    02-06-2017
    true
    1
    WL
    3
    107860.88
    26000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-05-2026
    
      901 WILSHIRE BOULEVARD
      901 WILSHIRE BOULEVARD
      Santa Monica
      CA
      90401
      Los Angeles
      OF
      21636
      21636
      1982
      2017
      36100000.00
      MAI
      05-01-2017
      1
      1
      6
      05-06-2019
      N
      Providence Health & Services
      21636
      04-30-2032
      01-01-2022
      03-31-2022
      2289905.00
      584690.00
      368931.00
      111793.20
      1920974.00
      472896.80
      1898052.00
      467166.55
      UW
      CREFC
      319149.99
      1.48
      1.4817
      1.47
      1.4637
      F
      03-31-2022
    
    false
    false
    26000000.00
    106383.33
    0.0491
    0.0001286
    106383.33
    0.00
    0.00
    26000000.00
    26000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16
    04-12-2022
    05-10-2022
    Macquarie US Trading LLC d/b/a Principal Commercial Capital
    01-31-2017
    25200000.00
    60
    0.0448
    0.0448
    3
    1
    60
    03-01-2017
    1
    WL
    3
    95386.67
    25200000.00
    1
    1
    0
    true
    true
    false
    false
    10-31-2021
    
      GOODLETT FARMS BUSINESS CAMPUS
      1991
      42750000.00
      12-14-2016
      6
      REGIONS BANK
      108731
      12-31-2021
      HUNTER FAN COMPANY
      58944
      11-30-2019
      YUSEN LOGISTICS
      39946
      10-31-2019
      12-31-2016
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    5
    02-01-2022
  
  
    Prospectus Loan ID
    17
    04-12-2022
    05-10-2022
    Natixis Real Estate Capital LLC
    01-31-2017
    24700000.00
    120
    02-05-2027
    360
    0.0477
    0.0477
    3
    1
    60
    03-05-2017
    true
    1
    WL
    5
    99546.15
    24700000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-04-2026
    
      CAHUENGA WEST OFFICE BUILDING
      3330 CAHUENGA BOULEVARD
      Los Angeles
      CA
      90068
      Los Angeles
      OF
      102643
      102643
      1988
      36800000.00
      MAI
      12-07-2016
      0.98
      0.66
      6
      05-05-2019
      N
      EPS-Cineworks  LLC
      21026
      02-28-2023
      Panasonic Broadcast
      11380
      04-30-2023
      Abominable Pictures
      10725
      12-31-2023
      12-31-2016
      12-31-2020
      12-31-2021
      4070629.48
      3156194.00
      1527636.08
      1659581.28
      2542993.40
      1496612.72
      2414526.73
      1368146.72
      UW
      CREFC
      1194553.75
      2.13
      1.2528
      2.02
      1.1453
      F
      02-01-2022
    
    false
    false
    24634648.55
    129144.82
    0.0477
    0.0001286
    97922.73
    31222.09
    0.00
    24603426.46
    24603426.46
    05-05-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    18
    04-12-2022
    05-10-2022
    Natixis Real Estate Capital LLC
    02-07-2017
    24130275.84
    120
    03-05-2027
    204
    0.059949
    0.059949
    3
    1
    64
    04-05-2017
    true
    1
    WL
    5
    122608.54
    24130275.84
    1
    1
    1
    0
    true
    true
    false
    false
    false
    01-04-2027
    
      SAP BUILDING
      3408 HILLVIEW AVENUE
      Palo Alto
      CA
      94304
      Santa Clara
      OF
      56279
      56279
      1977
      2013
      54400000.00
      MAI
      01-19-2017
      1
      1
      6
      05-05-2019
      N
      SAP Labs LLC
      56279
      07-31-2022
      12-31-2016
      12-31-2020
      12-31-2021
      4193284.10
      5007439.00
      398708.89
      445468.78
      3794575.21
      4561970.22
      3786133.36
      4553528.22
      UW
      CREFC
      1575345.92
      2.58
      2.8958
      2.57
      2.8904
      F
      12-31-2021
    
    false
    false
    24130275.84
    131812.13
    0.06555025
    0.0001286
    131812.13
    0.00
    0.00
    24130275.84
    24130275.84
    05-05-2022
    1
    false
    0
    0
    0
    0
    0.06555025
    06-05-2022
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    19
    04-12-2022
    05-10-2022
    Natixis Real Estate Capital LLC
    01-13-2017
    24000000.00
    60
    0.033812
    0.033812
    3
    1
    60
    03-06-2017
    1
    PP
    3
    68563.22
    24000000.00
    1
    1
    0
    true
    true
    true
    false
    05-05-2019
    11-05-2021
    11-05-2021
    
      URBAN UNION - AMAZON
      2016
      269000000.00
      01-11-2017
      6
      AMAZON CORPORATE LLC
      288534
      12-31-2032
      RESTAURANTS UNLIMITED INC DBA HENRYS TAVERN
      5282
      07-31-2027
      SPROUT GOOD GREENS, INC. DBA SPROUT
      1977
      07-31-2027
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    5
    02-03-2022
  
  
    Prospectus Loan ID
    20
    04-12-2022
    05-10-2022
    Citigroup Global Markets Realty Corp.
    02-02-2017
    21750000.00
    120
    02-06-2027
    360
    0.0502
    0.0502
    3
    1
    60
    03-06-2017
    true
    1
    WL
    5
    92251.22
    21750000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-05-2026
    
      1875-1925 NOSTRAND AVENUE
      1875-1925 NOSTRAND AVENUE
      Brooklyn
      NY
      11226
      Kings
      RT
      34332
      34332
      1951
      35600000.00
      MAI
      12-20-2016
      1
      0.97
      6
      05-06-2019
      N
      KEY FOOD
      8520
      05-31-2027
      KP Farm Market
      5828
      12-31-2026
      Fox Beauty Supply
      3979
      09-01-2025
      12-31-2016
      12-31-2020
      12-31-2021
      2389503.00
      2715153.00
      659075.00
      1071816.51
      1730428.00
      1643336.49
      1690946.00
      1603854.49
      UW
      CREFC
      1107015.00
      1.56
      1.4844
      1.53
      1.4488
      F
      12-31-2021
    
    false
    false
    21694753.91
    117024.70
    0.0502
    0.0001286
    90756.39
    26268.31
    0.00
    21668485.60
    21668485.60
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    21
    04-12-2022
    05-10-2022
    Natixis Real Estate Capital LLC
    12-28-2015
    10000000.00
    120
    01-05-2026
    0.043997
    0.043997
    3
    1
    120
    02-05-2016
    true
    1
    PP
    3
    74346.78
    10000000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    11-04-2025
    
      QLIC
      41-42 24TH STREET
      Long Island City
      NY
      11101
      Queens
      MF
      421
      421
      2015
      255000000.00
      MAI
      08-18-2016
      0.98
      0.98
      6
      05-05-2019
      N
      11-30-2016
      12-31-2020
      12-31-2021
      15594743.69
      14562624.89
      3391241.34
      4495011.38
      12203502.35
      10067613.51
      12101179.60
      9965290.51
      UW
      CREFC
      6468170.14
      1.89
      1.5564
      1.87
      1.5406
      F
    
    false
    false
    10000000.00
    36664.17
    0.043997
    0.0001286
    36664.17
    0.00
    0.00
    10000000.00
    10000000.00
    05-05-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    21A
    04-12-2022
    05-10-2022
    Natixis Real Estate Capital LLC
    12-28-2015
    10000000.00
    120
    01-05-2026
    0.043997
    0.043997
    3
    1
    120
    02-05-2016
    1
    PP
    3
    10000000.00
    1
    5
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    10000000.00
    36664.17
    0.043997
    0.0001286
    36664.17
    0.00
    0.00
    10000000.00
    10000000.00
    05-05-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    22
    04-12-2022
    05-10-2022
    Natixis Real Estate Capital LLC
    11-18-2016
    20000000.00
    120
    12-05-2026
    0.0461
    0.0461
    3
    1
    120
    01-05-2017
    true
    1
    PP
    3
    77900.46
    20000000.00
    1
    3
    3
    0
    true
    true
    false
    false
    false
    09-04-2026
    
      Broadway Portfolio
      NY
      77419
      97000000.00
      MAI
      08-25-2016
      0.84
      0.76
      05-05-2019
      N
      06-30-2016
      01-01-2021
      09-30-2021
      6069669.25
      4337288.00
      1799137.88
      1658777.10
      4270531.37
      2678510.90
      4181503.22
      2611739.90
      UW
      2035058.82
      1.58
      1.3161
      1.54
      1.2833
      F
      F
    
    false
    false
    20000000.00
    76833.33
    0.0461
    0.0001286
    76833.33
    0.00
    0.00
    20000000.00
    20000000.00
    05-05-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    22-001
    04-12-2022
    05-10-2022
    
      1214- 1216 BROADWAY
      1214-1216 BROADWAY
      New York
      NY
      10001
      New York
      MU
      51844
      51844
      1929
      2016
      64956509.38
      08-25-2016
      MAI
      0.82
      0.80
      6
      GRIND BROADWAY
      27600
      05-31-2028
      Fantasia  LLC
      4000
      06-30-2023
      PRYM 1216 Basement LLC
      3500
      04-30-2030
      06-30-2016
      01-01-2021
      09-30-2021
      3544233.00
      2839697.00
      1046880.67
      1077818.34
      2497352.33
      1761878.66
      2437730.58
      1717162.16
      UW
      CREFC
      1363489.41
      1.2921
      1.2593
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    22-002
    04-12-2022
    05-10-2022
    
      1204 BROADWAY
      1204 BROADWAY
      New York
      NY
      10001
      New York
      MU
      23400
      23400
      1930
      2016
      29318384.38
      08-25-2016
      MAI
      0.87
      0.71
      6
      Luminary Legacy LLC
      11000
      10-31-2030
      VNJ Jewelry
      2500
      02-28-2031
      Beauty Factory Corp
      1500
      02-28-2024
      06-30-2016
      01-01-2021
      09-30-2021
      1940590.77
      1254389.00
      565938.85
      515403.46
      1374651.92
      738985.54
      1347747.77
      718807.54
      UW
      CREFC
      610517.65
      1.2104
      1.1773
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    22-003
    04-12-2022
    05-10-2022
    
      1212 BROADWAY
      1212 BROADWAY
      New York
      NY
      10001
      New York
      RT
      2175
      2175
      1929
      2016
      2725106.24
      08-25-2016
      MAI
      1
      0.51
      6
      A1 Watches Inc
      1100
      12-31-2023
      ROADER GROUP USA INC
      1075
      02-01-2019
      06-30-2016
      01-01-2021
      09-30-2021
      584845.48
      243202.00
      186318.36
      65555.30
      398527.12
      177646.70
      396024.87
      175770.20
      UW
      CREFC
      61051.76
      2.9097
      2.879
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    23
    04-12-2022
    05-10-2022
    Citigroup Global Markets Realty Corp.
    02-28-2017
    20000000.00
    120
    03-06-2027
    360
    0.0479
    0.0479
    3
    1
    60
    04-06-2017
    true
    1
    WL
    5
    80942.13
    20000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-05-2026
    
      THE TOWER AT OPOP
      411 NORTH 8TH STREET
      St. Louis
      MO
      63101
      St. Louis City
      MF
      128
      128
      2009
      2014
      27300000.00
      MAI
      01-24-2017
      0.96
      0.82
      6
      05-06-2019
      N
      SAUCE ON THE SIDE
      3910
      07-14-2022
      12-31-2016
      01-01-2022
      03-31-2022
      2633937.00
      638956.00
      967297.00
      377083.68
      1666640.00
      261872.32
      1630143.00
      252748.07
      UW
      CREFC
      239499.99
      1.72
      1.0934
      1.68
      1.0553
      F
    
    false
    false
    19977682.23
    104812.21
    0.0479
    0.0001286
    79744.25
    25067.96
    0.00
    19952614.27
    19952614.27
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    24
    04-12-2022
    05-10-2022
    Citi Real Estate Funding Inc.
    02-10-2017
    19500000.00
    120
    03-06-2027
    360
    0.0484
    0.0484
    3
    1
    0
    04-06-2017
    true
    1
    WL
    2
    102781.74
    19478489.93
    1
    1
    1
    0
    false
    true
    true
    false
    false
    05-05-2019
    12-05-2026
    12-05-2026
    
      DEKALB TECH CENTER
      3980 AND 4000 DEKALB TECHNOLOGY PARKWAY
      Atlanta
      GA
      30340
      DeKalb
      IN
      284206
      284206
      1985
      28100000.00
      MAI
      12-23-2016
      0.82
      0.83
      6
      X
      Kaiser Foundation Health
      67721
      12-31-2021
      Trane  Inc
      37331
      06-30-2026
      Landmark Education  Inc.
      18137
      08-31-2022
      12-31-2016
      01-01-2021
      09-30-2021
      2597409.00
      2042717.00
      634408.00
      558895.19
      1963001.00
      1483821.81
      1708309.00
      1292802.81
      UW
      CREFC
      925035.66
      1.59
      1.604
      1.39
      1.3975
      F
      09-30-2021
    
    false
    false
    17912600.09
    102781.74
    0.0484
    0.0001286
    72247.49
    30534.25
    0.00
    17882065.84
    17882065.84
    05-06-2022
    1
    false
    0
    0
    400
    0
    0
    Wells Fargo Bank, NA
    01-03-2022
    false
    0.00
    13
    0
  
  
    Prospectus Loan ID
    25
    04-12-2022
    05-10-2022
    Citigroup Global Markets Realty Corp.
    12-09-2016
    17274900.00
    120
    01-06-2027
    360
    0.0516
    0.0516
    3
    1
    0
    02-06-2017
    true
    1
    WL
    2
    94431.95
    17214189.05
    1
    1
    1
    0
    false
    true
    false
    false
    false
    10-05-2026
    
      BJS FARMINGDALE
      50 DANIEL STREET
      Farmingdale
      NY
      11735
      Suffolk
      RT
      108532
      108532
      2002
      25300000.00
      MAI
      10-18-2016
      1
      1
      6
      05-06-2019
      N
      BJ'S WHOLESALE CLUB  INC.
      108532
      04-30-2022
      09-30-2016
      12-31-2020
      12-31-2021
      1502245.64
      1581311.00
      56101.08
      75717.33
      1446144.56
      1505593.67
      1359819.85
      1419269.67
      UW
      CREFC
      1133183.00
      1.28
      1.3286
      1.20
      1.2524
      F
      12-31-2021
    
    false
    false
    15891264.54
    94431.95
    0.0516
    0.0001286
    68332.44
    26099.51
    0.00
    15865165.03
    15865165.03
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    26
    04-12-2022
    05-10-2022
    Citi Real Estate Funding Inc.
    01-31-2017
    16000000.00
    120
    02-06-2027
    360
    0.0514
    0.0514
    3
    1
    24
    03-06-2017
    true
    1
    WL
    5
    69485.19
    16000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-05-2026
    
      WALDEN BROOK APARTMENTS
      100 WALDEN BROOK DRIVE
      Lithonia
      GA
      30038
      DeKalb
      MF
      256
      256
      2003
      24300000.00
      MAI
      12-13-2016
      0.94
      0.94
      6
      05-06-2019
      N
      11-30-2016
      12-31-2020
      12-31-2021
      2820711.00
      4161449.00
      1488430.00
      2133409.10
      1332281.00
      2028039.90
      1257529.00
      1953287.90
      UW
      CREFC
      1047187.68
      1.60
      1.9366
      1.51
      1.8652
      F
    
    false
    false
    15264919.93
    87265.64
    0.0514
    0.0001286
    65384.74
    21880.90
    0.00
    15243039.03
    15243039.03
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    27
    04-12-2022
    05-10-2022
    Natixis Real Estate Capital LLC
    08-11-2016
    10000000.00
    60
    0.03482
    0.03482
    3
    1
    60
    10-05-2016
    1
    PP
    3
    44129.51
    10000000.00
    1
    1
    0
    true
    true
    false
    false
    07-04-2021
    
      NOVO NORDISK
      1985
      2013
      319900000.00
      06-01-2016
      6
      NOVO NORDISK INC.
      594009
      04-30-2031
      05-31-2016
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    2
    11-05-2021
  
  
    Prospectus Loan ID
    27A
    04-12-2022
    05-10-2022
    Natixis Real Estate Capital LLC
    08-11-2016
    5000000.00
    60
    0.03482
    0.03482
    3
    1
    60
    10-05-2016
    1
    PP
    3
    5000000.00
    1
    0
    true
    true
    false
    false
    
      NA
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    2
    11-05-2021
  
  
    Prospectus Loan ID
    28
    04-12-2022
    05-10-2022
    Citigroup Global Markets Realty Corp.
    03-01-2017
    14850000.00
    120
    03-01-2027
    0.0448
    0.0448
    3
    1
    120
    04-01-2017
    true
    1
    WL
    3
    56210.00
    14850000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-31-2026
    
      EAST PARK TOWER
      5242 SOUTH HYDE PARK BOULEVARD
      Chicago
      IL
      60615
      Cook
      MF
      135
      135
      1922
      2012
      23500000.00
      MAI
      01-17-2017
      0.93
      0.96
      6
      05-01-2019
      N
      FRIEDRICH, KLATT & ASSOCIATES
      3993
      04-30-2022
      FABIANACARTER
      1700
      12-31-2021
      NEW RAINBOW CLEANER
      1450
      08-31-2020
      11-30-2016
      01-01-2021
      09-30-2021
      2066970.00
      1740272.00
      743094.00
      697800.16
      1323876.00
      1042471.84
      1272933.00
      1004264.59
      UW
      CREFC
      504504.00
      1.96
      2.0663
      1.89
      1.9905
      F
    
    false
    false
    14850000.00
    55440.00
    0.0448
    0.0001286
    55440.00
    0.00
    0.00
    14850000.00
    14850000.00
    05-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    29
    04-12-2022
    05-10-2022
    Macquarie US Trading LLC d/b/a Principal Commercial Capital
    03-07-2017
    14500000.00
    120
    04-01-2027
    0.0444
    0.0444
    3
    1
    120
    05-01-2017
    true
    1
    WL
    3
    54395.14
    14500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-31-2026
    
      EL CAMINO SHOPPING CENTER
      2025 EL CAMINO REAL
      Santa Clara
      CA
      95050
      Santa Clara
      RT
      82892
      82892
      1956
      2014
      39500000.00
      MAI
      01-12-2017
      1
      1
      6
      05-01-2019
      N
      Smart & Final Stores
      15600
      01-31-2025
      Platinum Energy
      13800
      08-31-2027
      O'Reilly Auto Parts
      8910
      08-31-2022
      11-30-2016
      12-31-2020
      12-31-2021
      2463567.00
      3012784.45
      577692.00
      677844.32
      1885876.00
      2334940.13
      1783629.00
      2232693.13
      UW
      CREFC
      652742.00
      2.89
      3.5771
      2.73
      3.4204
      F
      12-31-2021
    
    false
    false
    14500000.00
    53650.00
    0.0444
    0.0002036
    53650.00
    0.00
    0.00
    14500000.00
    14500000.00
    05-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    30
    04-12-2022
    05-10-2022
    Citi Real Estate Funding Inc.
    02-14-2017
    12776000.00
    120
    03-06-2027
    360
    0.0504
    0.0504
    3
    1
    48
    04-06-2017
    true
    1
    WL
    5
    54404.47
    12776000.00
    1
    3
    3
    0
    true
    true
    false
    false
    false
    12-05-2026
    
      Regul Walgreens Portfolio
      RT
      43800
      19770000.00
      MAI
      1
      1
      05-06-2019
      N
      01-01-2021
      09-30-2021
      1159701.96
      888159.00
      37149.00
      56418.01
      1122552.96
      831740.99
      1115981.96
      826812.74
      UW
      574357.81
      1.72
      1.4481
      1.71
      1.4395
      F
      F
    
    false
    false
    12583857.95
    68897.00
    0.0504
    0.0001286
    52852.20
    16044.80
    0.00
    12567813.15
    12567813.15
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    30-001
    04-12-2022
    05-10-2022
    
      WALGREENS HOLLAND - MI
      780 WASHINGTON AVENUE
      Holland
      MI
      49423
      Allegan
      RT
      14820
      14820
      2006
      7075000.00
      MAI
      01-18-2017
      1
      1
      6
      Walgreens
      14820
      12-31-2050
      01-01-2021
      09-30-2021
      430063.00
      329130.00
      14081.00
      21653.40
      415982.00
      307476.60
      413759.00
      305809.35
      UW
      CREFC
      214755.20
      1.4317
      1.4239
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    30-002
    04-12-2022
    05-10-2022
    
      WALGREENS GRANDVIEW - MO
      13000 SOUTH US HIGHWAY 71
      Grandview
      MO
      64030
      Jackson
      RT
      14490
      14490
      2005
      6950000.00
      MAI
      01-22-2017
      1
      1
      6
      Walgreens
      14490
      12-31-2050
      01-01-2021
      09-30-2021
      406699.96
      311250.00
      12201.00
      18376.50
      394498.96
      292873.50
      392324.96
      291243.00
      UW
      CREFC
      201807.61
      1.4512
      1.4431
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    30-003
    04-12-2022
    05-10-2022
    
      WALGREENS MEMPHIS TN
      1201 GETWELL ROAD
      Memphis
      TN
      38111
      Shelby
      RT
      14490
      14490
      2004
      5745000.00
      MAI
      01-01-2017
      1
      1
      6
      Walgreens
      14490
      12-31-2050
      01-01-2021
      09-30-2021
      322939.00
      247779.00
      10867.00
      16388.11
      312072.00
      231390.89
      309898.00
      229760.39
      UW
      CREFC
      157795.00
      1.4664
      1.456
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    31
    04-12-2022
    05-10-2022
    Natixis Real Estate Capital LLC
    08-31-2016
    12000000.00
    120
    09-05-2026
    0.03482
    0.03482
    3
    1
    120
    10-05-2016
    true
    1
    PP
    3
    35303.61
    12000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    05-04-2019
    06-04-2026
    06-04-2026
    
      RENTAR PLAZA
      66-26 METROPOLITAN AVENUE
      Middle Village
      NY
      11379
      Queens
      MU
      1567208
      1567208
      1974
      300000000.00
      MAI
      07-19-2016
      1
      1
      6
      05-05-2019
      N
      City of New York
      516115
      02-09-2041
      Amazon.com
      298650
      07-31-2030
      Middle Village Associates LLC
      265000
      09-30-2024
      06-30-2016
      12-31-2020
      12-31-2021
      24610323.21
      36471236.00
      11992474.99
      16112403.68
      12617848.22
      20358832.32
      12069325.42
      19810309.32
      UW
      CREFC
      4660076.79
      2.71
      4.3687
      2.59
      4.251
      F
      01-31-2022
    
    false
    false
    12000000.00
    34820.00
    0.03482
    0.0001286
    34820.00
    0.00
    0.00
    12000000.00
    12000000.00
    05-05-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    32
    04-12-2022
    05-10-2022
    Citigroup Global Markets Realty Corp.
    02-01-2017
    12000000.00
    120
    02-06-2027
    360
    0.0521
    0.0521
    3
    1
    0
    03-06-2017
    true
    1
    WL
    2
    65967.46
    11970450.62
    1
    1
    1
    0
    false
    true
    false
    false
    true
    11-05-2026
    
      RESIDENCE INN ORLANDO EAST UCF
      11651 UNIVERSITY BOULEVARD
      Orlando
      FL
      32817
      Orange
      LO
      99
      99
      2000
      2015
      15800000.00
      MAI
      10-12-2016
      0.82
      0.54
      6
      05-06-2019
      N
      11-30-2016
      10-01-2020
      09-30-2021
      3722453.00
      2063758.00
      2138498.00
      1494281.77
      1583955.00
      569476.23
      1435057.00
      486925.91
      UW
      CREFC
      791610.00
      2.00
      0.7193
      1.81
      0.6151
      F
    
    false
    true
    11063355.29
    65967.46
    0.0521
    0.0006036
    48033.40
    17934.06
    0.00
    11045421.23
    11045421.23
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    06-06-2020
    98
    02-06-2027
  
  
    Prospectus Loan ID
    33
    04-12-2022
    05-10-2022
    Citi Real Estate Funding Inc.
    03-02-2017
    11600000.00
    120
    03-06-2027
    360
    0.0512
    0.0512
    3
    1
    36
    04-06-2017
    true
    1
    WL
    5
    50180.74
    11600000.00
    1
    3
    3
    0
    true
    true
    false
    false
    false
    12-05-2026
    
      Amsdell Cold Spring & Montgomery
      SS
      201509
      16200000.00
      MAI
      0.90
      0.81
      05-06-2019
      N
      12-31-2016
      12-31-2020
      12-31-2021
      1651206.85
      1866571.00
      657212.34
      748755.22
      993994.51
      1117815.78
      973843.59
      1097664.86
      UW
      757498.00
      1.65
      1.4756
      1.62
      1.449
      F
      F
    
    false
    false
    11260197.10
    63124.81
    0.0512
    0.0006036
    48043.51
    15081.30
    0.00
    11245115.80
    11245115.80
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    33-001
    04-12-2022
    05-10-2022
    
      AA SELF STORAGE
      6307 LICKING PIKE
      Cold Spring
      KY
      41076
      Campbell
      SS
      66150
      66150
      2001
      7100000.00
      MAI
      02-07-2017
      0.82
      0.82
      6
      12-31-2016
      12-31-2020
      12-31-2021
      669565.30
      938583.00
      241361.58
      317986.29
      428203.72
      620596.71
      421588.72
      613981.71
      UW
      CREFC
      342833.00
      1.8102
      1.7909
      F
      02-01-2017
    
    false
  
  
    Prospectus Loan ID
    33-002
    04-12-2022
    05-10-2022
    
      MINI FLEX STORAGE - TROY HIGHWAY
      4220 TROY HIGHWAY
      Montgomery
      AL
      36116
      Montgomery
      SS
      99546
      99546
      1980
      2007
      7400000.00
      MAI
      02-10-2017
      0.91
      0.80
      6
      12-31-2016
      12-31-2020
      12-31-2021
      763991.79
      734012.00
      349229.44
      377195.69
      414762.35
      356816.31
      404807.73
      346861.69
      UW
      CREFC
      329773.00
      1.082
      1.0518
      F
      01-07-2017
    
    false
  
  
    Prospectus Loan ID
    33-003
    04-12-2022
    05-10-2022
    
      MINI FLEX STORAGE - TROY ANNEX
      4365 VIRGINIA LOOP ROAD
      Montgomery
      AL
      36116
      Montgomery
      SS
      35813
      35813
      1979
      1700000.00
      MAI
      02-10-2017
      0.99
      0.81
      6
      12-31-2016
      12-31-2020
      12-31-2021
      217649.76
      193976.00
      66621.32
      53573.24
      151028.44
      140402.76
      147447.14
      136821.46
      UW
      CREFC
      84892.00
      1.6538
      1.6117
      F
      01-26-2017
    
    false
  
  
    Prospectus Loan ID
    34
    04-12-2022
    05-10-2022
    Natixis Real Estate Capital LLC
    12-09-2016
    11000000.00
    120
    12-10-2026
    0.0486
    0.0486
    3
    1
    120
    01-10-2017
    true
    1
    WL
    3
    45168.75
    11000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-09-2026
    
      PACIFIC PLACE
      500 SOUTH SEPULVEDA BOULEVARD
      Manhattan Beach
      CA
      90266
      Los Angeles
      OF
      35915
      35915
      1976
      17100000.00
      MAI
      09-27-2016
      0.95
      0.84
      6
      05-10-2019
      N
      Thomas Ying DDS Inc.
      2283
      06-30-2031
      Mitra E. Simanian  DDS
      2255
      08-31-2024
      Barney Hom  DDS
      1978
      12-31-2029
      10-31-2016
      01-01-2022
      03-31-2022
      1317007.38
      398607.00
      353233.22
      99136.13
      963774.16
      299470.87
      903796.61
      284476.37
      UW
      CREFC
      133650.00
      1.78
      2.2407
      1.67
      2.1285
      F
      03-31-2022
    
    false
    false
    11000000.00
    44550.00
    0.0486
    0.0001286
    44550.00
    0.00
    0.00
    11000000.00
    11000000.00
    05-10-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    35
    04-12-2022
    05-10-2022
    Citigroup Global Markets Realty Corp.
    12-14-2016
    10000000.00
    120
    01-06-2027
    360
    0.0468
    0.0468
    3
    1
    36
    02-06-2017
    true
    1
    PP
    5
    39541.67
    10000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    08-05-2026
    
      PARTS CONSOLIDATION CENTER
      10095 BROSE DRIVE
      Vance
      AL
      35476
      Tuscaloosa
      IN
      604000
      604000
      2004
      36000000.00
      MAI
      10-24-2016
      1
      1
      6
      05-06-2019
      N
      ARD LOGISTICS
      299000
      05-31-2026
      BLG LOGISTICS
      260000
      09-30-2026
      09-30-2016
      01-01-2021
      09-30-2021
      3473815.00
      2873518.00
      1046728.00
      844650.00
      2427087.00
      2028868.00
      2366687.00
      1974508.00
      UW
      CREFC
      1059451.00
      2.25
      1.915
      2.19
      1.8637
      F
      09-30-2021
    
    false
    false
    9652756.59
    51743.64
    0.0468
    0.0001286
    37645.75
    14097.89
    0.00
    9638658.70
    9638658.70
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    36
    04-12-2022
    05-10-2022
    Macquarie US Trading LLC d/b/a Principal Commercial Capital
    02-28-2017
    10000000.00
    120
    03-01-2027
    360
    0.0499
    0.0499
    3
    1
    0
    04-01-2017
    true
    1
    WL
    2
    53621.06
    9989348.38
    1
    1
    1
    0
    false
    true
    false
    false
    false
    11-30-2026
    
      400 MANLEY
      400 MANLEY STREET
      West Bridgewater
      MA
      02379
      Plymouth
      IN
      214400
      214400
      1986
      13500000.00
      MAI
      01-11-2017
      1
      0
      6
      05-01-2019
      N
      Specialty Commerce Corp
      127523
      02-28-2025
      M&M Transportation
      86877
      03-31-2024
      12-31-2016
      12-31-2020
      12-31-2021
      1274922.00
      1921583.19
      374369.00
      1247404.00
      900552.00
      674179.19
      836082.00
      609709.19
      UW
      CREFC
      643452.72
      1.40
      1.0477
      1.30
      0.9475
      F
      12-31-2021
    
    false
    false
    9207446.25
    53621.06
    0.0499
    0.0002036
    38287.63
    15333.43
    0.00
    9192112.82
    9192112.82
    05-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    37
    04-12-2022
    05-10-2022
    Natixis Real Estate Capital LLC
    11-08-2016
    7800000.00
    120
    12-05-2026
    360
    0.0415
    0.0415
    3
    1
    36
    01-05-2017
    true
    1
    WL
    5
    27349.65
    7800000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    05-04-2019
    09-04-2026
    09-04-2026
    
      HOME CENTER VILLAGE
      2505 CHASTAIN MEADOWS PARKWAY
      Marietta
      GA
      30066
      Cobb
      RT
      87292
      87292
      1988
      2014
      11500000.00
      MAI
      09-21-2016
      0.98
      0.97
      6
      05-05-2019
      N
      Pacific Buffet
      12954
      09-30-2024
      Creepy Greens Entertainment  Inc.
      12600
      12-31-2025
      CATCH AIRFUN PROS  LLC A/K/A
      12500
      05-31-2033
      12-31-2016
      01-01-2022
      03-31-2022
      1289718.25
      375388.00
      262364.51
      109124.64
      1027353.74
      266263.36
      936570.06
      243567.61
      UW
      CREFC
      113748.18
      3.13
      2.3408
      2.85
      2.1412
      F
      03-31-2022
    
    false
    false
    7490081.12
    37916.06
    0.0415
    0.0001286
    25903.20
    12012.86
    0.00
    7478068.26
    7478068.26
    05-05-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    38
    04-12-2022
    05-10-2022
    Natixis Real Estate Capital LLC
    03-10-2017
    7250000.00
    120
    04-05-2027
    300
    0.061
    0.061
    3
    1
    0
    05-05-2017
    true
    1
    WL
    2
    47156.03
    7250000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    02-04-2027
    
      WEST LAFAYETTE FOUR POINTS
      1600 CUMBERLAND AVENUE
      West Lafayette
      IN
      47906
      Tippecanoe
      LO
      171
      171
      1974
      2017
      11500000.00
      MAI
      12-30-2016
      6300000.00
      09-27-2021
      MAI
      0.47
      0.22
      6
      05-05-2019
      N
      11-30-2016
      01-01-2021
      09-30-2021
      4433920.84
      924247.00
      3388301.55
      1087412.00
      1045619.29
      -163165.00
      868261.82
      -296183.00
      UW
      CREFC
      424404.00
      1.85
      -0.3844
      1.53
      -0.6978
      F
    
    false
    false
    6565274.83
    47156.03
    0.061
    0.0001286
    33373.48
    13782.55
    0.00
    6694910.65
    6551492.28
    06-05-2021
    1
    false
    518408.70
    27515.62
    16847.30
    3
    0
    Wells Fargo Bank, NA
    12-16-2020
    false
    0.00
    1
    0
  
  
    Prospectus Loan ID
    39
    04-12-2022
    05-10-2022
    Citigroup Global Markets Realty Corp.
    01-30-2017
    7050000.00
    120
    02-06-2027
    360
    0.0538
    0.0538
    3
    1
    0
    03-06-2017
    true
    1
    WL
    2
    39499.95
    7033115.19
    1
    1
    1
    0
    false
    true
    false
    false
    false
    11-05-2026
    
      MILL CREEK SELF STORAGE
      120 NORTH MILL CREEK ROAD
      Noblesville
      IN
      46062
      Hamilton
      SS
      89035
      89035
      1996
      9850000.00
      MAI
      11-21-2016
      0.91
      0.92
      6
      05-06-2019
      N
      12-31-2016
      01-01-2022
      03-31-2022
      878093.00
      232281.00
      273061.00
      88380.74
      605032.00
      143900.26
      596128.00
      141674.26
      UW
      CREFC
      118499.85
      1.28
      1.2143
      1.26
      1.1955
      F
    
    false
    false
    6516340.81
    39499.95
    0.0538
    0.0001286
    29214.93
    10285.02
    0.00
    6506055.79
    6506055.79
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    40
    04-12-2022
    05-10-2022
    Citi Real Estate Funding Inc.
    03-07-2017
    6620000.00
    120
    04-06-2027
    0.0487
    0.0487
    3
    1
    120
    05-06-2017
    true
    1
    WL
    3
    27239.31
    6620000.00
    1
    2
    2
    0
    true
    true
    false
    false
    false
    02-05-2027
    
      Walgreens - Minnesota and Louisiana
      RT
      29310
      11265000.00
      MAI
      01-31-2017
      1
      1
      05-06-2019
      N
      12-31-2016
      12-31-2020
      12-31-2021
      642528.00
      662400.00
      19276.00
      19872.00
      623252.00
      642528.00
      620321.00
      639597.33
      UW
      327169.00
      1.91
      1.9639
      1.90
      1.9549
      F
      F
    
    false
    false
    6620000.00
    26866.17
    0.0487
    0.0001286
    26866.17
    0.00
    0.00
    6620000.00
    6620000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    40-001
    04-12-2022
    05-10-2022
    
      WALGREENS MOORHEAD - MN
      900 MAIN AVENUE
      Moorhead
      MN
      56560
      Clay
      RT
      14490
      14490
      2006
      5875000.00
      MAI
      01-31-2017
      1
      1
      6
      Walgreens
      14490
      04-30-2031
      12-31-2016
      12-31-2020
      12-31-2021
      341828.00
      662400.00
      10255.00
      19872.00
      331573.00
      642528.00
      330124.00
      639597.33
      UW
      CREFC
      327169.00
      1.9639
      1.9549
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    40-002
    04-12-2022
    05-10-2022
    
      WALGREENS THIBODAUX - LA
      1000 SOUTH ACADIA ROAD
      Thibodaux
      LA
      70301
      Lafourche
      RT
      14820
      14820
      2009
      5390000.00
      MAI
      01-31-2017
      1
      1
      6
      Walgreens
      14820
      06-30-2034
      12-31-2016
      12-31-2020
      12-31-2021
      300700.00
      0.00
      9021.00
      0.00
      291679.00
      0.00
      290197.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    41
    04-12-2022
    05-10-2022
    Natixis Real Estate Capital LLC
    01-06-2017
    6600000.00
    120
    02-05-2027
    300
    0.05913
    0.05913
    3
    1
    0
    03-05-2017
    true
    1
    WL
    2
    42173.59
    6579551.58
    1
    1
    1
    0
    false
    true
    false
    false
    false
    12-04-2026
    
      DAYS INN RALEIGH BETLINE
      3201 WAKE FOREST ROAD
      Raleigh
      NC
      27609
      Wake
      LO
      135
      135
      1985
      2012
      10240000.00
      MAI
      11-08-2016
      0.75
      0.78
      6
      05-05-2019
      N
      09-30-2016
      01-01-2021
      09-30-2021
      2234710.87
      2003072.00
      1061884.41
      1139234.95
      1172826.46
      863837.05
      1083438.02
      783714.17
      UW
      CREFC
      506083.00
      2.32
      1.7069
      2.14
      1.5485
      F
    
    false
    false
    5931967.80
    42173.59
    0.05913
    0.0001286
    29229.77
    12943.82
    0.00
    5919023.98
    5919023.98
    05-05-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    42
    04-12-2022
    05-10-2022
    Natixis Real Estate Capital LLC
    11-02-2015
    5300575.00
    120
    11-05-2025
    300
    0.0605
    0.0605
    3
    1
    0
    12-05-2015
    true
    1
    WL
    2
    34313.87
    5172655.04
    1
    1
    1
    0
    false
    true
    false
    false
    false
    09-04-2025
    
      SHILO INN IDAHO FALLS
      780 LINDSAY BOULEVARD
      Idaho Falls
      ID
      83402
      Bonneville
      LO
      161
      161
      1988
      2014
      11400000.00
      MAI
      02-08-2017
      8000000.00
      03-16-2022
      MAI
      0.48
      0.22
      6
      05-05-2019
      N
      10-31-2016
      01-01-2021
      09-30-2021
      2745061.28
      899554.00
      1807676.22
      783511.00
      937385.06
      116043.00
      800132.00
      13103.25
      UW
      CREFC
      308825.00
      2.28
      0.3757
      1.94
      0.0424
      F
    
    false
    false
    4622580.35
    34313.87
    0.0605
    0.0001286
    23305.51
    11008.36
    0.00
    4954532.88
    4611571.99
    06-05-2019
    1
    false
    1094133.48
    335065.11
    287805.79
    3
    0
    Wells Fargo Bank, NA
    06-11-2019
    false
    0.00
    2
    0
  
  
    Prospectus Loan ID
    43
    04-12-2022
    05-10-2022
    Natixis Real Estate Capital LLC
    11-10-2016
    5200000.00
    120
    12-05-2026
    300
    0.057
    0.057
    3
    1
    0
    01-05-2017
    true
    1
    WL
    2
    32556.60
    5169183.73
    1
    1
    1
    0
    false
    true
    false
    false
    false
    10-04-2026
    
      COMFORT INN BIRCH RUN
      11911 DIXIE HIGHWAY
      Birch Run
      MI
      48415
      Saginaw
      LO
      99
      99
      1997
      2013
      8040000.00
      MAI
      09-07-2016
      6800000.00
      08-20-2021
      MAI
      0.56
      0.34
      6
      05-05-2019
      N
      09-30-2016
      01-01-2020
      09-30-2020
      1800259.00
      731028.00
      1101320.00
      637162.00
      698939.00
      93866.00
      626929.00
      39858.50
      UW
      CREFC
      293009.00
      1.79
      0.3203
      1.60
      0.136
      F
    
    false
    false
    4638663.45
    32556.60
    0.057
    0.0001286
    22033.65
    10522.95
    0.00
    4842014.59
    4628140.50
    07-05-2020
    1
    false
    715804.54
    139624.64
    262183.21
    3
    0
    Wells Fargo Bank, NA
    07-07-2020
    false
    0.00
    2
    0
  
  
    Prospectus Loan ID
    44
    04-12-2022
    05-10-2022
    Citi Real Estate Funding Inc.
    03-14-2017
    5000000.00
    120
    04-06-2027
    360
    0.0526
    0.0526
    3
    1
    0
    05-06-2017
    true
    1
    WL
    2
    27641.16
    5000000.00
    1
    3
    3
    0
    false
    true
    false
    false
    false
    01-05-2027
    
      Baillie MHC Portfolio
      MH
      305
      305
      7580000.00
      MAI
      0.89
      0.92
      05-06-2019
      N
      12-31-2016
      12-31-2020
      12-31-2021
      1035502.11
      1475036.00
      487442.49
      745139.14
      548059.62
      729896.86
      532809.62
      714646.86
      UW
      331694.00
      1.65
      2.2005
      1.61
      2.1545
      F
      F
    
    false
    false
    4629158.08
    27641.16
    0.0526
    0.0001286
    20291.14
    7350.02
    0.00
    4621808.06
    4621808.06
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    44-001
    04-12-2022
    05-10-2022
    
      TWIN WELLS MHC
      3946 REID AVENUE
      Lorain
      OH
      44052
      Lorain
      MH
      117
      117
      1966
      3370000.00
      MAI
      01-18-2017
      0.92
      0.97
      6
      12-31-2016
      12-31-2020
      12-31-2021
      394410.00
      576242.00
      189943.93
      279554.10
      204466.07
      296687.90
      198616.07
      290837.90
      UW
      CREFC
      141302.00
      2.0996
      2.0582
      F
      12-31-2016
    
    false
  
  
    Prospectus Loan ID
    44-002
    04-12-2022
    05-10-2022
    
      CAREY ESTATES
      811 EAST FINDLAY STREET
      Carey
      OH
      43316
      Wyandot
      MH
      78
      78
      1976
      2080000.00
      MAI
      01-23-2017
      0.95
      0.95
      6
      12-31-2016
      12-31-2020
      12-31-2021
      269309.31
      326896.00
      109242.86
      178548.60
      160066.45
      148347.40
      156166.45
      144447.40
      UW
      CREFC
      98181.00
      1.5109
      1.4712
      F
      01-01-2017
    
    false
  
  
    Prospectus Loan ID
    44-003
    04-12-2022
    05-10-2022
    
      COLONIAL ESTATES
      501 NORTH U.S. 131
      White Pigeon
      MI
      49099
      Saint Joseph
      MH
      110
      110
      1968
      2130000.00
      MAI
      01-23-2017
      0.82
      0.84
      6
      12-31-2016
      12-31-2020
      12-31-2021
      371782.80
      571898.00
      188255.70
      287036.44
      183527.10
      284861.56
      178027.10
      279361.56
      UW
      CREFC
      92211.00
      3.0892
      3.0295
      F
      01-01-2017
    
    false
  
  
    Prospectus Loan ID
    45
    04-12-2022
    05-10-2022
    Natixis Real Estate Capital LLC
    08-19-2016
    2660000.00
    120
    09-05-2026
    360
    0.0499
    0.0499
    3
    1
    0
    10-05-2016
    true
    1
    WL
    2
    14263.20
    2638052.06
    1
    1
    1
    0
    false
    true
    true
    false
    false
    05-04-2019
    07-04-2026
    07-04-2026
    
      BEST WESTERN VERMONT
      220 NORTHSIDE DRIVE
      Bennington
      VT
      05201
      Bennington
      LO
      58
      58
      1958
      2014
      3900000.00
      MAI
      06-15-2016
      0.56
      0.68
      6
      05-05-2019
      N
      05-31-2016
      12-31-2020
      12-31-2021
      1308185.63
      1775550.00
      836655.04
      1228147.50
      471530.59
      547402.50
      419203.16
      476380.50
      UW
      CREFC
      171158.40
      2.75
      3.1982
      2.45
      2.7832
      F
    
    false
    false
    2424573.99
    14263.20
    0.0499
    0.0001286
    10082.19
    4181.01
    0.00
    2420392.98
    2420392.98
    05-05-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    46
    04-12-2022
    05-10-2022
    Citi Real Estate Funding Inc.
    03-03-2017
    2450000.00
    120
    03-06-2027
    360
    0.0525
    0.0525
    3
    1
    24
    04-06-2017
    true
    1
    WL
    5
    10867.62
    2450000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-05-2026
    
      STORAGE CENTER - COLORADO SPRINGS
      7230 SPACE VILLAGE AVENUE
      Colorado Springs
      CO
      80929
      El Paso
      SS
      36250
      36250
      2003
      3550000.00
      MAI
      01-30-2017
      0.88
      0.88
      6
      05-06-2019
      N
      12-31-2016
      12-31-2020
      12-31-2021
      321983.00
      508695.00
      106184.00
      230867.39
      215799.00
      277827.61
      212173.00
      274202.61
      UW
      CREFC
      162347.88
      1.65
      1.7113
      1.63
      1.6889
      F
    
    false
    false
    2343917.33
    13528.99
    0.0525
    0.0001286
    10254.64
    3274.35
    0.00
    2340642.98
    2340642.98
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  




(null)


	
		Item Number
		Column/Field Name
		Notes
	
	
		Item 2(a)(2)
		Asset Number
		With respect to each property the Asset Number has been updated from decimal to CREFC standard, for example 1.01 and 1.02  on original file has been updated to 1-001 and 1-002 respectively.
	
	
		Item 2(a)(2)
		Asset Number
		With respect to Asset Number 1, original file reflected one loan with Original Loan Amount of 74700000 however this is now split into Asset Number 1 and 1A reflecting 2 Pari Passu notes with Original Loan Amounts of 50000000 and 24700000 respectively.  Appraisal, financial, and property level information will only be reflected on Asset Number 1.   Similar splits are reported for assets 21 (adding loan 21A) and 27 (adding loan 27A), each are a pari passu loan structure.
	
	
		Item 2(c)(4)
		Original Loan Term
		For anticipated repayment date mortgage loans: the original loan term number represents the term of the mortgage loan through the anticipated repayment date, rather than the actual Maturity Date.
	
	
		Item 2(c)(15)
		Loan Structure
		For each of the mortgage loans identified as Urban Union - Amazon (Asset Number 19) and QLIC (Asset Number 21),  the mortgage loan is evidenced by a senior pari passu note that is part of a loan combination that consists of two or more senior pari-passu notes and one or more subordinate notes. In each case, one or more of the other senior pari-passu notes, and the subordinate notes are not included in the trust.
	
	
		Item 2(c)(18)
		Scheduled Principal Balance at Securitization
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(c)(26)
		Negative Amortization Indicator
		For anticipated repayment date mortgage loans: the mortgage loan provides that, after the related anticipated repayment date, if the borrower has not prepaid such mortgage loan in full, then any principal outstanding on that date will accrue interest at an increased interest rate rather than the original interest rate.  Following the anticipated repayment date, (i) interest at the initial interest rate will continue to accrue and be payable on a current basis, and (ii) interest accrued at the revised rate in excess of interest accrued at the initial interest rate is to be deferred (and will itself accrue interest) and will be required to be paid only after the outstanding principal balance of the mortgage loan has been paid in full.
	
	
		Item 2(d)(1)
		Property Name
		For mortgage loans that are part of a loan combination, the related mortgaged property secures the entire loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(9)
		Net Rentable Square Feet at Securitization
		For property types where the standard unit of measure is not square feet, this field is left blank.  For mortgage loans that are part of a loan combination, net rentable square feet at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(11)
		Number of Units/Beds/Rooms at Securitization
		For mortgage loans that are part of a loan combination, the number of units/beds/rooms at securitization relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(14)
		Valuation Amount at Securitization
		For mortgage loans that are part of a loan combination, the valuation amount at securitization relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(20)
		Physical Occupancy at Securitization
		The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(9) or 2(d)(11).

For the mortgage loan identified as Key Center Cleveland (Asset Number 3), no occupancy is shown because the collateral for the mortgage loan consists of both an office building and hotel.
	
	
		Item 2(d)(27)(iii)
		Date of Lease Expiration of Third Largest Tenant
		For the mortgaged property identified as 1204 Broadway (Asset Number 22.02), the third largest tenant, Emily Hou, leases its space on a month-to-month basis.
	
	
		Item 2(d)(28)(iv)
		Revenue at Securitization
		For mortgage loans that are part of a loan combination, the revenue at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(28)(vi)
		Operating Expenses at Securitization
		For mortgage loans that are part of a loan combination, the total underwritten operating expenses at securitization are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(28)(viii)
		Net Operating Income at Securitization
		For mortgage loans that are part of a loan combination, the net operating income at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(28)(x)
		Net Cash Flow at Securitization
		For mortgage loans that are part of a loan combination, the net cash flow at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Ratio (Net Operating Income) at Securitization
		For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio at securitization is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans and, in the case of the mortgage loan identified as Novo Nordisk (Asset Number 27), without regard to the related unfunded note A-2 pari passu companion loan.
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Ratio (Net Cash Flow) at Securitization
		For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio at securitization is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans and, in the case of the mortgage loan identified as Novo Nordisk (Asset Number 27), without regard to the related unfunded note A-2 pari passu companion loan.
	
	
		Item 2(e)(6)
		Servicer and Trustee Fee Rate
		It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, and (iv) the CREFC (R) intellectual property royalty license fee rate.
	
	
		Item 2(f)(1)
		Primary Servicer Name
		The primary servicer names have been truncated due to EDGAR constraints. The full name for Wells Fargo, NA is Wells Fargo Bank, National Association and the full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association.
	




certstmt_10dccmt17p72205.htm - Generated by SEC Publisher for SEC Filing
Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7

 

CONTACT INFORMATION  
Depositor Citigroup Commercial Mortgage Securities Inc.
Master Servicer Wells Fargo Bank, National Association
Trustee Deutsche Bank Trust Company Americas
Certificate Administrator Citibank, N.A.
Asset Representations Park Bridge Lender Services LLC
Reviewer / Operating  
Advisor  
Special Servicer Rialto Capital Advisors, LLC

 

CONTENTS  
Distribution Summary - Initial Certificates 2
Distribution Summary - Non-Initial Certificates 3
Distribution Summary - Active Certificates 4
Distribution Summary (Factors) 6
Interest Distribution Detail 7
Principal Distribution Detail 9
Reconciliation Detail 10
Other Information 11
Stratification Detail 12
Mortgage Loan Detail 15
NOI Detail 17
Delinquency Loan Detail 19
Appraisal Reduction Detail 21
Loan Modification Detail 25
Specially Serviced Loan Detail 28
Unscheduled Principal Detail 35
Liquidated Loan Detail 37
CREFC Legends 39

 

Deal Contact: Danny Lee Citibank, N.A.
  danny1.lee@citi.com Agency and Trust
  Tel: (212) 816-4936 388 Greenwich Street, 14th Floor
    New York, NY 10013

 

Reports Available at sf.citidirect.com Page 1 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
    Distribution Summary - Initial Certificates
DISTRIBUTION IN DOLLARS  

 

        Prior   Pass-   Accrual                                   Current
    Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class   Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
A-1   18,129,000.00   0.00   2.008000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
A-2   94,881,000.00   0.00   3.212000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
A-3   250,000,000.00   249,999,999.95   3.442000 % 30/360   04/01 - 04/30   717,083.33   0.00   0.00     717,083.33   0.00   0.00     249,999,999.95
A-4   289,834,000.00   289,834,000.00   3.712000 % 30/360   04/01 - 04/30   896,553.17   0.00   0.00     896,553.17   0.00   0.00     289,834,000.00
A-AB   49,088,000.00   47,611,561.01   3.509000 % 30/360   04/01 - 04/30   139,224.14   746,295.24   0.00     885,519.38   0.00   0.00     46,865,265.77
A-S   71,447,000.00   71,447,000.00   3.915000 % 30/360   04/01 - 04/30   233,095.84   0.00   0.00     233,095.84   0.00   0.00     71,447,000.00
B   45,124,000.00   45,124,000.00   4.137000 % 30/360   04/01 - 04/30   155,564.99   0.00   0.00     155,564.99   0.00   0.00     45,124,000.00
C   47,631,000.00   47,631,000.00   4.410168 % 30/360   04/01 - 04/30   175,050.58   0.00   0.00     175,050.58   0.00   0.00     47,631,000.00
D   57,659,000.00   57,659,000.00   3.250000 % 30/360   04/01 - 04/30   156,159.79   0.00   0.00     156,159.79   0.00   0.00     57,659,000.00
E   27,576,000.00   27,576,000.00   4.736168 % 30/360   04/01 - 04/30   108,837.13   0.00   0.00     108,837.13   0.00   0.00     27,576,000.00
F   10,028,000.00   10,028,000.00   4.736168 % 30/360   04/01 - 04/30   39,578.57   0.00   0.00     39,578.57   0.00   0.00     10,028,000.00
G   41,363,974.00   41,363,974.00   4.736168 % 30/360   04/01 - 04/30   55,399.77   0.00   0.00     55,399.77   0.00   0.00     41,363,974.00
S   0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
R   0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
VRR Interest   22,556,995.00   19,981,635.47   0.000000 % 30/360   04/01 - 04/30   76,437.44   16,787.83   0.00     93,225.27   0.00   0.00     19,964,847.64
Totals   1,025,317,969.00   908,256,170.43               2,752,984.75   763,083.07   0.00     3,516,067.82   0.00   0.00     907,493,087.36
Notional Classes                                                
X-A   773,379,000.00   658,892,560.96   1.119269 % 30/360   04/01 - 04/30   614,564.92   0.00   0.00     614,564.92   0.00   0.00     658,146,265.72
X-B   45,124,000.00   45,124,000.00   0.599168 % 30/360   04/01 - 04/30   22,530.70   0.00   0.00     22,530.70   0.00   0.00     45,124,000.00
X-C   47,631,000.00   47,631,000.00   0.326000 % 30/360   04/01 - 04/30   12,939.75   0.00   0.00     12,939.75   0.00   0.00     47,631,000.00
X-D   57,659,000.00   57,659,000.00   1.486168 % 30/360   04/01 - 04/30   71,409.12   0.00   0.00     71,409.12   0.00   0.00     57,659,000.00
Totals   923,793,000.00   809,306,560.96               721,444.49   0.00   0.00     721,444.49   0.00   0.00     808,560,265.72

 

Reports Available at sf.citidirect.com Page 2 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
    Distribution Summary - Non-Initial Certificates
DISTRIBUTION IN DOLLARS  

 

        Prior   Pass-   Accrual                                   Current
    Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class   Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
V-2 A 13,673,738.00   11,649,558.72   0.000000 % 30/360   04/01 - 04/30   45,978.56   13,194.88   0.00     59,173.44   0.00   0.00     11,636,363.84
V-2 B 797,816.00   797,816.00   0.000000 % 30/360   04/01 - 04/30   3,148.82   0.00   0.00     3,148.82   0.00   0.00     797,816.00
V-2 C 842,141.00   842,141.00   0.000000 % 30/360   04/01 - 04/30   3,323.77   0.00   0.00     3,323.77   0.00   0.00     842,141.00
V-2 D 1,019,441.00   1,019,441.00   0.000000 % 30/360   04/01 - 04/30   4,023.54   0.00   0.00     4,023.54   0.00   0.00     1,019,441.00
V-2 E 1,396,195.00   1,396,195.00   0.000000 % 30/360   04/01 - 04/30   3,603.56   0.00   0.00     3,603.56   0.00   0.00     1,396,195.00
V-3 AB 3,940,578.00   3,389,397.72   0.000000 % 30/360   04/01 - 04/30   13,377.30   3,592.94   0.00     16,970.24   0.00   0.00     3,385,804.78
V-3 C 229,313.00   229,313.00   0.000000 % 30/360   04/01 - 04/30   905.06   0.00   0.00     905.06   0.00   0.00     229,313.00
V-3 D 277,592.00   277,592.00   0.000000 % 30/360   04/01 - 04/30   1,095.60   0.00   0.00     1,095.60   0.00   0.00     277,592.00
V-3 E 380,181.00   380,181.00   0.000000 % 30/360   04/01 - 04/30   981.24   0.00   0.00     981.24   0.00   0.00     380,181.00
Totals   22,556,995.00   19,981,635.44               76,437.45   16,787.82   0.00     93,225.27   0.00   0.00     19,964,847.62

 

Reports Available at sf.citidirect.com Page 3 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
    Distribution Summary - Active Certificates
DISTRIBUTION IN DOLLARS  

 

        Prior   Pass-   Accrual                                   Current
    Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class   Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
A-1   18,129,000.00   0.00   2.008000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
A-2   94,881,000.00   0.00   3.212000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
A-3   250,000,000.00   249,999,999.95   3.442000 % 30/360   04/01 - 04/30   717,083.33   0.00   0.00     717,083.33   0.00   0.00     249,999,999.95
A-4   289,834,000.00   289,834,000.00   3.712000 % 30/360   04/01 - 04/30   896,553.17   0.00   0.00     896,553.17   0.00   0.00     289,834,000.00
A-AB   49,088,000.00   47,611,561.01   3.509000 % 30/360   04/01 - 04/30   139,224.14   746,295.24   0.00     885,519.38   0.00   0.00     46,865,265.77
A-S   71,447,000.00   71,447,000.00   3.915000 % 30/360   04/01 - 04/30   233,095.84   0.00   0.00     233,095.84   0.00   0.00     71,447,000.00
B   45,124,000.00   45,124,000.00   4.137000 % 30/360   04/01 - 04/30   155,564.99   0.00   0.00     155,564.99   0.00   0.00     45,124,000.00
C   47,631,000.00   47,631,000.00   4.410168 % 30/360   04/01 - 04/30   175,050.58   0.00   0.00     175,050.58   0.00   0.00     47,631,000.00
D   57,659,000.00   57,659,000.00   3.250000 % 30/360   04/01 - 04/30   156,159.79   0.00   0.00     156,159.79   0.00   0.00     57,659,000.00
E   27,576,000.00   27,576,000.00   4.736168 % 30/360   04/01 - 04/30   108,837.13   0.00   0.00     108,837.13   0.00   0.00     27,576,000.00
F   10,028,000.00   10,028,000.00   4.736168 % 30/360   04/01 - 04/30   39,578.57   0.00   0.00     39,578.57   0.00   0.00     10,028,000.00
G   41,363,974.00   41,363,974.00   4.736168 % 30/360   04/01 - 04/30   55,399.77   0.00   0.00     55,399.77   0.00   0.00     41,363,974.00
S   0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
R   0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
V-2 A 13,673,738.00   11,649,558.72   0.000000 % 30/360   04/01 - 04/30   45,978.56   13,194.88   0.00     59,173.44   0.00   0.00     11,636,363.84
V-2 B 797,816.00   797,816.00   0.000000 % 30/360   04/01 - 04/30   3,148.82   0.00   0.00     3,148.82   0.00   0.00     797,816.00
V-2 C 842,141.00   842,141.00   0.000000 % 30/360   04/01 - 04/30   3,323.77   0.00   0.00     3,323.77   0.00   0.00     842,141.00
V-2 D 1,019,441.00   1,019,441.00   0.000000 % 30/360   04/01 - 04/30   4,023.54   0.00   0.00     4,023.54   0.00   0.00     1,019,441.00
V-2 E 1,396,195.00   1,396,195.00   0.000000 % 30/360   04/01 - 04/30   3,603.56   0.00   0.00     3,603.56   0.00   0.00     1,396,195.00
V-3 AB 3,940,578.00   3,389,397.72   0.000000 % 30/360   04/01 - 04/30   13,377.30   3,592.94   0.00     16,970.24   0.00   0.00     3,385,804.78
V-3 C 229,313.00   229,313.00   0.000000 % 30/360   04/01 - 04/30   905.06   0.00   0.00     905.06   0.00   0.00     229,313.00
V-3 D 277,592.00   277,592.00   0.000000 % 30/360   04/01 - 04/30   1,095.60   0.00   0.00     1,095.60   0.00   0.00     277,592.00
V-3 E 380,181.00   380,181.00   0.000000 % 30/360   04/01 - 04/30   981.24   0.00   0.00     981.24   0.00   0.00     380,181.00
Totals   1,025,317,969.00   908,256,170.40               2,752,984.76   763,083.06   0.00     3,516,067.82   0.00   0.00     907,493,087.34
Notional Classes                                                

 

Reports Available at sf.citidirect.com Page 4 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
    Distribution Summary - Active Certificates
DISTRIBUTION IN DOLLARS  

 

        Prior   Pass-   Accrual                                   Current
    Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class   Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
X-A   773,379,000.00   658,892,560.96   1.119269 % 30/360   04/01 - 04/30   614,564.92   0.00   0.00     614,564.92   0.00   0.00     658,146,265.72
X-B   45,124,000.00   45,124,000.00   0.599168 % 30/360   04/01 - 04/30   22,530.70   0.00   0.00     22,530.70   0.00   0.00     45,124,000.00
X-C   47,631,000.00   47,631,000.00   0.326000 % 30/360   04/01 - 04/30   12,939.75   0.00   0.00     12,939.75   0.00   0.00     47,631,000.00
X-D   57,659,000.00   57,659,000.00   1.486168 % 30/360   04/01 - 04/30   71,409.12   0.00   0.00     71,409.12   0.00   0.00     57,659,000.00
Totals   923,793,000.00   809,306,560.96               721,444.49   0.00   0.00     721,444.49   0.00   0.00     808,560,265.72

 

Reports Available at sf.citidirect.com Page 5 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
 
    Distribution Summary (Factors)

 

PER $1,000 OF ORIGINAL BALANCE                                    
            Prior                           Current
        Record   Principal   Interest   Principal   PPP and YM   Total   Deferred       Principal
Class   CUSIP   Date   Balance   Distributed   Distributed   Distributed   Distributed   Interest   Realized Loss   Balance
          (3)/ (2) x 1000 (7)/ (2) x 1000 (8)/ (2) x 1000 (9)/ (2) x 1000 (10)/ (2) x 1000 (11)/ (2) x 1000 (12)/ (2) x 1000 (14)/ (2) x 1000
 
A-1   17325 HBL7 4/29/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
A-2   17325 HBM5 4/29/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
A-3   17325 HBN3 4/29/2022   1,000.000000   2.868333   0.000000   0.000000   2.868333   0.000000   0.000000   1,000.000000
A-4   17325 HBP8 4/29/2022   1,000.000000   3.093333   0.000000   0.000000   3.093333   0.000000   0.000000   1,000.000000
A-AB   17325 HBQ6 4/29/2022   969.922609   2.836215   15.203211   0.000000   18.039427   0.000000   0.000000   954.719397
A-S   17325 HBR4 4/29/2022   1,000.000000   3.262500   0.000000   0.000000   3.262500   0.000000   0.000000   1,000.000000
B   17325 HBS2 4/29/2022   1,000.000000   3.447500   0.000000   0.000000   3.447500   0.000000   0.000000   1,000.000000
C   17325 HBT0 4/29/2022   1,000.000000   3.675140   0.000000   0.000000   3.675140   0.000000   0.000000   1,000.000000
D   17325 HAA2 4/29/2022   1,000.000000   2.708333   0.000000   0.000000   2.708333   0.000000   0.000000   1,000.000000
    U1852 XAA9                                  
E   17325 HAD6 4/29/2022   1,000.000000   3.946806   0.000000   0.000000   3.946806   0.000000   0.000000   1,000.000000
F   17325 HAF1 4/29/2022   1,000.000000   3.946806   0.000000   0.000000   3.946806   0.000000   0.000000   1,000.000000
G   17325 HAH7 4/29/2022   1,000.000000   1.339324   0.000000   0.000000   1.339324   0.000000   0.000000   1,000.000000
S   17325 HBH6 4/29/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
R   17325 HBJ2 4/29/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
V-2 A 17325 HAP9 4/29/2022   851.965916   3.362545   0.964980   0.000000   4.327525   0.000000   0.000000   851.000936
V-2 B 17325 HAR5 4/29/2022   1,000.000000   3.946800   0.000000   0.000000   3.946800   0.000000   0.000000   1,000.000000
V-2 C 17325 HAT1 4/29/2022   1,000.000000   3.946809   0.000000   0.000000   3.946809   0.000000   0.000000   1,000.000000
V-2 D 17325 HAV6 4/29/2022   1,000.000000   3.946810   0.000000   0.000000   3.946810   0.000000   0.000000   1,000.000000
V-2 E 17325 HAX2 4/29/2022   1,000.000000   2.580986   0.000000   0.000000   2.580986   0.000000   0.000000   1,000.000000
V-3 AB 17325 HAY0 4/29/2022   860.127047   3.394756   0.911780   0.000000   4.306536   0.000000   0.000000   859.215267
V-3 C 17325 HBA1 4/29/2022   1,000.000000   3.946832   0.000000   0.000000   3.946832   0.000000   0.000000   1,000.000000
V-3 D 17325 HBC7 4/29/2022   1,000.000000   3.946800   0.000000   0.000000   3.946800   0.000000   0.000000   1,000.000000
V-3 E 17325 HBE3 4/29/2022   1,000.000000   2.580981   0.000000   0.000000   2.580981   0.000000   0.000000   1,000.000000
X-A   17325 HBU7 4/29/2022   851.965933   0.794649   0.000000   0.000000   0.794649   0.000000   0.000000   851.000953
X-B   17325 HBV5 4/29/2022   1,000.000000   0.499306   0.000000   0.000000   0.499306   0.000000   0.000000   1,000.000000
X-C   17325 HBW3 4/29/2022   1,000.000000   0.271667   0.000000   0.000000   0.271667   0.000000   0.000000   1,000.000000
X-D   17325 HAJ3 4/29/2022   1,000.000000   1.238473   0.000000   0.000000   1.238473   0.000000   0.000000   1,000.000000
    U1852 XAE1                                  

 

Reports Available at sf.citidirect.com Page 6 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
 
    Interest Distribution Detail

 

DISTRIBUTION IN DOLLARS                                        
    Prior   Pass-   Accrual Optimal   Prior   Interest on   Non-Recov.                 Current
    Principal   Through   Day Accrued   Unpaid   Prior Unpaid   Interest     Interest Deferred   Interest     Unpaid
Class   Balance   Rate   Count Interest   Interest   Interest   Shortfall     Due Interest   Distributed     Interest
(1 ) (2 ) (3 ) Fraction (6 ) (7 ) (8 ) (9 ) (10)= (6)+(7)+(8)-(9) (11 ) (12 ) (13)= (10)-(11)-(12)
A-1   0.00   2.008000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
A-2   0.00   3.212000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
A-3   249,999,999.95   3.442000 % 30/360 717,083.33   0.00   0.00   0.00     717,083.33 0.00   717,083.33     0.00
A-4   289,834,000.00   3.712000 % 30/360 896,553.17   0.00   0.00   0.00     896,553.17 0.00   896,553.17     0.00
A-AB   47,611,561.01   3.509000 % 30/360 139,224.14   0.00   0.00   0.00     139,224.14 0.00   139,224.14     0.00
A-S   71,447,000.00   3.915000 % 30/360 233,095.84   0.00   0.00   0.00     233,095.84 0.00   233,095.84     0.00
B   45,124,000.00   4.137000 % 30/360 155,564.99   0.00   0.00   0.00     155,564.99 0.00   155,564.99     0.00
C   47,631,000.00   4.410168 % 30/360 175,050.58   0.00   0.00   0.00     175,050.58 0.00   175,050.58     0.00
D   57,659,000.00   3.250000 % 30/360 156,159.79   0.00   0.00   0.00     156,159.79 0.00   156,159.79     0.00
E   27,576,000.00   4.736168 % 30/360 108,837.13   0.00   0.00   0.00     108,837.13 0.00   108,837.13     0.00
F   10,028,000.00   4.736168 % 30/360 39,578.57   0.00   0.00   0.00     39,578.57 0.00   39,578.57     0.00
G   41,363,974.00   4.736168 % 30/360 163,255.60   1,992,244.16   7,863.00   0.00     2,163,362.76 0.00   55,399.77     2,107,962.99
S   0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
R   0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
V-2 A 11,649,558.72   0.000000 % 30/360 45,978.56   0.00   0.00   0.00     45,978.56 0.00   45,978.56     0.00
V-2 B 797,816.00   0.000000 % 30/360 3,148.82   0.00   0.00   0.00     3,148.82 0.00   3,148.82     0.00
V-2 C 842,141.00   0.000000 % 30/360 3,323.77   0.00   0.00   0.00     3,323.77 0.00   3,323.77     0.00
V-2 D 1,019,441.00   0.000000 % 30/360 4,023.54   0.00   0.00   0.00     4,023.54 0.00   4,023.54     0.00
V-2 E 1,396,195.00   0.000000 % 30/360 3,603.56   0.00   0.00   0.00     3,603.56 0.00   3,603.56     0.00
V-3 AB 3,389,397.72   0.000000 % 30/360 13,377.30   0.00   0.00   0.00     13,377.30 0.00   13,377.30     0.00
V-3 C 229,313.00   0.000000 % 30/360 905.06   0.00   0.00   0.00     905.06 0.00   905.06     0.00
V-3 D 277,592.00   0.000000 % 30/360 1,095.60   0.00   0.00   0.00     1,095.60 0.00   1,095.60     0.00
V-3 E 380,181.00   0.000000 % 30/360 981.24   0.00   0.00   0.00     981.24 0.00   981.24     0.00
Totals   908,256,170.40         2,860,840.59   1,992,244.16   7,863.00   0.00     4,860,947.75 0.00   2,752,984.76     2,107,962.99
Notional Classes                                            

 

Reports Available at sf.citidirect.com Page 7 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
 
    Interest Distribution Detail
DISTRIBUTION IN DOLLARS    

 

    Prior   Pass-   Accrual Optimal   Prior   Interest on   Non-Recov.                 Current
    Principal   Through   Day Accrued   Unpaid   Prior Unpaid   Interest     Interest Deferred   Interest     Unpaid
Class   Balance   Rate   Count Interest   Interest   Interest   Shortfall     Due Interest   Distributed     Interest
(1 ) (2 ) (3 ) Fraction (6 ) (7 ) (8 ) (9 ) (10)= (6)+(7)+(8)-(9) (11 ) (12 ) (13)= (10)-(11)-(12)
X-A   658,892,560.96   1.119269 % 30/360 614,564.92   0.00   0.00   0.00     614,564.92 0.00   614,564.92     0.00
X-B   45,124,000.00   0.599168 % 30/360 22,530.70   0.00   0.00   0.00     22,530.70 0.00   22,530.70     0.00
X-C   47,631,000.00   0.326000 % 30/360 12,939.75   0.00   0.00   0.00     12,939.75 0.00   12,939.75     0.00
X-D   57,659,000.00   1.486168 % 30/360 71,409.12   0.00   0.00   0.00     71,409.12 0.00   71,409.12     0.00
Totals   809,306,560.96         721,444.49   0.00   0.00   0.00     721,444.49 0.00   721,444.49     0.00

 

Reports Available at sf.citidirect.com Page 8 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
 
    Principal Distribution Detail
DISTRIBUTION IN DOLLARS    

 

        Prior   Scheduled   Unscheduled       Current   Current     Current   Cumulative   Original   Current   Original Current  
    Original   Principal   Principal   Principal   Balance   Realized   Principal     Principal   Realized   Class   Class   Credit   Credit  
Class   Balance   Balance   Distribution   Distribution   Change   Losses   Recoveries     Balance   Losses   (%)   (%)   Support Support  
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9)= (3)-(4)-(5)+(6)-   (10 ) (11 ) (12 ) (13 ) (14 )
                                (7)+ (8 )                    
A-1   18,129,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00   0.00   1.77 % 0.00 % 30.00 % 33.90 %
A-2   94,881,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00   0.00   9.25 % 0.00 % 30.00 % 33.90 %
A-3   250,000,000.00   249,999,999.95   0.00   0.00   0.00   0.00   0.00     249,999,999.95   0.00   24.38 % 27.55 % 30.00 % 33.90 %
A-4   289,834,000.00   289,834,000.00   0.00   0.00   0.00   0.00   0.00     289,834,000.00   0.00   28.27 % 31.94 % 30.00 % 33.90 %
A-AB   49,088,000.00   47,611,561.01   746,295.24   0.00   0.00   0.00   0.00     46,865,265.77   0.00   4.79 % 5.16 % 30.00 % 33.90 %
A-S   71,447,000.00   71,447,000.00   0.00   0.00   0.00   0.00   0.00     71,447,000.00   0.00   6.97 % 7.87 % 22.88 % 25.85 %
B   45,124,000.00   45,124,000.00   0.00   0.00   0.00   0.00   0.00     45,124,000.00   0.00   4.40 % 4.97 % 18.38 % 20.76 %
C   47,631,000.00   47,631,000.00   0.00   0.00   0.00   0.00   0.00     47,631,000.00   0.00   4.65 % 5.25 % 13.63 % 15.39 %
D   57,659,000.00   57,659,000.00   0.00   0.00   0.00   0.00   0.00     57,659,000.00   0.00   5.62 % 6.35 % 7.88 % 8.90 %
E   27,576,000.00   27,576,000.00   0.00   0.00   0.00   0.00   0.00     27,576,000.00   0.00   2.69 % 3.04 % 5.13 % 5.79 %
F   10,028,000.00   10,028,000.00   0.00   0.00   0.00   0.00   0.00     10,028,000.00   0.00   0.98 % 1.11 % 4.13 % 4.66 %
G   41,363,974.00   41,363,974.00   0.00   0.00   0.00   0.00   0.00     41,363,974.00   0.00   4.03 % 4.56 % 0.00 % 0.00 %
R   0.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
V-2 A 13,673,738.00   11,649,558.72   13,194.88   0.00   0.00   0.00   0.00     11,636,363.84   0.00   1.33 % 1.28 % 22.88 % 25.85 %
V-2 B 797,816.00   797,816.00   0.00   0.00   0.00   0.00   0.00     797,816.00   0.00   0.08 % 0.09 % 18.38 % 20.76 %
V-2 C 842,141.00   842,141.00   0.00   0.00   0.00   0.00   0.00     842,141.00   0.00   0.08 % 0.09 % 13.63 % 15.39 %
V-2 D 1,019,441.00   1,019,441.00   0.00   0.00   0.00   0.00   0.00     1,019,441.00   0.00   0.10 % 0.11 % 7.88 % 8.90 %
V-2 E 1,396,195.00   1,396,195.00   0.00   0.00   0.00   0.00   0.00     1,396,195.00   0.00   0.14 % 0.15 % 0.00 % 0.00 %
V-3 AB 3,940,578.00   3,389,397.72   3,592.94   0.00   0.00   0.00   0.00     3,385,804.78   0.00   0.38 % 0.37 % 18.38 % 20.76 %
V-3 C 229,313.00   229,313.00   0.00   0.00   0.00   0.00   0.00     229,313.00   0.00   0.02 % 0.03 % 13.63 % 15.39 %
V-3 D 277,592.00   277,592.00   0.00   0.00   0.00   0.00   0.00     277,592.00   0.00   0.03 % 0.03 % 7.88 % 8.90 %
V-3 E 380,181.00   380,181.00   0.00   0.00   0.00   0.00   0.00     380,181.00   0.00   0.04 % 0.04 % 0.00 % 0.00 %
Totals   1,025,317,969.00   908,256,170.40   763,083.06   0.00   0.00   0.00   0.00     907,493,087.34   0.00   100.00 % 99.99 %        

 

Reports Available at sf.citidirect.com Page 9 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
    Reconciliation Detail

 

SOURCE OF FUNDS
 
Interest Funds Available      
Scheduled Interest 3,597,327.66    
Prepayment Interest Shortfall 0.00    
Interest Adjustments 0.00    
ASER Amount (73,332.39 )  
Realized Loss in Excess of Principal Balance 0.00    
Excess Interest 0.00    
Total Interest Funds Available:     3,523,995.27
Principal Funds Available      
Scheduled Principal 763,083.07    
Unscheduled Principal Collections 0.00    
Net Liquidation Proceeds 0.00    
Repurchased Principal 0.00    
Substitution Principal 0.00    
Other Principal 0.00    
Total Principal Funds Available:     763,083.07
Other Funds Available      
Yield Maintenance Charges 0.00    
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00    
Deposit of Withheld Amounts to the Interest Reserve Account 0.00    
Total Other Funds Available:     0.00
Total Funds Available     4,287,078.34

 

ALLOCATION OF FUNDS
 
Scheduled Fees    
Servicing Fee 6,474.79  
Trustee/Certificate Administrator Fee 4,162.85  
Operating Advisor Fee 1,418.65  
Asset Representations Reviewer Ongoing Fee 181.65  
CREFC® Intellectual Property Royalty License Fee 378.40  
Total Scheduled Fees:   12,616.34
Additional Fees, Expenses, etc.    
Additional Servicing Fee 0.00  
Special Servicing Fee 36,949.69  
Work-out Fee 0.00  
Liquidation Fee 0.00  
Trust Fund Expenses 0.00  
Trust Advisor Expenses 0.00  
Reimbursement of Interest on Advances to the Servicer 0.00  
Borrower Reimbursable Trust Fund Expenses 0.00  
Other Expenses 0.00  
Total Additional Fees, Expenses, etc.:   36,949.69
Distributions    
Interest Distribution 3,474,429.24  
Principal Distribution 763,083.07  
Yield Maintenance Charge Distribution 0.00  
Total Distributions:   4,237,512.31
Total Funds Allocated   4,287,078.34

 

Reports Available at sf.citidirect.com Page 10 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
    Other Information

 

Interest Reserve Account Information    
Beginning Interest Reserve Account Balance 0.00  
Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
Ending Interest Reserve Account Balance 0.00  
 
Excess Liquidation Proceeds Reserve Account Information    
Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00  
Deposit to the Excess Liquidation Proceeds Reserve Account 0.00  
Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
 
ARD Mortgage Loan Information    
Excess Interest 0.00  
 
Collateral Information    
% of Cut-Off Principal Balance Outstanding 88.508454 %
 
Controlling Class Information    
Controlling Class is Class G.    
The Controlling Class Representative is RREF III-D AIV RR, LLC.    
 
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com Page 11 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
 
    Stratification Detail

 

Ending Scheduled Balance
 
Ending Sched # of Ending Sched % of Agg     Wtd Avg
Balance Loans Balance Balance WAC WAM DSCR
 
1 to 5,000,000 5 18,622,556.51 2.05 5.5286 53 1.211695
5,000,001 to 10,000,000 9 71,905,411.83 7.92 4.8983 54 1.169010
10,000,001 to 15,000,000 7 87,208,350.18 9.61 4.6396 57 2.195354
15,000,001 to 20,000,000 5 88,942,884.17 9.80 4.8856 57 1.389604
20,000,001 to 25,000,000 4 95,102,187.90 10.48 5.0955 57 1.542358
25,000,001 to 30,000,000 5 139,786,008.40 15.40 4.8258 56 1.249784
30,000,001 to 35,000,000 1 32,183,853.41 3.55 4.9200 57 0.950000
35,000,001 to 40,000,000 2 78,288,876.80 8.63 4.6528 56 1.957058
40,000,001 to 45,000,000 1 41,000,000.00 4.52 4.4900 56 2.340000
45,000,001 to 50,000,000 4 192,452,958.17 21.21 4.6594 57 1.637624
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 0 0.00 0.00 0.0000 0 0.000000
60,000,001 to 65,000,000 1 62,000,000.00 6.83 4.1300 59 1.990000
Totals 44 907,493,087.37 100.00 4.7526 56 1.610295
 
 
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

State
 
    # of Ending Sched % of Agg     Wtd Avg
State   Loans Balance Balance WAC WAM DSCR
 
Alabama   1 9,638,658.70 1.06 4.6800 56 1.860000
California   8 210,703,814.56 23.22 4.8917 57 2.141118
Colorado   1 2,340,642.98 0.26 5.2500 58 1.560000
Florida   1 11,045,421.23 1.22 5.2100 57 0.620000
Georgia   3 40,603,173.13 4.47 4.8255 57 1.817850
Idaho   1 4,611,571.99 0.51 6.0500 42 0.040000
Illinois   1 14,850,000.00 1.64 4.4800 58 1.990000
Indiana   3 45,241,401.48 4.99 5.1570 57 0.747012
Massachusetts   1 9,192,112.82 1.01 4.9900 58 1.210000
Michigan   1 4,628,140.50 0.51 5.7000 55 0.140000
Missouri   1 19,952,614.27 2.20 4.7900 58 1.060000
North Carolina   1 5,919,023.98 0.65 5.9130 57 1.550000
New Jersey   2 74,700,000.00 8.23 4.0600 56 2.054886
New York   9 210,533,650.63 23.20 4.3984 55 1.607237
Ohio   3 132,627,737.72 14.61 4.9267 56 1.342074
Oregon   1 48,325,220.45 5.33 4.6500 58 1.120000
Vermont   1 2,420,392.98 0.27 4.9900 52 2.200000
Various   5 60,159,509.95 6.63 5.3411 58 1.213481
  Totals 44 907,493,087.37 100.00 4.7526 56 1.610295

 

Reports Available at sf.citidirect.com Page 12 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
 
    Stratification Detail

 

Seasoning
 
  # of Ending Sched % of Agg     Wtd Avg
Seasoning Loans Balance Balance WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 44 907,493,087.37 100.00 4.7526 56 1.610295
Totals 44 907,493,087.37 100.00 4.7526 56 1.610295

 

Debt Service Coverage Ratio
 
Debt Service # of Ending Sched % of Agg     Wtd Avg
Coverage Ratio Loans Balance Balance WAC WAM DSCR
 
1.250 or Less 15 296,081,055.15 32.63 4.8041 56 0.768626
1.251 to 1.500 9 190,680,010.13 21.01 4.9586 56 1.413828
1.501 to 1.750 4 66,940,902.42 7.38 4.9326 57 1.603048
1.751 to 2.000 5 131,608,658.70 14.50 4.4401 57 1.931662
2.001 to 2.250 5 75,930,377.07 8.37 4.6723 56 2.111030
2.251 to 2.500 1 41,000,000.00 4.52 4.4900 56 2.340000
2.501 to 2.750 0 0.00 0.00 0.0000 0 0.000000
2.751 to 3.000 1 4,621,808.06 0.51 5.2600 59 2.760000
3.001 to 3.250 1 50,000,000.00 5.51 4.0600 56 3.070000
3.251 to 3.500 2 38,630,275.84 4.26 5.7611 58 3.352465
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000
4.001 or Greater 1 12,000,000.00 1.32 3.4820 52 4.220000
Totals 44 907,493,087.37 100.00 4.7526 56 1.610295
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

Property Type
 
Property # of Ending Sched % of Agg     Wtd Avg
Type Loans Balance Balance WAC WAM DSCR
 
Other 3 54,700,000.00 6.03 4.3232 53 0.468007
Multifamily 4 60,045,653.30 6.62 4.7372 55 1.618332
Retail 9 186,705,987.95 20.57 4.6718 57 1.476011
Industrial 3 36,712,837.36 4.05 4.8356 57 1.473197
Mobile Home Park 1 4,621,808.06 0.51 5.2600 59 2.760000
Office 12 425,621,066.95 46.90 4.6533 57 1.922059
Mixed Use 2 58,713,103.28 6.47 4.9364 56 2.040011
Lodging 7 60,280,815.90 6.64 5.6854 56 0.525085
Self Storage 3 20,091,814.57 2.21 5.2193 58 1.325892
Totals 44 907,493,087.37 100.00 4.7526 56 1.610295

 

Loan Rate
 
Loan   # of Ending Sched % of Agg     Wtd Avg
Rate (%)   Loans Balance Balance WAC WAM DSCR
 
4.00 or Less   1 12,000,000.00 1.32 3.4820 52 4.220000
4.01 to 4.25   5 174,178,068.26 19.19 4.0794 57 1.843418
4.26 to 4.50   5 90,350,000.00 9.96 4.4603 54 2.068583
4.51 to 4.75   6 194,167,390.39 21.40 4.6351 57 1.365929
4.76 to 5.00   11 218,035,701.24 24.03 4.8583 57 1.465379
5.01 to 5.25   7 89,975,682.82 9.91 5.1096 57 1.411583
5.26 to 5.50   3 57,840,967.13 6.37 5.3139 57 1.550784
5.51 to 5.75   2 29,732,913.44 3.28 5.7253 58 0.494624
5.76 to 6.00   1 5,919,023.98 0.65 5.9130 57 1.550000
6.01 to 6.25   2 11,163,064.27 1.23 6.0793 52 -0.394299
6.26 to 6.50   0 0.00 0.00 0.0000 0 0.000000
6.51 to 6.75   1 24,130,275.84 2.66 6.5550 58 3.390000
6.76 to 7.00   0 0.00 0.00 0.0000 0 0.000000
7.01 or Greater   0 0.00 0.00 0.0000 0 0.000000
  Totals 44 907,493,087.37 100.00 4.7526 56 1.610295

 

Reports Available at sf.citidirect.com Page 13 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
 
    Stratification Detail

 

Anticipated Remaining Term
 
Anticipated # of Ending Sched % of Agg     Wtd Avg
Remaining Term Loans Balance Balance WAC WAM DSCR
 
60 Months or Less 44 907,493,087.37 100.00 4.7526 56 1.610295
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Totals 44 907,493,087.37 100.00 4.7526 56 1.610295
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

Remaining Amortization Term
 
Remaining # of Ending Sched % of Agg     Wtd Avg
Amortization Term Loans Balance Balance WAC WAM DSCR
 
240 Months or Less 23 517,828,380.81 57.06 4.6941 56 1.795551
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 21 389,664,706.56 42.94 4.8303 57 1.364107
301 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Totals 44 907,493,087.37 100.00 4.7526 56 1.610295

 

Reports Available at sf.citidirect.com Page 14 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
 
    Mortgage Loan Detail

 

      Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan     Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR   (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
304101762 001   OF Short Hills NJ 169,166.67 0.00 4.06000 % 1/1/27 N 50,000,000.00 50,000,000.00 5/1/22 N/A 0.00 0   0   0  
304101764 002   OF New York NY 213,383.33 0.00 4.13000 % 4/1/27 N 62,000,000.00 62,000,000.00 5/1/22 N/A 0.00 0   0   0  
307581003 003   MU Cleveland OH 207,122.64 94,273.74 5.31000 % 2/6/27 N 46,807,377.02 46,713,103.28 4/6/22 N/A 0.00 B   13   8  
307581004 004   OF Cincinnati OH 184,413.05 73,705.11 4.66000 % 2/1/27 N 47,488,339.55 47,414,634.44 5/1/22 N/A 0.00 0   0   0  
307581005 005   RT Bend OR 187,532.59 70,285.81 4.65000 % 3/1/27 N 48,395,506.26 48,325,220.45 5/1/22 N/A 0.00 0   0   0  
304101739 006   OF Cupertino CA 153,408.33 0.00 4.49000 % 1/6/27 N 41,000,000.00 41,000,000.00 5/6/22 N/A 0.00 0   0   0  
307581007 007   OF Redwood City CA 150,071.36 53,078.38 4.52000 % 1/1/27 N 39,841,955.18 39,788,876.80 5/1/22 N/A 0.00 0   0   0  
307581008 008   OF Akron OH 153,679.17 0.00 4.79000 % 12/5/36 N 38,500,000.00 38,500,000.00 5/5/22 N/A 0.00 0   0   0  
304101747 009   OF Carmel IN 132,177.93 54,667.06 4.92000 % 2/6/27 N 32,238,520.47 32,183,853.41 4/6/22 N/A 0.00 B   13   0  
656120574 010   RT New York NY 100,137.50 0.00 4.00550 % 11/6/26 N 30,000,000.00 30,000,000.00 9/6/20 5/10/22 21,996,966.23 3   2   0  
307581011 011   RT La Puente CA 121,594.97 36,477.11 4.91000 % 3/5/27 N 29,717,712.57 29,681,235.46 5/5/22 N/A 0.00 0   0   0  
304101745 013   OF Brooklyn NY 114,308.33 0.00 4.73000 % 1/6/27 N 29,000,000.00 29,000,000.00 5/6/22 N/A 0.00 0   0   0  
304101759 014   LO Various XX 120,141.12 55,670.42 5.73000 % 3/6/27 N 25,160,443.36 25,104,772.94 5/6/22 N/A 0.00 0   0   8  
304101742 015   OF Santa Monica CA 106,383.33 0.00 4.91000 % 1/6/27 N 26,000,000.00 26,000,000.00 5/6/22 N/A 0.00 0   0   0  
307581017 017   OF Los Angeles CA 97,922.73 31,222.09 4.77000 % 2/5/27 N 24,634,648.55 24,603,426.46 5/5/22 N/A 0.00 0   0   0  
307581018 018   OF Palo Alto CA 131,812.13 0.00 6.55502 % 3/5/27 N 24,130,275.84 24,130,275.84 5/5/22 N/A 0.00 0   0   0  
304101763 01 A N/A Short Hills NJ 83,568.33 0.00 4.06000 % 1/1/27 N 24,700,000.00 24,700,000.00 5/1/22 N/A 0.00 0   0   0  
304101750 020   RT Brooklyn NY 90,756.39 26,268.31 5.02000 % 2/6/27 N 21,694,753.91 21,668,485.60 5/6/22 N/A 0.00 0   0   0  
306600101 021   MF Long Island City NY 36,664.17 0.00 4.39970 % 1/5/26 N 10,000,000.00 10,000,000.00 5/5/22 N/A 0.00 0   0   0  
307581022 022   N/A New York NY 76,833.33 0.00 4.61000 % 12/5/26 N 20,000,000.00 20,000,000.00 5/5/22 N/A 0.00 0   0   0  
304101756 023   MF St. Louis MO 79,744.25 25,067.96 4.79000 % 3/6/27 N 19,977,682.23 19,952,614.27 5/6/22 N/A 0.00 0   0   0  
304101753 024   IN Atlanta GA 72,247.49 30,534.25 4.84000 % 3/6/27 N 17,912,600.09 17,882,065.84 5/6/22 N/A 0.00 0   13   0  
304101725 025   RT Farmingdale NY 68,332.44 26,099.51 5.16000 % 1/6/27 N 15,891,264.54 15,865,165.03 5/6/22 N/A 0.00 0   0   0  
304101748 026   MF Lithonia GA 65,384.74 21,880.90 5.14000 % 2/6/27 N 15,264,919.93 15,243,039.03 5/6/22 N/A 0.00 0   0   0  
304101758 028   MF Chicago IL 55,440.00 0.00 4.48000 % 3/1/27 N 14,850,000.00 14,850,000.00 5/1/22 N/A 0.00 0   0   0  
307581029 029   RT Santa Clara CA 53,650.00 0.00 4.44000 % 4/1/27 N 14,500,000.00 14,500,000.00 5/1/22 N/A 0.00 0   0   0  
304101751 030   RT Various XX 52,852.20 16,044.80 5.04000 % 3/6/27 N 12,583,857.95 12,567,813.15 5/6/22 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 15 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
 
    Mortgage Loan Detail

 

      Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan     Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR   (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
306600203 031   MU Middle Village NY 34,820.00 0.00 3.48200 % 9/5/26 N 12,000,000.00 12,000,000.00 5/5/22 N/A 0.00 0   0   0  
307581032 032   LO Orlando FL 48,033.40 17,934.06 5.21000 % 2/6/27 N 11,063,355.29 11,045,421.23 5/6/22 N/A 0.00 0   0   8  
307581033 033   SS Various XX 48,043.51 15,081.30 5.12000 % 3/6/27 N 11,260,197.10 11,245,115.80 5/6/22 N/A 0.00 0   0   0  
307581034 034   OF Manhattan Beach CA 44,550.00 0.00 4.86000 % 12/10/26 N 11,000,000.00 11,000,000.00 5/10/22 N/A 0.00 0   0   0  
304101746 035   IN Vance AL 37,645.75 14,097.89 4.68000 % 1/6/27 N 9,652,756.59 9,638,658.70 5/6/22 N/A 0.00 0   0   0  
307581036 036   IN West Bridgewater MA 38,287.63 15,333.43 4.99000 % 3/1/27 N 9,207,446.25 9,192,112.82 5/1/22 N/A 0.00 0   0   0  
307581037 037   RT Marietta GA 25,903.20 12,012.86 4.15000 % 12/5/26 N 7,490,081.12 7,478,068.26 5/5/22 N/A 0.00 0   0   0  
307581038 038   LO West Lafayette IN 33,373.48 13,782.55 6.10000 % 4/5/27 N 6,565,274.83 6,551,492.28 6/5/21 11/10/21 0.00 3   1   0  
304101749 039   SS Noblesville IN 29,214.93 10,285.02 5.38000 % 2/6/27 N 6,516,340.81 6,506,055.79 5/6/22 N/A 0.00 0   0   0  
304101761 040   RT Various XX 26,866.17 0.00 4.87000 % 4/6/27 N 6,620,000.00 6,620,000.00 5/6/22 N/A 0.00 0   0   0  
307581041 041   LO Raleigh NC 29,229.77 12,943.82 5.91300 % 2/5/27 N 5,931,967.80 5,919,023.98 5/5/22 N/A 0.00 0   0   0  
307581042 042   LO Idaho Falls ID 23,305.51 11,008.36 6.05000 % 11/5/25 N 4,622,580.35 4,611,571.99 6/5/19 4/11/22 0.00 3   2   0  
307581043 043   LO Birch Run MI 22,033.65 10,522.95 5.70000 % 12/5/26 N 4,638,663.45 4,628,140.50 7/5/20 9/10/21 0.00 3   2   0  
304101765 044   MH Various XX 20,291.14 7,350.02 5.26000 % 4/6/27 N 4,629,158.08 4,621,808.06 5/6/22 N/A 0.00 0   0   0  
307581045 045   LO Bennington VT 10,082.19 4,181.01 4.99000 % 9/5/26 N 2,424,573.99 2,420,392.98 5/5/22 N/A 0.00 0   0   0  
304101760 046   SS Colorado Springs CO 10,254.64 3,274.35 5.25000 % 3/6/27 N 2,343,917.33 2,340,642.98 5/6/22 N/A 0.00 0   0   0  
306600201 21 A N/A Long Island City NY 36,664.17 0.00 4.39970 % 1/5/26 N 10,000,000.00 10,000,000.00 5/5/22 N/A 0.00 0   0   0  
Totals Count: 44   3,597,327.66 763,083.07         908,256,170.44 907,493,087.37     21,996,966.23            

 

Reports Available at sf.citidirect.com Page 16 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
 
    NOI Detail

 

      Property     Ending Preceding Most Most Recent Most Recent
Loan     Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR   (1) City State Balance Year NOI NOI Start Date of End Date
304101762 001   OF Short Hills NJ 50,000,000.00 16,305,601.31 12,671,156.78 Not Available Not Available
304101764 002   OF New York NY 62,000,000.00 7,708,439.67 1,448,117.00 Not Available Not Available
307581003 003   MU Cleveland OH 46,713,103.28 26,297,750.00 19,809,681.00 Not Available Not Available
307581004 004   OF Cincinnati OH 47,414,634.44 6,364,757.81 3,025,877.54 01/01/2021 09/30/2021
307581005 005   RT Bend OR 48,325,220.45 3,301,966.58 2,818,253.40 01/01/2021 09/30/2021
304101739 006   OF Cupertino CA 41,000,000.00 4,508,833.53 3,378,434.22 Not Available Not Available
307581007 007   OF Redwood City CA 39,788,876.80 3,899,047.17 972,734.48 Not Available Not Available
307581008 008   OF Akron OH 38,500,000.00 3,487,540.57 2,608,786.67 Not Available Not Available
304101747 009   OF Carmel IN 32,183,853.41 4,145,304.00 3,057,698.00 Not Available Not Available
656120574 010   RT New York NY 30,000,000.00 15,136,784.00 9,113,626.00 01/01/2019 09/30/2019
307581011 011   RT La Puente CA 29,681,235.46 2,650,126.00 1,866,880.00 Not Available Not Available
304101745 013   OF Brooklyn NY 29,000,000.00 10,722,130.00 7,488,237.45 01/01/2021 09/30/2021
304101759 014   LO Various XX 25,104,772.94 12,231,966.62 5,818,037.67 Not Available Not Available
304101742 015   OF Santa Monica CA 26,000,000.00 1,996,630.11 472,896.80 01/01/2022 03/31/2022
307581017 017   OF Los Angeles CA 24,603,426.46 1,496,612.72 1,312,552.80 Not Available Not Available
307581018 018   OF Palo Alto CA 24,130,275.84 4,561,970.22 2,654,340.01 Not Available Not Available
304101763 01 A N/A Short Hills NJ 24,700,000.00 0.00 0.00 Not Available Not Available
304101750 020   RT Brooklyn NY 21,668,485.60 1,643,336.49 820,440.49 Not Available Not Available
306600101 021   MF Long Island City NY 10,000,000.00 10,067,613.51 6,744,644.81 Not Available Not Available
307581022 022   N/A New York NY 20,000,000.00 3,893,640.03 2,678,510.90 01/01/2021 09/30/2021
304101756 023   MF St. Louis MO 19,952,614.27 881,114.57 261,872.32 01/01/2022 03/31/2022
304101753 024   IN Atlanta GA 17,882,065.84 1,839,492.29 1,483,821.81 01/01/2021 09/30/2021
304101725 025   RT Farmingdale NY 15,865,165.03 1,505,593.67 1,446,144.56 Not Available Not Available
304101748 026   MF Lithonia GA 15,243,039.03 2,028,039.90 1,745,621.60 Not Available Not Available
304101758 028   MF Chicago IL 14,850,000.00 1,430,854.14 1,042,471.84 01/01/2021 09/30/2021
307581029 029   RT Santa Clara CA 14,500,000.00 2,334,940.13 1,689,196.00 Not Available Not Available
304101751 030   RT Various XX 12,567,813.15 1,041,755.00 831,740.99 01/01/2021 09/30/2021

 

Reports Available at sf.citidirect.com Page 17 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
    NOI Detail

 

        Property     Ending Preceding Most Most Recent Most Recent
Loan       Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR     (1) City State Balance Year NOI NOI Start Date of End Date
306600203 031     MU Middle Village NY 12,000,000.00 20,358,832.32 15,158,484.21 Not Available Not Available
307581032 032     LO Orlando FL 11,045,421.23 266,772.60 569,476.23 10/01/2020 09/30/2021
307581033 033     SS Various XX 11,245,115.80 1,117,815.78 780,118.83 Not Available Not Available
307581034 034     OF Manhattan Beach CA 11,000,000.00 1,227,644.87 299,470.87 01/01/2022 03/31/2022
304101746 035     IN Vance AL 9,638,658.70 2,848,249.00 2,028,868.00 01/01/2021 09/30/2021
307581036 036     IN West Bridgewater MA 9,192,112.82 674,179.19 632,222.00 Not Available Not Available
307581037 037     RT Marietta GA 7,478,068.26 1,055,470.14 266,263.36 01/01/2022 03/31/2022
307581038 038     LO West Lafayette IN 6,551,492.28 -727,958.00 -163,165.00 01/01/2021 09/30/2021
304101749 039     SS Noblesville IN 6,506,055.79 590,323.84 143,900.26 01/01/2022 03/31/2022
304101761 040     RT Various XX 6,620,000.00 642,528.00 481,896.00 Not Available Not Available
307581041 041     LO Raleigh NC 5,919,023.98 1,244,561.00 863,837.05 01/01/2021 09/30/2021
307581042 042     LO Idaho Falls ID 4,611,571.99 -426,684.00 116,043.00 01/01/2021 09/30/2021
307581043 043     LO Birch Run MI 4,628,140.50 609,784.00 93,866.00 01/01/2020 09/30/2020
304101765 044     MH Various XX 4,621,808.06 729,896.86 699,149.23 Not Available Not Available
307581045 045     LO Bennington VT 2,420,392.98 547,402.50 430,226.95 Not Available Not Available
304101760 046     SS Colorado Springs CO 2,340,642.98 277,827.61 193,046.43 Not Available Not Available
306600201 21 A   N/A Long Island City NY 10,000,000.00 0.00 0.00 Not Available Not Available
Totals Count:   44       907,493,087.37 182,518,485.75 119,855,478.56    

 

Reports Available at sf.citidirect.com Page 18 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
 
    Delinquency Loan Detail

 

      Actual Paid Current P&I Total P&I Cumulative Other Expense Payment   Workout   Most Recent      
Loan   # of Months Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Number OMCR Delinq Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
307581003 003 <1 46,807,377.02 4/6/22 301,396.38 300,908.80 109.08 2,817.05 B   13   10/27/20      
304101747 009 <1 32,238,520.47 4/6/22 186,844.99 186,710.66 36.21 400.00 B   13   6/28/19      
656120574 010 3+ 30,000,000.00 9/6/20 26,805.11 741,929.82 33,894.12 0.00 3   2   12/24/19      
307581038 038 3+ 6,694,910.65 6/5/21 47,156.03 518,408.70 10,219.78 16,847.30 3   1   12/16/20      
307581042 042 3+ 4,954,532.88 6/5/19 34,313.87 1,094,133.48 83,063.94 287,805.79 3   2   6/11/19   11/2/20  
307581043 043 3+ 4,842,014.59 7/5/20 32,556.60 715,804.54 28,902.41 262,183.21 3   2   7/7/20      
Totals Count: 6 125,537,355.61   629,072.98 3,557,896.00 156,225.54 570,053.35                

 

Reports Available at sf.citidirect.com Page 19 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
 
    Historical Delinquency Information

 

Distribution Less Than 1 Month       1 Month       2 Months       3 Months       4+ Months       Bankruptcy       Foreclosure       REO      
Date End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #  
 
05/16/2022 78,896,956.69   2   0.00   0   0.00   0   0.00   0   6,551,492.28   1   0.00   0   39,239,712.49   3   0.00   0  
  8.694 % 4.5 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.722 % 2.3 % 0.000 % 0.0 % 4.324 % 6.8 % 0.000 % 0.0 %
04/15/2022 17,912,600.09   1   0.00   0   0.00   0   0.00   0   6,565,274.83   1   0.00   0   39,261,243.80   3   0.00   0  
  1.972 % 2.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.723 % 2.3 % 0.000 % 0.0 % 4.323 % 6.8 % 0.000 % 0.0 %
03/16/2022 37,940,609.36   2   0.00   0   0.00   0   0.00   0   6,577,878.72   1   0.00   0   39,281,162.96   3   0.00   0  
  4.174 % 4.5 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.724 % 2.3 % 0.000 % 0.0 % 4.322 % 6.8 % 0.000 % 0.0 %
02/16/2022 47,001,628.64   1   17,975,722.49   1   0.00   0   0.00   0   6,593,751.06   1   0.00   0   39,305,514.46   3   0.00   0  
  5.166 % 2.3 % 1.976 % 2.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.725 % 2.3 % 0.000 % 0.0 % 4.320 % 6.8 % 0.000 % 0.0 %
01/14/2022 18,003,469.77   1   0.00   0   0.00   0   0.00   0   11,276,141.23   2   0.00   0   34,655,275.57   2   0.00   0  
  1.876 % 2.2 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.175 % 4.3 % 0.000 % 0.0 % 3.612 % 4.3 % 0.000 % 0.0 %
12/16/2021 0.00   0   0.00   0   0.00   0   0.00   0   11,298,119.19   2   0.00   0   34,665,284.60   2   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.177 % 4.3 % 0.000 % 0.0 % 3.611 % 4.3 % 0.000 % 0.0 %
11/17/2021 24,700,000.00   1   0.00   0   0.00   0   6,632,039.34   1   4,689,803.05   1   0.00   0   34,676,023.52   2   0.00   0  
  2.495 % 2.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.670 % 2.1 % 0.474 % 2.1 % 0.000 % 0.0 % 3.502 % 4.3 % 0.000 % 0.0 %
10/18/2021 0.00   0   0.00   0   0.00   0   6,644,294.37   1   4,699,293.95   1   0.00   0   34,685,925.02   2   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.661 % 2.0 % 0.467 % 2.0 % 0.000 % 0.0 % 3.449 % 4.1 % 0.000 % 0.0 %
09/16/2021 0.00   0   0.00   0   6,657,607.56   1   0.00   0   4,709,480.52   1   0.00   0   34,696,560.40   2   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.662 % 2.0 % 0.000 % 0.0 % 0.468 % 2.0 % 0.000 % 0.0 % 3.448 % 4.1 % 0.000 % 0.0 %
08/16/2021 0.00   0   6,669,728.99   1   0.00   0   0.00   0   4,718,875.31   1   0.00   0   34,706,355.47   2   0.00   0  
  0.000 % 0.0 % 0.662 % 2.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.469 % 2.0 % 0.000 % 0.0 % 3.447 % 4.1 % 0.000 % 0.0 %

 

Reports Available at sf.citidirect.com Page 20 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
 
    Appraisal Reduction Detail

 

      Appraisal Appraisal Most Recent Cumulative
Loan Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
656120574 010 229 West 43rd Street RT Condo 21,996,966.23 05/10/2022 73,332.39 1,281,656.43
307581038 038 West Lafayette Four Points 0.00 11/10/2021 0.00 0.00
307581042 042 Shilo Inn Idaho Falls 0.00 04/11/2022 0.00 106,142.85
307581043 043 Comfort Inn Birch Run 0.00 09/10/2021 0.00 0.00
Totals 4   21,996,966.23   73,332.39 1,387,799.28

 

Reports Available at sf.citidirect.com Page 21 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
10/19/2020 656120574 010 229 West 43rd Street RT Condo 20,846,975.39 10/13/2020 0.00 0.00
11/17/2020 656120574 010 229 West 43rd Street RT Condo 21,887,260.22 11/10/2020 0.00 0.00
12/16/2020 656120574 010 229 West 43rd Street RT Condo 21,888,487.96 12/10/2020 0.00 0.00
01/15/2021 656120574 010 229 West 43rd Street RT Condo 22,240,258.29 01/11/2021 76,614.91 76,614.91
02/17/2021 656120574 010 229 West 43rd Street RT Condo 22,242,089.19 02/10/2021 76,621.22 153,236.13
03/16/2021 656120574 010 229 West 43rd Street RT Condo 22,245,257.38 03/10/2021 69,216.12 222,452.25
04/16/2021 656120574 010 229 West 43rd Street RT Condo 22,257,104.66 04/12/2021 76,672.94 299,125.19
05/14/2021 656120574 010 229 West 43rd Street RT Condo 22,255,975.31 05/10/2021 74,195.86 373,321.05
06/16/2021 656120574 010 229 West 43rd Street RT Condo 22,372,519.45 06/10/2021 77,070.53 450,391.58
07/16/2021 656120574 010 229 West 43rd Street RT Condo 22,672,642.88 07/13/2021 75,584.92 525,976.50
08/16/2021 656120574 010 229 West 43rd Street RT Condo 22,679,537.36 08/10/2021 78,128.17 604,104.67
09/16/2021 656120574 010 229 West 43rd Street RT Condo 23,193,412.45 09/08/2021 79,898.41 684,003.08
10/18/2021 656120574 010 229 West 43rd Street RT Condo 22,638,433.64 10/12/2021 75,470.88 759,473.96
11/17/2021 656120574 010 229 West 43rd Street RT Condo 22,638,433.64 11/10/2021 74,447.81 833,921.77
12/16/2021 656120574 010 229 West 43rd Street RT Condo 23,032,912.58 12/10/2021 76,785.97 910,707.74
01/14/2022 656120574 010 229 West 43rd Street RT Condo 23,141,474.88 01/10/2022 79,719.49 990,427.23
02/16/2022 656120574 010 229 West 43rd Street RT Condo 21,685,549.68 02/10/2022 74,704.01 1,065,131.24
03/16/2022 656120574 010 229 West 43rd Street RT Condo 21,783,299.63 03/10/2022 67,778.74 1,132,909.98
04/15/2022 656120574 010 229 West 43rd Street RT Condo 21,891,667.10 04/10/2022 75,414.06 1,208,324.04
05/16/2022 656120574 010 229 West 43rd Street RT Condo 21,996,966.23 05/10/2022 73,332.39 1,281,656.43
11/17/2021 307581038 038 West Lafayette Four Points 0.00 11/10/2021 0.00 0.00
12/16/2021 307581038 038 West Lafayette Four Points 0.00 11/10/2021 0.00 0.00
01/14/2022 307581038 038 West Lafayette Four Points 0.00 11/10/2021 0.00 0.00
02/16/2022 307581038 038 West Lafayette Four Points 0.00 11/10/2021 0.00 0.00
03/16/2022 307581038 038 West Lafayette Four Points 0.00 11/10/2021 0.00 0.00
04/15/2022 307581038 038 West Lafayette Four Points 0.00 11/10/2021 0.00 0.00
05/16/2022 307581038 038 West Lafayette Four Points 0.00 11/10/2021 0.00 0.00
02/14/2020 307581042 042 Shilo Inn Idaho Falls 1,222,887.51 02/10/2020 6,365.64 6,365.64
03/16/2020 307581042 042 Shilo Inn Idaho Falls 1,222,887.51 02/10/2020 5,954.95 12,320.59
04/16/2020 307581042 042 Shilo Inn Idaho Falls 1,222,887.51 02/10/2020 6,365.64 18,686.23

 

Reports Available at sf.citidirect.com Page 22 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
05/15/2020 307581042 042 Shilo Inn Idaho Falls 1,222,887.51 02/10/2020 6,160.30 24,846.53
06/16/2020 307581042 042 Shilo Inn Idaho Falls 1,222,887.51 02/10/2020 6,365.64 31,212.17
07/16/2020 307581042 042 Shilo Inn Idaho Falls 1,222,887.51 02/10/2020 6,160.29 37,372.46
08/14/2020 307581042 042 Shilo Inn Idaho Falls 1,222,887.51 02/10/2020 6,365.64 43,738.10
09/16/2020 307581042 042 Shilo Inn Idaho Falls 1,222,887.51 02/10/2020 6,365.64 50,103.74
10/19/2020 307581042 042 Shilo Inn Idaho Falls 1,222,887.51 02/10/2020 6,160.30 56,264.04
11/17/2020 307581042 042 Shilo Inn Idaho Falls 847,863.88 11/10/2020 4,413.48 60,677.52
12/16/2020 307581042 042 Shilo Inn Idaho Falls 847,863.88 11/10/2020 4,271.11 64,948.63
01/15/2021 307581042 042 Shilo Inn Idaho Falls 847,863.88 11/10/2020 4,413.48 69,362.11
02/17/2021 307581042 042 Shilo Inn Idaho Falls 847,863.88 11/10/2020 4,413.49 73,775.60
03/16/2021 307581042 042 Shilo Inn Idaho Falls 847,863.88 11/10/2020 3,986.37 77,761.97
04/16/2021 307581042 042 Shilo Inn Idaho Falls 847,863.88 11/10/2020 4,413.48 82,175.45
05/14/2021 307581042 042 Shilo Inn Idaho Falls 847,863.88 11/10/2020 4,271.11 86,446.56
06/16/2021 307581042 042 Shilo Inn Idaho Falls 847,863.88 11/10/2020 4,413.49 90,860.05
07/16/2021 307581042 042 Shilo Inn Idaho Falls 847,863.88 11/10/2020 4,271.12 95,131.17
08/16/2021 307581042 042 Shilo Inn Idaho Falls 269,869.24 08/10/2021 1,404.78 96,535.95
09/16/2021 307581042 042 Shilo Inn Idaho Falls 269,869.24 08/10/2021 1,404.78 97,940.73
10/18/2021 307581042 042 Shilo Inn Idaho Falls 269,869.24 08/10/2021 1,359.47 99,300.20
11/17/2021 307581042 042 Shilo Inn Idaho Falls 269,869.24 08/10/2021 1,404.78 100,704.98
12/16/2021 307581042 042 Shilo Inn Idaho Falls 269,869.24 08/10/2021 1,359.47 102,064.45
01/14/2022 307581042 042 Shilo Inn Idaho Falls 269,869.24 08/10/2021 1,404.78 103,469.23
02/16/2022 307581042 042 Shilo Inn Idaho Falls 269,869.24 08/10/2021 1,404.78 104,874.01
03/16/2022 307581042 042 Shilo Inn Idaho Falls 269,869.24 08/10/2021 1,268.84 106,142.85
04/15/2022 307581042 042 Shilo Inn Idaho Falls 0.00 04/11/2022 0.00 106,142.85
05/16/2022 307581042 042 Shilo Inn Idaho Falls 0.00 04/11/2022 0.00 106,142.85
02/17/2021 307581043 043 Comfort Inn Birch Run 0.00 12/10/2020 0.00 0.00
03/16/2021 307581043 043 Comfort Inn Birch Run 0.00 12/10/2020 0.00 0.00
04/16/2021 307581043 043 Comfort Inn Birch Run 0.00 12/10/2020 0.00 0.00
05/14/2021 307581043 043 Comfort Inn Birch Run 0.00 12/10/2020 0.00 0.00
06/16/2021 307581043 043 Comfort Inn Birch Run 0.00 12/10/2020 0.00 0.00

 

Reports Available at sf.citidirect.com Page 23 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
07/16/2021 307581043 043 Comfort Inn Birch Run 0.00 12/10/2020 0.00 0.00
08/16/2021 307581043 043 Comfort Inn Birch Run 0.00 12/10/2020 0.00 0.00
09/16/2021 307581043 043 Comfort Inn Birch Run 0.00 09/10/2021 0.00 0.00
10/18/2021 307581043 043 Comfort Inn Birch Run 0.00 09/10/2021 0.00 0.00
11/17/2021 307581043 043 Comfort Inn Birch Run 0.00 09/10/2021 0.00 0.00
12/16/2021 307581043 043 Comfort Inn Birch Run 0.00 09/10/2021 0.00 0.00
01/14/2022 307581043 043 Comfort Inn Birch Run 0.00 09/10/2021 0.00 0.00
02/16/2022 307581043 043 Comfort Inn Birch Run 0.00 09/10/2021 0.00 0.00
03/16/2022 307581043 043 Comfort Inn Birch Run 0.00 09/10/2021 0.00 0.00
04/15/2022 307581043 043 Comfort Inn Birch Run 0.00 09/10/2021 0.00 0.00
05/16/2022 307581043 043 Comfort Inn Birch Run 0.00 09/10/2021 0.00 0.00

 

Reports Available at sf.citidirect.com Page 24 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
    Loan Modification Detail

 

      Modification Modification Modification
Loan Number OMCR Property Name Date Type (4) Description
307581003 003 Key Center Cleveland 10/13/21 8 Other
304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other
307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other
 
Totals 3        

 

Reports Available at sf.citidirect.com Page 25 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
11/17/2021 307581003 003 Key Center Cleveland 10/13/21 8 Other
12/16/2021 307581003 003 Key Center Cleveland 10/13/21 8 Other
01/14/2022 307581003 003 Key Center Cleveland 10/13/21 8 Other
02/16/2022 307581003 003 Key Center Cleveland 10/13/21 8 Other
03/16/2022 307581003 003 Key Center Cleveland 10/13/21 8 Other
04/15/2022 307581003 003 Key Center Cleveland 10/13/21 8 Other
05/16/2022 307581003 003 Key Center Cleveland 10/13/21 8 Other
09/16/2020 304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other
10/19/2020 304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other
11/17/2020 304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other
12/16/2020 304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other
01/15/2021 304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other
02/17/2021 304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other
03/16/2021 304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other
04/16/2021 304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other
05/14/2021 304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other
06/16/2021 304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other
07/16/2021 304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other
08/16/2021 304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other
09/16/2021 304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other
10/18/2021 304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other
11/17/2021 304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other
12/16/2021 304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other
01/14/2022 304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other
02/16/2022 304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other
03/16/2022 304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other
04/15/2022 304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other

 

Reports Available at sf.citidirect.com Page 26 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
05/16/2022 304101759 014 Atlanta and Anchorage Hotel Portfolio 7/6/20 8 Other
09/16/2020 307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other
10/19/2020 307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other
11/17/2020 307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other
12/16/2020 307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other
01/15/2021 307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other
02/17/2021 307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other
03/16/2021 307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other
04/16/2021 307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other
05/14/2021 307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other
06/16/2021 307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other
07/16/2021 307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other
08/16/2021 307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other
09/16/2021 307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other
10/18/2021 307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other
11/17/2021 307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other
12/16/2021 307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other
01/14/2022 307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other
02/16/2022 307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other
03/16/2022 307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other
04/15/2022 307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other
05/16/2022 307581032 032 Residence Inn Orlando East UCF 6/6/20 8 Other

 

Reports Available at sf.citidirect.com Page 27 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
    Specially Serviced Loan Detail

 

    Workout   Most Recent Most Recent        
Loan   Strategy   Inspection Specially Serviced Most Recent Most Recent Other REO  
Number OMCR (3 ) Date Transfer Date Valuation Date Value Property Value Comment from Special Servicer
307581003 003 13     10/27/20 12/1/17 362,000,000.00 0.00 See the loan supplemental file for comments.
304101747 009 13     6/28/19 12/2/16 76,100,000.00 0.00 See the loan supplemental file for comments.
656120574 010 2     12/24/19 12/13/21 109,000,000.00 0.00 See the loan supplemental file for comments.
304101753 024 13     1/3/22 12/23/16 28,100,000.00 0.00 See the loan supplemental file for comments.
307581038 038 1     12/16/20 9/27/21 6,300,000.00 0.00 See the loan supplemental file for comments.
307581042 042 2     6/11/19 3/16/22 8,000,000.00 0.00 See the loan supplemental file for comments.
307581043 043 2     7/7/20 8/20/21 6,800,000.00 0.00 See the loan supplemental file for comments.
Totals 7           596,300,000.00 0.00  

 

Reports Available at sf.citidirect.com Page 28 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7
Determination Date: 05/10/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2017-P7
 
    Historical Specially Serviced Loan Detail

 

      Special Workout   Special     Property           Net        
Distribution Loan   Serviced Strategy   Serviced Scheduled Actual Type     Interest   Note Operating     Maturity  
Date Number OMCR Trans Date (3 ) Loan to MS Balance Balance (1 ) State Rate   Date Income (NOI) DSCR   Date WART
5/16/22 304101747 009 6/28/19 13     32,183,853.41 32,238,520.47 17   IN 4.920 %   3,057,698.00 1.16 % 2/6/27 57
4/15/22 304101747 009 6/28/19 13     32,238,520.47 32,238,520.47 17   IN 4.920 %   3,057,698.00 1.16 % 2/6/27 58
3/16/22 304101747 009 6/28/19 13     32,288,569.55 32,288,569.55 17   IN 4.920 %   3,057,698.00 1.16 % 2/6/27 59
2/16/22 304101747 009 6/28/19 13     32,351,615.69 32,351,615.69 17   IN 4.920 %   3,057,698.00 1.16 % 2/6/27 60
1/14/22 304101747 009 6/28/19 13     32,401,187.65 32,401,187.65 17   IN 4.920 %   726,373.00 0.83 % 2/6/27 61
12/16/21 304101747 009 6/28/19 13     32,450,550.47 32,450,550.47 17   IN 4.920 %   726,373.00 0.83 % 2/6/27 62
11/17/21 304101747 009 6/28/19 13     32,504,128.53 32,504,128.53 17   IN 4.920 %   726,373.00 0.83 % 2/6/27 63
10/18/21 304101747 009 6/28/19 13     32,553,057.07 32,553,057.07 17   IN 4.920 %   726,373.00 0.83 % 2/6/27 64
9/16/21 304101747 009 6/28/19 13     32,606,216.57 32,606,216.57 17   IN 4.920 %   726,373.00 0.83 % 2/6/27 65
8/16/21 304101747 009 6/28/19 13     32,654,714.42 32,654,714.42 17   IN 4.920 %   726,373.00 0.83 % 2/6/27 66
7/16/21 304101747 009 6/28/19 13     32,703,007.67 32,703,007.67 17   IN 4.920 %   726,373.00 0.83 % 2/6/27 67
6/16/21 304101747 009 6/28/19 13     32,755,554.88 32,755,554.88 17   IN 4.920 %   726,373.00 0.83 % 2/6/27 68
5/14/21 304101747 009 6/28/19 13     32,803,422.70 32,855,559.89 17   IN 4.920 %   726,373.00 0.83 % 2/6/27 69
4/16/21 304101747 009 6/28/19 13     32,855,559.89 32,855,559.89 17   IN 4.920 %   726,373.00 0.83 % 2/6/27 70
3/16/21 304101747 009 6/28/19 13     32,903,005.81 32,963,709.67 17   IN 4.920 %   726,373.00 0.83 % 2/6/27 71
2/17/21 304101747 009 6/28/19 13     32,963,709.67 33,010,699.33 17   IN 4.920 %   726,373.00 0.83 % 2/6/27 72
1/15/21 304101747 009 6/28/19 13     33,010,699.33 33,010,699.33 17   IN 4.920 %   726,373.00 0.83 % 2/6/27 73
12/16/20 304101747 009 6/28/19 13     33,057,490.75 33,057,490.75 17   IN 4.920 %   726,373.00 0.83 % 2/6/27 74
11/17/20 304101747 009 6/28/19 13     33,108,590.52 33,154,968.96 17   IN 4.920 %   726,373.00 0.83 % 2/6/27 75
10/19/20 304101747 009 6/28/19 13     33,154,968.96 33,154,968.96 17   IN 4.920 %   726,373.00 0.83 % 2/6/27 76
9/16/20 304101747 009 6/28/19 13     33,205,670.70 33,251,639.58 17   IN 4.920 %   726,373.00 0.83 % 2/6/27 77
8/14/20 304101747 009 6/28/19 13     33,251,639.58 33,251,639.58 17   IN 4.920 %   1,405,098.00 1.60 % 2/6/27 78
7/16/20 304101747 009 6/28/19 13     33,297,414.52 33,297,414.52 17   IN 4.920 %   1,405,098.00 1.60 % 2/6/27 79
6/16/20 304101747 009 6/28/19 13     33,347,534.62 33,392,905.00 17   IN 4.920 %   1,405,098.00 1.60 % 2/6/27 80
5/15/20 304101747 009 6/28/19 13     33,392,905.00 33,392,905.00 17   IN 4.920 %   1,405,098.00 1.60 % 2/6/27 81
4/16/20 304101747 009 6/28/19 13     33,442,635.19 33,487,604.36 17   IN 4.920 %   1,405,098.00 1.60 % 2/6/27 82

 

Reports Available at sf.citidirect.com Page 29 of 39 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022   Citigroup Commercial Mortgage Trust 2017-P7            
Determination Date: 05/10/2022                        
Commercial Mortgage Pass-Through Certificates
            Series 2017-P7                
3/16/20 304101747 009 6/28/19 13 33,487,604.36 33,541,513.15 17 IN 4.920 % 1,405,098.00 1.60 % 2/6/27 83
2/14/20 304101747 009 6/28/19 13 33,541,513.15 33,586,065.18 17 IN 4.920 % 1,405,098.00 1.60 % 2/6/27 84
1/16/20 304101747 009 6/28/19 13 33,586,065.18 33,586,065.18 17 IN 4.920 % 1,405,098.00 1.60 % 2/6/27 85
12/16/19 304101747 009 6/28/19 13 33,630,429.25 33,679,189.56 17 IN 4.920 % 1,405,098.00 1.60 % 2/6/27 86
11/18/19 304101747 009 6/28/19 13 33,679,189.56 33,679,189.56 17 IN 4.920 % 1,405,098.00 1.60 % 2/6/27 87
10/17/19 304101747 009 6/28/19 13 33,723,160.76 33,723,160.76 17 IN 4.920 % 1,405,098.00 1.60 % 2/6/27 88
9/16/19 304101747 009 6/28/19 13 33,771,542.43 33,815,124.01 17 IN 4.920 % 1,405,098.00 1.60 % 2/6/27 89
8/16/19 304101747 009 6/28/19 13 33,815,124.01 33,815,124.01 17 IN 4.920 % 1,405,098.00 1.60 % 2/6/27 90
7/16/19 304101747 009 6/28/19 13 33,858,521.73 33,858,521.73 17 IN 4.920 % 1,405,098.00 1.60 % 2/6/27 91
5/16/22 304101753 024 1/3/22 13 17,882,065.84 17,882,065.84 14 GA 4.840 % 1,483,821.81 1.60 % 3/6/27 58
4/15/22 304101753 024 1/3/22 13 17,912,600.09 17,940,609.36 14 GA 4.840 % 1,483,821.81 1.60 % 3/6/27 59
3/16/22 304101753 024 1/3/22 13 17,940,609.36 17,975,722.49 14 GA 4.840 % 1,483,821.81 1.60 % 3/6/27 60
2/16/22 304101753 024 1/3/22 13 17,975,722.49 18,031,101.88 14 GA 4.840 % 1,483,821.81 1.60 % 3/6/27 61
1/14/22 304101753 024 1/3/22 13 18,003,469.77 18,031,101.88 14 GA 4.840 % 1,483,821.81 1.60 % 3/6/27 62
5/16/22 307581003 003 10/27/20 13 46,713,103.28 46,807,377.02 18 OH 5.310 % 19,809,681.00 1.66 % 2/6/27 57
4/15/22 307581003 003 10/27/20 13 46,807,377.02 46,807,377.02 18 OH 5.310 % 19,809,681.00 1.66 % 2/6/27 58
3/16/22 307581003 003 10/27/20 13 46,894,348.99 46,894,348.99 18 OH 5.310 % 19,809,681.00 1.66 % 2/6/27 59
2/16/22 307581003 003 10/27/20 13 47,001,628.64 47,087,716.44 18 OH 5.310 % 19,809,681.00 1.66 % 2/6/27 60
1/14/22 307581003 003 10/27/20 13 47,087,716.44 47,087,716.44 18 OH 5.310 % 10,265,123.00 1.29 % 2/6/27 61
12/16/21 307581003 003 10/27/20 13 47,173,412.39 47,173,412.39 18 OH 5.310 % 10,265,123.00 1.29 % 2/6/27 62
11/17/21 307581003 003 10/27/20 13 47,265,658.23 47,265,658.23 18 OH 5.310 % 10,265,123.00 1.29 % 2/6/27 63
10/18/21 307581003 003 10/27/20 13 47,350,544.25 47,350,544.25 18 OH 5.310 % 10,265,123.00 1.29 % 2/6/27 64
9/16/21 307581003 003 10/27/20 13 47,442,009.74 47,442,009.74 18 OH 5.310 % 10,265,123.00 1.29 % 2/6/27 65
8/16/21 307581003 003 10/27/20 13 47,526,093.06 47,526,093.06 18 OH 5.310 % 10,265,123.00 1.29 % 2/6/27 66
7/16/21 307581003 003 10/27/20 13 47,609,793.66 47,609,793.66 18 OH 5.310 % 10,265,123.00 1.29 % 2/6/27 67
6/16/21 307581003 003 10/27/20 13 47,700,117.02 47,700,117.02 18 OH 5.310 % 10,265,123.00 1.29 % 2/6/27 68
5/14/21 307581003 003 10/27/20 13 47,783,025.52 47,783,025.52 18 OH 5.310 % 10,265,123.00 1.29 % 2/6/27 69
4/16/21 307581003 003 10/27/20 13 47,872,585.71 47,872,585.71 18 OH 5.310 % 10,265,123.00 1.29 % 2/6/27 70
3/16/21 307581003 003 10/27/20 13 47,954,709.18 47,954,709.18 18 OH 5.310 % 10,265,123.00 1.29 % 2/6/27 71
2/17/21 307581003 003 10/27/20 13 48,057,627.56 48,138,908.78 18 OH 5.310 % 10,265,123.00 1.29 % 2/6/27 72
1/15/21 307581003 003 10/27/20 13 48,138,908.78 48,219,820.03 18 OH 5.310 % 10,265,123.00 1.29 % 2/6/27 73
 
Reports Available at sf.citidirect.com     Page 30 of 39         © Copyright 2022 Citigroup  

 


 

Distribution Date: 05/16/2022   Citigroup Commercial Mortgage Trust 2017-P7            
Determination Date: 05/10/2022                        
Commercial Mortgage Pass-Through Certificates
            Series 2017-P7                
12/16/20 307581003 003 10/27/20 13 48,219,820.03 48,307,455.92 18 OH 5.310 % 10,265,123.00 1.29 % 2/6/27 74
11/17/20 307581003 003 10/27/20 13 48,307,455.92 48,387,600.00 18 OH 5.310 % 10,265,123.00 1.29 % 2/6/27 75
5/16/22 307581038 038 12/16/20 1 6,551,492.28 6,694,910.65 19 IN 6.100 % -163,165.00 -0.38 % 4/5/27 59
4/15/22 307581038 038 12/16/20 1 6,565,274.83 6,694,910.65 19 IN 6.100 % -163,165.00 -0.38 % 4/5/27 60
3/16/22 307581038 038 12/16/20 1 6,577,878.72 6,694,910.65 19 IN 6.100 % -163,165.00 -0.38 % 4/5/27 61
2/16/22 307581038 038 12/16/20 1 6,593,751.06 6,694,910.65 19 IN 6.100 % -370,230.85 -0.65 % 4/5/27 62
1/14/22 307581038 038 12/16/20 1 6,606,206.16 6,694,910.65 19 IN 6.100 % -370,230.85 -0.65 % 4/5/27 63
12/16/21 307581038 038 12/16/20 1 6,618,596.18 6,694,910.65 19 IN 6.100 % -370,230.85 -0.65 % 4/5/27 64
11/17/21 307581038 038 12/16/20 1 6,632,039.34 6,694,910.65 19 IN 6.100 % -370,230.85 -0.65 % 4/5/27 65
10/18/21 307581038 038 12/16/20 1 6,644,294.37 6,694,910.65 19 IN 6.100 % -370,230.85 -0.65 % 4/5/27 66
9/16/21 307581038 038 12/16/20 1 6,657,607.56 6,694,910.65 19 IN 6.100 % -370,230.85 -0.65 % 4/5/27 67
8/16/21 307581038 038 12/16/20 1 6,669,728.99 6,694,910.65 19 IN 6.100 % -370,230.85 -0.65 % 4/5/27 68
7/16/21 307581038 038 12/16/20 1 6,681,787.08 6,719,834.02 19 IN 6.100 % -370,230.85 -0.65 % 4/5/27 69
6/16/21 307581038 038 12/16/20 1 6,694,910.65 6,719,834.02 19 IN 6.100 % -370,230.85 -0.65 % 4/5/27 70
5/14/21 307581038 038 12/16/20 1 6,706,837.15 6,731,630.29 19 IN 6.100 % -370,230.85 -0.65 % 4/5/27 71
4/16/21 307581038 038 12/16/20 1 6,719,834.02 6,746,776.61 19 IN 6.100 % -370,230.85 -0.65 % 4/5/27 72
3/16/21 307581038 038 12/16/20 1 6,731,630.29 6,758,432.10 19 IN 6.100 % -370,230.85 -0.65 % 4/5/27 73
2/17/21 307581038 038 12/16/20 13 6,746,776.61 6,782,703.96 19 IN 6.100 % -370,230.85 -0.65 % 4/5/27 74
1/15/21 307581038 038 12/16/20 13 6,758,432.10 6,782,703.96 19 IN 6.100 % 332,204.00 0.59 % 4/5/27 75
5/16/22 307581042 042 6/11/19 2 4,611,571.99 4,954,532.88 19 ID 6.050 % 116,043.00 0.38 % 11/5/25 42
4/15/22 307581042 042 6/11/19 2 4,622,580.35 4,954,532.88 19 ID 6.050 % 116,043.00 0.38 % 11/5/25 43
3/16/22 307581042 042 6/11/19 2 4,632,758.83 4,954,532.88 19 ID 6.050 % 116,043.00 0.38 % 11/5/25 44
2/16/22 307581042 042 6/11/19 2 4,645,214.39 4,954,532.88 19 ID 6.050 % 116,043.00 0.38 % 11/5/25 45
1/14/22 307581042 042 6/11/19 2 4,655,275.57 4,954,532.88 19 ID 6.050 % -281,210.75 -0.91 % 11/5/25 46
12/16/21 307581042 042 6/11/19 2 4,665,284.60 4,954,532.88 19 ID 6.050 % -281,210.75 -0.91 % 11/5/25 47
11/17/21 307581042 042 6/11/19 2 4,676,023.52 4,954,532.88 19 ID 6.050 % -281,210.75 -0.91 % 11/5/25 48
10/18/21 307581042 042 6/11/19 2 4,685,925.02 4,954,532.88 19 ID 6.050 % -281,210.75 -0.91 % 11/5/25 49
9/16/21 307581042 042 6/11/19 2 4,696,560.40 4,954,532.88 19 ID 6.050 % -281,210.75 -0.91 % 11/5/25 50
8/16/21 307581042 042 6/11/19 2 4,706,355.47 4,954,532.88 19 ID 6.050 % -281,210.75 -0.91 % 11/5/25 51
7/16/21 307581042 042 6/11/19 2 4,716,099.77 4,954,532.88 19 ID 6.050 % -281,210.75 -0.91 % 11/5/25 52
6/16/21 307581042 042 6/11/19 2 4,726,583.78 4,954,532.88 19 ID 6.050 % -281,210.75 -0.91 % 11/5/25 53
 
Reports Available at sf.citidirect.com     Page 31 of 39         © Copyright 2022 Citigroup  

 


 

Distribution Date: 05/16/2022   Citigroup Commercial Mortgage Trust 2017-P7            
Determination Date: 05/10/2022                        
Commercial Mortgage Pass-Through Certificates
            Series 2017-P7                
5/14/21 307581042 042 6/11/19 2 4,736,223.24 4,954,532.88 19 ID 6.050 % -281,210.75 -0.91 % 11/5/25 54
4/16/21 307581042 042 6/11/19 2 4,746,606.30 4,954,532.88 19 ID 6.050 % -281,210.75 -0.91 % 11/5/25 55
3/16/21 307581042 042 6/11/19 2 4,756,141.99 4,954,532.88 19 ID 6.050 % -281,210.75 -0.91 % 11/5/25 56
2/17/21 307581042 042 6/11/19 2 4,768,019.68 4,954,532.88 19 ID 6.050 % -160,071.00 -0.78 % 11/5/25 57
1/15/21 307581042 042 6/11/19 2 4,777,444.39 4,954,532.88 19 ID 6.050 % -160,071.00 -0.78 % 11/5/25 58
12/16/20 307581042 042 6/11/19 2 4,786,820.26 4,954,532.88 19 ID 6.050 % -160,071.00 -0.78 % 11/5/25 59
11/17/20 307581042 042 6/11/19 2 4,796,949.51 4,954,532.88 19 ID 6.050 % -160,071.00 -0.78 % 11/5/25 60
10/19/20 307581042 042 6/11/19 2 4,806,224.29 4,954,532.88 19 ID 6.050 % 655,094.00 2.12 % 11/5/25 61
9/16/20 307581042 042 6/11/19 2 4,816,256.20 4,954,532.88 19 ID 6.050 % 655,094.00 2.12 % 11/5/25 62
8/14/20 307581042 042 6/11/19 2 4,825,430.92 4,954,532.88 19 ID 6.050 % 655,094.00 2.12 % 11/5/25 63
7/16/20 307581042 042 6/11/19 2 4,834,558.09 4,954,532.88 19 ID 6.050 % 655,094.00 2.12 % 11/5/25 64
6/16/20 307581042 042 6/11/19 2 4,844,447.87 4,954,532.88 19 ID 6.050 % 655,094.00 2.12 % 11/5/25 65
5/15/20 307581042 042 6/11/19 2 4,853,476.48 4,954,532.88 19 ID 6.050 % 655,094.00 2.12 % 11/5/25 66
4/16/20 307581042 042 6/11/19 2 4,863,271.36 4,954,532.88 19 ID 6.050 % 655,094.00 2.12 % 11/5/25 67
3/16/20 307581042 042 6/11/19 2 4,872,202.41 4,954,532.88 19 ID 6.050 % 655,094.00 2.12 % 11/5/25 68
2/14/20 307581042 042 6/11/19 2 4,882,719.80 4,954,532.88 19 ID 6.050 % 655,094.00 2.12 % 11/5/25 69
1/16/20 307581042 042 6/11/19 13 4,891,550.05 4,954,532.88 19 ID 6.050 % 316,992.00 1.54 % 11/5/25 70
12/16/19 307581042 042 6/11/19 13 4,900,334.54 4,954,532.88 19 ID 6.050 % 316,992.00 1.54 % 11/5/25 71
11/18/19 307581042 042 6/11/19 13 4,909,894.36 4,954,532.88 19 ID 6.050 % 316,992.00 1.54 % 11/5/25 72
10/17/19 307581042 042 6/11/19 13 4,918,583.77 4,954,532.88 19 ID 6.050 % 778,465.00 2.52 % 11/5/25 73
9/16/19 307581042 042 6/11/19 13 4,928,052.04 4,954,532.88 19 ID 6.050 % 778,465.00 2.52 % 11/5/25 74
8/16/19 307581042 042 6/11/19 13 4,936,647.35 4,954,532.88 19 ID 6.050 % 778,465.00 2.52 % 11/5/25 75
7/16/19 307581042 042 6/11/19 13 4,945,198.11 4,954,532.88 19 ID 6.050 % 778,465.00 2.52 % 11/5/25 76
6/14/19 307581042 042 6/11/19 0 4,954,532.88 4,954,532.88 19 ID 6.050 % 778,465.00 2.52 % 11/5/25 77
5/16/22 307581043 043 7/7/20 2 4,628,140.50 4,842,014.59 19 MI 5.700 % 93,866.00 0.32 % 12/5/26 55
4/15/22 307581043 043 7/7/20 2 4,638,663.45 4,842,014.59 19 MI 5.700 % 93,866.00 0.32 % 12/5/26 56
3/16/22 307581043 043 7/7/20 2 4,648,404.13 4,842,014.59 19 MI 5.700 % 93,866.00 0.32 % 12/5/26 57
2/16/22 307581043 043 7/7/20 2 4,660,300.07 4,842,014.59 19 MI 5.700 % 93,866.00 0.32 % 12/5/26 58
1/14/22 307581043 043 7/7/20 13 4,669,935.07 4,842,014.59 19 MI 5.700 % 93,866.00 0.32 % 12/5/26 59
12/16/21 307581043 043 7/7/20 13 4,679,523.01 4,842,014.59 19 MI 5.700 % 93,866.00 0.32 % 12/5/26 60
11/17/21 307581043 043 7/7/20 13 4,689,803.05 4,842,014.59 19 MI 5.700 % 93,866.00 0.32 % 12/5/26 61
 
Reports Available at sf.citidirect.com       Page 32 of 39         © Copyright 2022 Citigroup  

 


 

Distribution Date: 05/16/2022   Citigroup Commercial Mortgage Trust 2017-P7            
Determination Date: 05/10/2022                          
Commercial Mortgage Pass-Through Certificates
              Series 2017-P7                
10/18/21 307581043 043 7/7/20 13   4,699,293.95 4,842,014.59 19 MI 5.700 % 93,866.00 0.32 % 12/5/26 62
9/16/21 307581043 043 7/7/20 13   4,709,480.52 4,842,014.59 19 MI 5.700 % 93,866.00 0.32 % 12/5/26 63
8/16/21 307581043 043 7/7/20 13   4,718,875.31 4,842,014.59 19 MI 5.700 % 93,866.00 0.32 % 12/5/26 64
7/16/21 307581043 043 7/7/20 13   4,728,224.21 4,842,014.59 19 MI 5.700 % 93,866.00 0.32 % 12/5/26 65
6/16/21 307581043 043 7/7/20 13   4,738,274.01 4,842,014.59 19 MI 5.700 % 93,866.00 0.32 % 12/5/26 66
5/14/21 307581043 043 7/7/20 13   4,747,528.16 4,842,014.59 19 MI 5.700 % 93,866.00 0.32 % 12/5/26 67
4/16/21 307581043 043 7/7/20 13   4,757,486.70 4,842,014.59 19 MI 5.700 % 93,866.00 0.32 % 12/5/26 68
3/16/21 307581043 043 7/7/20 13   4,766,647.01 4,842,014.59 19 MI 5.700 % 93,866.00 0.32 % 12/5/26 69
2/17/21 307581043 043 7/7/20 13   4,778,021.05 4,842,014.59 19 MI 5.700 % -3,052.00 -0.03 % 12/5/26 70
1/15/21 307581043 043 7/7/20 13   4,787,081.06 4,842,014.59 19 MI 5.700 % -3,052.00 -0.03 % 12/5/26 71
12/16/20 307581043 043 7/7/20 13   4,796,096.82 4,842,014.59 19 MI 5.700 % -3,052.00 -0.03 % 12/5/26 72
11/17/20 307581043 043 7/7/20 13   4,805,825.75 4,842,014.59 19 MI 5.700 % -3,052.00 -0.03 % 12/5/26 73
10/19/20 307581043 043 7/7/20 13   4,814,749.95 4,842,014.59 19 MI 5.700 % 664,602.00 1.70 % 12/5/26 74
9/16/20 307581043 043 7/7/20 13   4,824,390.69 4,842,014.59 19 MI 5.700 % 664,602.00 1.70 % 12/5/26 75
8/14/20 307581043 043 7/7/20 13   4,833,224.21 4,842,014.59 19 MI 5.700 % 664,602.00 1.70 % 12/5/26 76
7/16/20 307581043 043 7/7/20 13   4,842,014.59 4,878,265.62 19 MI 5.700 % 664,602.00 1.70 % 12/5/26 77
5/16/22 656120574 010 12/24/19 2   30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 54
4/15/22 656120574 010 12/24/19 2   30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 55
3/16/22 656120574 010 12/24/19 2   30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 56
2/16/22 656120574 010 12/24/19 2   30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 57
1/14/22 656120574 010 12/24/19 2   30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 58
12/16/21 656120574 010 12/24/19 2   30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 59
11/17/21 656120574 010 12/24/19 2   30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 60
10/18/21 656120574 010 12/24/19 2 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 61
9/16/21 656120574 010 12/24/19 2 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 62
8/16/21 656120574 010 12/24/19 2 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 63
7/16/21 656120574 010 12/24/19 2 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 64
6/16/21 656120574 010 12/24/19 2 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 65
5/14/21 656120574 010 12/24/19 13 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 66
4/16/21 656120574 010 12/24/19 13 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 67
3/16/21 656120574 010 12/24/19 13 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 68
 
Reports Available at sf.citidirect.com       Page 33 of 39         © Copyright 2022 Citigroup  

 


 

Distribution Date: 05/16/2022   Citigroup Commercial Mortgage Trust 2017-P7            
Determination Date: 05/10/2022                          
Commercial Mortgage Pass-Through Certificates
              Series 2017-P7                
2/17/21 656120574 010 12/24/19 13 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 69
1/15/21 656120574 010 12/24/19 13 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 70
12/16/20 656120574 010 12/24/19 13 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 71
11/17/20 656120574 010 12/24/19 13 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 72
10/19/20 656120574 010 12/24/19 13 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 73
9/16/20 656120574 010 12/24/19 13 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 74
8/14/20 656120574 010 12/24/19 13 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 75
7/16/20 656120574 010 12/24/19 2 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 76
6/16/20 656120574 010 12/24/19 13 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 77
5/15/20 656120574 010 12/24/19 13 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 78
4/16/20 656120574 010 12/24/19 13 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 79
3/16/20 656120574 010 12/24/19 13 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 80
2/14/20 656120574 010 12/24/19 13 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 81
1/16/20 656120574 010 12/24/19 0 11/15/19 30,000,000.00 30,000,000.00 12 NY 4.006 % 9,113,626.00 1.05 % 11/6/26 82
 
 
 
 
Reports Available at sf.citidirect.com       Page 34 of 39         © Copyright 2022 Citigroup  

 


 

Distribution Date:   05/16/2022   Citigroup Commercial Mortgage Trust 2017-P7      
Determination Date:   05/10/2022              
          Commercial Mortgage Pass-Through Certificates      
            Series 2017-P7        
          Unscheduled Principal Detail      
 
      Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Loan Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
        There is no unscheduled principal activity for the current distribution period.    
Totals                    
 
 
 
 
Reports Available at sf.citidirect.com     Page 35 of 39     © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7      
Determination Date: 05/10/2022              
          Commercial Mortgage Pass-Through Certificates      
              Series 2017-P7        
            Historical Unscheduled Principal Detail      
Distribution Loan     Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Date Number OMCR   Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
12/16/21 307150110 012   11/17/21 5 29,500,000.00 0.00 0.00 0.00 0.00 0.00
2/16/22 307581016 016   2/1/22 5 25,200,000.00 0.00 0.00 0.00 0.00 0.00
2/16/22 333100005 019   2/3/22 5 24,000,000.00 0.00 0.00 0.00 0.00 0.00
11/17/21 306600602 027   11/5/21 2 10,000,000.00 0.00 0.00 0.00 0.00 0.00
11/17/21 306600702 27 A 11/5/21 2 5,000,000.00 0.00 0.00 0.00 0.00 0.00
 
 
 
 
Reports Available at sf.citidirect.com     Page 36 of 39     © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022   Citigroup Commercial Mortgage Trust 2017-P7        
Determination Date: 05/10/2022                      
      Commercial Mortgage Pass-Through Certificates        
          Series 2017-P7            
Liquidated Loan Detail
 
Loan Final Recovery Most Recent Most Recent Actual Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal   Losses Seller (Y/N)
There is no liquidated loan activity for the current distribution period.

Totals                        
 
 
 
 
Reports Available at sf.citidirect.com       Page 37 of 39     © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022   Citigroup Commercial Mortgage Trust 2017-P7        
Determination Date: 05/10/2022                    
Commercial Mortgage Pass-Through Certificates
Series 2017-P7
Historical Liquidated Loan Detail
 
Distribution Loan   Final Recovery Most Recent Most Recent Actual Gross Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Date Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Loss Seller (Y/N)
There is no historical liquidated loan activity.
 
 
 
 
Reports Available at sf.citidirect.com       Page 38 of 39       © Copyright 2022 Citigroup

 


 

Distribution Date: 05/16/2022 Citigroup Commercial Mortgage Trust 2017-P7      
Determination Date: 05/10/2022            
        Commercial Mortgage Pass-Through Certificates      
 
            Series 2017-P7      
 
 
            CREFC® Legends      
 
(1) Property Type   (3) Workout Strategy (5) Liquidation / Prepayment Type
 
MF = Multifamily   1 . Modification 1 . Partial Liquidation (Curtailment)
RT = Retail   2 . Foreclosure 2 . Payoff Prior To Maturity
HC = HealthCare   3 . Bankruptcy 3 . Disposition / Liquidation
IN = Industrial   4 . Extension 4 . Repurchase / Substitution
WH = Warehouse   5 . Note Sale 5 . Full Payoff At Maturity
MH = Mobile Home Park   6 . DPO 6 . DPO
OF = Office   7 . REO 7 . Liquidation prior to 7/1/2006
MU = Mixed Use   8 . Resolved 8 . Payoff With Penalty
LO = Lodging   9 . Pending Return to Master Servicer 9 . Payoff With Yield Maintenance
SS = Self Storage   10. Deed In Lieu of Foreclosure 10. Curtailment With Penalty
OT = Other   11. Full Payoff 11. Curtailment With Yield Maintenance
SE = Securities   12. Reps and Warranties      
CH = Cooperative Housing 13. Other or TBD      
N/A = Not Available   98. Not Provided By Servicer      
 
 
(2) Payment Status (4) Modification Type      
 
A.   In Grace Period   1 . Maturity Date Extension      
B.   Late, but less than 30 Days 2 . Amortization Change      
0 . Current   3 . Principal Write-Off      
1 . 30-59 Days Delinquent 4 . Blank (formerly Combination)      
2 . 60-89 Days Delinquent 5 . Temporary Rate Reduction      
3 . 90-120 Days Delinquent 6 . Capitalization of Interest      
4 . Performing Matured Balloon 7 . Capitalization of Taxes      
5 . Non Performing Matured Balloon 8 . Other      
6. 121+ Days Delinquent 9 . Combination      
 
 
 
 
Reports Available at sf.citidirect.com     Page 39 of 39     © Copyright 2022 Citigroup