United States
Securities and Exchange Commission
Washington, D.C. 20549
Form N-CSR
Certified Shareholder Report of Registered Management Investment Companies
811-7115
(Investment Company Act File Number)
Federated Hermes Total Return Series, Inc.
______________________________________________________________
(Exact Name of Registrant as Specified in Charter)
Federated Hermes Funds
4000 Ericsson Drive
Warrendale, PA 15086-7561
(Address of Principal Executive Offices)
(412) 288-1900
(Registrant's Telephone Number)
Peter J. Germain, Esquire
1001 Liberty Avenue
Pittsburgh, Pennsylvania 15222-3779
(Name and Address of Agent for Service)
(Notices should be sent to the Agent for Service)
Date of Fiscal Year End: 09/30/22
Date of Reporting Period: Six months ended 03/31/22
Item 1. | Reports to Stockholders |
Share Class | Ticker
|
A* | FGFSX
|
Institutional | FGFIX
|
R6 | FGFMX
|
|
Security Type
|
Percentage of
Total Net Assets2
|
Corporate Debt Securities
|
34.0%
|
U.S. Government Agency Mortgage-Backed Securities
|
23.0%
|
Agency Risk Transfer Securities
|
11.2%
|
U.S. Treasury Securities
|
9.3%
|
Non-Agency Commercial Mortgage-Backed Security
|
7.3%
|
U.S. Government Agency Security
|
6.8%
|
Asset-Backed Securities
|
1.8%
|
Collateralized Mortgage Obligations
|
0.8%
|
Non-Agency Mortgage-Backed Securities
|
0.7%
|
Foreign Governments/Agencies
|
0.7%
|
U.S. Government Agency Adjustable Rate Mortgages
|
0.6%
|
U.S. Government Agency Commercial Mortgage-Backed Security
|
0.2%
|
Cash Equivalents3
|
4.6%
|
Derivative Contracts4
|
(2.6)%
|
Repurchase Agreement
|
0.5%
|
Other Assets and Liabilities—Net5
|
1.1%
|
TOTAL
|
100%
|
1
|
See the Fund’s Prospectus and Statement of Additional Information for a description of the
types of securities in which the Fund invests.
|
2
|
As of the date specified above, the Fund owned shares of one or more affiliated investment
companies. For purposes of this table, affiliated investment companies (other than an affiliated
money market mutual fund), in which the Fund invested greater than 10% of its net assets are
not treated as a single portfolio security, but rather the Fund is treated as owning a pro rata
portion of each security and each other asset and liability owned by the affiliated investment
company. Accordingly, the percentages of total net assets shown in the table will differ from
those presented on the Portfolio of Investments.
|
3
|
Cash Equivalents include any investments in money market mutual funds.
|
4
|
Based upon net unrealized appreciation (depreciation) or value of the derivative contracts as
applicable. Derivative contracts may consist of futures, forwards, options and swaps. The impact
of a derivative contract on the Fund’s performance may be larger than its unrealized
appreciation (depreciation) or value may indicate. In many cases, the notional value or amount of
a derivative contract may provide a better indication of the contract’s significance to the
portfolio. More complete information regarding the Fund’s direct investments in derivative
contracts, including unrealized appreciation (depreciation), value and notional values or amounts
of such contracts, can be found in the table at the end of the Portfolio of Investments included
in this Report.
|
5
|
Assets, other than investments in securities and derivative contracts, less liabilities. See
Statement of Assets and Liabilities.
|
Principal
Amount
or Shares
|
|
|
Value
|
|
|
AGENCY RISK TRANSFER SECURITIES— 11.2%
|
|
$ 111,505
|
1
|
FHLMC - STACR, Series 2015-DNA, Class M3, 4.357% (1-month USLIBOR
+3.900%), 12/25/2027
|
$ 111,885
|
881,089
|
1
|
FHLMC - STACR, Series 2017-DNA3, Class M2, 2.957% (1-month USLIBOR
+2.500%), 3/25/2030
|
886,607
|
491,426
|
1
|
FNMA - CAS 2016-C04, Class 1M2, 4.707% (1-month USLIBOR
+4.250%), 1/25/2029
|
502,953
|
|
|
TOTAL AGENCY RISK TRANSFER SECURITIES
(IDENTIFIED COST $1,547,489)
|
1,501,445
|
|
|
U.S. TREASURIES— 9.3%
|
|
|
|
U.S. Treasury Bonds— 6.6%
|
|
415,000
|
|
1.750%, 8/15/2041
|
360,285
|
540,000
|
|
2.375%, 11/15/2049
|
529,151
|
|
|
TOTAL
|
889,436
|
|
|
U.S. Treasury Notes— 2.7%
|
|
400,000
|
|
1.250%, 8/15/2031
|
363,641
|
|
|
TOTAL U.S. TREASURIES
(IDENTIFIED COST $1,351,268)
|
1,253,077
|
|
|
COMMERCIAL MORTGAGE-BACKED SECURITY— 7.3%
|
|
|
|
Non-Agency Commercial Mortgage-Backed Security— 7.3%
|
|
1,000,000
|
|
Fontainebleau Miami Beach Trust, Class B, 3.447%, 12/10/2036
(IDENTIFIED COST $1,029,990)
|
976,067
|
|
|
GOVERNMENT AGENCY— 6.8%
|
|
|
|
Federal Farm Credit System— 6.8%
|
|
1,000,000
|
|
0.700%, 1/27/2027
(IDENTIFIED COST $1,000,000)
|
910,816
|
|
|
MORTGAGE-BACKED SECURITIES— 3.0%
|
|
|
|
Federal Home Loan Mortgage Corporation— 0.7%
|
|
14,888
|
|
7.500%, 1/1/2027
|
16,030
|
1,832
|
|
7.500%, 1/1/2031
|
2,043
|
708
|
|
7.500%, 1/1/2031
|
775
|
1,309
|
|
7.500%, 1/1/2031
|
1,455
|
12,636
|
|
7.500%, 2/1/2031
|
14,098
|
58,850
|
|
7.500%, 2/1/2031
|
65,952
|
|
|
TOTAL
|
100,353
|
|
|
Federal National Mortgage Association— 1.7%
|
|
16,966
|
|
5.000%, 4/1/2036
|
18,084
|
124,495
|
|
5.500%, 11/1/2035
|
134,885
|
28,099
|
|
6.000%, 2/1/2026
|
30,168
|
1,906
|
|
6.000%, 5/1/2036
|
2,105
|
Principal
Amount
or Shares
|
|
|
Value
|
|
|
MORTGAGE-BACKED SECURITIES— continued
|
|
|
|
Federal National Mortgage Association— continued
|
|
$ 402
|
|
6.500%, 7/1/2029
|
$ 436
|
725
|
|
6.500%, 5/1/2030
|
784
|
3,405
|
|
6.500%, 2/1/2031
|
3,722
|
2,890
|
|
6.500%, 4/1/2031
|
3,163
|
198
|
|
6.500%, 4/1/2031
|
218
|
3,756
|
|
6.500%, 5/1/2031
|
4,109
|
3,688
|
|
6.500%, 6/1/2031
|
4,036
|
6,392
|
|
6.500%, 7/1/2031
|
7,033
|
795
|
|
6.500%, 8/1/2031
|
860
|
2,514
|
|
7.000%, 4/1/2029
|
2,771
|
774
|
|
7.000%, 4/1/2029
|
853
|
4,019
|
|
7.000%, 5/1/2029
|
4,398
|
1,914
|
|
7.000%, 2/1/2030
|
2,117
|
1,958
|
|
8.000%, 12/1/2026
|
2,109
|
|
|
TOTAL
|
221,851
|
|
|
Government National Mortgage Association— 0.6%
|
|
10,486
|
|
5.000%, 7/15/2023
|
10,658
|
5,132
|
|
7.000%, 10/15/2028
|
5,542
|
1,012
|
|
7.000%, 12/15/2028
|
1,094
|
2,842
|
|
7.000%, 2/15/2029
|
3,025
|
1,185
|
|
7.000%, 6/15/2029
|
1,288
|
3,975
|
|
8.000%, 10/15/2030
|
4,388
|
55,384
|
|
8.000%, 11/15/2030
|
61,504
|
|
|
TOTAL
|
87,499
|
|
|
TOTAL MORTGAGE-BACKED SECURITIES
(IDENTIFIED COST $376,528)
|
409,703
|
|
|
ASSET-BACKED SECURITIES— 1.1%
|
|
|
|
Auto Receivables— 0.4%
|
|
50,000
|
|
CarMax Auto Owner Trust 2021-1, Class D, 1.280%, 7/15/2027
|
47,261
|
|
|
Single Family Rental Security— 0.7%
|
|
100,000
|
|
Progress Residential Trust 2022-SFR1, Class E1, 3.930%, 2/17/2041
|
96,459
|
|
|
TOTAL ASSET-BACKED SECURITIES
(IDENTIFIED COST $148,946)
|
143,720
|
|
1
|
ADJUSTABLE RATE MORTGAGES— 0.6%
|
|
|
|
Federal Home Loan Mortgage Corporation ARM— 0.1%
|
|
14,475
|
|
1.965%, 7/1/2035
|
14,912
|
|
|
Federal National Mortgage Association ARM— 0.5%
|
|
19,702
|
|
1.995%, 7/1/2034
|
20,345
|
Principal
Amount
or Shares
|
|
|
Value
|
|
1
|
ADJUSTABLE RATE MORTGAGES— continued
|
|
|
|
Federal National Mortgage Association ARM— continued
|
|
$ 45,678
|
|
2.550%, 2/1/2036
|
$ 47,509
|
|
|
TOTAL
|
67,854
|
|
|
TOTAL ADJUSTABLE RATE MORTGAGES
(IDENTIFIED COST $79,854)
|
82,766
|
|
|
COLLATERALIZED MORTGAGE OBLIGATIONS— 0.3%
|
|
|
|
Federal National Mortgage Association— 0.1%
|
|
19,794
|
|
REMIC, Series 1999-13, Class PH, 6.000%, 4/25/2029
|
20,938
|
|
|
Non-Agency Mortgage-Backed Securities— 0.2%
|
|
73,939
|
|
Credit Suisse Mortgage Trust 2007-4, Class 4A2, 5.500%, 6/25/2037
|
25,526
|
3,796
|
2
|
Lehman Structured Securities Corp. Mortgage 2002-GE1, Class A,
0.000%, 7/26/2024
|
1,172
|
|
|
TOTAL
|
26,698
|
|
|
TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS
(IDENTIFIED COST $96,045)
|
47,636
|
|
|
INVESTMENT COMPANIES— 61.0%
|
|
437,214
|
|
Federated Hermes Corporate Bond Strategy Portfolio
|
4,761,263
|
270,175
|
|
Federated Hermes Government Obligations Fund, Premier Shares, 0.19%3
|
270,175
|
341,666
|
|
Mortgage Core Fund
|
3,156,993
|
|
|
TOTAL INVESTMENT COMPANIES
(IDENTIFIED COST $8,785,448)
|
8,188,431
|
|
|
TOTAL INVESTMENT IN SECURITIES—100.6%
(IDENTIFIED COST $14,415,568)4
|
13,513,661
|
|
|
OTHER ASSETS AND LIABILITIES - NET—(0.6)%5
|
(85,787)
|
|
|
TOTAL NET ASSETS—100%
|
$13,427,874
|
Description
|
Number of
Contracts
|
Notional
Value
|
Expiration
Date
|
Value and
Unrealized
Appreciation
(Depreciation)
|
Long Futures:
|
|
|
|
|
2United States Treasury Notes 2-Year Long
Futures
|
5
|
$1,059,609
|
June 2022
|
$(13,721)
|
2United States Treasury Notes 10-Year Long
Futures
|
5
|
$614,375
|
June 2022
|
$238
|
Short Futures:
|
|
|
|
|
2United States Treasury Notes 10-Year Ultra
Short Futures
|
2
|
$270,937
|
June 2022
|
$8,152
|
NET UNREALIZED DEPRECIATION ON FUTURES CONTRACTS
|
$(5,331)
|
Credit Default Swap
|
|||||||||
Counterparty
|
Reference
Entity
|
Buy/
Sell
|
Pay/
Receive
Fixed
Rate
|
Expiration
Date
|
Implied
Credit
Spread at
03/31/20226
|
Notional
Amount
|
Market
Value
|
Upfront
Premiums
Paid/
(Received)
|
Unrealized
Appreciation
(Depreciation)
|
OTC Swap:
|
|
|
|
|
|
|
|
|
|
GOLDMAN SACHS
AND CO.
|
CMBX.NA.
BBB-.11
|
Sell
|
3.000%
|
11/18/2054
|
1.50%
|
$1,000,000
|
$(79,945)
|
$(54,097)
|
$(25,848)
|
TOTAL CREDIT DEFAULT SWAPS
|
$(79,945)
|
$(54,097)
|
$(25,848)
|
|
Federated Hermes
Corporate Bond
Strategy Portfolio
|
Federated Hermes
Government
Obligations Fund,
Premier Shares
|
Mortgage
Core Fund
|
Total of
Affiliated
Transactions
|
Value as of 9/30/2021
|
$6,228,970
|
$1,155,308
|
$0
|
$7,384,278
|
Purchases at Cost
|
$750,000
|
$5,676,927
|
$3,510,148
|
$9,937,075
|
Proceeds from Sales
|
$(1,600,000)
|
$(6,562,060)
|
$(250,000)
|
$(8,412,060)
|
Change in Unrealized
Appreciation/Depreciation
|
$(500,474)
|
N/A
|
$(98,790)
|
$(599,264)
|
Net Realized Gain/(Loss)
|
$(117,233)
|
N/A
|
$(4,365)
|
$(121,598)
|
Value as of 3/31/2022
|
$4,761,263
|
$270,175
|
$3,156,993
|
$8,188,431
|
Shares Held as of 3/31/2022
|
437,214
|
270,175
|
341,666
|
1,049,055
|
Dividend Income
|
$101,137
|
$176
|
$10,153
|
$111,466
|
Gain Distributions Received
|
$40,548
|
$—
|
$—
|
$40,548
|
1
|
Floating/adjustable note with current rate and current maturity or next reset date shown.
Adjustable rate mortgage security coupons are based on the weighted average note rates of the
underlying mortgages less the guarantee and servicing fees. These securities do not indicate an
index and spread in their description above.
|
2
|
Non-income-producing security.
|
3
|
7-day net yield.
|
4
|
Also represents cost of investments for federal tax purposes.
|
5
|
Assets, other than investments in securities, less liabilities. See Statement of Assets and
Liabilities.
|
6
|
Implied credit spreads, represented in absolute terms, utilized in determining the market value
of credit default swap agreements serve as an indicator of the current status of the payment/
performance risk and represent the likelihood or risk of default for the credit derivative. The
implied credit spread of a particular referenced entity reflects the cost of buying/selling
protection and may include upfront payments required to be made to enter into the agreement.
Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a
greater likelihood or risk of default or other credit event occurring as defined under the terms of
the agreement. A credit spread identified as “Defaulted” indicates a credit event has occurred
for the referenced entity or obligation.
|
Valuation Inputs
|
||||
|
Level 1—
Quoted
Prices
|
Level 2—
Other
Significant
Observable
Inputs
|
Level 3—
Significant
Unobservable
Inputs
|
Total
|
Debt Securities:
|
|
|
|
|
Agency Risk Transfer Securities
|
$—
|
$1,501,445
|
$—
|
$1,501,445
|
U.S. Treasury Securities
|
—
|
1,253,077
|
—
|
1,253,077
|
Commercial Mortgage-Backed Security
|
—
|
976,067
|
—
|
976,067
|
Government Agency
|
—
|
910,816
|
—
|
910,816
|
Mortgage-Backed Securities
|
—
|
409,703
|
—
|
409,703
|
Asset-Backed Securities
|
—
|
143,720
|
—
|
143,720
|
Adjustable Rate Mortgages
|
—
|
82,766
|
—
|
82,766
|
Collateralized Mortgage Obligations
|
—
|
47,636
|
—
|
47,636
|
Investment Companies
|
8,188,431
|
—
|
—
|
8,188,431
|
TOTAL SECURITIES
|
$8,188,431
|
$5,325,230
|
$—
|
$13,513,661
|
Other Financial Instruments:
|
|
|
|
|
Assets
|
|
|
|
|
Futures Contracts
|
$8,390
|
$—
|
$—
|
$8,390
|
Liabilities
|
|
|
|
|
Futures Contracts
|
(13,721)
|
—
|
—
|
(13,721)
|
Swap Contracts
|
—
|
(79,945)
|
—
|
(79,945)
|
TOTAL OTHER
FINANCIAL INSTRUMENTS
|
$(5,331)
|
$(79,945)
|
$—
|
$(85,276)
|
The following acronym(s) are used throughout this portfolio:
|
|
|
ARM
|
—Adjustable Rate Mortgage
|
|
CAS
|
—Connecticut Avenue Securities
|
|
FHLMC
|
—Federal Home Loan Mortgage Corporation
|
|
FNMA
|
—Federal National Mortgage Association
|
|
LIBOR
|
—London Interbank Offered Rate
|
|
REMIC
|
—Real Estate Mortgage Investment Conduit
|
|
STACR
|
—Structured Agency Credit Risk
|
|
Six Months
Ended
(unaudited)
3/31/2022
|
Year Ended September 30,
|
||||
|
2021
|
2020
|
2019
|
2018
|
2017
|
|
Net Asset Value, Beginning of Period
|
$9.87
|
$9.77
|
$9.63
|
$9.25
|
$9.59
|
$9.81
|
Income From Investment Operations:
|
|
|
|
|
|
|
Net investment income (loss)
|
0.062
|
0.122
|
0.172
|
0.23
|
0.22
|
0.18
|
Net realized and unrealized gain (loss)
|
(0.66)
|
0.17
|
0.20
|
0.39
|
(0.33)
|
(0.18)
|
Total From Investment Operations
|
(0.60)
|
0.29
|
0.37
|
0.62
|
(0.11)
|
—
|
Less Distributions:
|
|
|
|
|
|
|
Distributions from net investment income
|
(0.15)
|
(0.19)
|
(0.23)
|
(0.24)
|
(0.23)
|
(0.22)
|
Net Asset Value, End of Period
|
$9.12
|
$9.87
|
$9.77
|
$9.63
|
$9.25
|
$9.59
|
Total Return3
|
(6.18)%
|
2.94%
|
3.89%
|
6.82%
|
(1.19)%
|
0.00%4
|
Ratios to Average Net Assets:
|
|
|
|
|
|
|
Net expenses5
|
0.58%6
|
0.62%
|
0.66%
|
0.80%
|
0.81%
|
0.81%
|
Net investment income
|
1.49%6
|
1.24%
|
1.75%
|
2.46%
|
2.33%
|
1.91%
|
Expense waiver/reimbursement7
|
1.69%6
|
1.47%
|
1.11%
|
0.69%
|
0.44%
|
0.40%
|
Supplemental Data:
|
|
|
|
|
|
|
Net assets, end of period (000 omitted)
|
$2,056
|
$2,521
|
$4,534
|
$4,540
|
$7,143
|
$11,269
|
Portfolio turnover8
|
84%
|
216%
|
333%
|
391%9
|
72%
|
277%
|
Portfolio turnover (excluding purchases and sales
from dollar-roll transactions)
|
35%
|
82%
|
203%
|
186%
|
18%
|
63%
|
1
|
The Fund’s former Service Shares have been re-designated as Class A Shares, effective
May 27, 2021.
|
2
|
Per share number has been calculated using the average shares method.
|
3
|
Based on net asset value, which does not reflect the sales charge, redemption fee or contingent
deferred sales charge, if applicable. Total returns for periods of less than one year are
not annualized.
|
4
|
Represents less than 0.01%.
|
5
|
Amount does not reflect net expenses incurred by investment companies in which the Fund
may invest.
|
6
|
Computed on an annualized basis.
|
7
|
This expense decrease is reflected in both the net expense and the net investment income ratios
shown above. Amount does not reflect expense waiver/reimbursement recorded by investment
companies in which the Fund may invest.
|
8
|
Securities that mature are considered sales for purposes of this calculation.
|
9
|
The portfolio turnover rate was higher from the prior year as a result of significant client activity
and asset reduction.
|
|
Six Months
Ended
(unaudited)
3/31/2022
|
Year Ended September 30,
|
||||
|
2021
|
2020
|
2019
|
2018
|
2017
|
|
Net Asset Value, Beginning of Period
|
$9.88
|
$9.78
|
$9.63
|
$9.25
|
$9.59
|
$9.82
|
Income From Investment Operations:
|
|
|
|
|
|
|
Net investment income (loss)
|
0.041
|
0.151
|
0.211
|
0.26
|
0.25
|
0.21
|
Net realized and unrealized gain (loss)
|
(0.63)
|
0.16
|
0.20
|
0.39
|
(0.33)
|
(0.19)
|
Total From Investment Operations
|
(0.59)
|
0.31
|
0.41
|
0.65
|
(0.08)
|
0.02
|
Less Distributions:
|
|
|
|
|
|
|
Distributions from net investment income
|
(0.16)
|
(0.21)
|
(0.26)
|
(0.27)
|
(0.26)
|
(0.25)
|
Net Asset Value, End of Period
|
$9.13
|
$9.88
|
$9.78
|
$9.63
|
$9.25
|
$9.59
|
Total Return2
|
(6.05)%
|
3.23%
|
4.30%
|
7.14%
|
(0.89)%
|
0.20%
|
Ratios to Average Net Assets:
|
|
|
|
|
|
|
Net expenses3
|
0.33%4
|
0.33%
|
0.37%
|
0.50%
|
0.51%
|
0.50%
|
Net investment income
|
1.75%4
|
1.53%
|
2.15%
|
2.75%
|
2.63%
|
2.21%
|
Expense waiver/reimbursement5
|
1.67%4
|
1.34%
|
0.84%
|
0.48%
|
0.24%
|
0.20%
|
Supplemental Data:
|
|
|
|
|
|
|
Net assets, end of period (000 omitted)
|
$11,372
|
$17,173
|
$22,347
|
$44,841
|
$90,789
|
$121,240
|
Portfolio turnover6
|
84%
|
216%
|
333%
|
391%7
|
72%
|
277%
|
Portfolio turnover (excluding purchases and
sales from dollar-roll transactions)
|
35%
|
82%
|
203%
|
186%
|
18%
|
63%
|
1
|
Per share number has been calculated using the average shares method.
|
2
|
Based on net asset value. Total returns for periods of less than one year are not annualized.
|
3
|
Amount does not reflect net expenses incurred by investment companies in which the Fund
may invest.
|
4
|
Computed on an annualized basis.
|
5
|
This expense decrease is reflected in both the net expense and the net investment income ratios
shown above. Amount does not reflect expense waiver/reimbursement recorded by investment
companies in which the Fund may invest.
|
6
|
Securities that mature are considered sales for purposes of this calculation.
|
7
|
The portfolio turnover rate was higher from the prior year as a result of significant client activity
and asset reduction.
|
|
Period
Ended
(unaudited)
3/31/20221
|
Net Asset Value, Beginning of Period
|
$9.85
|
Income From Investment Operations:
|
|
Net investment income (loss)
|
0.16
|
Net realized and unrealized (loss)
|
(0.73)
|
Total From Investment Operations
|
(0.57)
|
Less Distributions:
|
|
Distributions from net investment income
|
(0.16)
|
Net Asset Value, End of Period
|
$9.12
|
Total Return2
|
(6.16)%
|
Ratios to Average Net Assets:
|
|
Net expenses3
|
0.30%
|
Net investment income
|
0.30%
|
Expense waiver/reimbursement4
|
0.54%
|
Supplemental Data:
|
|
Net assets, end of period (000 omitted)
|
$05
|
Portfolio turnover6
|
84%
|
Portfolio turnover (excluding purchases and sales from dollar-roll transactions)
|
35%
|
1
|
Reflects operations for the period from November 26, 2021 (date of initial investment) to
March 31, 2022.
|
2
|
Based on net asset value, which does not reflect the sales charge, redemption fee or contingent
deferred sales charge, if applicable. Total returns for periods of less than one year are
not annualized.
|
3
|
Amount does not reflect net expenses incurred by investment companies in which the Fund
may invest.
|
4
|
This expense decrease is reflected in both the net expense and the net investment income ratios
shown above. Amount does not reflect expense waiver/reimbursement recorded by investment
companies in which the Fund may invest.
|
5
|
Represents less than $1,000.
|
6
|
Securities that mature are considered sales for purposes of this calculation.
|
Assets:
|
|
Investment in securities, at value including $8,188,431 of investment in affiliated
holdings* (identified cost $14,415,568)
|
$13,513,661
|
Cash
|
2,335
|
Income receivable
|
36,749
|
Receivable for investments sold
|
76
|
Receivable for variation margin on futures contracts
|
1,264
|
Receivable for periodic payments from swap contracts
|
582
|
Prepaid expenses
|
37,241
|
Total Assets
|
13,591,908
|
Liabilities:
|
|
Payable for investments purchased
|
5,662
|
Payable for shares redeemed
|
11,091
|
Swaps, at value (premium received $54,097)
|
79,945
|
Income distribution payable
|
11,916
|
Payable to adviser (Note 5)
|
2,509
|
Payable for administrative fee (Note 5)
|
29
|
Payable for custodian fees
|
4,073
|
Payable for portfolio accounting fees
|
43,147
|
Payable for other service fees (Notes 2 and 5)
|
452
|
Accrued expenses (Note 5)
|
5,210
|
Total Liabilities
|
164,034
|
Net assets for 1,470,617 shares outstanding
|
$13,427,874
|
Net Assets Consist of:
|
|
Paid-in capital
|
$16,433,906
|
Total distributable earnings (loss)
|
(3,006,032)
|
Total Net Assets
|
$13,427,874
|
Net Asset Value, Offering Price and Redemption Proceeds Per Share:
|
|
Class A Shares:1
|
|
Net asset value per share ($2,055,736 ÷ 225,299 shares outstanding), $0.001 par value,
500,000,000 shares authorized
|
$9.12
|
Offering price per share (100/95.50 of $9.12)
|
$9.55
|
Redemption proceeds per share
|
$9.12
|
Institutional Shares:
|
|
Net asset value per share ($11,372,045 ÷ 1,245,308 shares outstanding), $0.001 par
value, 1,000,000,000 shares authorized
|
$9.13
|
Offering price per share
|
$9.13
|
Redemption proceeds per share
|
$9.13
|
Class R6 Shares:2
|
|
Net asset value per share ($93 ÷ 10 shares outstanding), $0.001 par value, 500,000,000
shares authorized
|
$9.12
|
Offering price per share
|
$9.12
|
Redemption proceeds per share
|
$9.12
|
*
|
See information listed after the Fund’s Portfolio of Investments.
|
1
|
The Fund’s former Service Shares have been re-designated as Class A Shares, effective
May 27, 2021.
|
2
|
Actual net asset value per share presented differs from calculated net asset value per share due
to rounding.
|
Investment Income:
|
|
Dividends received from affiliated holdings*
|
$111,466
|
Interest
|
69,816
|
TOTAL INCOME
|
181,282
|
Expenses:
|
|
Investment adviser fee (Note 5)
|
30,550
|
Administrative fee (Note 5)
|
7,287
|
Custodian fees
|
4,342
|
Transfer agent fees (Note 2)
|
9,040
|
Directors’/Trustees’ fees (Note 5)
|
1,218
|
Auditing fees
|
16,969
|
Legal fees
|
4,643
|
Portfolio accounting fees
|
52,704
|
Other service fees (Notes 2 and 5)
|
2,793
|
Share registration costs
|
35,432
|
Printing and postage
|
9,957
|
Miscellaneous (Note 5)
|
1,112
|
TOTAL EXPENSES
|
176,047
|
Waivers and Reimbursements:
|
|
Waiver/reimbursement of investment adviser fee (Note 5)
|
(30,550)
|
Waivers/reimbursements of other operating expenses (Notes 2 and 5)
|
(115,774)
|
TOTAL WAIVERS AND REIMBURSEMENTS
|
(146,324)
|
Net expenses
|
29,723
|
Net investment income
|
151,559
|
Realized and Unrealized Gain (Loss) on Investments, Futures Contracts and Swap
Contracts:
|
|
Net realized loss on investments (including net realized loss of $(121,598) on sales of
investments in affiliated holdings*)
|
$(440,400)
|
Net realized gain on futures contracts
|
26,742
|
Net realized gain on swap contracts
|
10,613
|
Realized gain distribution from affiliated investment company shares
|
40,548
|
Net change in unrealized depreciation of investments (including net change in
unrealized appreciation of $(599,264) on investments in affiliated holdings*)
|
(795,976)
|
Net change in unrealized depreciation of futures contracts
|
3,952
|
Net change in unrealized appreciation of swap contracts
|
(25,848)
|
Net realized and unrealized gain (loss) on investments, futures contracts and
swap contracts
|
(1,180,369)
|
Change in net assets resulting from operations
|
$(1,028,810)
|
*
|
See information listed after the Fund’s Portfolio of Investments.
|
|
Six Months
Ended
(unaudited)
3/31/2022
|
Year Ended
9/30/2021
|
Increase (Decrease) in Net Assets
|
|
|
Operations:
|
|
|
Net investment income
|
$151,559
|
$350,315
|
Net realized gain (loss)
|
(362,497)
|
1,226,935
|
Net change in unrealized appreciation/depreciation
|
(817,872)
|
(760,438)
|
CHANGE IN NET ASSETS RESULTING FROM OPERATIONS
|
(1,028,810)
|
816,812
|
Distributions to Shareholders:
|
|
|
Class A Shares
|
(33,858)
|
(69,841)1
|
Institutional Shares
|
(252,933)
|
(433,386)
|
Class R6 Shares2
|
(1)
|
—
|
CHANGE IN NET ASSETS RESULTING FROM DISTRIBUTIONS
TO SHAREHOLDERS
|
(286,792)
|
(503,227)
|
Share Transactions:
|
|
|
Proceeds from sale of shares
|
433,468
|
2,410,257
|
Net asset value of shares issued to shareholders in payment of
distributions declared
|
205,975
|
374,062
|
Cost of shares redeemed
|
(5,589,023)
|
(10,285,290)
|
CHANGE IN NET ASSETS RESULTING FROM
SHARE TRANSACTIONS
|
(4,949,580)
|
(7,500,971)
|
Change in net assets
|
(6,265,182)
|
(7,187,386)
|
Net Assets:
|
|
|
Beginning of period
|
19,693,056
|
26,880,442
|
End of period
|
$13,427,874
|
$19,693,056
|
1
|
The Fund’s former Service Shares have been re-designated as Class A Shares, effective
May 27, 2021.
|
2
|
The Fund’s R6 Class commenced operations on November 26, 2021.
|
|
Transfer Agent
Fees Incurred
|
Transfer Agent
Fees Reimbursed
|
Class A Shares
|
$1,169
|
$(350)
|
Institutional Shares
|
7,871
|
(2,376)
|
Class R6 Shares
|
—
|
—
|
TOTAL
|
$9,040
|
$(2,726)
|
|
Other Service
Fees Incurred
|
Class A Shares
|
$2,793
|