UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

Pursuant to Rule 13a-16 or 15d-16

Under the Securities Exchange Act of 1934

 

For the Month of May 2022

 

SHINHAN FINANCIAL GROUP CO., LTD.

(Translation of registrant's name into English)

 

20, Sejong-daero 9-gil, Jung-gu, Seoul 04513, Korea
(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will

file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F  √    Form 40-F

 

Indicate by check mark if the registrant is submitting the Form 6-K in

paper as permitted by Regulation S-T Rule 101(b)(1): _______

 

Indicate by check mark if the registrant is submitting the Form 6-K in

paper as permitted by Regulation S-T Rule 101(b)(7): _______

 

Indicate by check mark whether the registrant by furnishing the

information contained in this form is also thereby furnishing the

information to the Commission pursuant to Rule 12g3-2(b) under the

Securities Exchange Act of 1934.

 

Yes        No___√___

 

If “Yes” is marked, indicate below the file number assigned to the

registrant in connection with Rule 12g3-2(b): 82-  n/a  .


1


 

 

Exhibit Index

Exhibit

Description

99.1

SHINHAN FINANCIAL GROUP CO., LTD. Separate Interim Financial Statements March 31, 2022 and 2021 (Unaudited)

99.2

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES Consolidated Interim Financial Statements March 31, 2022 and 2021 (Unaudited)


2


 

 

Summary of 1Q2022 Business Report

 

On May 16, 2022, Shinhan Financial Group (“SFG”) filed its 1Q2022 Business Report (the “Business Report”) with the Financial Services Commission of Korea and the Korea Exchange pursuant to the Financial Investment Services and Capital Market Act of Korea. This is the summary of the Business Report translated into English. Non-material or previously disclosed information are omitted or abridged.

 

The financial information in this report has been prepared in accordance with Korean International Financial Reporting Standards.

 

Table of Contents

 

1. Introduction of the Group

2. Business Results

3. Other Financial Information

4. Independent Auditor

5. Corporate Governance

6. Major Shareholders and Market Price Information of our Common Shares and ADRs

7. Directors, Executive Officers and Employees

8. Related Party Transactions

9. Material Information after the reporting period


3


 

 

1. Introduction of the Group

 

Company History (from Jan. 2010 through the reporting date)

 

Jan. 2010: Shinhan Data System became a direct subsidiary of SFG

Aug. 2010: Shinhan Macquarie Financial Advisory was disaffiliated from SFG

Feb. 2011: Shinhan BNP Paribas Asset Management (Hong Kong) Ltd. became an indirect subsidiary of SFG

Nov. 2011: Shinhan Bank Vietnam was merged with Shinhan Vina Bank

Dec. 2011: Shinhan Savings Bank became a direct subsidiary of SFG

Nov. 2012: Shinhan AITAS Co., Ltd. joined SFG as a direct subsidiary

Jan. 2013: Yehanbyoul Savings Bank joined SFG as a direct subsidiary

Apr. 2013: Shinhan Savings Bank merged with Yehanbyoul Savings Bank. As a result of the integration, Shinhan Savings Bank has been liquidated and Yehanbyoul Savings Bank now exists under the name of “Shinhan Savings Bank” as an existing legal entity

Nov. 2014: LLP MFO Shinhan Finance (Kazakhstan) became an indirect subsidiary of SFG

Jul. 2015: Shinhan Securities Vietnam Co., Ltd became an indirect subsidiary of SFG

Oct. 2015: Banco Shinhan de Mexico became an indirect subsidiary of SFG

Nov. 2015: PT Bank Shinhan Indonesia became an indirect subsidiary of SFG

Dec. 2015: PT. Shinhan Indo Finance became an indirect subsidiary of SFG

Dec. 2015: PT Centratama Nasional Bank became an indirect subsidiary of SFG

Mar. 2016: Shinhan Microfinance Co., Ltd. became an indirect subsidiary of SFG

Jul. 2016: PT Shinhan Securities Indonesia became an indirect subsidiary of SFG

Dec. 2016: Launched new integrated PT Bank Shinhan Indonesia

Oct. 2017: Established Shinhan REITs(Real Estate Investment Trusts) Management Co.,Ltd. as SFG subsidiary

Dec. 2017: Shinhan K REITs became an indirect subsidiary of SFG

Apr. 2018: Shinhan Alpha REITs (formerly known as Shinhan K REITs) was disaffiliated from SFG’s indirect subsidiary due to a change in the largest shareholder

May 2018: GX SHINHAN INTERVEST 1st PEF became an indirect subsidiary of SFG

May 2018: Shinhan DS Vietnam became an indirect subsidiary of SFG

Sep. 2018: Shinhan Alpha Yongsan REIT became an indirect subsidiary of SFG

Oct. 2018: SFG entered into a share purchase agreement with Asia Trust Co., Ltd. for the 100% acquisition.

Feb. 2019: Orange Life Insurance, Ltd. joined SFG as a direct subsidiary (acquisition from majority shareholders)

May 2019: Asia Trust. Co., Ltd. joined SFG as a direct subsidiary

Aug. 2019: Shinhan AI Co., Ltd. incorporated and joined as a direct subsidiary

Jan. 2020: Orange Life Insurance, Ltd. became a wholly-owned subsidiary (acquisition of remaining interests by effecting a comprehensive stock exchange)

Sep. 2020: Neoplux Co., Ltd. joined SFG as a direct subsidiary (acquisition from majority shareholder)

4


 

Dec. 2020: SFG acquired the remaining interests in Neoplux by effecting a small-scale stock exchange and hence Neoplux has become our wholly owned subsidiary and was renamed to Shinhan Venture Investment.

Jan. 2021: SFG acquired the remaining 35% interests in Shinhan BNPP Asset Management and it became a wholly-owned subsidiary. Shinhan BNPP Asset Management changed its legal name to Shinhan Asset Management.

May. 2021: Shinhan Naotic No. 1 Private Equity Joint Venture joined SFG as a direct subsidiary as a sub-subsidiary.

May. 2021: JS Shinhan Private Equity Limited joined SFG as a direct subsidiary as a sub-subsidiary.

July. 2021: Integrated Shinhan Life Insurance Co., Ltd launched after the merger between Shinhan Life Insurance and Orange Life Insurance, wholly-owned subsidiaries of Shinhan Financial Group.


5


 

 

Principal(Direct) Subsidiaries under Korean Law (as of Mar. 31, 2022)

Subsidiaries

 

Ownership by SFG

Shinhan Bank

 

100.0%

Shinhan Card

 

100.0%

Shinhan Investment Corp.

 

100.0%

Shinhan Life Insurance 1)

 

100.0%

Shinhan Capital

 

100.0%

Shinhan Asset Management 2)

 

100.0%

Jeju Bank 3)

 

75.3%

Shinhan Savings Bank 4)

 

100.0%

Asia Trust. Co., Ltd.

 

60.0%

Shinhan DS

 

100.0%

Shinhan AITAS 5)

 

99.8%

Shinhan Credit Information

 

100.0%

Shinhan Alternative Investment Management

 

100.0%

Shinhan REITs Management

 

100.0%

Shinhan AI

 

100.0%

Shinhan Venture Investrment 6)

 

100.0%

SHC Management

 

100.0%

1)Shinhan Life Insurance and Orange Life Insurance merged on July 1st, 2021 and became Shinhan Life Insurance Co., Ltd

2)On January 15, SFG acquired remaining 35% interests in Shinhan BNP Paribas Asset Management and it became our wholly-owned subsidiary (changed its legal name to Shinhan Asset Management)

3)Jeju Bank is currently listed on the Korea Exchange.

4)On January 30, 2013, Yehanbyoul Savings Bank joined SFG as a direct subsidiary. On April 1, 2013, Shinhan Savings Bank merged with Yehanbyoul Savings Bank, both of which were direct subsidiaries of Shinhan Financial Group. As a result of the integration of the two savings banks, the previous Shinhan Savings Bank has been liquidated and is thus no longer a subsidiary of Shinhan Financial Group and instead, Yehanbyoul Savings Bank now exists under the name of “Shinhan Savings Bank” as an existing legal entity constituting a member of Shinhan Financial Group.

5)On November 30, 2012, Shinhan AITAS Co., Ltd. joined SFG as a direct subsidiary. Prior to November 30, 2012, Shinhan AITAS was an indirect subsidiary of SFG under Shinhan Bank, a wholly-owned bank subsidiary of SFG.

6)On January 11, Neoplux changed its legal name to Shinhan Venture Investment.

 

 


6


 

 

Indirect subsidiaries held through direct subsidiaries (as of the reporting date)

Direct Subsidiaries

 

Indirect Subsidiaries

 

Ownership by the Parent

Shinhan Bank

 

Shinhan Bank America

 

100.0%

 

Shinhan Bank Japan

 

100.0%

 

Shinhan Bank Europe

 

100.0%

 

Shinhan Bank Cambodia

 

97.5%

 

Shinhan Bank Kazakhstan

 

100.0%

 

Shinhan Bank China Limited

 

100.0%

 

Shinhan Bank Canada

 

100.0%

 

Shinhan Bank Vietnam

 

100.0%

 

 

Banco Shinhan de Mexico

 

99.99%

 

 

PT Bank Shinhan Indonesia

 

99.0%

Shinhan Card

 

LLP MFO Shinhan Finance

 

100.0%

 

PT. Shinhan Indo Finance

 

50.0%

 

Shinhan Microfinance Co., Ltd.

 

100.00%

 

Shinhan Vietnam Finance Co. Ltd.

 

100.00%

Shinhan Investment Corp.

 

Shinhan Investment America Inc.

 

100.0%

 

Shinhan Investment Asia Ltd.

 

100.0%

 

Shinhan Securities Vietnam Co., Ltd

 

100.0%

 

PT Shinhan Sekuritas Indonesia

 

99.0%

 

KOFC Shinhan Frontier Champ 2010-4 PEF1)

 

8.5%

GX SHINHAN INTERVEST 1st PEF 4)

 

14.5%

Shinhan Praxis K-Growth Global Private Equity Fund 2)

 

14.1%

Shinhan Life Insurance

 

Shinhan Financial Plus

 

100.0%

 

 

Shinhan CubeOn Co., Ltd. 5)

 

Korea

 

 

Shinhan Life Insurance Vietnam Co., Ltd. 6)

 

Vietnam

Shinhan Capital

 

KOFC Shinhan Frontier Champ 2010-4 PEF1)

 

6.5%

Shinhan Asset Management

 

Shinhan Asset MGT HK, Limited 7)

 

100.0%

Shinhan Alternative
Investment Management

 

Shinhan Private Equity Fund 2nd 3)

 

66.3%

Shinhan DS

 

Shinhan DS Vietnam Co. Limited

 

100.0%

Shinhan Venture Investment

 

Neoplux 3rd PEF

 

10.0%

KTCNP Growth Champ

 

5.56%

7


 

 

 

1) Shinhan Financial Group and its subsidiaries currently own 34.6% of KOFC Shinhan Frontier Champ 2010-4 PEF Investment Corp.

2) Shinhan Financial Group and its subsidiaries currently own 18.9% of Shinhan Praxis K-Growth Global Private Equity Fund.

3) Shinhan Financial Group and its subsidiaries currently own 96.74% of Shinhan Private Equity Fund 2nd.
4)
Shinhan Financial Group and its subsidiaries currently own 25.27% of GX SHINHAN INTERVEST 1st PEF.

5) Newly invested subsidiaries subject to consolidation are included for the year ended December 31, 2021

6) Newly invested subsidiaries subject to consolidation are included for the year ended December 31, 2021

Shinhan Insurance Vietnam Co., Ltd. changed its name to Shinhan Life Insurance Vietnam Co., Ltd.

7) For the year ended December 31, 2021, Shinhan BNP Aseet MGT HK, Limited changed its name to Shinhan Asset MGT HK, Limited.

 

 


8


 

 

Credit Ratings

Date

Types of Issuance

Credit Rating

Rating Company

(Rating Range)

2022.01.25

Write-down Contingent

Capital Securities

AA-

Korea Rating(AAA~D) / KIS Rating(AAA~D) /

NICE Investors Service(AAA~D)

2022.01.25

Write-down Contingent

Capital Securities

AA-

Korea Rating(AAA~D) / KIS Rating(AAA~D) /

NICE Investors Service(AAA~D)

2022.01.28

Electronic

Short-term Bond

A1

Korea Rating(AAA~D) / KIS Rating(AAA~D) /

NICE Investors Service(AAA~D)

2022.02.03

Commercial Paper

A1

Korea Rating(AAA~D) / KIS Rating(AAA~D) /

NICE Investors Service(AAA~D)

2022.02.22

Debentures

AAA

Korea Rating(AAA~D) / KIS Rating(AAA~D) /

NICE Investors Service(AAA~D)

2022.02.22

Debentures

AAA

Korea Rating(AAA~D) / KIS Rating(AAA~D) /

NICE Investors Service(AAA~D)s

2022.03.23

Debentures

AAA

Korea Rating(AAA~D) / KIS Rating(AAA~D) /

NICE Investors Service(AAA~D)

2022.03.23

Debentures

AAA

Korea Rating(AAA~D) / KIS Rating(AAA~D) /

NICE Investors Service(AAA~D)

 

Number of Shares (as of Apr. 25, 2022)

Types of Shares

 

Number of Shares

Number of shares authorized

for issuance

 

1,000,000,000

Number of common shares issued (1)

 

512,934,131

Number of preferred shares issued (2)

 

17,482,000

Total outstanding shares

 

530,416,131

Treasury stocks (3) (4)

 

6,352

Total outstanding shares
with voting rights

 

512,927,779

(1) SFG issued 8,232,906 shares of common stock in relation to a comprehensive stock exchange between SFG and Orange Life Insurance on January 28, 2020. On June 1, 2020, SFG cancelled 5,035,658 treasury shares. On September 29, 2020, SFG had a paid-in capital increase and issued 39,130,000 common shares (third-party allocation). On December 30, 2020, SFG issued 72,719 shares of common stock in relation to a small-scale stock exchange between SFG and Neoplux.

(2) For more information, please refer to SFG’s reports on Form 6-K furnished to the Securities and Exchange Commission on February 12, 2019 and April 30, 2019.

 

9


 

 

 

(3) SFG acquired treasury stocks through the acquisition of fractional shares as a result of a stock exchange between SFG and Orange Life Insurance on January 28, 2020 and between SFG and Neoplux on December 30, 2020.

(4) SFG canceled treasury shares of 3,665,423 after completion of share repurchase program on 20 April, 2022. Capital does not change due to the cancellation of acquired stocks within the range of dividend payable income.

 

 


Dividends

10


 

 

 

 

(KRW million)

Items

1Q.2022

(Jan. 1 ~ Mar. 31)

FY2021

(Jan. 1 ~ Dec. 31)

FY2020

(Jan. 1 ~ Dec. 31)

Par value per share (Won)

5,000

5,000

5,000

(Consolidated) Net Income

1,400,384

4,019,254

3,414,595

(Separate) Net Income

1,406,564

1,413,956

1,274,443

(Consolidated Earnings per share (Won)

2,552

7,308

6,654

Total Cash dividends

213,280

1,046,787

803,838

Total stock dividends

-

-

-

(Consolidated) Cash dividend payout ratio (%)

15.23

26.04

23.54

Cash dividend yield (%) – common shares

1.00

5.16

4.52

Cash dividend yield (%) – preferred shares

-

-

-

Stock dividend yield (%)

-

-

-

Cash dividend per share (Won)

400

1,960

1,500

Stock dividend per share

-

-

-

Note) Cash dividend payout ratio on a common share basis for 1Q FY2022 is 14.73%.


11


 

2. Business Results

Operating Results

 

 

 

(KRW billion)

 

1Q.2022

(Jan. 1 ~ Mar. 31)

FY2021

(Jan. 1 ~ Dec. 31)

FY2020

(Jan. 1 ~ Dec. 31)

Net interest income

2,909

10,769

9,883

Interest income

4,162

14,724

14,774

Interest expense

1,253

3,955

4,891

Net fees and commission income

744  

2,675

2,383

Fees and commission income

1,093

4,140

3,815

Fees and commission expense

349

1,465

1,432

Net insurance income

-191

-775

-604

Insurance income

1,534

6,485

7,248

Insurance expense

1,725

7,260

7,852

Net gain(loss) on securities and FX trading/derivatives

326

1,524

1,125

Provision for credit loss and impairment loss

-244

-996

-1,391

Net other operating income(expense)

-314

-1,501

-1,254

General and administrative expenses

1,324

5,743

5,212

Net operating income

1,906

5,952

4,930

Equity method income

18

159

160

Other non-operating income(expense), net

8

-527

-335

Profit before income taxes

1,931

5,584

4,754

Income tax expense

511

1,471

1,256

Consolidated net profit

1,421

4,113

3,498

Net profit attributable to equity holders of the Group

1,400

4,019

3,415

Net profit attributable to non-controlling interest

20

93

84

Notes : Some of the totals may not sum due to rounding.


 

12


 

 

Source and Use of Funds

Consolidated Basis

(KRW billion, %)

1Q.2022

FY2021

FY2020

Jan. 1 ~ Mar. 31

Jan. 1 ~ Dec. 31

Jan. 1 ~ Dec. 31

Average

Balance1)

Propor-tions(%)

Interest

Paid

Interest

Rate(%)

Average

Balance1)

Propor-tions(%)

Interest

Paid

Interest

Rate(%)

Average

Balance1)

Propor-tions(%)

Interest

Paid

Interest

Rate(%)

Source

Deposits

366,220.90

55.7

725.99

0.80

344,759.5

55.0

2,173.8

0.63

312,544.7

53.8

2,842.6

0.91

Borrowings

32,231.10

4.9

90.14

1.13

29,458.2

4.7

247.8

0.84

26,883.5

4.6

336.1

1.25

Debt Securities Issued

79,580.80

12.1

373.4

1.9

77,207.2

12.3

1,390.2

1.8

74,756.2

12.9

1,554.5

2.08

Other Liabilities

129,870.20

19.8

-

-

127,835.4

20.3

-

-

123,179.9

21.2

-

-

Total Liabilities

607,903.00

92.5

-

-

579,260.3

92.3

-

-

537,364.3

92.5

-

-

Total Stockholder's Equity

49,536.00

7.5

-

-

48,104.0

7.7

-

-

43,823.3

7.5

-

-

Total Liabilities & SE

657,439.00

100

-

-

627,364.3

100.0

-

-

581,187.6

100.0

-

-

Use

Cash & Due from Banks

28,687.40

4.4

27.92

0.39

30,080.8

4.8

87.1

0.29

31,358.5

5.4

141.9

0.45

Loans

393,621.30

59.9

3,391.87

3.49

375,592.7

59.9

11,928.3

3.18

343,266.4

59.1

11,776.8

3.43

  Loans in KRW

308,085.50

46.9

2,469.23

3.25

293,331.7

46.8

8,503.5

2.9

266,548.8

45.9

8,210.5

3.08

  Loans in Foreign Currency

35,554.80

5.4

304.04

3.47

31,871.4

5.1

1,084.7

3.4

28,989.4

5.0

1,084.1

3.74

  Credit Card Accounts

26,193.60

4

482.24

7.47

24,642.6

3.9

1,890.8

7.67

23,308.6

4.0

1,874.7

8.04

  Others

23,787.40

3.6

136.36

2.32

25,747.0

4.1

449.3

1.75

24,419.6

4.2

607.5

2.49

FVOCI Financial Assets

64,560.30

9.8

249.47

1.57

59,643.5

9.5

889.2

1.49

56,886.1

9.8

952.4

1.67

AC Financial Assets

50,333.70

7.7

280.45

2.26

48,587.8

7.7

1,092.0

2.25

46,426.1

8.0

1,076.8

2.32

Other Assets

120,236.30

18.2

-

-

113,459.5

18.1

-

-

103,250.5

17.7

-

-

Total Assets

657,439.00

100

-

-

627,364.3

100.0

-

-

581,187.6

100.0

-

-

1) The “Average Balance” is the arithmetic mean of the ending balance of each quarter.

 

 

13


 

 

3. Other Financial Information

 

1) Capital Adequacy

 

Consolidated BIS Ratio (Shinhan Financial Group)

 

 

 

(KRW billion)

 

Mar. 31, 2022

Dec. 31, 2021

Dec. 31, 2020

Aggregate Amount of Equity Capital (A)

45,112.20

43,863.4

39,709.1

Risk-Weighted Assets (B)

279,220.30

270,692.2

252,321.4

BIS Ratio (A/B)

16.16%

16.20%

15.74%

Note) based on Basel III

 

 

 

 

Capital Adequacy Ratios (Subsidiaries)

 

 

 

 

(%)

Subsidiary

Capital Adequacy Ratio

Mar. 31, 2022

Dec. 31, 2021

Dec. 31, 2020

Shinhan Bank

BIS Capital Adequacy Ratio

17.9

18.2

18.5

Shinhan Card

Adjusted Equity Capital Ratio

19.0

18.9

19.9

Shinhan Investment Corp.

Net Capital Ratio

1,219.80

1285.8

1,677.7

Shinhan Life Insurance

Risk Based Capital Ratio

256.3

284.6

249.5

Shinhan Capital

Adjusted Equity Capital Ratio

16.7

17.4

170.6

Shinhan BNP Paribas

Asset Management

Equity Capital (KRW billion)

200.7

202.5

30.7

Minimum Capital Requirement (KRW billion)

36.8

31.1

15.2

Jeju Bank

BIS Capital Adequacy Ratio

16.7

17.2

15.8

Shinhan Savings Bank

BIS Capital Adequacy Ratio

11.2

12.4

15.8

Asia Trust

Net Capital Ratio

990.4

1009.3

1016.5

Notes :

The BIS Capital Adequacy Ratio is computed in accordance with the guidelines issued by the FSS for commercial banks. Under these guidelines, commercial banks are required to maintain a minimum capital adequacy ratio of 8%.

Basel III FIRB was applied in calculating Shinhan Bank’s BIS Capital Adequacy Ratio.

Basel III TSA was applied in calculating Jeju Bank’s BIS Capital Adequacy Ratio.

Basel I was applied in calculating Shinhan Savings Bank’s BIS Capital Adequacy Ratio.

The Adjusted Equity Capital Ratio represents the ratio of total adjusted shareholder’s equity to total adjusted assets and is computed in accordance with the guidelines issued by FSS. Under these guidelines, Shinhan Card and Shinhan Capital are required to maintain a minimum adjusted equity capital ratio of 8%.

14


 

 

 

Net Capital Ratio is computed in accordance with the guidelines issued by the FSS. Under these guidelines, Shinhan Investment Corporation is required to maintain a minimum net capital ratio of 100%.

Under the guidelines issued by the FSS, Shinhan Life Insurance is required to maintain a minimum RBC ratio of 100%.

Under the guidelines issued by the FSS, Shinhan BNP Paribas Asset Management is required to hold Equity Capital that exceeds the Minimum Capital Requirement

 

 

 


 

15


 

 

2) Liquidity

 

Won Liquidity Ratio

 

 

 

(KRW billion, %)

Company

Mar. 31, 2022

Dec. 31, 2021

Dec. 31, 2020

Won Assets

Won Assets

Won Liabilities

Won Assets

Won Liabilities

Won Assets

Won Liabilities

Won Liabilities

Won Liquidity Ratio(%)

Shinhan Financial Group

3,082.60

1,567.10

196.7

981.8

286.5

981.8

286.5

37.9

508.2

Shinhan Card

19,773.30

5,252.10

376.5

18,950.6

5,024.4

18,950.6

5,024.4

4,464.90

401.4

Shinhan Investment Corp.

21,295.00

15,953.00

133.5

18,798.1

13,153.0

18,798.1

13,153.0

10,869.30

138.9

Shinhan Life Insurance

1,980.70

1,301.20

152.2

2,292.4

1,336.6

2,292.4

1,336.6

703.7

160.6

Shinhan Capital

1,650.90

788.6

209.3

1,575.9

797.5

1,575.9

797.5

659.9

147

Shinhan Savings Bank

549

444.7

123.4

525.1

477.3

525.1

477.3

188.8

119.8

Asia Trust

309

34.1

907.1

243

42.5

243

42.5

10.9

933.1

Shinhan AI

29.5

1.5

19.3

29.5

1.5

29.5

1.5

0.4

46.9

Notes:

Shinhan Financial Group: Due within 1 month

Shinhan Life Insurance and Orange Life Insurance: (Won assets due within 3 months /3 months average of Claim payments )*100

Shinhan Card, Shinhan Investment Corp., Shinhan Capital, and Shinhan Savings Bank : Due within 3 months

Liquidity Ratio for Shinhan Bank and Jeju Bank have been replaced by Liquidity Coverage Ratio from Mar 31, 2015

to reflect the recent amendments to detailed regulations on supervision of banking business.

 

 

Liquidity Coverage Ratio

 

 

 

(KRW billion, %)

Company

Mar. 31, 2022

Dec. 31, 2021

Dec. 31, 2020

High Quality Liquid Assets

Net Cash Outflows

Liquidity Coverage Ratio(%)*

High Quality Liquid Assets

Net Cash Outflows

Liquidity Coverage Ratio(%)

High Quality Liquid Assets

Net Cash Outflows

Liquidity Coverage Ratio(%)

Shinhan Bank

75,649.80

81,090.70

93.3

68,922.6

78,444.5

87.9

63,154.4

70,453.2

89.6

Jeju Bank

852.6

722.2

118.4

803.9

748.9

108.4

600.5

572.9

106

Notes:

Liquidity Coverage Ratios are the arithmetic mean of daily LCRs.

Financial Services Commission temporarily eased the regulatory minimum from 100.0% to 85.0% in response to
COVID-19 pandemic until June 30, 2022.

16


 

 

Foreign Currency (FC) Liquidity Ratio

 

 

 

(USD millions, %)

Company

Mar. 31, 2022

Dec. 31, 2021

Dec. 31, 2020

FC

Assets

FC Liabilities

FC Liquidity Ratio(%)

FC

Assets

FC Liabilities

FC Liquidity Ratio(%)

FC

Assets

FC

Liabilities

FC Liquidity Ratio(%)

Shinhan Financial Group

75.2

-

N/A

94.9

9.9

958

108.8

9.9

1,099.0

Shinhan Investment Corp.

9,681.90

9,351.60

103.5

7,226.40

6,980.20

103.5

6,426.3

6,587.4

97.6

Shinhan Capital

100.1

1.2

8,552.60

96.7

0.4

23,033.1

19.2

6.5

221.5

Jeju Bank

12.8

2.9

428.7

27.6

25.5

108.0

21.7

16.3

132.7

Notes :

Foreign currency liquidity ratios are computed with assets and liabilities due within 3 months.

Shinhan Bank’s foreign currency liquidity ratio reflected securitization weight with the guidelines issued by the FSS.

Shinhan Bank’s foreign currency liquidity ratio has been replaced by Foreign Liquidity Coverage Ratio.

 

  

Foreign Currency (FC) Liquidity Coverage Ratio

 

 

 

(USD millions, %)

Company

2022 1Q

2021 4Q

2020 4Q

Jan. 1 ~ Mar. 31

Jan. 1 ~ Dec. 31

Jan. 1 ~ Dec. 31

Shinhan Bank

96.9

112.6

97.0

 

Notes :

 

Under the guidelines issued by the FSS, Shinhan Bank is required to hold a minimum requirement of foreign exchange debt in high-quality liquidity assets to withstand a 30-day net cash outflow in systemic risks.
The minimum requirement of the foreign currency liquidity coverage ratio was set at 60% in 2017, 70% in 2018 and was increased gradually to 80% in 2019.

 

Financial Services Commission temporarily eased the regulatory minimum from 80% to 70% in response to COVID-19 pandemic until June 30, 2022.

Foreign Currency Liquidity Coverage Ratio is calculated by daily average.


17


 

 

 

3) Asset Quality

SFG Consolidated Basis

(KRW billion)

 

Mar. 31, 2022

Dec. 31, 2021

Dec. 31, 2020

Total Loans

398,426.5

393,049.4

357,566.8

Substandard & Below

1,671.9

1,741.0

1,878.3

Substandard & Below Ratio

0.42%

0.44%

0.53%

Non-Performing Loans

1,348.3

1,363.9

1,390.3

NPL Ratio

0.34%

0.35%

0.39%

Substandard & Below Coverage Ratio

194.58%

182.50%

162.95%

Loan Loss Allowance

3,253.1

3,177.3

3,060.8

Substandard & Below Loans

1,671.9

1,741.0

1,878.3

 

Separate Basis                                                                          

(%)

Mar. 31 2022

Dec. 31 2021

Dec. 31 2020

Substandard & Below Ratio

NPL Ratio

Substandard & Below Coverage Ratio

Substandard & Below Ratio

NPL Ratio

Substandard & Below Coverage Ratio

Substandard & Below Ratio

NPL Ratio

Substandard & Below Coverage Ratio

Shinhan Financial Group

-

-

-

-

-

-

-

-

-

Shinhan Bank

0.26

0.21

176

0.27

0.21

163

0.21

0.36

116

Shinhan Card

0.82

0.39

337

0.88

0.36

314

0.36

0.6

265

Shinhan Investment Corp

4.69

4.69

97

4.83

4.83

98

4.83

0.07

808

Shinhan Life Insurance

0.07

0.07

309

0.07

0.06

286

0.06

0.12

234

Shinhan Capital

0.25

0.22

151

0.42

0.38

165

0.38

0.99

162

Jeju Bank

0.49

0.41

103

0.51

0.43

95

0.43

0.46

94

Shinhan Savings Bank

1.96

2.02

116

2.13

2.32

108

2.32

2.85

87

Asia Trust

76.66

76.66

96

85.37

85.37

59

85.37

50.53

67

 

 


18


 

 

 

4) Debt to Equity Ratios

 

Shinhan Financial Group (Separate Basis)

(KRW billion)

 

Mar. 31, 2022

Dec. 31, 2021

Dec. 31, 2020

Debt

11,405.30

10,410.5

10,426.8

Equity

27,588.30

26,405.4

25,057.1

Debt to Equity Ratio

41.34%

39.43%

41.61%

 

Twenty Largest Exposures by Borrower

(KRW billion)

As of Mar. 31, 2022

Consolidated basis

Loans in Won

Loans in Foreign Currency

Securities

Guarantees and Acceptances

Others

Total Exposures

Ministry of Economy & Finance

-

-

30,811.4

-

-

30,811.4

Korea Housing Finance Corporation

-

-

9,459.5

-

-

9,459.5

Bank of Korea

0.0

-

6,362.7

0.1

-

6,362.8

Korea Development Bank

0.7

59.6

5,831.1

-

-

5,891.5

Industrial Bank of Korea

362.9

6.1

4,517.1

-

-

4,886.1

Export-Import Bank of Korea

-

-

1,801.1

82.0

-

1,883.1

NongHyup Bank

728.3

80.3

825.4

64.8

-

1,698.8

Woori Bank

816.1

-

859.0

-

-

1,675.1

KEB Hana Bank

630.6

229.0

746.2

34.4

-

1,640.1

Samsung Electronics

-

1,595.2

0.6

-

-

1,595.8

LG Display

87.8

799.2

186.2

485.8

-

1,559.0

Korea Expressway Corporation

-

-

1,532.3

-

-

1,532.3

Korea Land & Housing Corporation

-

-

1,372.8

-

-

1,372.8

KB Koonmin Bank

472.2

133.8

650.5

26.9

-

1,283.5

Lotte Hotels & Resorts

0.4

361.1

448.7

307.6

-

1,117.6

Hyundai Steel

400.2

412.3

262.8

23.1

0.0

1,098.4

National Agricultural Cooperative Federation

45.7

-

997.9

-

-

1,043.5

KB Koonmin Card Corp.

-

-

967.9

-

-

967.9

Samsung Heavy Industries Co. Ltd

-

-

-

944.9

-

944.9

Korea SMEs and Startups Agency

-

-

937.2

-

-

937.2

Total

3,544.8

3,676.5

68,570.3

1,969.5

0.0

77,761.2

19


 

Note) Some of the totals may not sum due to rounding

 

Exposure to ten Main Debtor Groups

(KRW billion)

As of Mar. 31, 2022

Consolidated basis

Loans in Won

Loans in Foreign Currency

Securities

Guarantees and Acceptances

Others

Total

Exposures

Hyundai Motor Company

820.0

2,697.1

1,675.0

475.5

0.1

5,667.7

Samsung

239.6

1,909.5

1,243.1

1,765.5

0.0

5,157.8

SK

353.9

872.5

2,046.4

293.7

-

3,566.5

LG

320.7

1,117.1

1,080.2

847.6

-

3,365.6

Lotte

82.7

769.4

1,880.8

611.7

0.2

3,344.7

Hyundai Heavy Industries

138.4

454.4

212.5

1,503.7

-

2,309.0

Hanwha

216.7

509.8

1,130.3

411.9

-

2,268.7

LS

209.0

646.6

228.5

874.0

-

1,958.0

KT

4.4

126.3

850.5

148.5

-

1,129.6

Hyosung

62.8

632.8

30.1

201.6

0.8

928.1

Total

2,448.1

9,735.5

10,377.3

7,133.6

1.0

29,695.5

Note) Some of the totals may not sum due to rounding

 


20


 

 

Top Twenty Non-Performing Loans

(KRW billion)

Borrower

Industry

Gross Principal Outstanding

Substandard & Below

Allowance for Loan Losses

A

Other financial service activities n.e.c.

113.8

113.8

113.8

B

Other financial service activities n.e.c.

56.5

56.5

56.5

C

Other financial service activities n.e.c.

24.2

24.2

14.1

D

Building of steel ships

24.2

24.2

0.6

E

Manufacture of sections for ships

23.3

21.0

21.1

F

Sea freight water transport

16.0

16.0

12.7

G

Manufacture of metal frameworks or skeletons for marine structure and parts thereof

7.1

7.1

6.0

H

Manufacture of other new parts and accessories for motor vehicles n.e.c.

6.5

6.5

1.7

I

Manufacture of other non-alcoholic beverages

6.0

6.0

0.0

J

General hospitals

5.0

5.0

2.6

K

Development and subdividing of residential buildings

4.9

4.9

1.0

L

Other financial service activities n.e.c.

4.7

4.7

0.9

M

Manufacture of general paints and similar products

4.1

4.1

2.8

N

Manufacture of other diodes, transistors and similar semi-conductor devices

4.8

4.1

1.2

O

General clinics

4.0

4.0

1.1

P

Quarrying of sand and gravel

3.9

3.9

0.1

Q

Manufacture of other diodes, transistors and similar semi-conductor devices

4.9

3.6

0.3

R

Intermediate care hospital

3.2

3.2

2.6

S

Manufacture of pressing products for motor vehicles

5.8

3.2

1.2

T

Specialized hospitals

3.1

3.1

0.6

Total

326.0

319.3

241.0

Notes :

Consolidated basis as of Mar. 31, 2022

Some of the totals may not sum due to rounding.

21


 

 

4. Independent Auditor

 

Audit Opinion for the last 3 years

 

1Q2022

FY2021

FY2020

Independent Auditor

PwC Samil

Accounting Corp.

PwC Samil

Accounting Corp.

PwC Samil

Accounting Corp.

Audit Opinion

Unqualified

Unqualified

Unqualified

 

Compensation to the Independent Auditor for Audit and Review Services

The following is a description of the fees for audit and review services performed by our independent auditor for the last three years in connection with our financial statements preparation.

 

Year

Auditor

Payment 1)
(KRW mil.)

Details

Working hours

1Q2022

PwC Samil

Accounting Corp.

296

(quarterly basis)

Review/Audit of Financial Statements

1,430

Hours

PwC Samil

Accounting Corp.

47

(quarterly basis)

K-IFRS Report Package Audit for Shinhan Savings Bank

126

Hours

FY2021

PwC Samil

Accounting Corp.

958

(annualized basis)

Review/Audit of Financial Statements

9,283

Hours

PwC Samil

Accounting Corp.

126

(annualized basis)

K-IFRS Report Package Audit for Shinhan Savings Bank

1,078.5

Hours

PwC Samil

Accounting Corp.

73

(annualized basis)

Review Consolidation of Asia Trust

610.5

Hours

FY2020

PwC Samil

Accounting Corp.

976

(annualized basis)

Review/Audit of Financial Statements

8,809

Hours

PwC Samil

Accounting Corp.

120

(annualized basis)

K-IFRS Report Package Audit for Shinhan Savings Bank

1,195.5

Hours

1)Excluding value-added taxes.

* In addition to above mentioned description of fees for audit and review services, PwC Samil Accounting Corp. also provided services related to US listing and ICOFR audit in accordance with the standards of the PCAOB which we agreed to pay KRW 2,132 million(excluding value-added taxes) for FY2021.

22


 

 

5. Corporate Governance

Board of Directors and committees of the Board of Directors

Our board of directors, which currently consists of one executive director, one non-executive director and 12 outside directors, has the ultimate responsibility for the management of our affairs.

Our Articles of Incorporation provide for no less than three but no more than 15 directors, the number of outside directors must be more than 50% of the total number of directors, and we must maintain at least three outside directors. All directors are elected for a term not exceeding three years as determined by the shareholders’ meeting, except that outside directors are elected for a term not exceeding two years, provided that the term of re-election shall not exceed one year and the term cannot be extended in excess of six years. The aggregate term served as an outside director of us or any of our subsidiaries shall not exceed nine years.

Terms are renewable and are subject to the Korean Commercial Code, the Financial Holding Companies Act, the Act on Corporate Governance of Financial Companies and related regulations. See “Item 6.A. Directors and Senior Management” above for information concerning the terms of office of our directors and executive officers.

Our board of directors meets on a regular basis to discuss and resolve material corporate matters. Additional extraordinary meetings may also be convened at the request of the chairman and chief executive officer or a director designated by the board.

Currently, there are no outstanding service contracts between any of our directors or executive officers and us or any of our subsidiaries providing for benefits upon termination of employment by such director or executive officer.  

Committees of the Board of Directors

We currently have seven management committees that serve under the board:

 

-

the Risk Management Committee;

 

-

the Audit Committee;

 

-

the Remuneration Committee;

 

-

the Committee for Recommending Candidates for Independent Directors and Members of Audit Committee;

 

-

the Committee for Recommending Candidates for CEO;

 

-

the Environment, Social and Governance (ESG) Strategy Committee; and

 

-

the Committee for Managing Subsidiary’s Business.

Each committee member is appointed by the board of directors, except for members of the Audit Committee, who are elected at the general meeting of shareholders.

Risk Management Committee

The Risk Management Committee currently consists of four outside directors, namely Huh-Yong-hak (Chair), Byeon Yang-ho, Lee Yong Guk and Choi Jae Boong. The committee oversees and makes determinations on all issues relating to our comprehensive risk management function. In order to ensure our stable financial condition and to maximize our profits, the committee monitors our overall risk exposure and reviews our compliance with risk policies and risk limits. In addition, the committee reviews risk and control strategies and policies, evaluates whether each risk is at an adequate

23


 

level, establishes or abolishes risk management divisions, reviews risk-based capital allocations, and reviews the plans and evaluation of internal control. The committee holds regular meetings every quarter.

Audit Committee

The Audit Committee currently consists of four outside directors, namely Yoon Jaewon (Chair), Kwak Su Keun, Bae Hoon and Sung Jae-ho. The committee oversees our financial reporting and approves the appointment of and interaction with our independent auditors and our internal audit-related officers. The committee also reviews our financial information, audit examinations, key financial statement issues and the administration of our financial affairs by the board of directors. In connection with the general meetings of stockholders, the committee examines the agenda for, and financial statements and other reports to be submitted by, the board of directors for each general meeting of shareholders. The committee holds regular meetings every quarter.

Remuneration Committee

The Remuneration Committee currently consists of three outside directors, namely Lee Yong Guk (Chair), Byeon Yang-ho and Bae Hoon. At least one-half of the members of this committee must be outside directors and currently all members of Remuneration Committee are outside directors. This committee is responsible for reviewing and approving the management’s evaluation and compensation programs. The committee meetings are called by the chairman of this committee, who must be an outside director.

Committee for Recommending Candidates for Independent Directors and Members of Audit Committee

The Committee for recommending candidates for independent directors and members of audit committee currently consists of five outside directors, namely Choi Jae Boong (Chair), Kim Jo Seol, Park Ansoon, Yoon Jaewon,  and Huh Yong-hak. Members of this committee will be appointed by our board of directors only to the extent necessary to recommend and nominate candidates for our outside director positions, audit committee members and related matters. However, when the procedure for final recommendation of outside director and audit committee member candidates commences, all outside directors are called to participate in the committee and in this case, all outside directors are deemed as enrolled. The committee meetings are called by the chairman of this committee, who must be an outside director. This committee is responsible and authorized for: (i) establishment, review and reinforcement of policies for outside director and audit committee member selection, (ii) recommendation of outside director and audit committee member candidates for approval at the general shareholders’ meeting and (iii) continual recruitment and screening of potential outside director candidates.

Committee for Recommending Candidates for CEO

The Committee for recommending candidates for Chief Executive Officer (CEO) was established in March 2012 and   currently consists of seven directors, namely Sung Jae-ho (Chair), Jin Hyun-duk,  Lee Yoon-jae, Kwak Su Keun, Bae Hoon, Lee Yong Guk and Choi Jae Boong. However, when the meeting for final selection of candidates for Chief Executive Officer, all outside directors are called to participate in the committee and in this case, all outside directors are deemed as enrolled. This committee is responsible for matters concerning the recommendation of candidates for the CEO including establishing and reviewing our management succession plan and its operation, setting and evaluating the

24


 

qualifications and criteria for the CEO and CEO candidate pool and other matters necessary for improving our overall corporate governance structure. The chair of the committee must be an outside director, and the incumbent CEO may be restricted from participating and voting on matters related to the CEO selection.

Environmental, Social and Governance (ESG) Strategy Committee

The ESG Strategy Committee was established in March 2015 and currently consists of five directors, namely Kwak Su Keun (Chair), Kim Jo Seol, Byeon Yang-ho, Yoon Jaewon and Cho Yong-byoung. This committee is responsible for setting the corporate policy for sustainable management, corporate disclosure of sustainability report and discussing specific business agenda in relation to socially responsible management and other matters such as corporate strategy toward climate change.         

Committee for Managing Subsidiary’s Business

The Committee for managing subsidiary’s business was established in March 2021 and currently consists of five directors, namely Cho Yong-byoung (Chair), Lee Yoon-jae, Huh-Yong-hak, Sung Jae-ho and Park Ansoon. This committee is responsible for matters concerning the evaluation of subsidiary management leadership, establishment of subsidiary CEO qualifications, verification and recommendation of subsidiary CEO candidates and other matters deemed necessary by the committee.


25


 

 

6. Major Shareholder and Market Price Information of our Common Shares and ADRs

 

Major Shareholders1) of Shinhan Financial Group as of Mar. 31, 2022

Name

No. of Common Shares owned

Ownership%2)

National Pension Service

45,266,606

8.76%

BlackRock Fund Advisors3)

29,063,012

5.63%

Employee Stock Ownership Association4)

25,855,497

5.00%

1) Shareholders who own beneficial ownership of 5% or more (common share basis).

2) Ownership is based on the total number of common shares issued, 516,599,554 shares.

3) Based on the large equity ownership discloser by BlackRock Fund Advisors with the Financial Supervisory Service on Sep. 27, 2018.

4) The number of stocks owned by Employee Stock Ownership Association is the sum of 25,730,344 shares owned in the Employee Stock Ownership accounts and 125,153shares in the ESOA account.

 

Common Shares Traded on the Korea Exchange

 

 

 

 

 

(KRW, number of shares)

 

Oct. 2021

Nov 2021

Dec. 2021

Jan. 2022

Feb. 2022

Mar. 2022

Price per share

High

40,700

38,350

38,400

39,750

41,250

41,500

Low

38,250

34,650

35,250

37,250

38,600

36,400

Avg.

39,411

37,393

37,382

38,463

40,247

38,788

Trading Volume

26,607,352

27,150,901

27,523,279

31,968,756

28,046,858

30,318,717

Highest Daily Trading Volume

2,149,559

3,653,594

2,101,338

3,454,717

2,437,119

2,266,453

Lowest Daily Trading Volume

778,409

706,892

628,736

1,038,172

805,024

860,733

 

American Depositary Receipts traded on the New York Stock Exchange

 

 

 

 

 

(USD, number of shares)

 

Oct. 2021

Nov 2021

Dec. 2021

Jan. 2022

Feb. 2022

Mar. 2022

Price per share

High

34.67

32.68

32.07

33.74

34.32

34.09

Low

32.24

29.14

29.52

31.02

32.27

29.41

Avg.

33.40

31.44

31.43

32.28

33.3

31.56

Monthly Trading Volume

1,670,099

1,932,130

2,900,037

3,758,284

2,765,060

3,540,834

Highest Daily Trading Volume

112,351

193,172

270,465

364,910

273,762

259,521

Lowest Daily Trading Volume

50,175

43,994

62,449

101,685

66,885

105,248

Note) 1 ADR = 1 Common Shares

 


26


 

 

7. Directors, Executive Officers and Employees

 

Directors and Executive Officers

 

1) Executive Director

 

 

 

(As of Mar. 31, 2022)

Name

Month and Year

of Birth

Position

Service Term

Cho Yong-byoung

June 1957

- Chairman of Shinhan Financial Group

- Chair of Committee for Managing
Subsidiary’s Business

- Corporate Social Responsibility
Committee member

6 years starting from March 23, 2017

 

 

2) Non-Executive Directors

Non-executive directors are directors who are not our employees and do not hold executive officer positions with us. Outside directors are non-executive directors who also satisfy the requirements set forth under the Financial Investment Services and Capital Markets Act to be independent of our major shareholders, affiliates and management. Our non-executive directors are selected based on the candidates’ talents and skills in diverse areas, such as law, finance, economics, management and accounting. Currently, 13 non-executive directors are in office, all of whom were nominated by our board of directors and approved at a general meeting of shareholders.

Our non-executive and outside directors are as follows:

Name

Date of Birth

Position

Director Since

Date Term Ends(1)

Jin Ok-dong

Feb. 21, 1961

Non-Executive Director

March 27, 2019

March 2023

Park Ansoon

Jan. 24, 1945

Outside Director

March 23, 2017

March 2023

Bae Hoon

Mar. 30, 1953

Outside Director

March 25, 2021

March 2023

Byeon Yang-ho

Jul. 30, 1954

Outside Director

March 27, 2019

March 2023

Sung Jae-ho

Mar. 18, 1960

Outside Director

March 27, 2019

March 2023

Lee Yong Guk

May 11, 1964

Outside Director

March 25, 2021

March 2023

Lee Yoon-jae

Nov. 3, 1950

Outside Director

March 27, 2019

March 2023

Kim Jo Seol

Dec. 5, 1957

Outside Director

March 24, 2022

March 2024

Choi Jae Boong

Feb. 18, 1965

Outside Director

March 25, 2021

March 2023

27


 

Name

Date of Birth

Position

Director Since

Date Term Ends(1)

Huh Yong-hak

Sep. 10, 1958

Outside Director

March 27, 2019

March 2023

Kwak Su Keun

Aug. 16, 1953

Outside Director

March 25, 2021

March 2023

Yoon Jaewon

Aug. 29, 1970

Outside Director

March 26, 2020

March 2023

Jin Hyun-duk

Sep. 10, 1955

Outside Director

March 26, 2020

March 2023

 

Note: The date on which each term will end will be the date of the general shareholders’ meeting in the relevant year.

 

Jin Ok-dong has been our non-executive director since March 27, 2019. Mr. Jin is currently the chief executive officer of Shinhan Bank and previously served as the deputy president of Shinhan Financial Group from 2017 to 2018, the deputy president of Shinhan Bank in 2017 and the chief executive officer of Shinhan Bank Japan from 2015 to 2016. Mr. Jin received a master’s degree in business administration from Chung Ang University.

Park Ansoon has been our outside director since March 23, 2017. Mr. Park currently serves as the chairman of Taisei Group Co., Ltd. and the chairman of the Korean Residents Union in Japan. Mr. Park served as the chief executive officer from 1993 to 2012 and held various executive roles at Taisei Group Co., Ltd. from 1968 to 2018. Mr. Park received a bachelor’s degree in philosophy from Waseda University.

Bae Hoon has been our outside director since March 25, 2021. Mr. Bae is a Korean lawyer and Certified Public Accountant in Japan and currently serves as a representative attorney at Orbis Legal Profession Corporation. Mr. Bae received a master’s degree in business administration from Kobe University.

Byeon Yang-ho has been our outside director since March 27, 2019. Mr. Byeon is currently a company advisor at VIG Partners and also served as a former government official of the Korean Ministry of Finance and Economy, and independent director of TongYang Life Insurance. Mr. Byeon received a Ph.D. in economics from Northern Illinois University.

Sung Jae-ho has been our outside director since March 27, 2019. Mr. Sung is currently a professor at Sung Kyun Kwan University School of Law. Mr. Sung previously served as a policy advisor of the Ministry of Unification in 2009 and the Ministry of Foreign Affairs and Trade in 2002. Mr. Sung also served as an outside director of NICE Holdings from 2018 to 2019 and Shinhan Card from 2015 to 2019, and chairman of Korea Council of International Law. Mr. Sung received a Ph.D. in law from Sung Kyun Kwan University.

Lee Yong Guk has been our outside director since March 25, 2021. Mr. Lee is a clinical professor at Seoul National University, School of Law. Mr. Lee was previously an attorney at Cleary Gottlieb Steen & Hamilton LLP for 27 years. Mr. Lee received a J.D. from Harvard University Law School.

Lee Yoon-jae has been our outside director since March 27, 2019. Mr. Lee served as an outside director for various Korean companies, such as LG, KT&G and S-Oil from 2006 to 2015. In addition, he held the chief executive officer position at KorEI from 2001 to 2010. Mr. Lee received a master’s degree in business administration from Stanford Graduate School of Business.

28


 

Kim Jo Seol has been newly appointed as our outside director since March 24, 2022. Ms. Kim is a Korean-Japanese professor who teaches economics at Osaka University of Commerce and economist with a high awareness of Northeast Asian economics. Ms Kim received a Ph.D. in economics from Osaka City University.

Choi Jae Boong has been our outside director since March 25, 2021. Mr. Choi currently serves as a professor of mechanical engineering at Sung Kyun Kwan University, College of Engineering and director of Human-centered Convergence Design BK(Brain Korea)21+ Project, which is a human resource development program initiated by the Government. Mr. Choi received a Ph.D. in mechanical engineering from University of Waterloo.

Huh Yong-hak has been our outside director since March 27, 2019. Mr. Huh currently serves as the chief executive officer of First Bridge Strategy Limited since 2015. Mr. Huh served as the chief investment officer of alternative investment of the Hong Kong Monetary Authority from 2008 to 2014. Mr. Huh received a master’s degree in international affairs from Columbia University.

Kwak Su Keun has been our outside director since March 25, 2021. Mr. Kwak currently serves as an honorary professor of accounting at Seoul National University, Business School and chair of Corporate Governance Advisory Board at Korea Listed Companies Association. Mr. Kwak received a Ph.D in business administration from University of North Carolina Chapel Hill.

Yoon Jaewon has been our outside director since March 26, 2020. Ms. Yoon is currently a professor at Hongik University College of Business Administration and member of the committee for National Tax Service as well as the committee on national accounting policy of the Ministry of Economy and Finance and Korea Custom Service. Ms. Yoon previously served as a non-executive judge at the Tax Tribunal from 2013 to 2019. Ms. Yoon received a Ph.D in accounting from Korea University.

Jin Hyun-duk has been our outside director since March 26, 2020. Mr. Jin currently serves as the chief executive officer of Phoedra Co., Ltd. since 1988 and councilor of the Korea Educational Foundation. Mr. Jin was previously a professor at Sakushin-gakuin University and Utsunomiya University. Mr. Jin received a master’s degree in business administration from Keio Business School.

Any director wishing to enter into a transaction with Shinhan Financial Group or any of its subsidiaries in his or her personal capacity is required to obtain the prior approval of our board of directors. The director having an interest in the transaction may not vote at the meeting of our board of directors at which the relevant transaction is subject to vote for approval.

 

3) Executive Officers

In addition to the executive directors who are also our executive officers, we currently have the following executive officers.

Name

Date of Birth

Position

In Charge of

Heo Young Taeg

Aug. 13, 1961

Deputy President and Chief Management Officer

Business Management Team 1, 2, 3

Jang Dong-ki

Jan. 2, 1964

Deputy President

Global Markets & Securities Business Group

29


 

Name

Date of Birth

Position

In Charge of

An Hyo-ryul

May. 26, 1965

Deputy President

Wealth Management Business Group

Lee Young jong

Feb. 7, 1966

Deputy President

Pension Business Group

Wang Ho-min

Mar. 4, 1964

Deputy President and Chief Compliance Officer

Compliance Team

Lee Een-kyoon

Apr. 1, 1967

Deputy President and Chief Operation Officer

Shinhan Leadership Center

Management Support Team

ICT Planning Team

Ahn Jun Sik

May 1, 1965

Deputy President and Chief Public Relations Officer

Brand PR Division

Jung Keun Soo

Apr. 1, 1966

Deputy President

Global Investment Banking Business Group

Kim Soung Jo

Jan. 18, 1967

Deputy President

Group Audit

Bang Dong-kwon

Feb. 10, 1966

Deputy President and Chief Risk Officer

Risk Management Team

Risk Model Validation Team

Credit Review Team

Seo Seung Hyeon

Mar. 3, 1967

Deputy President and Head of Global Business Group

Global Business Management Group

Lee Taekyung

May. 30, 1966

Deputy President and Chief Financial Officer

Finance Management Team

Investor Relations Team

Accounting Division

Kim Myoung Hee

Jan. 16, 1968

Deputy President and Chief Digital Officer

Digital Planning Team

 

Koh Seogheon

Sept. 27, 1968

Executive Director and Chief Strategy & Sustainability Officer

Strategic Planning Team

ESG Planning Team

 

Kim Tae Youn

Jul. 7, 1968

Executive Director and Head of Accounting Division

Accounting Planning Team

Internal Control on Financial Reporting Team

None of the executive officers have any significant activities outside Shinhan Financial Group.

Heo Young Taeg has been our deputy president and chief management officer since January 1, 2021. Mr. Heo previously served as the chief executive officer of Shinhan Capital and the head of global business at Shinhan Bank. Mr. Heo received a bachelor’s degree in business administration from Korea University.

Jang Dong-ki has been our deputy president since January 1, 2018. Mr. Jang previously served as Chief Financial Officer of Shinhan Financial Group, the head of finance management team, managing director and the head of the capital market and trading division of Shinhan Bank. Mr. Jang received a bachelor’s degree in economics from Seoul National University.

30


 

An Hyo-ryul has been our deputy president since June 1, 2020. Mr. An is currently the head of group wealth management business. Mr. An previously served as a managing director and the head of management planning and consumer protection group of Shinhan Bank. Mr. An received a bachelor’s degree in business administration from Korea University.

Lee Young jong has been our deputy president since January 1, 2022. Mr. Lee is currently the head of group pension business. Mr. Lee previously served as a vice president of Orange Life. Mr. Lee received a bachelor’s degree in business administration from Seoul National University.

Wang Ho-min has been our deputy president and chief compliance officer since January 1, 2019. Mr. Wang previously served as the branch manager of Southern Jam-sil branch, Seoul Southern District Court branch and the head of corporate culture development team. Mr. Wang received a bachelor’s degree in law from Hankuk University of Foreign Studies.

Lee Een-kyoon has been our deputy president and chief operation officer since January 1, 2019. Mr. Lee previously served as the head of management support team and the head of secretary’s office of Shinhan Bank. Mr. Lee received a bachelor’s degree in English literature from Hanyang University.

Ahn Jun Sik has been our deputy president and chief public relations officer since January 1, 2021. Mr. Ahn previously served as the head of Seocho Division at Shinhan Bank. Mr. Ahn received a bachelor’s degree in economics from Pusan National University.

Jung Keun Soo has been our deputy president and the head of Group and Global Investment Banking group since January 1, 2021. Mr. Jung previously served as the managing director of investment and finance division at Shinhan Bank. Mr. Jung received a bachelor’s degree in Chinese language and literature from Korea University.

Kim Soung Jo has been our deputy president since January 1, 2021. Mr. Kim previously served as the head of audit team at Shinhan Financial Group. Mr. Kim received a bachelor’s degree in economics from Seoul National University.

Bang Dong-kwon has been our chief risk officer since January 1, 2020. Mr. Bang previously served as the head of risk management department of Shinhan Bank. Mr. Bang received a bachelor’s degree in English language and literature from Sung Kyun Kwan University.

Seo Seung Hyeon has been our deputy president and the head of group global business since January 1, 2022. Mr. Seo previously served as the director of global business at Shinhan Bank. Mr. Seo received a master’s degree in economics from Korea University.

Lee Taekyung has been our deputy president and chief financial officer since January 1, 2022. Mr. Lee previously served as the CEO of Shinhan Bank Vietnam and the CEO of Shinhan Bank Cambodia. Mr. Lee received a bachelor’s degree in economics from Seoul National University.

Kim Myoung Hee has been our deputy president and chief digital officer since January 1, 2022. Before joining Shinhan Financial Group, Ms. Kim was the CEO, Hancom MDS Inc. Ms. Kim received a Ph.D. in Knowledge Consulting from Dankook University and master’s degree in Management Information System from Sogang University.

Koh Seogheon has been our executive director and chief strategy & sustainability officer since January 1, 2022. Mr. Koh previously served as the head of business management division and strategic planning team of Shinhan Financial Group. Mr. Koh received a bachelor’s degree in economics from Seoul National University.

31


 

Kim TaeYoun has been our executive director and head of accounting division since January 1, 2022. Mr. Kim previously served as the managing director of finance management team of Shinhan Financial Group. Mr. Kim received a bachelor’s degree in economics from Yonsei University.

There are no family relationships among our directors and/or executive officers.

  

Compensation to Directors

According to new corporate disclosure rules for listed companies by FSC, The Compensation to Directors part is omitted from the quarterly report, please refer to the business report for FY2021 submitted on March 16, 2022 for your references.

 

Compensation to Non-registered directors

According to new corporate disclosure rules for listed companies by FSC, The Compensation to Non-registered directors part is omitted from the quarterly report, please refer to the business report for FY2021 submitted on March 16, 2022 for your references.

 

Stock Options

According to new corporate disclosure rules for listed companies by FSC, The Stock Options part is omitted from the quarterly report, please refer to the business report for FY2021 submitted on March 16, 2022 for your references.

 

 

Employees

According to new corporate disclosure rules for listed companies by FSC, The Employees part is omitted from the quarterly report, please refer to the business report for FY2021 submitted on March 16, 2022 for your references.

 


32


 

 

8. Related Party Transactions

Loans to Subsidiaries

(KRW billion)


Loans to Subsidiaries
(in KRW bil.)

Type

Origination

Date

Maturity

Date

Lending

Rate

Beginning Balance

(Dec. 31, 2021)

Decrease

Increase

Others1)

Ending Balance

(Mar. 31, 2022)

Shinhan Card

Loan

2017-03-22

2022-03-22

2.22%

150

150

-

-

-

Loan

2017-04-20

2022-04-20

2.21%

100

-

-

-

100

Loan

2017-05-12

2022-05-12

2.35%

50

-

-

-

50

Loan

2018-02-22

2023-02-22

2.90%

100

-

-

-

100

Loan

2019-04-18

2024-04-18

2.04%

100

-

-

-

100

Loan

2019-04-18

2026-04-18

2.09%

100

-

-

-

100

Loan

2019-10-22

2024-10-22

1.76%

40

-

-

-

40

Loan

2019-10-22

2026-10-22

1.81%

60

-

-

-

60

Loan

2020-09-17

2025-09-17

1.48%

200

-

-

-

200

Loan

2020-10-29

2023-10-29

1.24%

150

-

-

-

150

Loan

2020-10-29

2025-10-29

1.46%

150

-

-

-

150

Loan

2021-02-18

2026-02-18

1.54%

150

-

-

-

150

Loan

2021-02-24

2026-02-24

1.62%

150

-

-

-

150

Loan

2021-11-11

2024-11-11

2.39%

170

-

-

-

170

Loan

2021-11-11

2026-11-11

2.55%

10

-

-

-

10

Loan

2019-11-19

2025-02-04

2.79%

474

-

-

10

484

Loan

2021-05-26

2026-05-12

1.53%

36

-

-

-

36

Financial

assets at

FVPL

2022-03-17

2052-03-17

4.01%

-

-

400

-7

393

Shinhan Investment Corp

Loan

2019-11-19

2025-02-04

2.79%

107

-

-

2

109

Loan

2020-08-20

2025-08-20

2.55%

589

-

-

13

602

Financial

assets at

FVPL

2021-06-14

-

2.93%

317

-

-

7

324

Shinhan

Capital

Loan

2019-02-01

2024-02-01

2.23%

50

-

-

-

50

Loan

2019-05-24

2024-05-24

1.92%

20

-

-

-

20

Loan

2020-04-10

2025-04-10

1.75%

200

-

-

-

200

Loan

2020-12-23

2025-12-23

1.57%

160

-

-

-

160

Loan

2021-03-16

2026-03-16

1.83%

150

-

-

-

150

Loan

2021-05-13

2026-05-12

1.53%

237

-

-

5

242

Financial

assets at

FVPL

2020-04-22

2050-04-22

3.56%

99

-

-

-2

97

Financial

assets at

FVPL

2021-07-28

2051-07-28

3.38%

148

-

-

-5

143

Shinhan Investment

Loan

2020-03-16

2023-03-16

1.42%

38

-

-

-

38

Shinhan Savings Bank

Loan

2017-06-23

2022-06-23

2.27%

50

-

-

-

50

Loan

2020-05-28

2025-05-28

1.52%

50

-

-

-

50

Loan

2021-04-26

2026-04-26

1.85%

50

-

-

-

50

Loan

2021-05-28

2026-05-28

1.99%

50

-

-

-

50

Shinhan DS

Loan

2019-02-01

2022-02-01

2.15%

24

24

-

-

-

Loan

2022-02-03

2023-02-02

2.30%

-

-

20

-

20

Shinhan

Venture

Loan

2021-11-03

2022-01-28

1.94%

16

16

-

-

-

Loan

2022-01-28

2022-04-28

2.04%

-

-

20

-

20

Total

4,545

190

440

23

4,818

 

9. Material Information after the reporting period

 

(a) Quarterly dividend resolution

The Company has decided to pay a quarterly dividend of 400 won per share for common stock and convertible preferred stock by a resolution of the Board of Directors on April 22, 2022. The total amount of dividends is 213,270 million won, and the dividend base date is March 31, 2022.

 

(b) Treasury stock Retirement

The Company has disposed 3,665,423 treasury stocks as of April 25, 2022 in accordance with the resolution of the Board of Directors on March 24, 2022.

 

(c) The sale of the headquarter building of Shinhan Financial Investment Corp.

The company has finalized a preferred bidder for the sale of the headquarter building of Shinhan Financial Investment Corp. in accordance with the resolutions of the board of directors on May 2, 2022, and will proceed with the sale afterwards.

 

33


 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

 

 

 

 

 

 

 

Shinhan Financial Group Co., Ltd.

 

 

 

 

(Registrant)

 

 

 

 

    Date: May 16, 2022

 

 

 

By:

 

/s/ Lee Taekyung

 

 

 

 

 

 

 

 

 

 

Name: Lee Taekyung

 

 

 

 

Title:   Chief Financial Officer

 

 

 

 

 

 

34


shg-ex991_6.htm

Exhibit 99.1

Independent Auditors’ Review Report (Separate Financial Statements) of Shinhan Financial Group as of March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHINHAN FINANCIAL GROUP CO., LTD.

 

 

 

 

Separate Interim Financial Statements

 

March 31, 2022 and 2021

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1


 

 

 

 

 

 

Contents

 

 

 

 

Page

 

 

 

Report on Review of Interim Financial Statements

 

1

 

 

 

Separate Interim Statements of Financial Position

 

3

 

 

 

Separate Interim Statements of Comprehensive Income

 

4

 

 

 

Separate Interim Statements of Changes in Equity

 

5

 

 

 

Separate Interim Statements of Cash Flows

 

6

 

 

 

Notes to the Separate Interim Financial Statements

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

Report on Review of Interim Financial Statements

 

(English Translation of a Report Originally Issued in Korean)

 

 

To the Shareholders and Board of Directors of

Shinhan Financial Group Co.,Ltd.

 

Reviewed Financial Statements

We have reviewed the accompanying separate interim financial statements of Shinhan Financial Group Co., Ltd.(the Company). These financial statements consist of the separate interim statement of financial position of the Company as at March 31, 2022, and the related separate interim statements of comprehensive income, changes in equity and cash flows for the three-month periods ended March 31, 2022 and 2021, and a summary of significant accounting policies and other explanatory notes, expressed in Korean won.

 

Management's Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these separate interim financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS) 1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of separate interim financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditor's Responsibility

Our responsibility is to issue a report on these separate interim financial statements based on our review.

 

We conducted our review in accordance with quarterly or semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe the accompanying separate interim financial statements are not presented fairly, in all material respects, in accordance with Korean IFRS 1034 Interim Financial Reporting.

 

Emphasis of Matter

 

 

 

 

 

 

 

 

 

Without qualifying our conclusion, we draw attention to Note 27 of the financial statements. As explained in Note 27, the rapid spread of the COVID-19 has had a negative impact on the global economy, which can result in an increase in expected credit losses, potential impairment of assets, and negatively affecting the Company's ability to generate revenue.

Other Matters

We have audited the separate statement of financial position of the Company as at December 31, 2021, and the related separate statements of comprehensive income, changes in equity and cash flows for the year then ended, in accordance with Korean Standards on Auditing. We expressed an unqualified opinion on those financial statements, not presented herein, in our audit report dated March 3, 2022. The separate statement of financial position as at December 31, 2021, presented herein for comparative purposes, is consistent, in all material respects, with the above audited statement of financial position as at December 31, 2021.

 

Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries.

 

 

 


 

 

 

 

 

 

/s/ Samil PricewaterhouseCoopers

 

May 16, 2022

Seoul, Korea

 

This report is effective as of May 16, 2022, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying separate interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


SHINHAN FINANCIAL GROUP CO., LTD.

Separate Interim Statements of Financial Position

As of March 31, 2022 and December 31, 2021

 

 

(In millions of won)

 

Note

 

March 31,

2022 (Unaudited)

 

December 31,

2021

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Due from banks at amortized cost

 

4, 5, 25

W

42,685

 

44,913

Financial assets at fair value through profit or loss

 

4, 6, 25

 

3,705,850

 

1,617,734

Derivative assets

 

4, 7

 

17,933

 

17,933

Financial assets at amortized cost

 

4, 8, 25

 

3,857,036

 

3,976,059

Property and equipment

 

25

 

5,436

 

5,098

Intangible assets

 

 

 

5,487

 

5,499

Investments in subsidiaries

 

9

 

30,335,041

 

30,335,041

Assets held for sale

 

 

 

15,385

 

15,385

Other assets

 

4, 8, 25

 

1,008,752

 

798,231

Total assets

 

 

W

38,993,605

 

36,815,893

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Derivative liabilities

 

4, 7

W

6,263

 

6,263

Borrowings

 

10

 

20,000

 

-

Debt securities issued

 

4, 11, 25

 

9,598,841

 

9,559,553

Net defined benefit liabilities

 

12

 

4,386

 

1,531

Deferred tax liabilities

 

 

 

9,240

 

9,151

Other liabilities

 

4, 25

 

1,766,575

 

834,019

Total liabilities

 

 

 

11,405,305

 

10,410,517

 

 

 

 

 

 

 

Equity

 

13

 

 

 

 

Capital stock

 

 

 

2,969,641

 

2,969,641

Hybrid bonds

 

 

 

3,932,822

 

3,334,531

Capital surplus

 

 

 

11,350,819

 

11,350,819

Capital adjustments

 

 

 

(82,632)

 

(45,797)

Accumulated other comprehensive loss

 

 

 

(7,253)

 

(7,253)

Retained earnings

 

 

 

9,424,903

 

8,803,435

Total equity

 

 

 

27,588,300

 

26,405,376

Total liabilities and equity

 

 

W

38,993,605

 

 

36,815,893

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the separate interim financial statements.

3

 


SHINHAN FINANCIAL GROUP CO., LTD.

Separate Interim Statements of Comprehensive Income

For the three-month periods ended March 31, 2022 and 2021

 

 

 

 

 

 

Three-month periods

ended March 31

(In millions of won, except earnings per share data)

 

Note

 

2022 (Unaudited)

 

2021 (Unaudited)

 

 

 

 

 

 

 

Interest income

 

    

 

 

 

 

  Financial assets at amortized cost

 

22, 25

 

20,609

 

  16,969

Interest expense

 

25

 

(50,546)

 

  (53,280)

Net interest expense

 

14

 

(29,937)

 

(36,311)

 

 

 

 

 

 

 

Fees and commission income

 

22, 25

 

15,266

 

  15,256

Fees and commission expense

 

25

 

(131)

 

  (97)

Net fees and commission income

 

15

 

15,135

 

15,159

 

 

 

 

 

 

 

Dividend income

 

16, 22, 25

 

1,444,631

 

  1,370,243

Net gain on financial instruments at fair value through profit or loss

 

22

 

(9,856)

 

  2,537

Net foreign currency transaction gain

 

22

 

14,374

 

  4,150

Provision for credit loss allowance

 

17

 

(9)

 

  (362)

General and administrative expenses

 

18, 25

 

(27,965)

 

  (26,047)

 

 

 

 

 

 

 

Operating income

 

 

 

1,406,373

 

1,329,369

 

 

 

 

 

 

 

Non-operating income

 

 

 

280

 

(56)

 

 

 

 

 

 

 

Profit before income taxes

 

 

 

1,406,653

 

1,329,313

 

 

 

 

 

 

 

Income tax expense

 

20

 

89

 

1,264

Profit for the period

 

 

 

1,406,564

 

1,328,049

 

 

 

 

 

 

 

Other comprehensive income for the period, net of income tax

 

 

 

-

 

-

 

 

 

 

 

 

 

Total comprehensive income for the period

 

 

 

1,406,564

 

1,328,049

 

 

 

 

 

 

 

Basic and diluted earnings per share in won

21

 

2,564

 

2,428

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the separate interim financial statements.

4

 


SHINHAN FINANCIAL GROUP CO., LTD.

Separate Interim Statements of Changes in Equity

For the three-month periods ended March 31, 2022 and 2021

 

 

 

 

Capital

stock

 

Hybrid bonds

 

Capital

surplus

 

Capital adjust-ments

 

Accumulated other

comprehe-nsive loss

 

Retained earnings

 

Total

 

Balance at January 1, 2021

W

2,969,641

 

2,179,934

 

11,351,424

 

(45,718)

 

(6,971)

 

8,608,787

 

25,057,097

Total comprehensive income for the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

1,328,049

 

1,328,049

 

 

-

 

-

 

-

 

-

 

-

 

1,328,049

 

1,328,049

Transactions with owners:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

-

 

-

 

-

 

-

 

-

 

(803,838)

 

(803,838)

Dividend to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(31,462)

 

(31,462)

Issuance of hybrid bonds

 

-

 

598,591

 

-

 

-

 

-

 

-

 

598,591

Acquisition of treasury stock

 

-

 

-

 

-

 

(79)

 

-

 

-

 

(79)

Others

 

-

 

-

 

(605)

 

-

 

-

 

-

 

(605)

 

 

-

 

598,591

 

(605)

 

(79)

 

-

 

(835,300)

 

(237,393)

Balance at March 31, 2021

(Unaudited)

W

2,969,641

 

2,778,525

 

11,350,819

 

(45,797)

 

(6,971)

 

9,101,536

 

26,147,753

Balance at January 1, 2022

W

2,969,641

 

3,334,531

 

11,350,819

 

(45,797)

 

(7,253)

 

8,803,435

 

26,405,376

Total comprehensive income for the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

1,406,564

 

1,406,564

 

 

-

 

-

 

-

 

-

 

-

 

1,406,564

 

1,406,564

Transactions with owners:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

-

 

-

 

-

 

-

 

-

 

(747,705)

 

(747,705)

Dividend to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(37,391)

 

(37,391)

Issuance of hybrid bonds

 

-

 

598,291

 

-

 

-

 

-

 

-

 

598,291

Acquisition of treasury stock

 

-

 

-

 

-

 

(36,835)

 

-

 

-

 

(36,835)

Others

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

 

-

 

598,291

 

-

 

(36,835)

 

-

 

(785,096)

 

(223,640)

Balance at March 31, 2022

(Unaudited)

W

2,969,641

 

3,932,822

 

11,350,819

 

(82,632)

 

(7,253)

 

9,424,903

 

27,588,300

 

 

 

 

 

 

 

See accompanying notes to the separate interim financial statements.

5


SHINHAN FINANCIAL GROUP CO., LTD.

Separate Interim Statements of Cash Flows

For the three-month periods ended March 31, 2022 and 2021

 

 

 

 

 

 

Three-month periods

ended March 31


(In millions of won)

 

Note

 

2022 (Unaudited)

 

2021 (Unaudited)

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Profit before income taxes

 

 

W

1,406,653

 

1,329,313

Adjustments for:

 

 

 

 

 

 

Interest income

 

 

 

(20,609)

 

  (16,969)

Interest expense

 

 

 

50,546

 

  53,280

Dividend income

 

 

 

(1,444,631)

 

(1,370,243)

Net gain on financial instruments at fair value through profit or loss

 

 

 

12,226

 

  (1,837)

Provision for credit loss allowance

 

 

 

9

 

  362

Employee costs

 

 

 

2,717

 

  2,355

Depreciation and amortization

 

 

 

765

 

737

Net foreign currency translation gain

 

 

 

(13,423)

 

(2,316)

Non-operating expense

 

 

 

59

 

12

 

 

 

 

(1,412,341)

 

(1,334,619)

Changes in assets and liabilities:

 

 

 

 

 

 

Due from banks

 

 

 

-

 

(120,000)

Financial instruments at fair value through profit or loss

 

 

 

(1,692,552)

 

  (1,168,064)

Other assets

 

 

 

(267)

 

  3,123

Net defined benefit liabilities

 

 

 

(523)

 

  1,095

Other liabilities

 

 

 

(1,268)

 

  (16,123)

 

 

 

 

(1,694,610)

 

(1,299,969)

 

 

 

 

 

 

 

Interest received

 

 

 

28,101

 

  24,544

Interest paid

 

 

 

(57,841)

 

  (59,654)

Dividend received

 

 

 

1,439,238

 

  1,367,828

Income tax paid

 

 

 

(483)

 

(236)

Net cash inflow (outflow) from operating activities

 

 

 

(291,283)

 

27,207

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Acquisition of financial assets at fair value through profit or loss

 

 

 

(400,000)

 

-

Lending of loans at amortized cost

 

 

 

(40,000)

 

  (457,000)

Collection of loans at amortized cost

 

 

 

190,000

 

  305,000

Acquisition of property and equipment

 

 

 

(514)

 

  (523)

Proceeds from disposal of property and equipment

 

 

 

-

 

45

Proceeds from disposal of intangible assets

 

 

 

-

 

  200

Increase in other assets

 

 

 

(311)

 

  (313)

Decrease in other assets

 

 

 

991

 

-

Acquisition of investments in subsidiaries

 

 

 

-

 

  (199,728)

Net cash outflow from investing activities

 

 

 

(249,834)

 

(352,319)

 

 

 

 

 

 

 

 

 

 

6


SHINHAN FINANCIAL GROUP CO., LTD.

Separate Interim Statements of Cash Flows (Continued)

For the three-month periods ended March 31, 2022 and 2021

 

 

 

 

 

 

Three-month periods

ended March 31

(In millions of won)

 

Note

 

2022 (Unaudited)

 

2021 (Unaudited)

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Issuance of hybrid bonds

 

 

W

598,291

 

  598,591

Issuance of debt securities

 

 

 

490,000

 

  427,000

Repayments of debt securities issued

 

 

 

(476,000)

 

  (615,000)

Debt securities issuance costs paid

 

 

 

(808)

 

  (653)

Increase in borrowings

 

 

 

20,000

 

-

Stock issuance costs paid

 

 

 

-

 

(605)

Dividends paid

 

 

 

(55,326)

 

  (50,983)

Acquisition of treasury stock

 

 

 

(36,835)

 

(79)

Repayments of leased liabilities

 

 

 

(436)

 

  (429)

Net cash inflow from financing activities

 

 

 

538,886

 

357,842

 

 

 

 

 

 

 

Effect on the exchange rate changes of cash

equivalents in foreign currency

 

 

 

1

 

-

 

 

 

 

 

 

 

Net increase(decrease) in cash and cash equivalents

 

 

 

(2,230)

 

32,730

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

 

24

 

3,961

 

-

 

 

 

 

 

 

 

Cash and cash equivalents at the end of the period

 

24

W

1,731

 

32,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the separate interim financial statements.

7

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

 

 

1. Reporting entity

 

Shinhan Financial Group Co., Ltd. (hereinafter referred to as “the Company”) was established on September 1, 2001 for the main business purposes such as control and management of companies operating in the financial industry, and financial support for subsidiaries. In addition, the stocks were listed on the Korea Exchange on September 10, 2001, and the Company was registered with the Securities and Exchange Commission (SEC) on September 16, 2003, and on the same date, ADS (American Depositary Shares) was listed on the New York Stock Exchange (NYSE).

 

2. Basis of preparation

 

(a)

Statement of compliance

 

 

The Company maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (K-IFRS). The accompanying separate interim financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

 

The separate interim financial statements have been prepared in accordance with Korean International Financial Reporting Standards (“K-IFRS”), as prescribed in the Act on External Audit of Stock Companies of the Republic of Korea. These separate interim financial statements were prepared in accordance with K-IFRS No.1034, ‘Interim Financial Reporting’ as part of the period covered by the Company’s K-IFRS annual financial statements and contains less information than required in the annual separate financial statements. Selective comments include a description of transactions or events that are significant in understanding the changes in the financial position and management performance of the Company that occurred after December 31, 2021.

 

The separate interim financial statements of the Company are separate financial statements prepared in accordance with K-IFRS No. 1027 ‘Separate Financial Statements’ in which presented on the basis of direct equity investments, not on that the controlling company, equity interests in associates and joint ventures does not base the investment on the investee’s reported performance and net assets.

 

(b) Use of estimates and judgments

 

The preparation of the condensed separate interim financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. When estimates and assumptions based on management's judgment as of the end of the interim reporting period differ from the actual, actual results may differ from these estimates.

 

Estimates and underlying assumptions about estimates are continually reviewed, and changes in accounting estimates are recognized for the period in which the estimates are changed and the period to be affected in the future. Income tax expense in the interim period is measured by applying the expected annual income tax rate, i.e. the estimated average annual effective income tax rate.

 

In preparing these condensed separate interim financial statements, the significant judgments made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were, except for the method of estimation used to determine the income tax expense for the interim period, the same as those that applied to the separate financial statements as of and for the year ended December 31, 2021.


8

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

 

 

3. Significant accounting policies

 

The Company applies the same accounting policies applied as when preparing the annual separate financial statements for the year ended December 31, 2021, except for the following amendments that has been applied for the first time since January 1, 2022 and as described in Note 2(b).

 

i) Amendments to K-IFRS No. 1103 'Business combination' – Reference to the Conceptual Framework

 

The amendments update a reference of definition of assets and liabilities to be recognized in a business combination in revised Conceptual Framework for Financial Reporting. However, the amendments add an exception for the recognition of liabilities and contingent liabilities within the scope of Korean IFRS 1037 Provisions, Contingent Liabilities and Contingent Assets, and Korean IFRS 2121 Levies. The amendments also clarifies that contingent assets should not be recognized at the acquisition date. The Company expects that the amendments will not have a significant impact on the separate financial statements.

 

ii) Amendments to K-IFRS No. 1016 ‘Property, Plant and Equipment ' – Proceeds before the intended use

 

The amendments require the entity to recognize the proceeds from selling such items, and the costs of producing those items, in profit or loss, and prohibit an entity from deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced while the entity is preparing the asset for its intended use. The Company expects that the amendments will not have a significant impact on the separate financial statements.

 

iii) Amendments to K-IFRS No. 1037, ‘Provisions, Contingent Liabilities and Contingent Assets’ - Onerous Contracts: Cost of Fulfilling a Contract

 

The amendments clarify that the direct costs of fulfilling a contract include both the incremental costs of fulfilling the contract and an allocation of other costs directly related to fulfilling contracts when assessing whether the contract is onerous. The Company expects that the amendments will not have a significant impact on the separate financial statements.

 

iv) Annual Improvements to K-IFRSs 2018-2020 Cycle

 

For Annual Improvements to K-IFRSs 2018-2020 Cycle, the amendments will take effect for annual periods beginning after January 1, 2022 and are permitted for early application. The amendments will not have a significant impact on the separate financial statements.

 

- K-IFRS No. 1101 ‘First-time Adoption of K-IFRS’ - Subsidiary as a First-time Adopter

- K-IFRS No.1109, ‘Financial Instruments’ – Fees related to 10 percent test for derecognition of financial liabilities

- K-IFRS No.1041, ‘Agriculture’ - Fair value measurement

 

 

4. Financial risk management

 

 

(a) Overview

 

As a financial services provider, Shinhan Financial Group Co., Ltd. and its subsidiaries (hereinafter referred to as the “Group”) are exposed to various risks that may occur in each business area, and the main risks are credit risk, market risk, interest rate risk and liquidity risk. These risks are recognized, measured, controlled and reported in accordance with the basic risk management policies established by the controlling company and each subsidiary.

 

i) Risk management organization

 

The Group's basic policies and strategies for risk management are established by the Risk Management Committee (hereinafter referred to as the “Group Risk Management Committee”) within the board of directors of the parent company. The Group's Chief Risk Management Officer (CRO) assists the Group Risk Management Committee and discusses risk policies and strategies of the group and each subsidiary through the Group Risk Council, which consists of each subsidiary's Chief Risk Management Officer. Subsidiaries implement the group's risk policies and strategies through risk management committees, risk-related working committees, and risk management organizations for each company, and consistently establish and implement detailed risk policies

9

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

 

and strategies for subsidiaries. The risk management team of the parent company performs the risk management and supervision work by assisting the group's chief risk manager.

 

Shinhan Financial Group has a hierarchical limit system to manage the group's risks at an appropriate level. The Group Risk Management Committee sets the risk limits that can be borne by the group and each subsidiary, and the risk management committees and management level risk groups of each subsidiary establish and manage detailed risk limits by risk type, department, desk, and product.

 

ii) Risk management framework

 

ii-1) Risk Capital Management

 

Risk capital refers to capital necessary to compensate for losses in case of a potential risk being realized, and risk capital management refers to the process of asset management based on considerations of risk exposure and risk appetite, which is a datum point on the level of risk burden compared to available capital. As part of the Group’s risk capital management, the Group has adopted and maintains various risk planning processes and reflects such risk planning in the Group’s business and financial planning. The Group also has adopted and maintains a risk limit management system to ensure that risks in the Group’s business do not exceed prescribed limits.

 

ii-2) Risk monitoring

 

The Group proactively, preemptively and periodically review risks that may impact our overall operations, through a multidimensional risk monitoring system. Currently, each of subsidiaries is required to report to the Company any factors that could have a material impact on the group-wide risk management, and the Company reports to the Group’s Chief Risk Officer and other members of the Group’s senior management the results of risk monitoring on a weekly, monthly and on an ad hoc basis as needed.

 

In addition, the Group performs preemptive risk management through a “risk dashboard system” under which the Group closely monitors any increase in asset size, risk levels and sensitivity to external factors with respect to the major asset portfolios of each of subsidiaries, and to the extent such monitoring yields any warning signals, the Group promptly analyze the causes and, if necessary, formulates and implements actions in response to these warning signals.

 

ii-3) Risk review

 

The risk management departments of all subsidiaries are required to review in advance on matters relating to the adoption of new financial transactions, relating to the entry into new business concerning investment and capital increase, and relating to setting and changing limits. Through these reviews, risk factors are reviewed in advance, reckless promotion of business that may not easily detect risk factors are barred, and reasonable decision-making is supported.

 

The risk management departments of all subsidiaries are required to review all new businesses, products and services prior to their launch and closely monitor the development of any related risks following their launch, and in the case of any action that involves more than one subsidiary, the relevant risk management departments are required to consult with the risk management team at the controlling company level prior to making any independent risk reviews.

 

ii-4) Crisis management

 

The Group maintains a group wide risk management system to detect the signals of any risk crisis and, in the event of a crisis actually happening, to respond on a timely, efficient and flexible basis so as to ensure the Group’s survival as a going concern. Each subsidiary maintains crisis planning for three levels of contingencies, namely, “alert”, “imminent crisis” and “crisis”, determination of which is made based on quantitative and qualitative monitoring and consequence analysis, and upon the happening of any such contingency, is required to respond according to a prescribed contingency plan. At the controlling company level, the Company maintains and installs crisis detection and response system which is applied consistently group-wide, and upon the happening of any contingency at two or more subsidiary level, the Company directly takes charge of the situation so that the Company manages it on a concerted group wide basis.

10

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

 

 

4. Financial risk management (continued)

 

(b) Credit risk

 

i) Credit risk management

 

 

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company’s receivables from customers and investment securities. The Company’s credit risk management encompasses all areas of credit that may result in potential economic loss, including not just transactions that are recorded on balance sheets, but also off-balance-sheet transactions such as guarantees, loan commitments and derivative transactions.

 

< Techniques, assumptions and input variables used to measure impairment>

 

i-1) Determining significant increases in credit risk since initial recognition

 

At the end of each reporting period, the Company assesses whether the credit risk on a financial instrument has increased significantly since initial recognition. When making the assessment, the Company uses the change in the risk of a default occurring over the expected life of the financial instrument instead of the change in the amount of expected credit losses. To make that assessment, the Company compares the risk of a default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date of initial recognition and consider reasonable and supportable information, that is available without undue cost or effort, that is indicative of significant increases in credit risk since initial recognition.

 

i-1-1) Measuring the risk of default

 

The Company assigns an internal credit risk rating to each individual exposure based on observable data and historical experiences that have been found to have a reasonable correlation with the risk of default. The internal credit risk rating is determined by considering both qualitative and quantitative factors that indicate the risk of default, which may vary depending on the nature of the exposure and the type of borrower.

 

i-1-2) Measuring term structure of probability of default

 

Internal credit rate is a key input variable for determining term structure of probability of default. The Company accumulates information after analyzing the information regarding exposure to credit risk and default information by the type of product and borrower and results of internal credit risk assessment. For some portfolios, the Company uses information obtained from external credit rating agencies when performing these analyses. The Company applies statistical techniques to estimate the probability of default for the remaining life of the exposure from the accumulated data and to estimate changes in the estimated probability of default over time.

11

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Credit risk management (continued)

 

 

i-1-3) Significant increases in credit risk

 

The Company uses the indicators defined as per portfolio to determine the significant increase in credit risk and such indicators generally consist of changes in the risk of default estimated from changes in the internal credit risk rating, qualitative factors, days of delinquency, and others.

 

i-2) Risk of default

 

The Company considers a financial asset to be in default if it meets one or more of the following conditions:

- if a borrower is overdue 90 days or more from the contractual payment date,

- if the Company judges that it is not possible to recover principal and interest without enforcing the collateral on a financial asset

 

The Company uses the following indicators when determining whether a borrower is in default:

- qualitative factors (e.g. breach of contract terms),

- quantitative factors (e.g. if the same borrower does not perform more than one payment obligations to the Company, the number of days past due per payment obligation. However, in the case of a specific portfolio, the Company uses the number of days past due for each financial instrument)

- internal data and external data

 

The definition of default applied by the Company generally conforms to the definition of default defined for regulatory capital management purposes; however, depending on the situations, the information used to determine whether a default has incurred and the extent thereof may vary.

 

i-3) Reflection of forward-looking information

 

The Company reflects forward-looking information presented by internal experts based on a variety of information when measuring expected credit losses. For the purpose of estimating these forward-looking information, the Company utilizes the economic outlook published by domestic and overseas research institutes or government and public agencies.

 

The Company identified the key macroeconomic variables needed to forecast credit risk and credit losses for each portfolio as follows by analyzing past experience data and drew correlations across credit risk for each variable. After that, the Company has reflected the forward-looking information through regression estimation.

 

Key macroeconomic variables

 

Correlation with credit risk

KOSPI

 

Negative

Private consumption index

 

Negative

Facility investment growth rate

 

Negative

 

The predicted correlations between the macroeconomic variables and the risk of default, used by the Company, are derived based on data from the past more than ten years.


12

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

 

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Credit risk management (continued)

 

 

i-4) Measurement of expected credit losses

 

Key variables used in measuring expected credit losses are as follows:

 

- Probability of default (“PD”)

- Loss given default (“LGD”)

- Exposure at default (“EAD”)

 

These variables have been estimated from historical experience data by using the statistical techniques developed internally by the Shinhan Bank and have been adjusted to reflect forward-looking information.

 

Estimates of PD over a specified period are estimated by reflecting characteristics of counterparties and their exposure, based on a statistical model at a specific point of time and considering the distribution of ratings so that the counterparty or exposure is not concentrated on a specific rating.

 

LGD refers to the expected loss if a borrower defaults. The Company calculates LGD based on the experience recovery rate measured from past default exposures. The model for measuring LGD is developed to reflect type of collateral, seniority of collateral, type of borrower, and cost of recovery. In particular, LGD for retail loan products uses loan to value (LTV) as a key variable. The recovery rate reflected in the LGD calculation is based on the present value of recovery amount, discounted at the effective interest rate.

 

EAD refers to the expected exposure at the time of default. The Company derives EAD reflecting a rate at which the current exposure is expected to be used additionally up to the point of default within the contractual limit. EAD of financial assets is equal to the total carrying amount of the asset, and EAD of loan commitments or financial guarantee contracts is calculated as the sum of the amount expected to be used in the future.

 

In measuring expected credit losses on financial assets, the Company uses the contractual maturity as the period subject to expected credit loss measurement. The contractual maturity is computed taking into account the extension right held by the borrower.

 

Risk factors of PD, LGD and EAD are collectively estimated according to the following criteria:

 

- Type of products

- Internal credit risk rating

- Type of collateral

- Loan to value (“LTV”)

- Industry that the borrower belongs to

- Location of the borrower or collateral

- Days of delinquency

 

The criteria for classifying groups are periodically reviewed to maintain homogeneity of the group and adjusted if necessary. The Company uses external benchmark information to supplement internal information for a particular portfolio that did not have sufficient internal data accumulated from the past experience.

 

 

 

13

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Credit risk management (continued)

 

 

i-5) Write-off of financial assets

 

The Company writes off a portion of or entire loan or debt security for which the Company does not expect to receive its principal and interest. In general, the Company writes off the balance when it is deemed that the borrower has no sufficient resources or income to repay the principal and interest. Such determination on write-off is carried out in accordance with the internal rules of the Company and is carried out with the approval of Financial Supervisory Service, if necessary. The Company may continue to exercise its right of collection under its own recovery policy even after the write-off of financial assets.

 

 

ii) The Company’s maximum exposure to credit risk without taking into account of any collateral held or other credit enhancements as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

 

March 31, 2022

 

December 31, 2021

Due from banks and loans at amortized cost(*1):

Banks

W

42,685

 

44,913

Corporations

 

3,857,036

 

3,976,059

 

 

3,899,721

 

4,020,972

Financial assets at fair value through profit or loss

 

2,749,003

 

1,053,347

Derivative assets

 

17,933

 

17,933

Other financial assets at amortized cost(*1)(*2)

 

1,007,428

 

797,457

 

 

W

7,674,085

 

5,889,709

(*1) The maximum exposure amounts for due from banks, loans and other financial assets at amortized cost are measured as net of allowances.

(*2) Comprise accounts receivable, accrued income, guarantee deposits, etc.

 


14

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iii) Information of financial assets by credit risk

 

Financial assets by credit risk as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

12-months

ECL

 

Lifetime

ECL

 

Gross

amount

 

Allowance

 

Total, net

Due from banks and loans at amortized cost(*):

 

 

 

 

 

 

 

 

 

 

Banks

W

42,734

 

-

 

42,734

 

(49)

 

42,685

Corporations

 

3,861,543

 

-

 

3,861,543

 

(4,507)

 

3,857,036

 

 

3,904,277

 

-

 

3,904,277

 

(4,556)

 

3,899,721

Other financial assets

 

1,008,407

 

-

 

1,008,407

 

(979)

 

1,007,428

 

W

4,912,684

 

-

 

4,912,684

 

(5,535)

 

4,907,149

 

 

 

December 31, 2021

 

 

12 months

ECL

 

Lifetime

ECL

 

Gross

amount

 

Allowance

 

Total, net

Due from banks and loans at amortized cost(*):

 

 

 

 

 

 

 

 

 

 

Banks

W

44,964

 

-

 

44,964

 

(51)

 

44,913

Corporations

 

3,980,753

 

-

 

3,980,753

 

(4,694)

 

3,976,059

 

 

4,025,717

 

-

 

4,025,717

 

(4,745)

 

4,020,972

Other financial assets

 

 

798,238

 

-

 

798,238

 

(781)

 

797,457

 

W

4,823,955

 

-

 

4,823,955

 

(5,526)

 

4,818,429

(*) Credit quality of due from banks and loans is divided into Prime and Normal. Credit quality of due from banks and loans as of March 31, 2022 and December 31, 2021 was classified as Prime. The distinction between Prime grade and normal grade is as follows:

 

Type of Borrower

 

Corporations and banks

Grade: 1. Prime

 

Internal credit rating of BBB+ or above

Grade: 2. Normal

 

Internal credit rating of below BBB+

 


15

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

4. Financial risk management (continued)

 

(c) Liquidity risk

 

 

Liquidity risk refers to the risk of unexpected losses (such as the disposal of assets abnormal pricing, the procurement of high interest rates, etc.) or insolvency due to inconsistency in funding periods between assets and liabilities or a sudden outflow of funds.

 

According to the Financial Holding Companies Act, the Company manages liquidity so that the total amount of assets with a residual maturity of less than one month exceeds the total amount of liabilities with a residual maturity of less than one month as of the end of each month.

 

Contractual maturities for financial instruments as of March 31, 2022 and December 31, 2021 are as follows:

 


 

March 31, 2022

 

 

Less than 1 month

 

1 ~ 3 months

 

3 ~ 6

months

 

6 months ~ 1 year

 

1 ~ 5

years

 

More than

5 years

 

Total

Non-derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

Borrowings

 

-

 

-

 

-

 

20,000

 

-

 

-

 

20,000

Debt securities issued

W

340,922

 

373,182

 

314,954

 

1,019,095

 

7,163,111

 

1,736,529

 

10,947,793

Other financial liabilities

 

770,701

 

30,053

 

405

 

3,781

 

92,378

 

-

 

897,318

 

W

1,111,623

 

403,235

 

315,359

 

1,042,876

 

7,255,489

 

1,736,529

 

11,865,111

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net and total settlement (*)

 

-

 

187,356

 

-

 

-

 

-

 

-

 

187,356

(*) This is an agreement related to the acquisition of remaining stake in Asia Trust Co., Ltd.


 

December 31, 2021

 

 

Less than 1 month

 

1 ~ 3 months

 

3 ~ 6

months

 

6 months ~ 1 year

 

1 ~ 5

years

 

More than

5 years

 

Total

Non-derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities issued

W

271,138

 

261,941

 

690,765

 

857,259

 

6,613,719

 

1,751,357

 

10,446,179

Other financial liabilities

 

19,652

 

6,619

 

50,618

 

17,496

 

71,899

 

-

 

166,284

 

W

290,790

 

268,560

 

741,383

 

874,755

 

6,685,618

 

1,751,357

 

10,612,463

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net and total settlement (*)

 

-

 

-

 

189,391

 

-

 

-

 

-

 

189,391

(*) This is an agreement related to the acquisition of remaining stake in Asia Trust Co., Ltd.

 

 


16

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

4. Financial risk management (continued)

 

(d) Measurement for the fair value of financial instruments

 

The fair values of financial instruments being traded in an active market are determined by the published market prices of each period end. The published market prices of financial instruments being held by the Company are based on the trading agencies’ notifications. If the market for a financial instrument is not active, such as OTC (Over The Counter market) derivatives, fair value is determined either by using a valuation technique or independent third-party valuation service.  

 

The Company uses its judgement to select a variety of methods and make rational assumptions that are mainly based on market conditions existing at the end of each reporting period. The fair value of financial instruments is determined using valuation techniques; such as, a method of using recent transactions between independent parties with reasonable judgement and willingness to trade, a method of referring to the current fair value of other financial instruments that are substantially identical, discounted cash flow model and option pricing models.

 

The Company classifies and discloses fair value of financial instruments into the following three-level hierarchy:

 

Level 1: Financial instruments measured at quoted prices from active markets are classified as fair value level 1.

 

Level 2: Financial instruments measured using valuation techniques where all significant inputs are observable market data are classified as level 2.

 

Level 3: Financial instruments measured using valuation techniques where one or more significant inputs are not based on observable market data are classified as level 3.

 

i) Financial instruments measured at fair value

i-1) The fair value hierarchy of financial assets which are presented at their fair value in the statements of financial position as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

 

 

 

 

 

 

 

 

Financial assets measured at fair value through profit or loss

W

 

-

 

2,749,003

 

956,847

 

3,705,850

Derivative assets

 

-

 

-

 

17,933

 

17,933

 

 

-

 

2,749,003

 

974,780

 

3,723,783

Liabilities

 

 

 

 

 

 

 

 

Derivative liabilities

 

-

 

-

 

6,263

 

6,263

 

 

 

December 31, 2021

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

 

 

 

 

 

 

 

 

Financial assets measured at fair value through profit or loss

W

 

-

 

 

1,053,347

 

 

564,387

 

 

1,617,734

Derivative assets

 

-

 

-

 

17,933

 

17,933

 

 

-

 

1,053,347

 

582,320

 

1,635,667

Liabilities

 

 

 

 

 

 

 

 

Derivative liabilities

 

-

 

-

 

6,263

 

6,263

 


17

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

4. Financial risk management (continued)

 

(d) Measurement for the fair value of financial instruments (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-2) Changes in level 3 of the fair value hierarchy

 

- Changes in level 3 of the fair value hierarchy for the three-month periods ended March 31, 2022 and for the year ended December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

Financial assets measured at FVTPL

 

Net derivative instruments

 

 

 

 

For sale

Beginning balance

W

564,387

 

11,670

Recognized in profit or loss

 

(7,540)

 

-

Purchases/issues

 

400,000

 

-

Ending balance

W

956,847

 

11,670

 

 

 

December 31, 2021

 

 

Financial assets measured at FVTPL

 

Net derivative instruments

 

 

 

 

For sale

Beginning balance

W

101,446

 

17,259

Recognized in profit or loss

 

12,917

 

(5,589)

Purchases/issues

 

450,024

 

-

Ending balance

W

564,387

 

11,670

 

i-3) Valuation techniques and input variables unobservable in markets

 

i-3-1) The valuation techniques and the fair value measurement input variables of financial instruments classified as level 2 as of March 31, 2022 and December 31, 2021 are as follows:

 

 

Classification

 

Valuation techniques

 

Type

   Book Value

 

Inputs

2022

Financial assets measured at FVTPL

 

Net asset valuation approach

 

Beneficiary

certificates

 

2,749,003

 

Price of underlying assets such as stocks, bonds, etc. and exchange rate.

2021

Financial assets measured at FVTPL

 

Net asset valuation approach

 

Beneficiary

certificates

 

1,053,347

 

Price of underlying assets such as stocks, bonds, etc. and exchange rate.


18

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

4. Financial risk management (continued)

 

(d) Measurement for the fair value of financial instruments (continued)

 

i-3-2) Information about valuation techniques and significant unobservable inputs in measuring financial instruments categorized as level 3 as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

 

Valuation

technique

 

Type of financial instrument

 

 

Book value

 

 

Significant

unobservable

input

 

Range of estimates for unobservable input

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets measured

at FVTPL

 

Option model(*)

 

Hybrid bonds

 

W

 

956,847

 

 

Volatility of

interest rate

 

0.52%~1.34%

 

Derivative assets

 

Binomial model

 

Equity securities

 

 

 

17,933

 

 

Volatility of

underlying assets

 

28.93%

 

 

 

 

 

 

 

 

 

974,780

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative

liabilities

 

Binomial model

 

Equity securities

 

W

 

6,263

 

 

Volatility of

underlying assets

 

28.93%

 

 

(*) It is calculated by applying the Hull-White model method.

 

 

 

December 31, 2021

 

 

Valuation

technique

 

Type of financial instrument

 

 

Book value

 

Significant

unobservable

input

 

Range of estimates for unobservable input

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Financial assets measured

at FVTPL

 

Option model(*)

 

Hybrid bonds

 

W

564,387

 

Volatility of

interest rate

 

24.84%~58.39%

Derivative assets

 

Binomial model

 

Equity securities

 

 

17,933

 

Volatility of

underlying assets

 

28.93%

 

 

 

 

 

582,320

 

 

 

 

Financial liabilities

Derivative

liabilities

 

Binomial model

 

Equity securities

 

W

6,263

 

Volatility of

underlying assets

 

28.93%

 

 

 

 

 

 

 

 

 

(*) It is calculated by applying the Hull-White model method.

 


19

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

4. Financial risk management (continued)

 

(d) Measurement for the fair value of financial instruments (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-4) Sensitivity to changes in unobservable inputs

 

- For level 3 fair value measurement, changing one or more of the unobservable inputs used to reasonably possible alternative assumptions would have the following effect on profit (loss), and other comprehensive income (loss) as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

 

March 31, 2022

Type of financial instrument

 

Profit (loss) for the year

 

Favorable

change

 

Unfavorable

change

Financial assets measured at FVTPL(*)

Financial assets at fair value through profit or loss

W

-

 

-

Derivative assets

 

1,055

 

(1,010)

 

 

 

1,055

 

(1,010)

Financial assets measured

at FVTPL(*)

Derivative liabilities

 

1,009

 

(1,052)

 

(*) Based on 10% of increase or decrease in volatility of underlying assets, and volatility of interest rate, which are major unobservable inputs.

 

 

 

 

December 31, 2021

Type of financial instrument

 

Profit (loss) for the year

 

Favorable

change

 

Unfavorable

change

Financial assets measured at FVTPL(*)

Financial assets at fair value through profit or loss

W

-

 

-

Derivative assets

 

1,055

 

(1,010)

 

 

 

1,055

 

(1,010)

Financial assets measured

at FVTPL(*)

Derivative liabilities

 

1,009

 

(1,052)

(*) Based on 10% of increase or decrease in volatility of underlying assets, and volatility of interest rate, which are major unobservable inputs.

 

ii) The financial instruments measured at amortized cost

 

ii-1) The methods of measuring the fair value of financial instruments measured at amortized cost are as follows:

 

Type

 

Measurement methods of fair value

Due from banks at

amortized cost

 

The carrying amount and the fair value for cash are identical and the most of deposits are floating interest rate deposit or the next day deposit of a short-term instrument. For this reason, the carrying value approximates fair value.

 

 

 

Loans at amortized cost

 

The fair value of the loans is measured by discounting the expected cash flow at the market interest rate and credit risk of the borrower, etc.

 

 

 

Borrowings and debt securities issued

 

The fair value of borrowings and debt securities issued is based on the published price quotations in an active market. In case there is no data for an active market price, it is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk.

 


20

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

4. Financial risk management (continued)

 

(d) Measurement for the fair value of financial instruments (continued)

 

ii) The financial instruments measured at amortized cost (continued)

 

ii-2) The carrying value and fair value of the financial instruments measured at amortized cost as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

 

 

Carrying value

 

Fair value

 

Carrying value

 

Fair value

Assets:

 

 

 

 

 

 

 

 

Due from banks at amortized cost

W

42,685

 

42,685

 

44,913

 

44,913

Loans at amortized cost

 

3,857,036

 

3,699,502

 

3,976,059

 

3,919,642

Other financial assets

 

1,007,428

 

1,007,428

 

797,457

 

797,457

 

W

4,907,149

 

4,749,615

 

4,818,429

 

4,762,012

Liabilities:

Borrowings

 

20,000

 

19,625

 

-

 

-

Debt securities issued

W

9,598,841

 

9,351,303

 

9,559,553

 

9,521,560

Other financial liabilities

 

926,716

 

926,716

 

203,350

 

203,350

 

W

10,545,557

 

10,297,644

 

9,762,903

 

9,724,910

 

ii-3)The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but disclosed with their fair values as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

 

 

 

 

 

 

Due from banks at amortized cost

W

1,682

 

41,003

 

-

 

42,685

Loans at amortized cost

 

-

 

-

 

3,699,502

 

3,699,502

Other financial assets

 

-

 

-

 

1,007,428

 

1,007,428

 

W

1,682

 

41,003

 

4,706,930

 

4,749,615

Liabilities:

Borrowings

 

-

 

19,625

 

-

 

19,625

Debt securities issued

W

-

 

9,351,303

 

-

 

9,351,303

Other financial liabilities

 

-

 

-

 

926,716

 

926,716

 

W

-

 

9,370,928

 

926,716

 

10,297,644

 

 

 

December 31, 2021

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

 

 

 

 

 

 

Due from banks at amortized cost

W

3,910

 

41,003

 

-

 

44,913

Loans at amortized cost

 

-

 

-

 

3,919,642

 

3,919,642

Other financial assets

 

-

 

-

 

797,457

 

797,457

 

W

3,910

 

41,003

 

4,717,099

 

4,762,012

Liabilities:

 

 

 

 

 

 

 

 

Debt securities issued

W

-

 

9,521,560

 

-

 

9,521,560

Other financial liabilities

 

-

 

-

 

203,350

 

203,350

 

W

-

 

9,521,560

 

203,350

 

9,724,910


21

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

4. Financial risk management (continued)

 

(e) Measurement for the fair value of financial instruments (continued)

 

ii) The financial instruments measured at amortized cost (continued)

 

ii-4) Information on valuation technique and inputs used as of March 31, 2022 and December 31, 2021 in measuring financial instruments not measured at fair value classified as level 2 or 3 is as follows:

 

 

 

March 31, 2022

 

 

Valuation technique

 

Fair value

 

Inputs

Assets:

 

 

 

 

 

 

Deposits at amortized cost

 

DCF

W

41,003

 

Discount rate

Exchange rate

Loans at amortized cost

 

 

3,699,502

 

Discount rate

Exchange rate

Other financial assets

 

 

1,007,428

 

Discount rate

 

 

 

W

4,747,933

 

 

Liabilities:

 

 

 

 

 

 

Borrowings

 

DCF

 

19,625

 

Discount rate

Debt securities issued

 

W

9,351,303

 

Discount rate

Exchange rate

Other financial liabilities

 

 

926,716

 

Discount rate

Exchange rate

 

 

 

W

10,297,644

 

 

 

 

 

December 31, 2021

 

 

Valuation technique

 

Fair value

 

Inputs

Assets:

 

 

 

 

 

 

Deposits at amortized cost

 

DCF

W

41,003

 

Discount rate

Exchange rate

Loans at amortized cost

 

 

3,919,642

 

Discount rate

Exchange rate

Other financial assets

 

 

797,457

 

Discount rate

Exchange rate

 

 

 

W

4,758,102

 

 

Liabilities:

 

 

 

 

 

 

Debt securities issued

 

DCF

W

9,521,560

 

Discount rate

Exchange rate

Other financial liabilities

 

 

203,350

 

Discount rate

Exchange rate

 

 

 

W

9,724,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

(e) Classification by categories of financial instruments

 

Financial assets and liabilities are measured at fair value or amortized cost. The carrying amounts of each category of financial assets and financial liabilities as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

Financial assets measured at fair value through profit or loss

 

Financial assets measured

at amortized cost

 

Financial liabilities measured at fair value through profit or loss

 

Financial liabilities measured

at amortized cost

Assets:

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

42,685

 

-

 

-

Financial assets at fair value through profit or loss

 

3,705,850

 

-

 

-

 

-

Derivative assets

 

17,933

 

-

 

-

 

-

Loans at amortized cost

 

-

 

3,857,036

 

-

 

-

Other financial assets

 

-

 

1,007,428

 

-

 

-

 

W

3,723,783

 

4,907,149

 

-

 

-

Liabilities:

 

 

 

 

 

 

 

 

Derivative liabilities

Borrowings

W

-

-

 

-

-

 

6,263

-

 

-

20,000

Debt securities issued

 

-

 

-

 

-

 

9,598,841

Other financial liabilities

 

-

 

-

 

-

 

926,716

 

W

-

 

-

 

6,263

 

10,545,557

 

 

 

December 31, 2021

 

 

Financial assets measured at fair value through profit or loss

 

Financial assets measured

at amortized cost

 

Financial liabilities measured at fair value through profit or loss

 

Financial liabilities measured

at amortized cost

Assets:

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

44,913

 

-

 

-

Financial assets at fair value through profit or loss

 

1,617,734

 

-

 

-

 

-

Derivative assets

 

17,933

 

-

 

-

 

-

Loans at amortized cost

 

-

 

3,976,059

 

-

 

-

Other financial assets

 

-

 

797,457

 

-

 

-

 

W

1,635,667

 

4,818,429

 

-

 

-

Liabilities:

 

 

 

 

 

 

 

 

Derivative liabilities

W

-

 

-

 

6,263

 

-

Debt securities issued

 

-

 

-

 

-

 

9,559,553

Other financial liabilities

 

-

 

-

 

-

 

203,350

 

W

-

 

-

 

6,263

 

9,762,903

 

 

 

 

 


23

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

5. Restricted due from banks

 

Restricted guaranteed deposits on bank accounts as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

Overdraft deposit

W

3

 

3

Escrow account (*)

 

41,000

 

41,000

 

W

41,003

 

41,003

(*) This amount is related to the share purchase of BNP Paribas Cardif General Insurance.

 

 

 

6. Financial assets at fair value through profit or loss

 

Financial assets at fair value through profit or loss as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31,

2022

 

December 31, 2021

Beneficiary certificates

 

 

 

 

Beneficiary certificates in Korean won

W

2,662,435

 

956,755

Beneficiary certificates in foreign currency

 

86,568

 

96,592

 

 

2,749,003

 

1,053,347

Hybrid Bonds

 

 

 

 

Hybrid Bonds in Korean won

 

632,416

 

247,182

Hybrid Bonds in foreign currency

 

324,431

 

317,205

 

W

956,847

 

564,387

 

 

3,705,850

 

1,617,734

 

7. Derivatives

 

(a) Details of the outstanding contract amount of derivatives held as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

Equity related:

 

 

 

 

Over the counter:

 

 

 

 

Equity options

W

187,356

 

189,391

 

(b) The notional amounts and fair values of derivatives as of March 31, 2022 and December 31, 2021are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

Equity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Equity options

W

17,933

 

6,263

 

17,933

 

6,263

 


24

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

8. Financial assets at amortized cost

 

(a) Loans at amortized cost as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

December 31, 2021

Corporate loans

W

3,861,543

 

 

3,980,753

Less: allowance

 

(4,507)

 

 

(4,694)

 

W

3,857,036

 

 

3,976,059

 

(b) Changes in financial assets at amortized cost and other assets for the three-month periods ended March 31, 2022 and for the year ended December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

Loans at amortized cost

 

Other assets

 

 

 

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

3,980,753

 

-

 

-

 

843,202

 

-

 

-

 

4,823,955

Transfer to 12 month expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to life time expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to impaired financial asset

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Origination

 

40,000

 

-

 

-

 

-

 

-

 

-

 

40,000

Collection

 

(190,000)

 

-

 

-

 

-

 

-

 

-

 

(190,000)

Others (*)

 

30,790

 

-

 

-

 

207,939

 

-

 

-

 

238,729

Ending balance

W

3,861,543

 

-

 

-

 

1,051,141

 

-

 

-

 

4,912,684

(*) Amounts due to changes in dividend receivables of subsidiaries, changes in consolidated tax receivables, increase in accrued income, exchange rate fluctuations and etc.

 

 

 

December 31, 2021

 

 

Loans at amortized cost

 

Other assets

 

 

 

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

3,220,856

 

-

 

-

 

434,327

 

-

 

-

 

3,655,183

Transfer to 12 month expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to life time expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to impaired financial asset

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Origination

 

1,029,384

 

-

 

-

 

-

 

-

 

-

 

1,029,384

Collection

 

(380,000)

 

-

 

-

 

-

 

-

 

-

 

(380,000)

Others (*)

 

110,513

 

-

 

-

 

408,875

 

-

 

-

 

519,388

Ending balance

W

3,980,753

 

-

 

-

 

843,202

 

-

 

-

 

4,823,955

 

(*) Amounts due to changes in dividend receivables of subsidiaries, changes in consolidated tax receivables, increase in accrued income, exchange rate fluctuations and etc.

 

 

 

 

 

25

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

8. Loans at amortized cost (continued)

 

(c) Changes in allowances for financial assets at amortized cost and other assets for the three-month periods ended March 31, 2022 and for the year ended December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

Loans at amortized cost

 

Other assets

 

 

 

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning allowance

W

4,694

 

-

 

-

 

832

 

-

 

-

 

5,526

Transfer to 12 month expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to life time expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to impaired financial asset

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Provision(Reversed)

 

(187)

 

-

 

-

 

196

 

-

 

-

 

9

Ending balance

W

4,507

 

-

 

-

 

1,028

 

-

 

-

 

5,535

 

 

 

December 31, 2021

 

 

Loans at amortized cost

 

Other assets

 

 

 

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning allowance

W

2,401

 

-

 

-

 

257

 

-

 

-

 

2,658

Transfer to 12 month expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to life time expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to impaired financial asset

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Provision

 

2,293

 

-

 

-

 

575

 

-

 

-

 

2,868

Ending allowance

W

4,694

 

-

 

-

 

832

 

-

 

-

 

5,526

 


26

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

9. Investments in subsidiaries

 

Investments in subsidiaries as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

Investees

 

Ownership

percentage

(%)

 

Carrying value

 

Ownership

percentage

(%)

 

Carrying value

Shinhan Bank

 

100.0

W

13,617,579

 

100.0

W

13,617,579

Shinhan Card Co., Ltd

 

100.0

 

7,919,672

 

100.0

 

7,919,672

Shinhan Investment Corp

 

100.0

 

3,001,420

 

100.0

 

3,001,420

Shinhan Life Insurance Co., Ltd

 

100.0

 

4,204,544

 

100.0

 

4,204,544

Shinhan Capital Co., Ltd

 

100.0

 

558,921

 

100.0

 

558,921

Jeju Bank

 

75.3

 

179,643

 

75.3

 

179,643

Shinhan Asset Management Co., Ltd(*1)

 

100.0

 

326,206

 

100.0

 

291,419

Shinhan Alternative Investment1 Management Inc(*1)

 

-

 

-

 

100.0

 

34,787

Shinhan Credit Information Co., Ltd(*2)

 

100.0

 

-

 

100.0

 

-

SHC Management Co., Ltd

 

100.0

 

8,655

 

100.0

 

8,655

Shinhan DS

 

100.0

 

23,026

 

100.0

 

23,026

Shinhan Savings Bank

 

100.0

 

107,065

 

100.0

 

107,065

Shinhan AITAS Co., Ltd

 

99.8

 

50,092

 

99.8

 

50,092

Shinhan REITs Management Co., Ltd

 

100.0

 

30,000

 

100.0

 

30,000

Asia Trust Co. Ltd

 

60.0

 

190,378

 

60.0

 

190,378

Shinhan AI Co., Ltd

 

100.0

 

42,000

 

100.0

 

42,000

Shinhan Venture Investment Co, Ltd

 

100.0

 

75,840

 

100.0

 

75,840

 

 

 

W

30,335,041

 

 

W

30,335,041

(*1) Shinhan Asset Management Co., Ltd. and Shinhan Alternative Investment Management Inc. merged on January 5, 2022. The company name after the merger is Shinhan Asset Management Co., Ltd.

(*2) For the year ended December 31, 2020, the Company has reclassified W15,385 million to assets held for sale (Note 23).

 

 


27

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

10. Borrowings

 

Borrowings as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

 

 

Interest

rate (%)

 

Amount

 

Interest

rate (%)

 

Amount

Borrowings in won

 

2.25

 

20,000

 

-

 

-

 

 

 

 

 

 

 

 

11. Debt securities issued

 

Debt securities issued as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

 

 

Interest

rate (%)

 

Amount

 

Interest

rate (%)

 

Amount

Debt securities issued in won:

 

 

 

 

 

 

 

 

Debt securities issued

 

1.17 ~ 3.33

 

8,050,000

 

1.17 ~ 3.33

W

8,036,000

Subordinated debt securities issued

 

3.44

 

350,000

 

3.44

 

350,000

  Discount

 

 

 

(6,939)

 

 

 

(6,818)

 

 

 

 

8,393,061

 

 

 

8,379,182

 

 

 

 

 

 

 

 

 

Debt securities issued in foreign currency :

 

 

 

 

 

 

 

 

Debt securities issued

 

1.37

 

605,400

 

1.37

 

592,750

Subordinated debt securities issued

 

3.34

 

605,400

 

3.34

 

592,750

Discount

 

 

 

(5,020)

 

 

 

(5,129)

 

 

 

 

1,205,780

 

 

 

1,180,371

 

 

 

 

9,598,841

 

 

W

9,559,553

 


28

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

12. Net defined benefit liabilities

 

 

(a) Defined benefit obligations and plan assets

 

Defined benefit obligations and plan assets as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

Present value of defined benefit obligations

W

24,342

 

21,915

Fair value of plan assets

 

(19,956)

 

(20,384)

Recognized liabilities for defined benefit obligations

W

4,386

 

1,531

 

(b) Expenses recognized in profit or loss for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Current service costs

W

 549

 

  565

Net interest expense on the net defined benefit liabilities

 

 23

 

  34

 

W

 572

 

  599

(*) Profit or loss arising from defined benefit plans is included in general and administrative expenses.

 


29

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

13. Equity

 

(a) Equity as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

Capital stock

 

 

 

 

Common stock

W

2,608,176

 

2,608,176

Preferred stock

 

361,465

 

361,465

 

 

2,969,641

 

2,969,641

 

 

 

 

 

Hybrid bonds

 

3,932,822

 

3,334,531

 

 

 

 

 

Capital surplus

 

 

 

 

Share premium

 

11,350,819

 

11,350,819

 

 

11,350,819

 

11,350,819

 

 

 

 

 

Capital adjustments

 

(82,632)

 

(45,797)

 

 

 

 

 

Accumulated other comprehensive loss

 

(7,253)

 

(7,253)

Retained earnings

 

 

 

 

Legal reserve(*)

 

2,573,434

 

2,432,039

Regulatory reserve for loan losses

 

18,524

 

15,552

Other legal reserves

 

2,000

 

2,000

Unappropriated retained earnings

 

6,830,945

 

6,353,844

 

 

9,424,903

 

8,803,435

 

W

27,588,300

 

26,405,376

(*) Legal reserve is restricted for the dividend to stockholders by law or legislation. According to the article 53 of the Financial Holding Companies Act, the Company is required to appropriate a legal reserve in an amount equal to at least 10% of dividends for each accounting period until the reserve equals 100% of stated capital. The legal reserve may only be used to reduce a deficit or to transfer capital.

 


30

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

13. Equity (continued)

 

(b) The details of preferred stock are as follows:

 

 

 

The number of shares

 

Contracted dividend rate

 

Conversion request period(*)

Convertible preferred stock

 

17,482,000

 

4.0% per year based on issue price

(non-cumulative, participating)

 

2020.05.01~2023.04.30

(*) Preferred stocks that have not been converted for 4 years from the issuance date and until the expiration date of the period of existence are automatically converted to common stocks at the expiration date of the period of existence.

 

(c) Hybrid bonds

 

Hybrid bonds classified as other equity instruments as of March 31, 2022 and December 31, 2021 are as follows:

 

 

Issue date

 

Maturity date

 

Interest rate (%)

 

March 31, 2022

 

December 31, 2021

Hybrid bonds in KRW

June 25, 2015

 

June 25, 2045

 

4.38

W

199,455

 

199,455

September 15, 2017

 

Perpetual bond

 

3.77

 

134,683

 

134,683

September 15, 2017

 

Perpetual bond

 

4.25

 

89,783

 

89,783

April 13, 2018

 

Perpetual bond

 

4.08

 

134,678

 

134,678

April 13, 2018

 

Perpetual bond

 

4.56

 

14,955

 

14,955

August 29, 2018

 

Perpetual bond

 

4.15

 

398,679

 

398,679

June 28, 2019

 

Perpetual bond

 

3.27

 

199,476

 

199,476

September 17, 2020

 

Perpetual bond

 

3.12

 

448,699

 

448,699

March 16, 2021

 

Perpetual bond

 

2.94

 

429,009

 

429,009

March 16, 2021

January 25, 2022

January 25, 2022

 

Perpetual bond

 

3.30

3.90

4.00

 

169,581

560,438

37,853

 

169,581

-

-

Hybrid bonds in USD

August 13, 2018

 

Perpetual bond

 

5.88

 

 

559,526

 

 

559,526

 

May 12, 2021

 

Perpetual bond

 

2.88

 

556,007

 

556,007

 

 

 

 

 

 

W

3,932,822

 

3,334,531

(*) For the three-month periods ended March 31, 2022, the deduction for capital related to hybrid bond issued is W1,709 million.

 

The Company can make early redemption for the above bonds, after 5 or 10 years from the issue date; and has the rights to extend the maturity under the same condition.

 

(d) Capital adjustments

 

Changes in accumulated capital adjustments for the three-month periods ended March 31, 2022 and for the year ended December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

Beginning balance

W

(45,797)

 

(45,718)

Acquisition of treasury stock

 

(36,835)

 

(79)

Ending balance

W

(82,632)

 

(45,797)


31

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

13. Equity (continued)

 

(e) Changes in accumulated other comprehensive loss for the three-month periods ended March 31, 2022 and for the year ended December 31, 2021 are as follows:

 

 

 

 

March 31, 2022

 

December 31, 2021

Beginning balance

W

 

(7,253)

 

(6,971)

Remeasurement of the defined benefit liabilities

 

 

-

 

(389)

Tax effect

 

 

-

 

107

Ending balance

W

 

(7,253)

 

(7,253)

 

(f) Regulatory reserve for loan losses

 

In accordance with Supervisory Regulations on Financial Holding Companies (the “Regulations”), the Company reserves the difference between allowance for credit losses under K-IFRS and that as required by the Regulations at the account of regulatory reserve for loan losses.

 

i) Changes in regulatory reserve for loan losses as of March 31, 2022 and December 31, 2021 are as follows

 

 

 

March 31, 2022

 

December 31, 2021

Beginning balance

W

18,524

 

15,552

Planned regulatory reserve for loan losses

 

437

 

2,972

Ending balance

W

18,961

 

18,524

 

ii) Profit for the period and earnings per share after adjusted for regulatory reserve for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Profit for the period

W

1,406,564

 

1,328,049

Provision for regulatory reserve for loan losses

 

(437)

 

(2,578)

Profit for the period adjusted for regulatory reserve

W

1,406,127

 

1,325,471

Basic and diluted earnings per share in won factoring in regulatory reserve(*)

W

2,563

 

2,423

(*) Dividends for hybrid bonds are deducted.

 

 

32

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won, except per share data)

 

 

13. Equity (continued)

 

(g) Treasury stock

 

The acquisition of treasury stock for the three-month periods ended March 31, 2022 and for the year ended December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

Beginning balance

 

Acquisition (*)

 

Disposal

 

Retirement

 

Ending balance

The number of

shares

 

6,352 shares

 

900,000 shares

 

-

 

-

 

906,352 shares

Carrying value

W

227

 

36,835

 

-

 

-

 

37,062

 

(*) The Company acquires treasury stocks for retirement of treasury stock and the scheduled end date for the acquisition of treasury stocks is

April 20, 2022.

 

 

 

December 31, 2021

 

 

Beginning balance

 

Acquisition (*)

 

Disposal

 

Retirement

 

Ending balance

The number of

shares

 

3,926 shares

 

2,426 shares

 

-

 

-

 

6,352 shares

Carrying value

W

148

 

79

 

-

 

-

 

227

(*) The Company reacquired treasury stock that occurred during the stock exchange with Shinhan Venture Investment Co., Ltd

 

(h) Dividends

The details of dividends paid by the resolution of the 21th annual shareholders' meeting are as follows:

 

 

 

March 31, 2022

Common stock (W1,400 per share)

W

723,230

Convertible preferred stock (W1,400 per share)

 

24,475

 

W

747,705

 

33

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

14. Net interest expense

 

Net interest expense for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Interest income:

 

 

 

 

Due from banks at amortized cost

W

51

 

22

Loans at amortized cost

 

20,488

 

16,916

Others

 

70

 

31

 

 

20,609

 

16,969

Interest expense:

 

 

 

 

Borrowings

 

(69)

 

-

Debt securities issued

 

(50,466)

 

(53,273)

Others

 

(11)

 

(7)

 

 

(50,546)

 

(53,280)

Net interest expense

W

(29,937)

 

(36,311)

 

15. Net fees and commission income

 

Net fees and commission income for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Fees and commission income:

 

 

 

 

Royalty

W

15,261

 

15,255

Others

 

5

 

1

 

 

15,266

 

15,256

Fees and commission expense:

 

 

 

 

Others

 

(131)

 

(97)

Net fees and commission income

W

15,135

 

15,159

 

16. Dividend income

 

Dividends income for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Dividend from subsidiaries

W

1,439,500

 

1,369,358

Dividend income from hybrid bonds

 

5,131

 

885

 

W

1,444,631

 

1,370,243

 

 

34

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

17. Provision for credit losses allowance

 

Provision for credit losses allowance for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Provision for credit losses allowance

W

9

 

362

 

18. General and administrative expenses

 

General and administrative expenses for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Salaries:

 

 

 

 

Salary expenses and bonuses

W

12,713

 

10,259

Severance benefits

 

572

 

599

Rent

 

212

 

239

Lease

 

52

 

740

Entertainment

 

569

 

511

Depreciation

 

754

 

722

Amortization

 

11

 

14

Taxes and dues

 

282

 

251

Advertising

 

7,918

 

7,780

Others

 

4,882

 

4,932

 

W

27,965

 

26,047

 


 

35

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won, except per share data)

 

 

19. Share-based payments

 

(a) Performance shares granted as of March 31, 2022 are as follows:

 

 

 

Expired

 

Not expired

Type

 

Cash-settled share-based payment

 

 

 

Performance conditions  

 

Relative stock price linked (20.0%), management index (80.0%)

 

 

 

Exercising period

 

4 years from the commencement date of the year to which the grant date belongs

 

 

 

 

 

Estimated number of shares vested at March 31, 2022

 

196,034

 

2,161,483

 

 

 

 

 

Fair value per share in Korean won (*)

 

W40,580, W44,222, W33,122 and W37,387 for the expiration of exercising period from 2018 to 2021

 

W 41,500

(*) Based on performance-based stock compensation, the reference stock price (the arithmetic average of the weighted average share price of transaction volume for the past two month, the previous one month, and the past one week) of four years after the commencement of the grant year is paid in cash, and the fair value of the reference stock to be paid in the future is assessed as the closing price of the settlement.

 

 

36

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won, except per share data)

 

 

19. Share-based payments (continued)

 

(b) Share-based compensation costs

The share-based compensation costs recognized by the Company during three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

 

Employees of

 

 

 

 

Shinhan

Financial

Group

 

Subsidiaries

 

Total

Performance shares

W

2,145

 

16,950

 

19,095

 

 

 

 

March 31, 2021

 

 

Employees of

 

 

 

 

Shinhan

Financial

Group

 

Subsidiaries

 

Total

Stock options granted 7th: (*)

W

1

 

1

 

2

Performance shares

 

1,760

 

13,275

 

15,035

 

W

1,761

 

13,276

 

15,037

 

(*) Stock options granted at the end of the previous year have expired.


37

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won, except per share data)

 

 

19. Share-based payments (continued)

 

(c) Accrued expense

 

In accordance with the share-based compensation agreements by the Company, accrued expenses as of March 31, 2022 and December 31, 2021 are as follows.

 

 

 

March 31, 2022

 

 

Accrued expense

 

 

 

 

Shinhan

Financial

Group

 

Subsidiaries(*)

 

Total

Performance shares

W

11,732

 

85,355

 

97,087

 

(*) The Company has granted the above share-based payment arrangements to its employees and those of its subsidiaries and the Company requires the subsidiaries to reimburse the compensation costs for their employees. As of March 31, 2022, the Company recognized the corresponding accounts receivable from the subsidiaries in the amount of W85,355 million.

 

 

 

December 31, 2021

 

 

Accrued expense (*1)

 

 

 

 

Shinhan

Financial

Group

 

Subsidiaries (*2)

 

Total

Performance shares

W

10,598

 

82,498

 

93,096

(*1) All stock options at the end of the previous term have expired.

(*2) The Company has granted the above share-based payment arrangements to its employees and those of its subsidiaries and the Company requires the subsidiaries to reimburse the compensation costs for their employees. As of December 31, 2021, the Company recognized the corresponding accounts receivable from the subsidiaries in the amount of W 82,498 million.

 

 

 

38

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won, except per share data)

 

 

20. Income taxes

 

Income tax expense for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Current income tax expense

W

-

 

108

Temporary differences

 

89

 

1,156

Income tax recognized directly in equity

 

-

 

-

Income tax expense

W

89

 

1,264

    

21. Earnings per share

 

Basic and diluted earnings per share for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Net profit for the period

W

1,406,564

 

1,328,049

Less:

 

 

 

 

Net dividends to hybrid bonds

 

(37,391)

 

(31,462)

Net profit available for common stock

W

1,369,173

 

1,296,587

 

 

 

 

 

Weighted average number of common stocks outstanding(*)

 

534,055,202

 

534,075,850

Basic and diluted earnings per share in Korean won

W

2,564

 

2,428

(*) The number of common stocks issued is 516,599,554, and the above weighted average number of common stocks outstanding are calculated by reflecting treasury stocks acquired for the three-month periods ended March 31, 2022 and 17,482,000 convertible preferred shares issued on May 1, 2019.

 

 

 

39

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

22. Operating revenue

 

Operating revenue for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Dividend income

W

1,444,631

 

1,370,243

Fees and commission income

 

15,266

 

15,256

Interest income

 

20,609

 

16,969

Gain on financial assets at fair value through profit of loss

 

4,911

 

2,722

Gain on foreign currency transaction

 

39,827

 

49,809

 

W

1,525,244

 

1,454,999

 

23. Commitments and contingencies

 

(a) Commitments

 

a) The Company entered into the share purchase agreement with the shareholder of Asia Trust Co., Ltd. to buy 60% stake of Asia Trust Co., Ltd., which also includes the right of the Company to buy additional 40% stake of Asia Trust Co., Ltd. and the right of the shareholder of Asia Trust Co., Ltd. to sell the additional 40% stake of Asia Trust Co., Ltd. Under the terms of the agreement, the Company reserves the right to purchase shares held by shareholders of Asian Trust Co., Ltd., and in response, shareholders of Asia Trust Co., Ltd. reserve the right to request that the Company purchase.

 

As of March 31, 2022, The Company recognizes derivative assets and liabilities at W17,933million and W6,263 million, respectively, according to the agreement (Note 7).

 

b) As of March 31, 2022, the Company has a borrowing limit agreement for W 100 billion with the Korea Development Bank, and there is no amount executed.

 

c) On October 29, 2021, the Company signed a Share Purchase Agreement with BNP Paribas Group Co., Ltd. for a 94.54% (7,230,174 shares of common stock and purchase price: W 41 billion) stake in BNP Paribas Cardif General Insurance. At the end of the reporting period, the Financial Services Commission has yet approved the incorporation of subsidiary.

 

(b) Assets held for sale.

 

The Company reclassified investments in subsidiaries to assets held for sale, where the sale is expected to occur in short period of time, for W 15,385 million as of March 31, 2022.

 

24. Statement of cash flows

 

(a) Cash and cash equivalents in the separate statements of cash flows as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

Due from financial institutions with a maturity less

than three months from date of acquisition

W

1,731

 

3,961

 


40

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

24. Statement of cash flows (continued)

 

(b) Changes in liabilities arising from financing activities for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

 

Borrowings

 

Debentures

 

Lease liabilities

 

Total

Balance at January 1, 2022

W

-

 

9,559,553

 

1,903

 

9,561,456

Changes from cash flows

 

20,000

 

13,192

 

(436)

 

32,756

Changes from non-cash flows:

 

 

 

 

 

 

 

 

Amortization of discount on debentures

 

-

 

901

 

11

 

912

Foreign currency difference

 

-

 

25,195

 

-

 

25,195

Changes from others:

 

-

 

-

 

602

 

602

Balance at March 31, 2022

W

20,000

 

9,598,841

 

2,080

 

9,620,921

  

 

 

March 31, 2021

 

 

Borrowings

 

Debentures

 

Lease liabilities

 

Total

Balance at January 1, 2021

W

-

 

9,920,059

 

1,665

 

9,921,724

Changes from cash flows

 

-

 

(188,653)

 

(429)

 

(189,082)

Changes from non-cash flows:

 

 

 

 

 

 

 

 

Amortization of discount on debentures

 

-

 

929

 

6

 

935

Foreign currency difference

 

-

 

45,278

 

-

 

45,278

Changes from others:

 

-

 

-

 

334

 

334

Balance at March 31, 2021

W

-

 

9,777,613

 

1,576

 

9,779,189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

25. Related party transactions

 

The Company defines subsidiaries, key managements, and their families as a range of related parties in accordance with K-IFRS No.1024, and discloses the amount of transactions between the Company and related parties and the balance of receivables and payables. For details of subsidiaries, refer to 'Note 9'.

 

(a) Significant transactions with the related parties for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

Related party

 

Account

 

March 31, 2022

 

March 31, 2021

Revenue:

 

 

 

 

 

 

Shinhan Bank

 

Interest income

W

71

 

26

 

Fees and commission income

 

9,609

 

9,609

 

Dividend income

 

900,000

 

770,000

Shinhan Card Co., Ltd.

 

Interest income

 

11,220

 

9,801

 

Fees and commission income

 

3,064

 

3,064

 

Dividend income

Reversal of credit losses

 

338,274

81

 

394,287

-

 

 

Other non-operating income

 

86

 

-

Shinhan Investment Corp.

 

Interest income

 

4,555

 

4,190

 

Fees and commission income

 

1,119

 

1,119

 

Dividend income

 

102,352

 

7,391

Shinhan Life Insurance Co., Ltd.

 

Fees and commission income

 

846

 

597

 

Dividend income

 

-

 

50,000

Orange Life Insurance Co., Ltd.

 

Fees and commission income

 

-

 

249

 

 

Dividend income

 

-

 

111,520

Shinhan Capital Co., Ltd.

 

Interest income

 

3,475

 

1,996

 

Fees and commission income

 

302

 

302

 

Dividend income

 

43,334

 

24,944

Jeju Bank

 

Fees and commission income

 

54

 

54

 

Dividend income

 

2,420

 

2,420

Shinhan Alternative Investment Management Inc.

 

Interest income

 

-

 

144

 

Fees and commission income

 

-

 

8

 

Reversal of credit losses

 

-

 

10

Shinhan Asset Management Co., Ltd.

 

Interest income

 

134

 

-

 

Fees and commission income

 

78

 

64

 

Dividend income

 

53,000

 

-

 

Reversal of credit losses

 

75

 

-

Shinhan DS

 

Interest income

 

114

 

129

 

Fees and commission income

 

5

 

4

 

Reversal of credit losses

 

14

 

-

Shinhan AITAS Co., Ltd.

 

Fees and commission income

 

25

 

25

 

Dividend income

 

5,251

 

4,682

Shinhan Savings Bank

 

Interest income

 

946

 

671

 

Fees and commission income

 

76

 

75

 

Dividend income

 

-

 

5,000

Shinhan REITS management

 

Fees and commission income

 

19

 

19

Asia Trust Co. Ltd.

 

Fees and commission income

 

68

 

68

Shinhan Venture Investment Co., Ltd.

 

Interest income

 

93

 

8

 

 

Fees and commission income

 

1

 

-

 

 

 

W

1,480,761

 

1,402,476

 


42

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

25. Related party transactions (continued)

 

(a) Significant transactions with the related parties for the three-month periods ended March 31, 2022 and 2021 are as follows (continued):

 

Related party

 

Account

 

March 31, 2022

 

March 31, 2021

Expense:

 

 

 

 

 

 

Shinhan Bank

 

Interest expenses

W

5

 

3

 

General and administrative expenses

 

327

 

267

 

Provision for credit losses

 

88

 

40

Shinhan Card Co., Ltd.

 

Interest expenses

 

-

 

1

 

General and administrative expenses

 

16

 

18

 

Provision for credit losses

 

-

 

26

Shinhan Investment Corp.

 

Interest expenses

 

43

 

55

 

Fees and commission expense (*)

 

74

 

-

 

Provision for credit losses

 

21

 

83

Shinhan Life Insurance Co., Ltd.

 

Interest expenses

 

217

 

-

 

Provision for credit losses

 

17

 

2

Orange Life Insurance Co., Ltd.

 

Interest expenses

 

-

 

331

 

Provision for credit losses

 

-

 

6

Shinhan Capital Co., Ltd.

 

Provision for credit losses

 

35

 

110

Shinhan DS

 

General and administrative expenses

 

351

 

478

 

Provision for credit losses

 

-

 

8

Shinhan Savings Bank

 

Provision for credit losses

 

11

 

6

Shinhan REITS management

 

Provision for credit losses

 

1

 

1

Asia Trust Co. Ltd

 

Provision for credit losses

 

1

 

-

Shinhan A.I. Co.Ltd.

 

General and administrative expenses

 

10

 

35

 

Provision for credit losses

 

1

 

1

Shinhan Venture Investment Co., Ltd.

 

Provision for credit losses

 

4

 

89

 

 

 

W

1,222

 

1,560

 

(*) It is related to an equity transaction, and has been directly deducted from the equity


43

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

25. Related party transactions (continued)

 

(b) Significant balances with the related parties as of March 31, 2022 and December 31, 2021 are as follows:

Creditor

 

Debtor

 

Account

 

March 31,

2022

 

December 31,

2021

Assets:

 

 

 

 

 

 

 

 

Shinhan Financial Group Co., Ltd.

 

Shinhan Bank

 

Due from banks

W

1,685

 

 

3,913

 

 

Property and equipment

 

918

 

 

1,240

 

 

Other assets

 

431,520

 

 

323,796

 

Shinhan Card Co.,Ltd.

 

Financial assets at fair value through profit or loss (*)

 

392,723

 

 

 

 

 

-

 

 

 

 

Loans

 

2,050,644

 

 

2,189,765

 

 

Reserve for loan losses

 

(1,701)

 

 

(1,817)

 

 

Property and equipment

 

177

 

 

82

 

 

Other assets

 

245,199

 

 

202,664

 

Shinhan Investment Corp.

 

 

 

Financial assets at fair value through profit or loss (*)

 

324,431

 

 

 

 

317,204

 

 

 

Loans

 

710,740

 

 

695,889

 

 

Reserve for loan losses

 

(819)

 

 

(802)

 

 

Other assets

 

170,176

 

 

166,409

 

Shinhan Life Insurance Co., Ltd.

 

Other assets

 

27,770

 

7,501

 

 

Shinhan Capital Co.,Ltd.

 

Financial assets at fair value through profit or loss (*)

 

239,693

 

247,182

 

 

Loans

 

822,160

 

817,100

 

 

Reserve for loan losses

 

(948)

 

(942)

 

 

Other assets

 

94,897

 

70,188

 

Shinhan Asset Management Co., Ltd.

 

Loans

 

38,000

 

-

 

 

 

Reserve for loan losses

 

(44)

 

-

 

 

 

Other assets

 

7,136

 

2,015

 

Jeju Bank

 

Other assets

 

4,913

 

2,420

 

Shinhan Credit Information Co., Ltd.

 

Other assets

 

1,413

 

1,178

 

Shinhan DS

 

Loans

 

20,000

 

24,000

 

 

Reserve for loan losses

 

(119)

 

(143)

 

 

Property and equipment

 

706

 

570

 

 

 

Other assets

 

3,593

 

2,013

44

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

25. Related party transactions (continued)

(b) Significant balances with the related parties as of March 31, 2022 and December 31, 2021 are as follows (continued):

 

Creditor

 

Debtor

 

Account

 

March 31,

2022

 

December 31,

2021

Assets:

 

Shinhan AITAS Co., Ltd.

 

Other assets

 

854

 

891

 

Shinhan Savings Bank

 

Loans

 

200,000

 

200,000

 

 

 

Reserve for loan losses

 

(859)

 

(859)

 

 

 

Other assets

 

11,581

 

9,085

 

Asia Trust Co. Ltd

 

Other assets

 

653

 

 

439

 

Shinhan REITS management

 

Other assets

 

2,241

 

1,821

 

Shinhan A.I. Co.Ltd

 

Other assets

 

384

 

315

 

Shinhan Venture Investment

Co, Ltd

 

Loans

 

20,000

 

16,000

 

 

Reserve for loan losses

 

(17)

 

(13)

 

 

Other assets

 

1,689

 

1,444

 

 

Shinhan Alternative Investment Management Inc

 

Loans

 

 

-

 

38,000

 

 

 

Reserve for loan losses

 

 

-

 

(118)

 

 

 

Other assets

 

-

 

2,187

 

 

 

 

 

W

5,821,389

 

5,340,617

Liabilities:

 

 

 

 

 

 

 

 

Shinhan Bank.

 

Shinhan Financial Group

Co., Ltd.

 

Other liabilities

W

3,245

 

3,487

Shinhan Card Co., Ltd.

 

 

Other liabilities

 

577

 

616

Shinhan Investment Corp.

 

 

Other liabilities

 

89

 

89

Shinhan Life

Insurance Co., Ltd.

 

 

Loans

(in Korean won)

Other liabilities

 

30,000

52,348

 

50,000

47,758

Shinhan Capital Co., Ltd.

 

 

Other liabilities

 

1

 

1

Shinhan DS

 

 

Other liabilities

 

492

 

9

Shinhan Savings Bank

 

 

Other liabilities

 

55

 

55

Shinhan Venture Investment Co., Ltd.

 

 

Other liabilities

 

31

 

24

 

 

 

 

 

W

86,838

 

102,039

(*) It is the carrying amount for the purchase of hybrid bond.


45

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

 

25. Related party transactions (continued)

 

(c) Right-of-use assets and lease liabilities recognised through lease transactions with related parties as of March 31, 2022 and December 31, 2021 are as follows:

 

Related parties

 

March 31, 2022

 

December 31, 2021

Right-of-use assets

 

 

 

 

Shinhan Bank.

W

918

 

1,240

Shinhan Card Co., Ltd.

 

177

 

82

 

W

1,095

 

1,322

 

 

 

 

 

Lease liabilities

 

 

 

 

Shinhan Bank.

W

735

 

977

Shinhan Card Co., Ltd.

 

181

 

88

 

W

916

 

1,065

 

(d) Fund transaction

Major fund transactions with related parties for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

 

March 31, 2022

 

 

Beginning balance

 

Lending

 

Purchases

Collection

 

Others(*1)

 

Ending balance

Shinhan Card Co., Ltd.

W

2,189,765

 

-

 

400,000

(150,000)

 

3,602

 

2,443,367

Shinhan Investment Corp.

 

1,013,093

 

-

 

-

-

 

22,078

 

1,035,171

Shinhan Capital Co., Ltd.

 

1,064,283

 

-

 

-

-

 

(2,431)

 

1,061,852

Shinhan Asset Management Co., Ltd.(*2)

 

38,000

 

-

 

-

-

 

-

 

38,000

Shinhan Savings Bank

 

200,000

 

-

 

-

-

 

-

 

200,000

Shinhan DS

 

24,000

 

20,000

 

-

(24,000)

 

-

 

20,000

Shinhan Venture Investment Co., Ltd.

 

16,000

 

20,000

 

-

(16,000)

 

-

 

20,000

 

W

4,545,141

 

40,000

 

400,000

(190,000)

 

23,249

 

4,818,390

 

(*1) Other transactions are the amount due to financial asset evaluation and foreign currency translation.

(*2) This is the loan for Shinhan Alternative Investment Management Inc before the merger.

 

 

 

March 31, 2021

 

 

Beginning balance

 

Lending

 

Collection

 

Others(*)

 

Ending balance

Shinhan Card Co., Ltd.

W

1,935,200

 

300,000

 

(300,000)

 

18,200

 

1,953,400

Shinhan Investment Corp.

 

638,656

 

-

 

-

 

26,709

 

665,365

Shinhan Capital Co., Ltd.

 

531,446

 

150,000

 

-

 

(184)

 

681,262

Shinhan Alternative Investment

Management Inc.

 

43,000

 

-

 

(5,000)

 

-

 

38,000

Shinhan Savings Bank

 

150,000

 

-

 

-

 

-

 

150,000

Shinhan DS

 

24,000

 

-

 

-

 

-

 

24,000

Shinhan Venture Investment Co., Ltd.

 

-

 

7,000

 

-

 

-

 

7,000

 

W

3,322,302

 

457,000

 

(305,000)

 

44,725

 

3,519,027

 

(*) Other transactions are the amount due to financial asset evaluation and foreign currency conversion.

46

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2022 and 2021 (Unaudited), and December 31, 2021

(In millions of won)

 

25. Related party transactions (continued)

 

(e) Compensation of key management personnel (executives) for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Salaries

W

2,723

 

                  1,635

Severance benefits

 

38

 

                    25

Share-based payment expenses(*)

 

1,187

 

                  1,050

 

W

3,948

 

                 2,710

(*) Expenses recognized during the vesting period under the agreement on share-based payments.

 

(f) Shinhan Investment Corp., the subsidiary, acquired bonds of W 198 billion, W 275 billion issued by the Company for the three-month periods ended March 31, 2022 and 2021

 

(g) As of March 31, 2022, the deposit of credit card use provided by Shinhan Card Co., Ltd., a subsidiary company, is W 4,000 million.

 

26. Events after the reporting period

(a) Quarterly dividend resolution

The Company has decided to pay a quarterly dividend of W 400 per share for common stock and convertible preferred stock by a resolution of the board of directors on April 22, 2022. The total amount of dividends is W 213,270 million, and the dividend base date is March 31, 2022.

(b) Treasury stock Retirement

The Company has retired 3,665,423 treasury stocks as of April 25, 2022 in accordance with the resolution of the board of directors on March 24, 2022.

 

 

 

27. Uncertainty due to changes in domestic and global economic conditions

 

The rapid spread of the COVID-19 is negatively affecting the global economy. The Company uses forward-looking information to estimate expected credit losses in accordance with Korean IFRS No.1109 ‘Financial Instruments’ and there have been significant changes in forward-looking information due to the spread of the COVID-19 virus for the year ended December 31, 2021. As of December 31, 2021, the estimated probability of default is re-estimated using changed forward-looking information on KOSPI, private consumption index and facility investment growth rate which are major variables for calculating the default rate.

 

As of March 31, 2022, the economic environment has remained uncertain. Expected credit losses may change depending on the end of the COVID-19 and the pace of economic recovery. The Company will continue to monitor the impact of the COVID-19 on the economy.

 

47

 


shg-ex992_7.htm

Exhibit 99.2

Independent Auditors’ Review Report (Consolidated Financial Statements) of Shinhan Financial Group as of March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHINHAN FINANCIAL GROUP CO., LTD.

AND SUBSIDIARIES

 

 

 

 

Consolidated Interim Financial Statements

 

March 31, 2022 and 2021

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

Contents

 

 

 

 

Page

 

 

 

Report on Review of Interim Financial Statements

 

1

 

 

 

Consolidated Interim Statements of Financial Position

 

3

 

 

 

Consolidated Interim Statements of Comprehensive Income

 

4

 

 

 

Consolidated Interim Statements of Changes in Equity

 

6

 

 

 

Consolidated Interim Statements of Cash Flows

 

8

 

 

 

Notes to the Consolidated Interim Financial Statements

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Report on Review of Interim Financial Statements

 

(English Translation of a Report Originally Issued in Korean)

 

 

 

 

To the Shareholders and Board of Directors of

Shinhan Financial Group Co.,Ltd.

 

Reviewed Financial Statements

We have reviewed the accompanying consolidated interim financial statements of Shinhan Financial Group Co.,Ltd. and its subsidiaries (collectively referred to as the “Group”). These financial statements consist of the consolidated interim statement of financial position of the Group as at March 31, 2022, and the related consolidated interim statements of comprehensive income, changes in equity and cash flows for the three-month periods ended March 31, 2022 and 2021, and a summary of significant accounting policies and other explanatory notes, expressed in Korean won.

 

 

Management's Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these consolidated interim financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS) 1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of consolidated interim financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditor's Responsibility

Our responsibility is to issue a report on these consolidated interim financial statements based on our review.

 

We conducted our review in accordance with quarterly or semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe the accompanying consolidated interim financial statements are not presented fairly, in all material respects, in accordance with Korean IFRS No. 1034 Interim Financial Reporting.

 

 

Emphasis of Matter

Without qualifying our conclusion, we draw attention to Note 33 of the financial statements. As explained in Note 33, the rapid spread of the COVID-19 has had a negative impact on the global economy, which can result in an increase in expected credit losses, potential impairment of assets, and negatively affecting the Group's ability to generate revenue. 

 

 

 


 

 

Other Matters

We have audited the consolidated statement of financial position of the Group as at December 31, 2021, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, in accordance with Korean Standards on Auditing. We expressed an unqualified opinion on those financial statements, not presented herein, in our audit report dated March 15, 2022(March 3, 2022, except for emphasis of matter in relation to restatement of the consolidated financial statements). The consolidated statement of financial position as at December 31, 2021, presented herein for comparative purposes, is consistent, in all material respects, with the above audited statement of financial position as at December 31, 2021.

 

Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries.

 

 

/s/ Samil PricewaterhouseCoopers

 

May 16, 2022

Seoul, Korea

 

This report is effective as of May 16, 2022, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

 


 

 

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Financial Position

As of March 31, 2022 and December 31, 2021

 

 

(In millions of won)

 

Note

 

March 31, 2022

(Unaudited)

 

December 31, 2021

 

Assets

 

 

 

 

 

 

Cash and due from banks at amortized cost

 

4, 7

W

28,674,245

 

28,453,404

Financial assets at fair value through profit or loss

 

4, 8

 

65,988,991

 

62,403,759

Derivative assets

 

4, 9

 

4,152,236

 

3,799,189

Securities at fair value through other comprehensive income

 

4, 10

 

67,185,295

 

64,838,323

Securities at amortized cost

 

4, 10

 

50,703,190

 

49,930,076

Loans at amortized cost

 

4, 11

 

394,604,237

 

389,137,156

Property and equipment, net

 

 

 

4,128,760

 

4,046,164

Intangible assets

 

 

 

5,675,236

 

5,644,782

Investments in associates

 

12

 

2,713,023

 

2,913,745

Current tax receivable

 

 

 

14,022

 

15,159

Deferred tax assets

 

 

 

427,028

 

134,854

Investment property

 

 

 

592,511

 

675,391

Net defined benefit assets

 

16

 

188,380

 

142,020

Other assets

 

4, 11

 

41,633,844

 

35,973,754

Assets held for sale

 

 

 

44,813

 

44,409

Total assets

 

 

W

666,725,811

 

648,152,185

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Deposits

 

4

W

366,428,622

 

364,896,675

Financial liabilities at fair value through profit or loss

 

4, 13

 

1,633,968

 

1,369,225

Financial liabilities designated at fair value through profit or loss

 

4, 14

 

8,009,975

 

8,023,870

Derivative liabilities

 

4, 9

 

4,611,659

 

3,586,564

Borrowings

 

4

 

46,465,710

 

43,167,065

Debt securities issued

 

4, 15

 

79,012,193

 

80,149,363

Net defined benefit liabilities

 

16

 

65,941

 

51,204

Provisions

 

17

 

1,155,814

 

1,166,856

Current tax payable

 

 

 

910,971

 

702,660

Deferred tax liabilities

 

 

 

181,814

 

175,947

Liabilities under insurance contracts

 

18

 

54,504,131

 

54,333,498

Other liabilities

 

4

 

54,211,493

 

40,990,836

Total liabilities

 

 

 

617,192,291

 

598,613,763

 

 

 

 

 

 

 

Equity

 

19

 

 

 

 

Capital stock

 

 

 

2,969,641

 

2,969,641

Hybrid bonds

 

 

 

3,932,822

 

3,334,531

Capital surplus

 

 

 

12,095,043

 

12,095,043

Capital adjustments

 

 

 

(611,238)

 

(664,429)

Accumulated other comprehensive loss

 

 

 

(2,165,613)

 

(984,936)

Retained earnings

 

 

 

31,156,525

 

30,541,300

Total equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

47,377,180

 

47,291,150

Non-controlling interests

 

 

 

2,156,340

 

2,247,272

Total equity

 

 

 

49,533,520

 

49,538,422

 

 

 

 

 

 

 

Total liabilities and equity

 

 

W

666,725,811

 

648,152,185

 

 

 

 

 

See accompanying notes to the consolidated interim financial statements.

 

 

3


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Comprehensive Income

For the three-month periods ended March 31, 2022 and 2021

 

 

 

 

 

 

Three-month periods ended March 31

(In millions of won)

 

Note

 

2022 (Unaudited)

 

2021 (Unaudited)

Interest income

 

 

 

 

 

 

Financial assets at fair value through other comprehensive income and at amortized cost

 

 

W

3,952,899

 

3,350,877

Financial assets at fair value through profit or loss

 

 

 

208,692

 

171,809

 

 

 

 

4,161,591

 

3,522,686

Interest expense

 

 

 

(1,252,460)

 

(966,333)

Net interest income

 

20

 

2,909,131

 

2,556,353

 

 

 

 

 

 

 

Fees and commission income

 

 

 

1,092,503

 

1,024,416

Fees and commission expense

 

 

 

(348,653)

 

(342,957)

Net fees and commission income

 

21

 

743,850

 

681,459

 

 

 

 

 

 

 

Insurance income

 

 

 

1,533,656

 

1,697,622

Insurance expenses

 

 

 

(1,724,703)

 

(1,853,658)

Net insurance loss

 

18

 

(191,047)

 

(156,036)

 

 

 

 

 

 

 

Dividend income

 

 

 

36,701

 

35,273

Net gain (loss) on financial instruments at fair value through profit or loss

 

 

 

(88,004)

 

492,214

Net gain on financial instruments at fair value through profit or loss (overlay approach)

 

 

 

91,672

 

67,921

Net gain (loss) on financial instruments designated at fair value through profit or loss

 

 

 

242,698

 

(177,678)

Net gain (loss) on foreign currency transaction

 

 

 

96,769

 

(26,385)

Net gain (loss) on disposal of financial securities at fair value through other comprehensive income

 

10

 

(2,749)

 

37,863

Net loss on disposal of securities at amortized cost

 

10

 

(41)

 

(12)

Provision for allowance for credit loss

 

22

 

(248,539)

 

(180,054)

General and administrative expenses

 

23

 

(1,324,326)

 

(1,279,009)

Other operating expenses, net

 

 

 

(360,164)

 

(369,530)

 

 

 

 

 

 

 

Operating income

 

 

 

1,905,951

 

1,682,379

 

 

 

 

 

 

 

Equity method income

 

12

 

17,628

 

12,639

Other non-operating income(expense), net

 

 

 

7,505

 

(49,686)

Profit before income taxes

 

 

 

1,931,084

 

1,645,332

 

 

 

 

 

 

 

Income tax expense

 

25

 

510,480

 

427,391

Profit for the period

 

 

W

1,420,604

 

1,217,941

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated interim financial statements.

 

4


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Comprehensive Income (Continued)

For the three-month periods ended March 31, 2022 and 2021

 

 

 

 

 

 

Three-month periods ended March 31

(In millions of won, except earnings per share data)

 

Note

 

2022 (Unaudited)

 

2021 (Unaudited)

 

 

 

 

 

 

 

Other comprehensive loss for the period,

net of income tax

 

19

W

(1,183,151)

 

(400,096)

Items that are or may be reclassified to profit or loss:

 

 

 

 

 

 

Valuation loss on securities at fair value through other comprehensive income

 

 

 

(1,084,831)

 

(436,904)

Loss on financial instruments at fair value through

profit or loss (overlay approach)

 

 

 

(57,334)

 

(47,555)

Equity in other comprehensive income (loss) of associates

 

 

 

(11,340)

 

3,377

Foreign currency translation adjustments for foreign operations

 

 

 

30,382

 

84,406

Net change in unrealized fair value of cash flow hedges

 

 

 

(27,528)

 

7,923

Other comprehensive loss of separate account

 

 

 

(51,714)

 

(13,085)

 

 

 

 

(1,202,365)

 

(401,838)

Items that will never be reclassified to profit or loss:

 

 

 

 

 

 

Remeasurements of the defined benefit liability

 

 

 

1,818

 

(403)

Equity in other comprehensive loss of associates

 

 

 

8

 

(2)

Valuation gain on securities at fair value through other comprehensive income

 

 

 

16,842

 

11,317

Gain(loss) on disposal of securities at fair value through other comprehensive income

 

 

 

280

 

(9,476)

Changes in own credit risk on financial liabilities designated at fair value through profit of loss

 

 

 

266

 

306

 

 

 

 

19,214

 

1,742

 

 

 

 

 

 

 

Total comprehensive income for the period

 

 

W

237,453

 

817,845

 

 

 

 

 

 

 

Profit attributable to:

 

 

 

 

 

 

Equity holders of Shinhan Financial Group Co., Ltd.

 

 

W

1,400,384

 

1,191,938

Non-controlling interests

 

 

 

20,220

 

26,003

 

 

 

W

1,420,604

 

1,217,941

Total comprehensive income attributable to:

 

 

 

 

 

 

Equity holders of Shinhan Financial Group Co., Ltd.

 

 

W

219,710

 

 792,697

Non-controlling interests

 

 

 

17,743

 

 25,148

 

 

 

W

237,453

 

817,845

 

 

 

 

 

 

 

Earnings per share:

 

26

 

 

 

 

Basic and diluted earnings per share in won

 

 

W

2,552

 

2,173

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated interim financial statements.

 

5

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Changes in Equity

For the three-month period ended March 31, 2022

 

 

(In millions of won)

 

March 31, 2021

 

 

Equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

 

 

 

Capital

stock

 

Hybrid

bonds

 

Capital

surplus

 

Capital

adjustments

 

Accumulated

other compre-hensive income(loss)

 

Retained earnings

 

Sub-total

 

Non-controlling  interests

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

W

2,969,641

 

2,179,934

 

12,234,939

 

(687,935)

 

(404,181)

 

27,777,169

 

44,069,567

 

2,287,291

 

46,356,858

Total comprehensive income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

1,191,938

 

1,191,938

 

26,003

 

1,217,941

Other comprehensive income (loss),

net of income tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on valuation and disposal of securities at fair value through other comprehensive income

 

-

 

-

 

-

 

-

 

(434,287)

 

-

 

(434,287)

 

(776)

 

(435,063)

Loss on financial instruments at fair value through profit or loss (overlay approach)

 

-

 

-

 

-

 

-

 

(47,555)

 

-

 

(47,555)

 

-

 

(47,555)

Equity in other comprehensive income of associates

 

-

 

-

 

-

 

-

 

3,375

 

-

 

3,375

 

-

 

3,375

Foreign currency translation adjustments for foreign operations

 

-

 

-

 

-

 

-

 

84,483

 

-

 

84,483

 

(77)

 

84,406

Net change in unrealized fair value of cash flow hedges

 

-

 

-

 

-

 

-

 

7,923

 

-

 

7,923

 

-

 

7,923

Other comprehensive loss of separate account

 

-

 

-

 

-

 

-

 

(13,085)

 

-

 

(13,085)

 

-

 

(13,085)

Remeasurements of defined benefit plans

 

-

 

-

 

-

 

-

 

(401)

 

-

 

(401)

 

(2)

 

(403)

Changes in own credit risk on financial liabilities designated at fair value through profit or loss

 

-

 

-

 

-

 

-

 

306

 

-

 

306

 

-

 

306

Total other comprehensive loss

 

-

 

-

 

-

 

-

 

(399,241)

 

-

 

(399,241)

 

(855)

-

(400,096)

Total comprehensive income (loss)

 

-

 

-

 

-

 

-

 

(399,241)

 

1,191,938

 

792,697

 

25,148

 

817,845

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

-

 

-

 

-

 

-

 

-

 

(803,838)

 

(803,838)

 

-

 

(803,838)

Dividends to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(31,462)

 

(31,462)

 

-

 

(31,462)

Issuance of hybrid bonds

 

-

 

598,591

 

-

 

-

 

-

 

-

 

598,591

 

-

 

598,591

Acquisition of treasury stock (Note 19)

 

-

 

-

 

-

 

(79)

 

-

 

-

 

(79)

 

-

 

(79)

Disposal of treasury stock (Note 19)

 

-

 

-

 

-

 

23,589

 

-

 

-

 

23,589

 

-

 

23,589

Change in other capital adjustments

 

-

 

-

 

(105)

 

(423)

 

-

 

(192)

 

(720)

 

-

 

(720)

Change in other non-controlling interests

 

-

 

-

 

(139,791)

 

-

 

-

 

-

 

(139,791)

 

(78,401)

 

(218,192)

 

 

 

-

 

598,591

 

(139,896)

 

23,087

 

-

 

(835,492)

 

(353,710)

 

(78,401)

 

(432,111)

Reclassification between OCI and retained earnings

 

-

 

-

 

-

 

-

 

10,002

 

(10,002)

 

-

 

-

 

-

Balance at March 31, 2021(Unaudited)

W

2,969,641

 

2,778,525

 

12,095,043

 

(664,848)

 

(793,420)

 

28,123,613

 

44,508,554

 

2,234,038

 

46,742,592

See accompanying notes to the consolidated interim financial statements.

 

6

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Changes in Equity (Continued)

For the three-month period ended March 31, 2022

 

 

(In millions of won)

 

March 31, 2022

 

 

Equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

 

 

 

Capital

stock

 

Hybrid

bonds

 

Capital

surplus

 

Capital

adjustments

 

Accumulated

other compre-hensive income(loss)

 

Retained earnings

 

Sub-total

 

Non-controlling  interests

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

W

2,969,641

 

3,334,531

 

12,095,043

 

(664,429)

 

(984,936)

 

30,541,300

 

47,291,150

 

2,247,272

 

49,538,422

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

1,400,384

 

1,400,384

 

20,220

 

1,420,604

Other comprehensive income,

net of income tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on valuation and disposal of securities at fair value through other comprehensive income

 

-

 

-

 

-

 

-

 

(1,065,645)

 

-

 

(1,065,645)

 

(2,064)

 

(1,067,709)

Loss on financial instruments at fair value through profit or loss (overlay approach)

 

-

 

-

 

-

 

-

 

(57,334)

 

-

 

(57,334)

 

-

 

(57,334)

Equity in other comprehensive loss of associates

 

-

 

-

 

-

 

-

 

(11,332)

 

-

 

(11,332)

 

-

 

(11,332)

Foreign currency translation adjustments for foreign operations

 

-

 

-

 

-

 

-

 

30,819

 

-

 

30,819

 

(437)

 

30,382

Net change in unrealized fair value of cash flow hedges

 

-

 

-

 

-

 

-

 

(27,528)

 

-

 

(27,528)

 

-

 

(27,528)

Other comprehensive loss of separate account

 

-

 

-

 

-

 

-

 

(51,714)

 

-

 

(51,714)

 

-

 

(51,714)

Remeasurements of defined benefit plans

 

-

 

-

 

-

 

-

 

1,794

 

-

 

1,794

 

24

 

1,818

Changes in own credit risk on financial liabilities designated at fair value through profit or loss

 

-

 

-

 

-

 

-

 

266

 

-

 

266

 

-

 

266

Total other comprehensive loss

 

-

 

-

 

-

 

-

 

(1,180,674)

 

-

 

(1,180,674)

 

(2,477)

 

(1,183,151)

Total comprehensive income (loss)

 

-

 

-

 

-

 

-

 

(1,180,674)

 

1,400,384

 

219,710

 

17,743

 

237,453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

-

 

-

 

-

 

-

 

-

 

(747,705)

 

(747,705)

 

-

 

(747,705)

Dividends to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(37,391)

 

(37,391)

 

-

 

(37,391)

Issuance of hybrid bonds

 

-

 

598,291

 

-

 

-

 

-

 

-

 

598,291

 

-

 

598,291

Acquisition of treasury stock (Note 19)

 

-

 

-

 

-

 

(36,761)

 

-

 

-

 

(36,761)

 

-

 

(36,761)

Change in other capital adjustments

 

-

 

-

 

-

 

40

 

-

 

(66)

 

(26)

 

-

 

(26)

Change in other non-controlling interests

 

-

 

-

 

-

 

89,912

 

-

 

-

 

89,912

 

(108,675)

 

(18,763)

 

 

 

-

 

598,291

 

-

 

53,191

 

-

 

(785,162)

 

(133,680)

 

(108,675)

 

(242,355)

Reclassification between OCI and retained earnings

 

-

 

-

 

-

 

-

 

(3)

 

3

 

- 

 

-

 

-

Balance at March 31, 2022(Unaudited)

W

2,969,641

 

3,932,822

 

12,095,043

 

(611,238)

 

(2,165,613)

 

31,156,525

 

47,377,180

 

2,156,340

 

49,533,520

See accompanying notes to the consolidated interim financial statements.

7

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Cash Flows

For the three-month periods ended March 31, 2022 and 2021

 

 

 

 

 

 

Three-month periods ended March 31

(In millions of won)

 

Note

 

2022 (Unaudited)

 

2021

(Unaudited)

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Profit before income taxes

 

 

W

1,931,084

 

1,645,332

Adjustments for:

 

 

 

 

 

 

Interest income

 

20

 

(4,161,591)

 

(3,522,686)

Interest expense

 

20

 

1,252,460

 

966,333

Dividend income

 

 

 

(36,701)

 

(35,273)

Net fees and commission expense

 

 

 

31,723

 

52,365

Net insurance loss

 

 

 

46,813

 

262,235

Net loss(gain) on financial instruments at fair value through profit or loss

 

 

 

95,122

 

(61,754)

Net loss (gain) on derivatives

 

 

 

346,285

 

(247,725)

Net gain on financial instruments at fair value through profit or loss

(overlay approach)

 

 

 

(91,672)

 

(67,921)

Net loss(gain) on foreign currency translation

 

 

 

(64,055)

 

83,897

Net gain on financial instruments designated at fair value through profit or loss

 

 

 

(314,822)

 

(4,940)

Net gain on disposal of securities at fair value through other comprehensive income

 

10

 

2,749

 

(37,863)

Net loss on disposal of securities at amortized cost

 

10

 

41

 

12

Provision for allowance for credit loss

 

22

 

248,539

 

180,054

Employee benefits

 

 

 

54,409

 

56,907

Depreciation and other amortization

 

23

 

247,850

 

215,847

Other operating expense

 

 

 

202,356

 

83,257

Equity method income, net

 

12

 

(17,628)

 

(12,639)

Other non-operating (income) expense

 

 

 

(10,046)

 

55,240

 

 

 

 

(2,168,168)

 

(2,034,654)

 

 

 

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

Due from banks at amortized cost

 

 

 

(1,830,325)

 

3,687,202

Securities at fair value through profit or loss

 

 

 

(2,677,288)

 

(3,057,606)

Due from banks at fair value through profit or loss

 

 

 

-

 

30,000

Loans at fair value through profit or loss

 

 

 

(142,936)

 

402,986

Financial instruments designated at fair value through profit or loss

 

 

 

300,927

 

(542,321)

Derivative instruments

 

 

 

(83,571)

 

1,918

Loans at amortized cost

 

 

 

(4,730,629)

 

(10,602,620)

Other assets

 

 

 

(6,486,227)

 

(2,890,201)

Deposits

 

 

 

1,549,031

 

10,181,126

Liabilities for defined benefit obligations

 

 

 

(71,067)

 

(36,418)

Provisions

 

 

 

(13,867)

 

(9,007)

Other liabilities

 

 

 

12,410,095

 

4,789,419

 

 

 

 

(1,775,857)

 

1,954,478

 

 

 

 

 

 

 

Income taxes paid

 

 

 

(151,658)

 

(131,968)

Interest received

 

 

 

4,069,199

 

3,544,298

Interest paid

 

 

 

(1,280,625)

 

(1,091,946)

Dividends received

 

 

 

19,916

 

27,079

Net cash inflow from operating activities

 

 

W

643,891

 

3,912,619

 

 

 

 

8

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Cash Flows (Continued)

For the three-month periods ended March 31, 2022 and 2021

 

 

 

 

 

 

Three-month periods ended March 31

(In millions of won)

 

Note

 

2022 (Unaudited)

 

2021(Unaudited)

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Decrease in financial instruments at fair value through profit or loss

 

 

W

951,873

 

1,017,664

Acquisition of financial instruments at fair value through profit or loss

 

 

 

(1,561,051)

 

(1,473,306)

Decrease in financial securities at fair value through other comprehensive income

 

 

 

4,581,485

 

12,038,515

Acquisition of securities at fair value through other comprehensive income

 

 

 

(8,328,133)

 

(13,082,113)

Proceeds from disposal of securities at amortized cost

 

 

 

1,162,513

 

1,478,392

Acquisition of securities at amortized cost

 

 

 

(1,817,211)

 

(2,111,705)

Proceeds from disposal of property and equipment

 

 

 

10,217

 

8,371

Acquisition of property and equipment

 

 

 

(59,339)

 

(53,870)

Proceeds from disposal of intangible assets

 

 

 

2,315

 

5,007

Acquisition of intangible assets

 

 

 

(172,734)

 

(146,669)

Proceeds from disposal of investments in associates

 

 

 

188,203

 

101,180

Acquisition of investments in associates

 

 

 

(282,943)

 

(89,941)

Proceeds from disposal of investment property

 

 

 

-

 

10

Acquisition of investment property

 

 

 

(1,353)

 

(436)

Change in other assets

 

 

 

(16,511)

 

8,306

Proceeds from settlement of hedging derivative financial

instruments

 

 

 

9,628

 

11,483

Payment of settlement of hedging derivative financial instruments

 

 

 

(10,550)

 

(4,469)

Net cash outflow from investing activities

 

 

W

(5,343,591)

 

(2,293,581)

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Issuance of hybrid bonds

 

 

W

598,291

 

598,591

Net increase (decrease) in borrowings

 

 

 

3,632,788

 

(2,198,692)

Proceeds from debt securities issued

 

 

 

5,146,639

 

6,613,711

Repayments of debt securities issued

 

 

 

(6,226,115)

 

(6,143,803)

Changes in other liabilities

 

 

 

35,995

 

6,032

Dividends paid

 

 

 

(55,326)

 

(50,983)

Proceeds from settlement of hedging derivative financial instruments

 

 

 

747,789

 

352,312

Payment of settlement of hedging derivative financial instruments

 

 

 

(737,291)

 

(347,187)

Acquisition of treasury stock

 

 

 

(36,761)

 

(79)

Disposition and redemption of treasury stock

 

 

 

-

 

23,588

Decrease in non-controlling interests

 

 

 

(34,191)

 

(237,511)

Redemption of lease liabilities

 

 

 

(75,165)

 

(72,901)

Payment of stock issuance costs

 

 

 

-

 

(105)

Net cash inflow (outflow) from financing activities

 

 

 

2,996,653

 

(1,457,027)

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents held

 

 

 

26,153

 

39,426

Increase (decrease) in cash and cash equivalents

 

 

 

(1,676,894)

 

201,437

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

 

28

 

13,083,885

 

8,962,982

 

 

 

 

 

 

 

Cash and cash equivalents at the end of the period

 

28

W

11,406,991

 

9,164,419

 

See accompanying notes to the consolidated interim financial statements.

9

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

1.  Reporting entity

 

Shinhan Financial Group Co., Ltd., the controlling company, and its subsidiaries included in consolidation (collectively the “Group”) are summarized as follows:

 

(a) Controlling company

 

Shinhan Financial Group Co., Ltd. (the “Shinhan Financial Group” or the “Company”), the controlling company, is incorporated on September 1, 2001 for the main purposes of controlling, managing and funding Shinhan Bank, Shinhan Securities Co., Ltd., Shinhan Capital Co., Ltd. and Shinhan BNP Asset Management Co., Ltd. by way of share transfers. The total capital stock amounted to W1,461,721 million. Also, Shinhan Financial Group’s shares have been listed on the Korea Exchange since September 10, 2001 and Shinhan Financial Group’s American Depositary Shares have been registered with the Securities and Exchange Commission (SEC) and listed on the New York Stock Exchange since September 16, 2003.

 

(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

 

 

 

 

Date of financial information

 

Ownership (%)

Investor

 

Investee(*1)

 

Location

 

 

March 31, 2022

 

December 31, 2021

Shinhan Financial Group Co., Ltd.

 

Shinhan Bank

 

Korea

 

Mar 31

 

100.0

 

100.0

 

Shinhan Card Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Investment Corp.

 

 

 

100.0

 

100.0

 

Shinhan Life Insurance Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Capital Co., Ltd.

 

 

 

100.0

 

100.0

 

Jeju Bank

 

 

 

75.3

 

75.3

 

Shinhan Credit Information Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Alternative Investment Management Inc.(*2)

 

 

 

-

 

100.0

 

Shinhan Asset Management Co., Ltd.(*2)

 

 

 

100.0

 

100.0

 

SHC Management Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan DS

 

 

 

100.0

 

100.0

 

Shinhan Savings Bank

 

 

 

100.0

 

100.0

 

 

Asia Trust Co., Ltd.

 

 

 

 

 

60.0

 

60.0

 

Shinhan AITAS Co., Ltd.

 

 

 

99.8

 

99.8

 

Shinhan REITs Management Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan AI Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Venture Investment Co., Ltd.

 

 

 

100.0

 

100.0

Shinhan Bank

 

Shinhan Bank America

 

USA

 

 

100.0

 

100.0

 

Shinhan Bank Europe GmbH

 

Germany

 

 

100.0

 

100.0

 

Shinhan Bank Cambodia

 

Cambodia

 

 

97.5

 

97.5

 

Shinhan Bank Kazakhstan Limited

 

Kazakhstan

 

 

100.0

 

100.0

 

Shinhan Bank Canada

 

Canada

 

 

100.0

 

100.0

 

Shinhan Bank (China) Limited

 

China

 

 

100.0

 

100.0

 

Shinhan Bank Japan

 

Japan

 

 

100.0

 

100.0

 

Shinhan Bank Vietnam Ltd

 

Vietnam

 

 

100.0

 

100.0

 

Banco Shinhan de Mexico

 

Mexico

 

 

99.9

 

99.9

 

PT Bank Shinhan Indonesia

 

Indonesia

 

 

99.0

 

99.0

Shinhan Bank Japan

 

SBJDNX

 

Japan

 

 

100.0

 

100.0

Shinhan Card Co., Ltd.

 

LLP MFO Shinhan Finance

 

Kazakhstan

 

 

100.0

 

100.0

 

PT. Shinhan Indo Finance

 

Indonesia

 

 

50.0+1 share

 

50.0+1 share

 

Shinhan Microfinance Co., Ltd.

 

Myanmar

 

 

100.0

 

100.0

 

Shinhan Vietnam Finance Co., Ltd.

 

Vietnam

 

 

100.0

 

100.0

 

 

 

10

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

1.  Reporting entity (continued)

 

(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of March 31, 2022 and December 31, 2021 are as follows (continued):

 

 

 

 

 

 

 

Date of financial information

 

Ownership (%)

Investor

 

Investee(*1)

 

Location

 

 

March 31, 2022

 

December 31, 2021

Shinhan Investment Corp.

 

Shinhan Investment America Inc.

 

USA

 

Mar 31

 

100.0

 

100.0

 

Shinhan Investment Asia Ltd.

 

Hong Kong

 

 

100.0

 

100.0

 

SHINHAN SECURITIES VIETNAM CO., LTD.

 

Vietnam

 

 

100.0

 

100.0

 

PT. Shinhan Sekuritas Indonesia

 

Indonesia

 

 

99.0

 

99.0

PT Shinhan Sekuritas Indonesia

 

PT. Shinhan Asset Management Indonesia

 

 

 

75.0

 

75.0

Shinhan Life Insurance Co., Ltd.

 

Shinhan Financial Plus

 

Korea

 

 

100.0

 

100.0

 

 

Shinhan CubeOn Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Life Insurance Vietnam Co., Ltd.

 

Vietnam

 

 

100.0

 

100.0

Shinhan Asset Management Co., Ltd.

 

SHINHAN ASSET MGT HK, LIMITED

 

Hong Kong

 

 

100.0

 

100.0

Shinhan DS

 

SHINHAN DS VIETNAM CO., LTD.

 

Vietnam

 

 

100.0

 

100.0

(*1) Trusts, beneficiary certificates, securitization-specialized limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.

(*2) Shinhan Asset Management Co., Ltd. and Shinhan Alternative Investment Management Inc. merged on January 5, 2022. After the merger, the company name is Shinhan Asset Management Co., Ltd.


11

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

1.  Reporting entity (continued)

 

(c) Consolidated structured entities

 

Consolidated structured entities are as follows:

 

Category

 

Consolidated structured entities

 

Description

 

 

 

 

 

Trust

 

Trusts managed by Shinhan Bank (including development trust) and 17 others

 

A trust is consolidated when the Group as a trustee is exposed to variable returns, if principle or interest amounts of the entrusted properties falls below guaranteed amount, the Group should compensate it, and the Group has the ability to affect those returns.

Asset-Backed Securitization

 

 

MPC Yulchon Green I and 225 others

 

An entity for asset backed securitization is consolidated when the Group has sole decision-making authority to dispose assets or change the conditions of the assets, and the Group is exposed to, or has rights to related variable returns by providing credit enhancement and purchases of subordinated securities.

Structured Financing

 

SHPE Holdings One Co., Ltd.

 

An entity established for structured financing relating to real estate, shipping, or mergers and acquisitions is consolidated, when the Group has the greatest credit to the entity, has sole decision-making authority of these Entities due to the entities default, and is exposed to, or has rights to related variable returns.

Investment Fund

 

KoFC Shinhan Frontier Champ 2010-4 PEF and 139 others

 

An investment fund is consolidated, when the Group manages or invests assets of the investment funds on behalf of other investors as a collective investor or a business executive, or has the ability to dismiss the manager of the investment funds, and is exposed to, or has rights to, the variable returns.

 

12

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

1.  Reporting entity (continued)

 

(d) Summarized financial information of the subsidiaries

 

i) The summarized financial information of the controlling company and the Group’s major consolidated subsidiaries as of March 31, 2022 and December 31, 2021 is as follows:

 

 

 

March 31, 2022

 

December 31, 2021

Investees(*1)(*2)

 

Total

assets

 

Total

liabilities

 

Total

equities

 

Total

assets

 

Total

liabilities

 

Total

equities

Shinhan Financial Group (Separate)

W

38,993,605

 

11,405,305

 

27,588,300

 

 36,815,893

 

 10,410,517

 

 26,405,376

Shinhan Bank

 

477,256,612

 

448,431,883

 

28,824,729

 

 467,435,213

 

 438,199,575

 

 29,235,638

Shinhan Card Co., Ltd.

 

39,711,252

 

32,745,799

 

6,965,453

 

 38,472,228

 

 31,737,225

 

 6,735,003

Shinhan Investment Corp.

 

49,236,001

 

44,219,607

 

5,016,394

 

 44,446,803

 

 39,421,314

 

 5,025,489

Shinhan Life Insurance Co., Ltd.

 

69,450,266

 

64,978,187

 

4,472,079

 

 70,535,556

 

 65,382,992

 

 5,152,564

Shinhan Capital Co., Ltd.

 

11,841,828

 

10,046,393

 

1,795,435

 

 10,921,698

 

 9,189,041

 

 1,732,657

Jeju Bank

 

7,064,931

 

6,554,919

 

510,012

 

 6,944,214

 

 6,428,269

 

 515,945

Shinhan Credit Information Co., Ltd.

 

30,073

 

10,463

 

19,610

 

 31,377

 

 12,334

 

 19,043

Shinhan Alternative Investment Management Inc. (*3)

 

-

 

-

 

-

 

 114,973

 

 70,449

 

 44,524

Shinhan Asset Management Co., Ltd. (*3)

 

353,315

 

133,192

 

220,123

 

 242,760

 

 40,181

 

 202,579

SHC Management Co., Ltd.

 

9,651

 

8

 

9,643

 

 9,636

 

-

 

 9,636

Shinhan DS

 

95,719

 

53,276

 

42,443

 

 92,591

 

 52,804

 

 39,787

Shinhan Savings Bank

 

2,890,585

 

2,648,789

 

241,796

 

 2,644,942

 

 2,413,176

 

 231,766

Asia Trust Co., Ltd.

 

383,747

 

114,645

 

269,102

 

 373,488

 

122,890

 

 250,598

Shinhan AITAS Co., Ltd.

 

86,569

 

9,403

 

77,166

 

 90,116

 

 9,786

 

 80,330

Shinhan REITs Management Co., Ltd.

 

62,299

 

9,355

 

52,944

 

 63,026

 

 10,584

 

 52,442

Shinhan AI Co., Ltd.

 

43,373

 

1,856

 

41,517

 

 44,031

 

 2,563

 

 41,468

Shinhan Venture Investment Co, Ltd.

 

105,224

 

27,909

 

77,315

 

 98,914

 

 23,331

 

 75,583

(*1) The consolidated financial statements of the consolidated subsidiaries are based on consolidated financial statements, if applicable.

(*2) Trusts, beneficiary certificates, securitization-specialized limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.

(*3) Shinhan Asset Management Co., Ltd. and Shinhan Alternative Investment Management Inc. merged on January 5, 2022. After the merger, the company name is Shinhan Asset Management Co., Ltd.

 

13

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

1.  Reporting entity (continued)

 

ii) The summarized income information of the controlling company and the Group’s major consolidated subsidiaries for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Investees(*1)(*2)

 

Operating

income

 

Net

income

(*3)

 

Com-

prehensive

income

(loss)(*3)

 

Operating

income

 

Net

income

(loss)(*3)

 

Com-

prehensive

income

(loss)(*3)

Shinhan Financial Group

(separate)

W

1,525,244

 

1,406,564

 

1,406,564

 

1,454,999

 

1,328,049

 

1,328,049

Shinhan Bank

 

7,474,166

 

863,295

 

503,657

 

7,819,880

 

656,568

 

619,855

Shinhan Card Co., Ltd.

 

1,147,246

 

176,532

 

169,056

 

1,081,992

 

168,420

 

181,347

Shinhan Investment Corp.

 

2,765,617

 

104,465

 

93,496

 

2,727,532

 

168,103

 

193,014

Shinhan Life Insurance

Co., Ltd.(*4)

 

2,237,287

 

152,373

 

(677,617)

 

1,410,981

 

72,825

 

(86,496)

Orange Life Insurance Co., Ltd. (*4)

 

-

 

-

 

-

 

1,085,461

 

107,686

 

(151,149)

Shinhan Capital Co., Ltd.

 

257,212

 

108,634

 

107,136

 

179,073

 

59,174

 

58,894

Jeju Bank

 

58,163

 

6,141

 

(2,177)

 

48,527

 

7,806

 

4,779

Shinhan Credit Information

Co., Ltd.

 

9,963

 

577

 

577

 

10,547

 

805

 

805

Shinhan Alternative Investment Management Inc.(*5)

 

-

 

-

 

-

 

3,559

 

333

 

333

Shinhan Asset Management Co., Ltd.(*5)

 

79,027

 

26,356

 

26,066

 

30,503

 

11,219

 

11,257

SHC Management Co., Ltd.

 

-

 

6

 

6

 

12

 

(6)

 

(6)

Shinhan DS

 

54,331

 

2,652

 

2,682

 

49,732

 

1,384

 

1,538

Shinhan Savings Bank

 

53,256

 

9,961

 

10,065

 

32,718

 

5,429

 

5,554

Asia Trust Co., Ltd.

 

36,086

 

18,471

 

18,504

 

32,785

 

16,748

 

16,743

Shinhan AITAS Co., Ltd.

 

13,662

 

2,109

 

2,109

 

13,053

 

1,939

 

1,939

Shinhan REITs Management
Co., Ltd.

 

3,220

 

503

 

502

 

3,214

 

1,872

 

1,871

Shinhan AI Co., Ltd.

 

3,139

 

52

 

49

 

2,709

 

176

 

173

Shinhan Venture Investment Co, Ltd.

 

5,926

 

1,731

 

1,731

 

10,315

 

4,220

 

4,239

(*1) The consolidated financial statements of the consolidated subsidiaries are based on consolidated financial statements, if applicable.

(*2) Trusts, beneficiary certificates, securitization-specialized limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.

(*3) It includes non-controlling interest.

(*4) Shinhan Life Insurance Co., Ltd. and Orange Life Insurance Co., Ltd. merged on July 1, 2021. After the merger, the company name is Shinhan Life Insurance Co., Ltd.

(*5) Shinhan Asset Management Co., Ltd. and Shinhan Alternative Investment Management Inc. merged on January 5, 2022. After the merger, the company name is Shinhan Asset Management Co., Ltd.

 

14

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

2. Basis of preparation

 

(a) Statement of compliance

 

The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (K-IFRS). The accompanying separate interim financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

 

These consolidated interim financial statements of the Group are prepared as part of the period covered by the Group’s K-IFRS annual financial statements. They are prepared under K-IFRS No.1034, ‘Interim Financial Reporting’, do not include all the disclosures required for full annual financial statements. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position and performance of the Group since the last annual consolidated financial statements as of and for the year ended December 31, 2021.

 

(b) Use of estimates and judgments

 

The preparation of the consolidated interim financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. When estimates and assumptions based on management's judgment as of the end of the interim reporting period differ from the actual, actual results may differ from these estimates.

 

Estimates and underlying assumptions about estimates are continually reviewed, and changes in accounting estimates are recognized for the period in which the estimates are changed and the period to be affected in the future. Income tax expense in the interim period is measured by applying the expected annual income tax rate, i.e. the estimated average annual effective income tax rate.

 

In preparing these consolidated interim financial statements, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were, except for the method of estimation used to determine the income tax expense for the interim period, the same as those that applied to the consolidated financial statements as of and for the year ended December 31, 2021.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


15

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

3. Significant accounting policies

 

(a) The Group applies the same accounting policies applied as when preparing the annual consolidated financial statements for the year ended December 31, 2021, except for the following amendments that has been applied for the first time since January 1, 2022 and as described in Note 2. (b).

 

i) K-IFRS No. 1103 'Business combination' amended – Reference to the Conceptual Framework

 

The amendments update a reference of definition of assets and liabilities to be recognized in a business combination in revised Conceptual Framework for Financial Reporting. However, the amendments add an exception for the recognition of liabilities and contingent liabilities within the scope of K-IFRS No.1037 ‘Provisions, Contingent Liabilities and Contingent Assets’, and Korean K-IFRS No.2121 ‘Levies’. The amendments also clarify that contingent assets should not be recognized at the acquisition date. The amendments do not have a significant impact on the consolidated financial statements.

 

(ii) K-IFRS No. 1016 ‘Property, Plant and Equipment ' amended – Proceeds before the intended use

 

The amendments require the entity to recognize the proceeds from selling such items, and the costs of producing those items, in profit or loss, and prohibit an entity from deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced while the entity is preparing the asset for its intended use. The amendments do not have a significant impact on the consolidated financial statements.

 

(iii) K-IFRS No. 1037, ‘Provisions, Contingent Liabilities and Contingent Assets’ amended - Onerous Contracts: Cost of Fulfilling a Contract

 

The amendments clarify that the direct costs of fulfilling a contract include both the incremental costs of fulfilling the contract and an allocation of other costs directly related to fulfilling contracts when assessing whether the contract is onerous. The amendments do not have a significant impact on the consolidated financial statements.

 

iv) Annual Improvements to K-IFRSs 2018-2020 Cycle

 

For Annual Improvements to K-IFRSs 2018-2020 Cycle, the amendments take effect for annual periods beginning after January 1, 2022 and are permitted for early application. The amendments do not have a significant impact on the cconsolidated financial statements.

 

- K-IFRS No.1101,‘First-time Adoption of K-IFRS’-First-time adopter subsidiaries

- K-IFRS No.1109, ‘Financial Instruments’ -10% test-related fee for financial liabilities removal

- K-IFRS No.1041, ‘Agriculture’ - Fair value measurement

 

(b) The following new accounting standards and amendments have been published that are not mandatory for March 31, 2022 reporting periods and have not been early adopted by the Group.

 

i) K-IFRS No.1117 ‘Insurance Contracts’

 

K-IFRS No. 1117 ‘Insurance Contracts’ enacted on April 23, 2021 will be applied for annual periods beginning on or after January 1, 2023. The standard will replace K-IFRS No. 1104 ‘Insurance Contracts’ which is the current standard.

 

The main features of K-IFRS No. 1117 include measurement of the current value of insurance liabilities, recognition of insurance revenue on an accrual basis, and separate presentation of investment income from insurance performance. Under K-IFRS No. 1104, insurance liability was measured using historical information (e.g., interest rates at sale, etc.). In addition, when the entity receives the premium, it recognizes the premium received as an insurance revenue on a cash basis and there is no obligation to present insurance and investment income or expense separately. On the contrary, K-IFRS No. 1117 measures insurance liability at its current value by using updated discount rates which reflect current market-based information (i.e. at the reporting date) such as assumptions and risks. An insurance revenue is recognized on an accrual basis, reflecting the services provided to the policyholder by the insurance company for each accounting periods. Moreover, insurance finance income or expenses and the investment income or expenses will be presented separately.

 

If the Group applies K-IFRS No. 1117 in preparation of financial statements, significant differences with current financial statements may arise due to the following reasons. These differences do not include all of the future differences and they may be changed depending on further analysis.

 

16

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

 

Evaluation of insurance liabilities

 

 

Under K-IFRS No. 1117, the Group estimates all cash flows under the insurance contract, then measures insurance liability by using discount rates that reflect assumptions and risks at the reporting date.

 

Specifically, the Group identifies a portfolio of insurance contracts which comprises contracts subject to similar risks and managed together and disaggregates the groups of insurance contracts with similar profitability within the portfolio. Then, the Group measures the groups of insurance contracts at the total of estimates of future cash flows (reflecting cash flows related to insurance contracts and the time value of money), risk adjustment and contractual service margin. Upon the application of K-IFRS No. 1117, contractual service margin account has been newly introduced. The contractual service margin presents the unrealized profit that the Group will recognize as it provides services in the future.

 

Reinsurance contract is an insurance contract issued by one entity (the reinsurer) to compensate another entity for claims arising from one or more insurance contracts issued by that another entity (underlying insurance contracts). When estimating present value of future cash flows arising from reinsurance contracts, the Group would use assumptions consistent with those it uses for the underlying contracts.

 

Recognition and measurement of financial performance

 

According to K-IFRS No. 1117, insurance revenue is recognized on an accrual basis including services (insurance coverage) provided to the policyholder for each accounting period. Investment components (such as cancellation or maturity refunds) being repaid to the policyholder even if an insured event does not occur, are excluded from insurance revenue. Insurance finance income or expenses and investment income or expenses are presented separately to enable information users to understand the sources of profits or losses.

 

The Group includes time value of money and financial risk, and the effect of changes in the time value of money and financial risk related to the groups of insurance contracts in the insurance finance income or expenses. This requires the Group to make an accounting policy choice as to whether to disaggregate insurance finance income or expenses for the period between profit or loss and other comprehensive income.

 

Accounting policies related to conversion

 

According to K-IFRS No. 1117, the Group shall adjust the groups of insurance contracts issued before the transition date, that is measured at cost to be measured at its current value by applying a full retrospective approach, modified retrospective approach or fair value approach (January 1, 2022, the beginning of the annual reporting period immediately preceding the date of initial application).

 

In principle, the Group shall identify, recognize, and measure (full retrospective approach) each group of insurance contracts as if K-IFRS No. 1117 had been applied even before the transition date. However, if this approach is impracticable, the Group may choose to apply either the modified retrospective approach or fair value approach. On the other hand, for groups of insurance contracts with direct participation features which meet certain criteria, a fair value approach may be applied even if the full retrospective approach is applicable.

 

The objective of the modified approach is to achieve the closest outcome to retrospective application possible using reasonable and supportable information available without undue cost or effort. The fair value approach is an approach of assessing a group of insurance contracts using fair value assessments, etc. in accordance with K-IFRS No. 1113 ‘Fair Value Measurement’. To apply the fair value approach, the Group shall determine the contractual service margin or loss component of the liability for remaining coverage at the transition date as the difference between the fair value of a group of insurance contracts and the fulfilment cash flows measured at that date.

 

 

 

 

17

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

3.  Significant accounting policies (continued)

 

ii) K-IFRS No.1117 ‘Insurance Contracts’ (continued)

 

Preparing for the application

 

As part of preparation for integration of life insurance sector in 2021, the Group has completed setting up actuarial assumptions and models and insurance liability settlement system. Before 2023, when the standard is first applied, the Group is planning to continue fostering and reinforcing additional professionals and will constantly promote advancement, including improvements on system stability and verification of the consistency of data output. Also, the Group will overhaul and establish an Internal Control of Financial Reporting that goes along with the dynamic accounting environment in order to prepare and disclose reliable accounting information.

 

The application of K-IFRS No. 1117 will not only result to a change in accounting standards, but will also affect insurance product development, sales strategies, and long-term management strategies. Therefore, with the aim of re-establishment of the overall business management system, the Group will continue to provide training to the employees and report to the management the status and implementation plan of K-IFRS No. 1117.

 

Financial impact assessment

 

As the implementation of K-IFRS No. 1117 results to changes in the valuation of liabilities, revenue recognition, etc., the Group believes that the impact of this standard on the financial statements will be significant. The Group is determining the impacts on the consolidated financial statements due to the application of the standard. However, in practice, it is difficult to provide reasonable estimates of the impact on future financial statements. As of March 31, 2022, the Group has an insurance contract liability of W 61,046,122 million, calculated in accordance with K-IFRS No.1104 ‘Insurance contracts’.

 


18

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

4.  Financial risk management

 

 

(a) Overview

 

Shinhan Financial Group Co., Ltd. (collectively the “Group”) manages various risks that may be arisen by each business sector and the major risks to which the Group is exposed include credit risk, market risk, interest rate risk, and liquidity risk. These risks are recognized, measured, controlled, and reported in accordance with risk management guidelines established at the controlling company level and at the subsidiary level.

 

i) Risk management principles

 

The risk management principles of the Group are as follows:

 

- All business activities take into account the balance of risks and profits within a predetermined risk trend.

- The controlling company shall present the Group Risk Management Model Standards and supervise their compliance and have responsibility and authority for group-level monitoring.

- Operate a risk-related decision-making system that enhances management's involvement.

- Organize and operate risk management organizations independent of the business sector.

- Operate a performance management system that clearly considers risks when making business decisions.

- Aim for preemptive and practical risk management functions.

- Share a cautious view to prepare for possible deterioration of the situation.

 

ii) Risk management organization

 

The basic policies and strategies for risk management of the Group are established by the Risk Management Committee (collectively the "Group Risk Management Committee") within the controlling company's Board of Directors. The Group's Chief Risk Management Officer (CRO) assists the Group Risk Management Committee and consults the risk policies and strategies of the group and each subsidiary through the Group Risk Council, which includes the Chief Risk Management Officer of each subsidiary. The subsidiary implements the risk policies and strategies of the Group through each company's risk management committee, risk-related committee, and risk management organization, and consistently establishes and implements the detailed risk policies and strategies of the subsidiary. The risk management team of the controlling company assists the Group's chief risk management officer for risk management and supervision.

 

Shinhan Financial Group has a hierarchical limit system to manage the risks of the Group to an appropriate level. The Group Risk Management Committee sets the risk limits that can be assumed by the Group and its subsidiaries, while the Risk Management Committee and the Committee of each subsidiary set and manage detailed risk limits by risk, department, desk, and product types.

 

 

 

 

 

 

 

 

 


19

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

4.  Financial risk management (continued)

 

(a) Overview (continued)

 

ii) Risk management organization (continued)

 

Group Risk Management Committee

 

The Group established the risk management system for the Group and each of its subsidiaries, and comprehensively manages group risk-related matters such as establishing risk policies, limits, and approvals. The Committee consists of directors of the Group.

 

The resolution of the Committee is as follows:

 

-Establish risk management basic policy in line with management strategy

-Determine the level of risk that can be assumed by the Group and each subsidiary

-Approve appropriate investment limit or loss allowance limit

-Enact and amend the Group Risk Management Regulations and the Group Risk Council Regulations

-Matters concerning risk management organization structure and division of duties

-Matters concerning the operation of the risk management system

-Matters concerning the establishment of various limits and approval of limits

-Make decisions on approval of the FSS's internal rating law for non-retail and retail credit rating systems

-Matters concerning risk disclosure policy

-Analysis of crisis situation, related capital management plan and financing plan

-Matters deemed necessary by the board of directors

-Materials required by external regulations such as the Financial Services Commission and other regulations and guidelines

-Matters deemed necessary by the Chairman

The resolution of the Group Risk Management Committee is reported to the Board of Directors.

Group Risk Management Council


In order to maintain the Group's risk policy and strategy consistently, the Group decides what is necessary to discuss the risks of the Group and to carry out the policies set by the Group Risk Management Committee. The members are chaired by the group's risk management officer and consist of the risk management officers of major subsidiaries.

 

 

iii) Group Risk Management System

 

Management of the risk capital

 

Risk capital refers to the capital required to compensate for the potential loss (risk) if it is actually realized. Risk capital management refers to the management of the risk assets considering its risk appetite, which is a datum point on the level of risk burden compared to available capital, so as to maintain the risk capital at an appropriate level. The Group and subsidiaries establish and operate a risk planning process to reflect the risk plan in advance when establishing financial and business plans for risk capital management, and establish a risk limit management system to control risk to an appropriate level.
 


20

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

4.  Financial risk management (continued)

 

(a) Overview (continued)

 

iii) Group Risk Management System (continued)

Risk Monitoring

In order to proactively manage risks by periodically identifying risk factors that can affect the group's business environment, the Group has established a multi-dimensional risk monitoring system. Each subsidiary is required to report to the Group on key issues that affect risk management at the group level. The Group prepares weekly, monthly, and occasional monitoring reports to report to Group management including the CRO.

 

In addition, the Risk Dashboard is operated to derive abnormal symptoms through three-dimensional monitoring of expansion of major portfolios, increased risks, and external environmental changes of assets for each subsidiary. If necessary, the Group takes preemptive risk management to establish and implement countermeasures.

Risk Reviewing

When conducting new product, new business and major policy changes, risk factors are reviewed by using a pre-defined checklist to prevent indiscriminate promotion of business that is not easy to judge risk and to support rational decision making. The subsidiary's risk management department conducts a preliminary review and post-monitoring process on products, services, and projects to be pursued in the business division. In case of matters that are linked or jointly promoted with other subsidiaries, the risk reviews are carried out after prior consultation with the risk management department of the Group.

 

Risk Management

 

The Group maintains a group wide risk management system to detect the signals of any risk crisis preemptively and, in the event of a crisis happening, to respond on a timely, efficient and flexible basis so as to ensure the Group’s survival as a going concern. Each subsidiary maintains crisis planning for three levels of contingencies, namely, ‘alert’, ‘imminent crisis’ and ‘crisis’ determination of which is made based on quantitative and qualitative monitoring and consequence analysis, and upon the happening of any such contingency, is required to respond according to a prescribed contingency plan. At the controlling company level, the Group maintains and installs crisis detection and response system which is applied consistently group-wide, and upon the happening of any contingency at two or more subsidiary level, the Group directly takes charge of the situation so that the Group manages it on a concerted group wide basis.

21

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

4.  Financial risk management (continued)

 

(b) Credit risk

 

Credit risk is the risk of potential economic loss that may be caused if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and is the largest risk which the Group is facing. The Group’s credit risk management encompasses all areas of credit that may result in potential economic loss, including not just transactions that are recorded on balance sheets, but also off-balance-sheet transactions such as guarantees, loan commitments and derivative transactions.

 

Shinhan Bank's basic policy on credit risk management is determined by the Risk Policy Committee. The Risk Policy Committee consists of the chairman of the CRO, the Chief Credit Officer (CCO), the head of the business group, and the head of the risk management department, and decides the credit risk management plan and the direction of the loan policy for the entire bank. Apart from the Risk Policy Committee, the Credit Review Committee is established to separate credit monitoring, such as large loans and limit approval, and is composed of chairman, the CCO, CRO and the head of the group in charge of the credit-related business group, the head of the credit planning department, and the senior examination team to enhance the credit quality of the loan and profitability of operation.

 

Shinhan Bank's credit risk management includes processes such as credit evaluation, credit monitoring, and credit supervision, and credit risk measurement of counterparties and limit management processes and credit risk measurements for portfolios. All loan customers of Shinhan Bank are evaluated and managed with credit ratings. Retail customers are evaluated by summing up the personal information, the bank's internal information and external credit information, and the corporate customers are evaluated by considering financial and non-financial items such as industrial risk, operating risk, and management risk. The evaluated credit rating is used for credit approval, limit management, pricing, credit loss provisioning, etc., and is the basis for credit risk management. The credit evaluation system is divided into an evaluation system for retail customers, a SOHO evaluation system, and an evaluation system for corporate customers. It is subdivided and refined by each model to reflect the Basel III requirements. The corporate credit decision is based on a collective decision-making system, making objective and prudent decisions. In the case of a general credit of loans, the credit is approved based on the consultation between branch’s RM (Relationship Manager) and loan officers of each business division’s headquarters. In the case of a large or important credit, the credit is approved by the review council. In particular, the Credit Deliberation Committee, the highest decision-making body of the loan, reviews for important loans such as large loans. Credits for retail customers are monitored by an automated credit scoring system (CSS) based on objective statistical methods and bank credit policies.

 

The Bank operates a regular monitoring system for the regular management of individual loans. The loan officers and RM evaluate the adequacy of the result of the loan review by automatically searching for anticipated insolvent companies among business loan partners, and if necessary, the credit rating of the corporate is requested of an adjustment. In accordance with these procedures, the corporate customers are classified as an early warning company, an observation company, and a normal company, and then are managed differently according to the management guidelines for each risk stage, thereby preventing the insolvency of the loan at an early stage. The financial analysis support system affiliated with a professional credit rating agency supports credit screening and management, and the credit planning department calculates and manages industrial grades and analyzes and provides industry trends and company information. In order to control the credit risk for the credit portfolio to an appropriate level, credit VaR limits are set and managed for each business and business sector, and to prepare for the credit risk caused by biased exposure to specific sectors, the Group sets and manages exposure limits for each sector by the party, industry, country, etc.

Shinhan Card's basic policy on credit risk is determined by the Risk Management Committee. The Risk Management Committee consists of the Risk Management Officer (CRO) as the chairperson, and is composed of the heads of each business division and supporting division, and the heads of related departments. Apart from the RMC, a credit committee in charge of monitoring corporate credits and other important credits over a certain amount has been established to separate credit policy decisions from credit monitoring.

 

Shinhan Card’s credit rating system is divided into ASS(Application Scoring System) and BSS(Behavior Scoring System). Unless a customer fall under “rejections due to policy” (such circumstances include delinquency of other credit card companies) and his/her credit rating is above a certain rate, an application of AS is approved. There is a separate screening criterion for credit card customers, who has maintained its relationship with Shinhan Financial Group for a long-term and has a good credit history. In addition, the elements of credit ratings are used as the basis for setting limits when issuing cards. The BSS, which is recalculated monthly, predicts the delinquency probability of cardholders, and utilizes it to monitor members and monitor portfolio risk.

22

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

4.  Financial risk management (continued)

 

(b) Credit risk

 

i) Techniques, assumptions, and input variables used to measure impairment

 

i-1) Determining significant increases in credit risk since initial recognition

 

At the end of each reporting period, the Group assesses whether the credit risk on a financial instrument has increased significantly since initial recognition. When making the assessment, the Group uses the change in the risk of a default occurring over the expected life of the financial instrument instead of the change in the amount of expected credit losses.

 

To make the assessment, the Group compares the risk of a default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date of initial recognition and considers reasonable and supportable information, that is available without undue cost or effort, and is indicative of significant increases in credit risk since initial recognition. Information includes the default experience data held by the Group and analysis by an internal credit rating expert.

 

i-1-1) Measuring the risk of default

 

The Group assigns an internal credit risk rating to each individual exposure based on observable data and historical experiences that have been found to have a reasonable correlation with the risk of default. The internal credit risk rating is determined by considering both qualitative and quantitative factors that indicate the risk of default, which may vary depending on the nature of the exposure and the type of borrower.

 

i-1-2) Measuring term structure of probability of default

 

Internal credit risk rating is the main variable input to determine the duration structure for the risk of default. The Group accumulates information after analyzing the information regarding exposure to credit risk and default information by the type of product and borrower and results of internal credit risk assessment. For some portfolios, the Group uses information obtained from external credit rating agencies when performing these analyses.

 

The Group applies statistical techniques to estimate the probability of default for the remaining life of the exposure from the accumulated data and to estimate changes in the estimated probability of default over time.

23

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

4.  Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions, and input variables used to measure impairment (continued)

 

i-1-3) Significant increases in credit risk

 

The Group uses the indicators defined as per portfolio to determine the significant increase in credit risk and such indicators generally consist of changes in the risk of default estimated from changes in the internal credit risk rating, qualitative factors, days of delinquency, and others. The method used to determine whether credit risk of financial instruments has significantly increased after the initial recognitions is summarized as follows:

 

Corporate exposures

 

Retail exposures

 

Card exposures

 

 

 

 

 

Significant change in credit ratings

 

Significant change in credit ratings

 

Significant change in credit ratings

Continued past due more than 30 days

 

Continued past due more than 30 days

 

Continued past due more than 7 days (personal card)

Loan classification of precautionary or below

 

Loan classification of precautionary or below

 

Loan classification precautionary or below

Borrower with early warning signals

 

Borrower with early warning signals

 

Specific pool segment

Negative net assets

 

Specific pool segment

 

 

Adverse audit opinion or disclaimer of opinion

 

Collective loans for housing for which the constructors are insolvent

 

 

Interest coverage ratio below 1 for a consecutive period of three years or negative cash flows from operating activities for a consecutive period of two years

 

Loans with identified indicators for significant increases in other credit risk

 

 

 

 

Loans with identified indicators for significant increases in other credit risk

 

 

 

 

 

The Group assumes that the credit risk of the financial instrument has been increased significantly since initial recognition if a specific exposure is past due more than 30 days (except, for a specific portfolio if it is past due more than 7 days). The Group counts the number of days past due from the earliest date on which the Group fails to fully receive the contractual payments from the borrower, and does not take into account the grace period granted to the borrower.

 

The Group regularly reviews the criteria for determining if there have been significant increases in credit risk from the following perspective:

 

- A significant increase in credit risk shall be identified prior to the occurrence of default.

- The criteria established to judge the significant increase in credit risk shall have a more predictive power than the criteria for days of delinquency.


24

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

4.  Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions, and input variables used to measure impairment (continued)

 

i-2) Modified financial assets

 

If the contractual cash flows on a financial asset have been modified through renegotiation and the financial asset is not derecognized, the Group assesses whether there has been a significant increase in the credit risk of the financial instrument by comparing the risk of a default occurring at initial recognition based on the original, unmodified contractual terms and the risk of a default occurring at the reporting date based on the modified contractual terms.

 

The Group may adjust the contractual cash flows of loans to customers who are in financial difficulties in order to manage the risk of default and enhance the collectability (hereinafter referred to as ‘debt restructuring’). These adjustments generally involve extension of maturity, changes in interest payment schedule, and changes in other contractual terms.

 

Debt restructuring is a qualitative indicator of a significant increase in credit risk and the Group recognizes lifetime expected credit losses for the exposure expected to be the subject of such adjustments. If a borrower faithfully makes payments of contractual cash flows that are modified in accordance with the debt restructuring or if the borrower's internal credit rating has recovered to the level prior to the recognition of the lifetime expected credit losses, the Group recognizes the 12-month expected credit losses for that exposure again.

 

i-3) Risk of default

 

The Group considers a financial asset to be in default if it meets one or more of the following conditions:

 

- If a borrower is overdue 90 days or more from the contractual payment date,

- If the Group judges that it is not possible to recover principal and interest without enforcing the collateral on a financial asset

 

The Group uses the following indicators when determining whether a borrower is in default:

 

- Qualitative factors (e.g. breach of contractual terms),

- Quantitative factors (e.g. if the same borrower does not perform more than one payment obligations to the Group, the number of days past due per payment obligation. However, in the case of a specific portfolio, the Group uses the number of days past due for each financial instrument),

- Internal observation data and external data

 

The definition of default applied by the Group generally conforms to the definition of default defined for regulatory capital management purposes; however, depending on the situations, the information used to determine whether a default has occurred, and the extent thereof may vary.

 


25

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

4.  Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-4) Reflection of forward-looking information

 

The Group reflects future forward-looking information presented by a group of internal experts based on various information when measuring expected credit losses. The Group utilizes economic forecasts disclosed by domestic and foreign research institutes, governments, and public institutions to predict forward-looking information.

 

The Group identified the key macroeconomic variables needed to forecast credit risk and credit losses for each portfolio as follows by analyzing past experience data and drew correlations across credit risk for each variable.

 

Key macroeconomic variables

 

Correlation with credit risk

 

 

 

KOSPI

 

Negative

GDP growth rate

 

Negative

Private consumption index growth rate

 

Negative

 

The predicted correlations between the macroeconomic variables and the risk of default, used by the Group, are derived based on data from the past more than ten years.

 

The Group uses forward-looking information to estimate expected credit loss in accordance with K-IFRS No. 1109 'Financial Instruments'. The default rate forecast applied in estimating allowance for expected credit loss for the year ended December 31, 2021 was re-estimated using changed forward-looking information on GDP growth rate and private consumption index, which were major variables for calculating the default rate.

 

As of March 31, 2022, the economic environment has remained uncertain. Expected credit losses may change depending on the end of the COVID-19 and the pace of economic recovery. The Group will continue to monitor the economic effects of the COVID-19 disease.


26

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

4.  Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions, and input variables used to measure impairment (continued)

 

i-5) Measurement of expected credit losses

 

Key variables used in measuring expected credit losses are as follows:

 

- Probability of default (“PD”)

- Loss given default (“LGD”)

- Exposure at default (“EAD”)

 

These variables have been estimated from historical experience data by using the statistical techniques developed internally by the Group and have been adjusted to reflect forward-looking information.

 

Estimates of PD over a specified period are estimated by reflecting characteristics of counterparties and their exposure, based on a statistical model at a specific point of time. The Group uses its own information to develop a statistical credit assessment model used for the estimation, and additional information observed in the market is considered for some portfolios such as a group of large corporates. When a counterparty or exposure is concentrated in specific grades, the method of measuring PD for those grades would be adjusted, and the PD by grade is estimated by considering contract expiration of the exposure.

 

LGD refers to the expected loss if a borrower default. The Group calculates LGD based on the experience recovery rate measured from past default exposures. The model for measuring LGD is developed to reflect type of collateral, seniority of collateral, type of borrower, and cost of recovery. In particular, LGD for retail loan products uses loan to value (LTV) as a key variable. The recovery rate reflected in the LGD calculation is based on the present value of recovery amount, discounted at the effective interest rate.

 

EAD refers to the expected exposure at the time of default. The Group derives EAD reflecting a rate at which the current exposure is expected to be used additionally up to the point of default within the contractual limit. EAD of financial assets is equal to the total carrying value of the asset, and EAD of loan commitments or financial guarantee contracts is calculated as the sum of the amount expected to be used in the future.

 

In measuring expected credit losses on financial assets, the Group uses the contractual maturity as the period subject to expected credit loss measurement. The contractual maturity is computed taking into account the extension right held by the borrower.

 

Risk factors of PD, LGD and EAD are collectively estimated according to the following criteria:

 

- Type of products

- Internal credit risk rating

- Type of collateral

- Loan to value (“LTV”)

- Industry that the borrower belongs to

- Location of the borrower or collateral

- Days of delinquency

 

The criteria classifying groups is periodically reviewed to maintain homogeneity of the group and adjusted if necessary. The Group uses external benchmark information to supplement internal information for a particular portfolio that did not have sufficient internal data accumulated from the past experience.

 

 

27

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-6) Write-off of financial assets

 

The Group writes off a portion of or entire loan or debt security that is not expected to receive its principal and interest. In general, the Group conducts write-off when it is deemed that the borrower has no sufficient resources or income to repay the principal and interest. Such determination on write-off is carried out in accordance with the internal rules of the Group and is carried out with the approval of an external institution, if necessary. Apart from write-off, the Group may continue to exercise its right of collection under its own recovery policy even after the write-off of financial assets.

 

ii) Maximum exposure to credit risk

 

Exposure to credit risk is the exposure related to due from banks, loans, investments in debt securities, derivative transactions, off-balance sheet accounts such as loan commitment. The exposures of due from banks and loans are classified into government, bank, corporation or retail based on the exposure classification criteria of BASEL III credit risk weights, and the net carrying value, excluding provisions, is presented as the maximum amount that can be exposed by credit risk.

 

The Group’s maximum exposure to credit risk without taking into account of any collateral held or other credit enhancements as of March 31, 2022 and December 31, 2021 is as follows:

 

 

 

March 31,

2022

 

December 31, 2021

Due from banks and loans at amortized cost(*1),(*3):

 

 

 

 

Banks

W

16,376,419

 

14,166,508

Retail

 

186,081,533

 

186,358,002

Government/Public sector/Central bank

 

16,061,301

 

15,251,465

Corporations

 

176,304,168

 

172,527,573

Card receivable

 

25,424,073

 

25,065,621

 

 

420,247,494

 

413,369,169

 

 

 

 

 

Due from banks and loans at fair value through profit or loss(*3):

 

 

 

 

Banks

 

130,490

 

34,262

Corporations

 

1,717,869

 

1,683,344

 

 

1,848,359

 

1,717,606

 

 

 

 

 

Securities at fair value through profit or loss

 

61,688,696

 

58,310,838

Securities at fair value through other comprehensive income

 

65,680,886

 

63,806,919

Securities at amortized cost(*1)

 

50,703,190

 

49,930,076

Derivative assets

 

4,152,236

 

3,799,189

Other financial assets(*1),(*2)

 

28,468,826

 

23,238,932

Guarantee contracts

 

17,732,467

 

16,745,707

Loan commitments and other credit liabilities

 

196,909,631

 

193,853,866

 

W

847,431,785

 

824,772,302

(*1) The maximum exposure amount of due from banks and loans at amortized cost, securities at amortized cost and other financial assets are recorded as net of allowances.

(*2) Other financial assets mainly comprise of receivables, accrued income, secured deposits, prepayment, and uncollected domestic exchange settlement.

(*3) Classified as similar credit risk group based on calculation of the BIS ratio under new Basel Capital Accord (Basel III).

 

28

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(b) Credit risk (continued)

 

iii) Impairment information by credit risk of financial assets

 

Details of impaired financial assets due to credit risk as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

12-month expected loss

 

Lifetime expected loss

 

Total

 

Allowances

 

Net

 

Mitigation of credit risk

  due to collateral

 

 

Grade 1

 

Grade 2

 

Grade 1

 

Grade 2

 

Impaired

 

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

12,693,277

 

3,559,535

 

143,520

 

688

 

-

 

16,397,020

 

(20,601)

 

16,376,419

 

109,928

Retail

 

169,009,916

 

6,892,879

 

8,052,480

 

2,130,753

 

590,083

 

186,676,111

 

(594,578)

 

186,081,533

 

128,971,570

Government/Public sector

/Central bank

 

14,872,711

 

1,179,925

 

17,133

 

247

 

-

 

16,070,016

 

(8,715)

 

16,061,301

 

9,000

Corporations

 

106,496,271

 

44,650,144

 

10,456,712

 

15,615,836

 

818,874

 

178,037,837

 

(1,733,669)

 

176,304,168

 

96,472,519

Card receivable

 

19,036,185

 

2,608,464

 

1,880,174

 

2,373,998

 

435,193

 

26,334,014

 

(909,941)

 

25,424,073

 

9,445

 

 

322,108,360

 

58,890,947

 

20,550,019

 

20,121,522

 

1,844,150

 

423,514,998

 

(3,267,504)

 

420,247,494

 

225,572,462

Securities at fair value through other comprehensive income(*)

 

57,438,567

 

8,066,852

 

3,640

 

171,827

 

-

 

65,680,886

 

-

 

65,680,886

 

-

Securities at amortized cost

 

49,070,920

 

1,613,633

 

-

 

35,892

 

-

 

50,720,445

 

(17,255)

 

50,703,190

 

-

 

W

428,617,847

 

68,571,432

 

20,553,659

 

20,329,241

 

1,844,150

 

539,916,329

 

(3,284,759)

 

536,631,570

 

225,572,462

 


29

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(b) Credit risk (continued)

 

iii) Impairment information by credit risk of financial assets (continued)

 

Details of impaired financial assets due to credit risk as of March 31, 2022 and December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

 

 

12-month expected credit loss

 

Life time expected credit loss

 

Total

 

Allowances

 

Net

 

Mitigation of credit risk

  due to collateral

 

 

Grade 1

 

Grade 2

 

Grade 1

 

Grade 2

 

Impaired

 

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

10,793,973

 

3,278,144

 

112,254

 

434

 

-

 

14,184,805

 

(18,297)

 

14,166,508

 

133,618

Retail

 

169,313,467

 

7,015,361

 

7,900,192

 

2,127,173

 

581,534

 

186,937,727

 

(579,725)

 

186,358,002

 

126,988,030

Government/Public sector/

Central bank

 

14,531,532

 

710,527

 

17,433

 

257

 

-

 

15,259,749

 

(8,284)

 

15,251,465

 

9,000

Corporations

 

101,866,101

 

44,060,819

 

10,743,965

 

16,702,928

 

853,977

 

174,227,790

 

(1,700,217)

 

172,527,573

 

93,682,859

Card receivable

 

18,793,517

 

2,541,833

 

1,829,837

 

2,350,634

 

428,068

 

25,943,889

 

(878,268)

 

25,065,621

 

8,774

 

 

315,298,590

 

57,606,684

 

20,603,681

 

21,181,426

 

1,863,579

 

416,553,960

 

(3,184,791)

 

413,369,169

 

220,822,281

Securities at fair value through other comprehensive income(*)

 

56,176,008

 

7,478,125

 

-

 

152,786

 

-

 

63,806,919

 

-

 

63,806,919

 

-

Securities at amortized cost

 

48,305,398

 

1,605,335

 

-

 

36,290

 

-

 

49,947,023

 

(16,947)

 

49,930,076

 

-

 

W

419,779,996

 

66,690,144

 

20,603,681

 

21,370,502

 

1,863,579

 

530,307,902

 

(3,201,738)

 

527,106,164

 

220,822,281

(*) Credit loss allowance recognized as other comprehensive income of securities at fair value through other comprehensive income amounted to W 39,768 million and W 37,486 million as of March 31, 2022 and December 31, 2021.    

30

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(b) Credit risk (continued)

 

iv) Credit risk exposures per credit grade of off-balance items

 

Credit risk exposures per credit grade of off-balance items as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

Grade 1

 

Grade 2

 

Impaired

 

Total

Financial guarantee:

 

 

 

 

 

 

 

 

12-month expected credit loss

W

13,530,962

 

3,527,911

 

-

 

17,058,873

Lifetime expected credit loss

 

347,885

 

231,604

 

-

 

579,489

Impaired

 

-

 

-

 

94,105

 

94,105

 

 

13,878,847

 

3,759,515

 

94,105

 

17,732,467

Loan commitment and
other credit line

 

 

 

 

 

 

 

 

12-month expected credit loss

 

163,225,899

 

23,704,789

 

-

 

186,930,688

Lifetime expected credit loss

 

7,396,093

 

2,565,827

 

-

 

9,961,920

Impaired

 

-

 

-

 

17,023

 

17,023

 

 

170,621,992

 

26,270,616

 

17,023

 

196,909,631

 

W

184,500,839

 

30,030,131

 

111,128

 

214,642,098

 

 

 

December 31, 2021

 

 

Grade 1

 

Grade 2

 

Impaired

 

Total

Financial guarantee:

 

 

 

 

 

 

 

 

12-month expected credit loss

W

12,671,376

 

3,434,615

 

-

 

16,105,991

Lifetime expected credit loss

 

342,224

 

205,179

 

-

 

547,403

Impaired

 

-

 

-

 

92,313

 

92,313

 

 

13,013,600

 

3,639,794

 

92,313

 

16,745,707

Loan commitment and
other credit line

 

 

 

 

 

 

 

 

12-month expected credit loss

 

160,307,100

 

23,370,613

 

-

 

183,677,713

Lifetime expected credit loss

 

7,406,324

 

2,759,057

 

-

 

10,165,381

Impaired

 

-

 

-

 

10,772

 

10,772

 

 

167,713,424

 

26,129,670

 

10,772

 

193,853,866

 

W

180,727,024

 

29,769,464

 

103,085

 

210,599,573

 

 

v) Credit qualities are classified based on the internal credit rating as follows:

 

Type of Borrower

 

Grade 1

 

Grade 2

Individuals

 

Probability of default below 2.25% for each pool

 

Probability of default 2.25% or above for each pool

Government/Public sector/Central bank

 

OECD sovereign credit rating of 6 or above

 

OECD sovereign credit rating of below 6

Banks and Corporations

(including credit card bond)

 

Internal credit rating of BBB+ or above

 

Internal credit rating of below BBB+

Card receivables (Individuals)

 

 

Behavior scoring system of 7 grade or above

 

Behavior scoring system of below 7 grade


 

31

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(b) Credit risk (continued)

 

vi) Concentration by industry sector

 

An analysis of concentration by industry sector of financial instrument, net of allowance, as of March 31, 2022 and December 31, 2021 are as follows

 

 

March 31, 2022

Classification(*)

 

Finance and insurance

 

Manu

-facturing

 

Retail and wholesale

 

Real estate and business

 

Construction service

 

Lodging and Restaurant

 

Other

 

Retail

customers

 

Total

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

15,560,881

 

-

 

-

 

-

 

-

 

-

 

815,538

 

-

 

16,376,419

Retail

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

186,081,533

 

186,081,533

Government/Public sector/Central bank

 

16,026,294

 

-

 

-

 

1,797

 

-

 

-

 

33,210

 

-

 

16,061,301

Corporations

 

12,162,101

 

54,835,978

 

21,870,940

 

41,878,029

 

4,000,201

 

6,501,807

 

35,055,112

 

-

 

176,304,168

Card receivable

 

53,353

 

243,457

 

218,675

 

43,693

 

42,701

 

29,498

 

931,447

 

23,861,249

 

25,424,073

 

 

43,802,629

 

55,079,435

 

22,089,615

 

41,923,519

 

4,042,902

 

6,531,305

 

36,835,307

 

209,942,782

 

420,247,494

Due from banks and loans at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

 

130,490

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

130,490

Corporations

 

953,360

 

354,602

 

16,140

 

122,470

 

202,524

 

2,349

 

66,424

 

-

 

1,717,869

 

 

1,083,850

 

354,602

 

16,140

 

122,470

 

202,524

 

2,349

 

66,424

 

-

 

1,848,359

Securities at fair value through profit or loss

 

35,291,391

 

3,061,956

 

1,450,417

 

767,504

 

193,255

 

60,394

 

20,863,779

 

-

 

61,688,696

Securities at fair value through other comprehensive income

 

27,261,362

 

3,426,483

 

475,082

 

769,522

 

1,152,813

 

30,222

 

32,565,402

 

-

 

65,680,886

Securities at amortized cost

 

10,495,429

 

-

 

-

 

1,061,266

 

1,277,145

 

-

 

37,869,350

 

-

 

50,703,190

 

 

117,934,661

 

61,922,476

 

24,031,254

 

44,644,281

 

6,868,639

 

6,624,270

 

128,200,262

 

209,942,782

 

600,168,625

Off-balance accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Guarantees

 

2,429,249

 

8,704,040

 

3,719,385

 

286,830

 

239,006

 

141,402

 

2,211,913

 

642

 

17,732,467

Loan commitments and other liabilities related to credit

 

16,835,073

 

27,538,416

 

9,296,708

 

3,983,649

 

2,093,797

 

498,233

 

14,337,499

 

122,326,256

 

196,909,631

 

W

19,264,322

 

36,242,456

 

13,016,093

 

4,270,479

 

2,332,803

 

639,635

 

16,549,412

 

122,326,898

 

214,642,098

(*) The composition details by industry are net book value less allowances.


32

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(b) Credit risk (continued)

 

vi) Concentration by industry sector (continued)

 

An analysis of concentration by industry sector of financial instrument, net of allowance, as of March 31, 2022 and December 31, 2021 are as follows (continued):

 

 

December 31, 2021

Classification(*)

 

Finance and insurance

 

Manu

-facturing

 

Retail and wholesale

 

Real estate and business

 

Construction service

 

Lodging and Restaurant

 

Other

 

Retail

customers

 

Total

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

13,447,829

 

-

 

-

 

-

 

-

 

-

 

718,679

 

-

 

14,166,508

Retail

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

186,358,002

 

186,358,002

Government/Public sector/Central bank

 

15,216,403

 

-

 

-

 

1,797

 

-

 

-

 

33,265

 

-

 

15,251,465

Corporations

 

13,384,083

 

53,134,572

 

21,167,564

 

41,106,836

 

3,727,338

 

6,544,166

 

33,463,014

 

-

 

172,527,573

Card receivable

 

51,123

 

252,973

 

228,900

 

46,896

 

45,568

 

29,713

 

1,899,301

 

22,511,147

 

25,065,621

 

 

42,099,438

 

53,387,545

 

21,396,464

 

41,155,529

 

3,772,906

 

6,573,879

 

36,114,259

 

208,869,149

 

413,369,169

Due from banks and loans at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

 

34,262

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

34,262

Corporations

 

986,736

 

492,598

 

15,107

 

78,753

 

22,537

 

2,637

 

84,976

 

-

 

1,683,344

 

 

1,020,998

 

492,598

 

15,107

 

78,753

 

22,537

 

2,637

 

84,976

 

-

 

1,717,606

Securities at fair value through profit or loss

 

33,769,892

 

3,248,846

 

1,169,038

 

773,687

 

299,972

 

152,341

 

18,897,062

 

-

 

58,310,838

Securities at fair value through other comprehensive income

 

27,034,695

 

3,529,756

 

523,631

 

775,967

 

1,144,998

 

30,928

 

30,766,944

 

-

 

63,806,919

Securities at amortized cost

 

10,309,318

 

-

 

-

 

1,074,393

 

1,249,070

 

-

 

37,297,295

 

-

 

49,930,076

 

 

114,234,341

 

60,658,745

 

23,104,240

 

43,858,329

 

6,489,483

 

6,759,785

 

123,160,536

 

208,869,149

 

587,134,608

Off-balance accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Guarantees

 

2,308,627

 

8,124,340

 

3,469,001

 

350,591

 

207,691

 

151,653

 

2,132,267

 

1,537

 

16,745,707

Loan commitments and other liabilities related to credit

 

15,445,541

 

25,389,003

 

8,908,201

 

3,676,457

 

2,213,871

 

499,633

 

20,404,848

 

117,316,312

 

193,853,866

 

W

17,754,168

 

33,513,343

 

12,377,202

 

4,027,048

 

2,421,562

 

651,286

 

22,537,115

 

117,317,849

 

210,599,573

(*) The composition details by industry are net book value less allowances.

 

33

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(c) Market risk

 

i) Market risk management from trading positions

 

i-1) Concept of Market risk

 

Market risk is defined as the risk of loss of trading account position of financial institutions due to changes on market price, such as interest rates, exchange rates and stock prices, etc. and is divided into general market risks and individual risks. A general market risk refers to a loss from price variability caused by events affecting the market as a whole, such as interest rates, exchange rates and stock prices; and an individual risk refers to a loss from price variability related to individual events of securities issuer, such as bonds and stocks.

 

i-2) Market risk Management Method

 

The basic principle of market risk management in the trading sector is to maintain the maximum possible loss due to market risk within a certain level. To this end, the Group sets and operates VaR limits, investment limits, position limits, sensitivity limits, and loss limits from the portfolio to individual desks. These limits are managed daily by the department in charge of risk management, independent from the operating department.

 

Trading positions refer to securities, foreign exchange positions, and derivative financial instruments held for the purpose of obtaining short-term trading gains. As a method of measuring market risk, VaR (Value at Risk) is typical, and it is a statistical measurement of the potential maximum loss that can occur due to changes in market conditions. VaR calculates the standard method market risk using the Group Market Risk Measurement System (TRMS), and Shinhan Bank and Shinhan Financial Investment use their own internal model market risk calculation system.

 

Stress tests are conducted to supplement risk measurement by statistical methods and to manage losses that may arise from rapid changes in the economic environment.

 

Shinhan Bank measures the market risk of linear products, such as stocks and bonds, as well as non-linear products, such as options by applying historical simulation method of 99% confidence level-based VaR. Trading position data is automatically interfaced into measurement system, and the system conducts VaR measurement and manages the limit. In addition, the Bank sets loss limit, sensitivity limit, investment limit, stress limit, etc. for Trading Department and desks, and monitors daily.

 

Shinhan Investment measures daily market risk by applying historical simulation VaR method of 99.9% confidence level-based VaR. Historical simulation VaR method does not require assumption on a particular distribution since the method derives scenarios directly from historical market data, and measures non-linear products, such as options, in details. In addition to the VaR limit, the Shinhan Investment sets and manages issuance and transaction limit, and stop-loss limit for each department.

 

 

 

 

 

 

 

 

 

 

 

 

 

34

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

4.  Financial risk management (continued)

 

(c) Market risk (continued)

 

ii) Interest rate risk management from non-trading positions

 

ii-1) Principle

 

Interest rate risk refers to the possibility of a decrease in net interest income or in net asset value that occurs when interest rates fluctuate unfavorably from the Group's financial position. The Group manages net interest income or changes in net asset value that occur due to changes in interest rates by early predicting the factors of interest rate risk fluctuation related to the Group's net interest income and net asset value through the interest rate risk management.

 

ii-2) Managements

 

Shinhan Financial Group's major financial subsidiaries manage interest rate risks independently by the risk management organization and the treasury department, and have internal regulations on interest rate risk management strategies, procedures, organization, measurement, and major assumptions.

 

One of the key indicators of managing interest rate risk is the Earnings at Risk (EaR) from an earning perspective and the Value at Risk (VaR) from an economic value perspective. Interest rate VaR represents the maximum anticipated loss in a net present value calculation, whereas interest rate EaR represents the maximum anticipated loss in a net interest income calculation for the immediately following one-year period, in each case, as a result of negative movements in interest rates.

 

The precision of risk management system differs by each subsidiary. Interest rate VaR and interest rate EaR are measured by internal method or IRRBB (Interest Rate Risk in The Banking Book), and interest rate risk limits are set and monitored based on the interest rate VaR. In accordance with the amendments in Regulations for Supervision of Financial Holding Companies, the Group measures the interest rate risk using the Basel III based IRRBB, which measures the interest rate risk more precisely than the existing BIS standard framework by segmenting maturities of interest rates, reflecting customer behaviour models and diversifying interest rate shocks. The interest rate VaR scenario based IRRBB measures parallel up shock parallel down shock steepener shock flattener shock short rate up shock short rate down shock. By the parallel up shock and parallel down shock, the interest rate VaR scenario measures the scenario value with the largest loss as interest rate risk. Under the existing BIS standard framework, ± 200bp parallel shock scenario is applied to all currency. However, as the shock width is set differently by currency and period, interest rate risk is measured significantly by the IRRBB. ((KRW) Parallel ± 300bp, Short Term ± 400bp, Long Term ± 200bp, (USD) Parallel ± 200bp, Short Term ± 300bp, Long Term ± 150bp) In the IRRBB method, the existing interest rate VaR and the interest rate EaR are expressed as EVE (Economic Value of Equity) and NII (Net Interest Income), respectively.

 

Since impacts of each subsidiary on changes of interest rates are differentiated by portfolios, the Group is preparing to respond proactively while monitoring the financial market and regulatory environment and making efforts to hedge or reduce interest rate risk. In addition, the subsidiaries conduct the crisis analysis on changes in market interest rates and report it to management and the Group.

 

In particular, through its ALM (Asset and Liability Management) system, Shinhan Bank measures and manages its interest rate risk based on various analytical measures such as interest rate gap, duration gap and NPV (Net Present Value) and NII (Net Interest Income) simulations, and monitors on a monthly basis its interest rate VaR limits, interest rate EaR (Earnings at Risk) limits and interest rate gap ratio limits.

 

 

 

 

 

 

 

35

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

4.  Financial risk management (continued)

 

(c) Market risk (continued)

 

iii) Foreign exchange risk

 

Exposure to foreign exchange risk can be defined as the difference (net position) between assets and liabilities presented in foreign currency, including derivative financial instruments linked to foreign exchange rate. Foreign exchange risk is a factor that causes market risk of the trading position and is managed by the Group under the market risk management system.

 

The management of Shinhan Bank’s foreign exchange position is centralized at the S&T Center. Dealers in the S&T Center manage Shinhan Bank’s overall position within the set limits through spot trading, forward contracts, currency options, futures and swaps and foreign exchange swaps. Shinhan Bank sets a limit for net open positions by currency and the limits for currencies other than the U.S. dollars (USD), Japanese yen (JPY), Euros (EUR) and Chinese yuan (CNY) are set in order to minimize exposures from the other foreign exchange trading.

 

(d) Liquidity risk

 

Liquidity risk refers to the risk of unexpected losses (such as the disposal of assets abnormal pricing, the procurement of high interest rates, etc.) or insolvency due to inconsistency in funding periods between assets and liabilities or a sudden outflow of funds.

 

Each subsidiary seeks to minimize liquidity risk through early detection of risk factors related to the sourcing and managing of funding that may cause volatility in liquidity and by ensuring that it maintains an appropriate level of liquidity through systematic management. At the Group level, the Group manages liquidity risk by conducting monthly stress tests that compare liquidity requirements under normal situations against those under three types of stress situations, namely, the group-specific internal crisis, crisis in the external market and a combination of internal and external crisis. Therefore, the Group is checking the liquidity side for abnormalities in preparation for the usual crisis.

 

In addition, in order to pre-emptively and comprehensively manage liquidity risk, the Group measures and monitors liquidity risk management using various indices, including the ‘limit management index’, ‘early warning index’ and ‘monitoring index’.

 

Shinhan Bank applies the following basic principles for liquidity risk management:

 

- Raise funding in sufficient amounts, at the optimal time at reasonable costs;  

- Maintain risk at appropriate levels and preemptively manage them through a prescribed risk limit system and an early warning signal detection system;

- Secure stable sources of revenue and minimize actual losses by implementing an effective asset-liability management system based on diversified sources of funding with varying maturities;

- Monitor and manage daily and intra-daily liquidity positions and risk exposures for timely payment and settlement of financial obligations due under both normal and crisis situations;

- Conduct periodic contingency analysis in anticipation of any potential liquidity crisis and establish and implement emergency plans in case of a crisis actually happening; and

- Consider liquidity-related costs, benefits of and risks in determining the pricing of the Group’s products and services, employee performance evaluations and approval of launching of new products and services.

 

Shinhan Card sets and operates a level that can withstand a 3-month credit crunch for end-of-month liquidity. The Group defines and manages the level of caution, anxiety and risk for the real-life liquidity gap ratio, liquidity buffer ratio, and ABS weight compared to borrowings which are major indicators related to liquidity risk. A contingency plan has been established to prepare for a crisis.


36

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(d) Liquidity risk (continued)

 

The details of the composition of non-derivative financial liabilities and derivative financial instruments by remaining period are as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

Classifications(*1)

 

Less than  

1 month(*3)

 

1~3

months

 

3~6

months

 

6 months

~ 1 year

 

1~5

years

 

More than

5 years

 

Total

Non-derivative financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits(*2)

W

213,089,265

 

42,161,050

 

38,575,792

 

56,559,784

 

16,939,223

 

2,015,498

 

369,340,612

Financial liabilities at fair value through profit or loss

 

1,636,245

 

-

 

-

 

-

 

-

 

-

 

1,636,245

Borrowings

 

12,458,190

 

4,061,797

 

3,491,922

 

6,661,981

 

16,159,083

 

4,402,117

 

47,235,090

Debt securities issued

 

6,200,491

 

7,195,177

 

8,128,606

 

15,568,985

 

40,214,705

 

5,176,978

 

82,484,942

Financial liabilities designated at fair value through profit of loss

 

373,478

 

461,754

 

319,624

 

1,162,190

 

4,480,385

 

1,212,544

 

8,009,975

Other financial liabilities

 

48,731,091

 

64,559

 

85,772

 

379,784

 

919,577

 

783,731

 

50,964,514

 

W

282,488,760

 

53,944,337

 

50,601,716

 

80,332,724

 

78,712,973

 

13,590,868

 

559,671,378

Off balance(*3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantee contracts

W

17,732,467

 

-

 

-

 

-

 

-

 

-

 

17,732,467

Other liabilities related to loan commitments

 

196,909,631

 

-

 

-

 

-

 

-

 

-

 

196,909,631

 

W

214,642,098

 

-

 

-

 

-

 

-

 

-

 

214,642,098

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

W

73,174

 

3,663

 

7,955

 

45,301

 

(395,444)

 

35,797

 

(229,554)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


37

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(d) Liquidity risk (continued)

 

The details of the composition of non-derivative financial liabilities and derivative financial instruments by remaining period are as of March 31, 2022 and December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

Classifications(*1)

 

Less than  

1 month(*3)

 

1~3

months

 

3~6

months

 

6 months

~ 1 year

 

1~5

years

 

More than 5 years

 

Total

Non-derivative financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits(*2)

W

212,378,477

 

36,147,003

 

40,879,482

 

59,303,450

 

17,046,796

 

2,589,696

 

368,344,904

Financial liabilities at fair value through profit or loss

 

1,371,503

 

-

 

-

 

-

 

-

 

-

 

1,371,503

Borrowings

 

13,159,909

 

3,928,317

 

3,643,545

 

5,171,542

 

14,168,441

 

3,649,507

 

43,721,261

Debt securities issued

 

4,833,061

 

7,033,973

 

7,257,291

 

17,537,101

 

41,799,782

 

5,334,848

 

83,796,056

Financial liabilities designated at fair value through profit or loss

 

332,597

 

294,931

 

586,682

 

1,298,402

 

4,165,201

 

1,346,057

 

8,023,870

Other financial liabilities

 

26,754,163

 

175,952

 

136,110

 

568,997

 

579,871

 

159,352

 

28,374,445

 

W

258,829,710

 

47,580,176

 

52,503,110

 

83,879,492

 

77,760,091

 

13,079,460

 

533,632,039

Off balance(*3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantee contracts

W

16,745,707

 

-

 

-

 

-

 

-

 

-

 

16,745,707

Other liabilities related to loan commitments

 

193,853,866

 

-

 

-

 

-

 

-

 

-

 

193,853,866

 

W

210,599,573

 

-

 

-

 

-

 

-

 

-

 

210,599,573

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

W

380,609

 

23,508

 

11,867

 

23,099

 

(363,034)

 

47,464

 

123,513

 

(*1) These amounts include cash flows of principal and interest on financial liabilities.

(*2) Demand deposits amounting to W172,633,609 million and W172,107,724 million as of March 31, 2022 and December 31, 2021 are included in the ‘Less than 1 month’ category, respectively.

(*3) Usually, a maturity date exists for guarantees, loan agreements, and other credit offerings provided by the Group. However, if the counterparty requests a payment, the payment must be performed immediately; hence, it is classified as the “earliest sections that can be performed”.


38

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(e) Capital risk management

 

 

The criteria for capital adequacy to be complied with by the Group are 8.0% or more of the total equity capital ratio, 6.0% or higher of the basic capital ratio, and 4.5% or more of the common stock capital ratio. In addition, the minimum regulatory BIS capital ratio, which should be maintained additionally to increase the ability to absorb losses, has been raised to up to 14% as the capital regulation based on the Basel III standard is enforced from 2016. This is based on the addition of capital conservation capital (2.5%p) and Domestic-Systemically Important Banks(D-SIB) capital (1.0%p) and economic response capital (2.5%p) to the existing lowest common equity capital ratio, and economic response capital can be charged up to 2.5%p during credit expansion period. As of March 31, 2021, the minimum regulatory BIS capital ratio to be observed is 11.5%, which is the standard for applying capital conservation capital (2.5%p), D-SIB capital (1.0%p), and economic response capital (0%p).

 

Basel III capital ratio is the concept of 'International Agreement on the Measurement and Standards of Equity Capital' of the Basel Bank Supervisory Commission of BIS (International Settlement Bank). It is calculated as '(common stock capital (after deduction of deductions) + other basic capital + supplementary capital) ÷ ​​risk weighted assets'.

 

The capital of common stock can be the first to make up for the loss of the financial holding company. The capital of common stock consists of capital stock, capital reserve, retained earnings and other, which will not be redeemed until the liquidation and will be redeemed at the last during the liquidation. Other basic capital consists of capital securities that meet certain requirements as capital of permanent nature. Complementary capital is capital that can compensate for losses of financial holding companies during liquidation, and consists of capital securities, etc. that meet certain requirements. The deduction items are those held by the Group as assets or capital items, but do not contribute to the ability to absorb losses. Unless otherwise noted, it will be deducted from common stock capital.

 

As of the end of the current quarter, the Group maintains an appropriate capital adequacy ratio in accordance with the BIS Equity Capital Regulation System.

39

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value

 

The fair values of financial instruments being traded in an active market are determined by the published market prices of each period end. The published market prices of financial instruments being held by the Group are based on the trading agencies’ notifications. If the market for a financial instrument is not active, such as OTC (Over The Counter market) derivatives, fair value is determined either by using a valuation technique or independent third-party valuation service.

 

The Group uses its judgment to select a variety of methods and make rational assumptions that are mainly based on market conditions existing at the end of each reporting period. The fair value of financial instruments is determined using valuation techniques; a method of using recent transactions between independent parties with reasonable judgment and willingness to trade, a method of referring to the current fair value of other financial instruments that are substantially identical, discounted cash flow model and option pricing models. For example, the fair value of an interest rate swap is calculated as the present value of the expected future cash flows, and the fair value of foreign exchange forwarding contract is calculated by applying the public forward exchange rate at the end of the reporting period.

 

The Group classifies and discloses fair value of financial instruments into the following three-level hierarchy:

 

 

Level 1: Financial instruments measured at quoted prices from active markets are classified as fair value level 1.

 

 

Level 2: Financial instruments measured using valuation techniques where all significant inputs are observable market data are classified as level 2.

 

 

Level 3: Financial instruments measured using valuation techniques where one or more significant inputs are not based on observable market data are classified as level 3.

 

 


40

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value

 

i-1) The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

 

 

 

 

 

 

 

Due from banks measured at FVTPL

W

-

 

-

 

30,590

 

30,590

Loans at FVTPL

 

-

 

651,737

 

1,166,032

 

1,817,769

Securities at FVTPL:

 

 

 

 

 

 

 

 

Debt securities and other securities

 

6,160,244

 

44,576,462

 

10,853,421

 

61,590,127

Equity securities

 

705,035

 

102,519

 

1,644,382

 

2,451,936

Gold/silver deposits

 

98,569

 

-

 

-

 

98,569

 

 

6,963,848

 

44,678,981

 

12,497,803

 

64,140,632

Derivative assets:

 

 

 

 

 

 

 

 

Trading

 

69,833

 

3,433,153

 

493,628

 

3,996,614

Hedging

 

-

 

155,622

 

-

 

155,622

 

 

69,833

 

3,588,775

 

493,628

 

4,152,236

Securities measured at FVOCI:

 

 

 

 

 

 

 

 

Debt securities

 

26,706,350

 

38,974,536

 

-

 

65,680,886

Equity securities

 

759,569

 

46,700

 

698,140

 

1,504,409

 

 

27,465,919

 

39,021,236

 

698,140

 

67,185,295

 

W

34,499,600

 

87,940,729

 

14,886,193

 

137,326,522

Financial liabilities:

 

 

 

 

 

 

 

 

Financial liabilities measured at FVTPL:

 

 

 

 

 

 

 

 

Securities sold

W

1,099,017

 

-

 

-

 

1,099,017

Gold/silver deposits

 

534,951

 

-

 

-

 

534,951

 

 

1,633,968

 

-

 

-

 

1,633,968

Financial liabilities designated at fair value through profit or loss:

 

 

 

 

 

 

 

 

Derivatives-combined securities

 

-

 

406,428

 

7,603,547

 

8,009,975

Derivative liabilities:

 

 

 

 

 

 

 

 

Trading

 

277,238

 

3,449,644

 

192,047

 

3,918,929

Hedging

 

-

 

395,759

 

296,971

 

692,730

 

 

277,238

 

3,845,403

 

489,018

 

4,611,659

 

W

1,911,206

 

4,251,831

 

8,092,565

 

14,255,602

 


41

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-1) The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position as of March 31, 2022 and December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

 

 

 

 

 

 

 

Due from banks measured at FVTPL

W

-

 

-

 

34,262

 

34,262

Loans at FVTPL

 

-

 

790,510

 

892,834

 

1,683,344

Securities at FVTPL:

 

 

 

 

 

 

 

 

Debt securities and other securities

 

7,250,389

 

40,396,692

 

10,580,066

 

58,227,147

Equity securities

 

942,433

 

107,416

 

1,325,466

 

2,375,315

Gold/silver deposits

 

83,691

 

-

 

-

 

83,691

 

 

8,276,513

 

40,504,108

 

11,905,532

 

60,686,153

Derivative assets:

 

 

 

 

 

 

 

 

Trading

 

11,542

 

3,033,965

 

528,619

 

3,574,126

Hedging

 

-

 

225,063

 

-

 

225,063

 

 

11,542

 

3,259,028

 

528,619

 

3,799,189

Securities measured at FVOCI:

 

 

 

 

 

 

 

 

Debt securities

 

24,951,761

 

38,855,158

 

-

 

63,806,919

Equity securities

 

257,947

 

48,225

 

725,232

 

1,031,404

 

 

25,209,708

 

38,903,383

 

725,232

 

64,838,323

 

W

33,497,763

 

83,457,029

 

14,086,479

 

131,041,271

Financial liabilities:

 

 

 

 

 

 

 

 

Financial liabilities measured at FVTPL:

 

 

 

 

 

 

 

 

Securities sold

W

787,767

 

-

 

-

 

787,767

Gold/silver deposits

 

581,458

 

-

 

-

 

581,458

 

 

1,369,225

 

-

 

-

 

1,369,225

Financial liabilities designated at fair value through profit or loss:

 

 

 

 

 

 

 

 

Derivatives-combined securities

 

-

 

401,345

 

7,622,525

 

8,023,870

Derivative liabilities:

 

 

 

 

 

 

 

 

Trading

 

191,061

 

2,862,761

 

153,933

 

3,207,755

Hedging

 

-

 

196,060

 

182,749

 

378,809

 

 

191,061

 

3,058,821

 

336,682

 

3,586,564

 

W

1,560,286

 

3,460,166

 

7,959,207

 

12,979,659

 


42

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-2) Classification of financial instruments as fair value level 3

 

The Group uses the evaluation value from evaluators who are qualified and external independent to determine the fair value for Group’s assets at the end of each reporting period. Changes in carrying values of financial instruments classified as Level 3 for the three-month period ended March 31, 2022 and the year ended December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

Financial
asset
at fair value
through profit or loss

 

Securities
at fair value through other comprehensive profit or loss

 

Financial liabilities designated at fair value through profit or loss

 

Derivative assets and liabilities, net

 

 

 

 

 

Held for trading

Held for hedging

Beginning balance

W

12,832,628

 

725,232

 

(7,622,525)

 

374,686

(182,749)

Recognized in total comprehensive income for the period:

 

 

 

 

 

 

 

 

 

Recognized in profit (loss) for the period (*1)

 

198,736

 

-

 

239,197

 

(205,802)

(114,222)

Recognized in other comprehensive income (loss) for the period

 

(11,929)

 

(27,092)

 

471

 

-

-

 

 

186,807

 

(27,092)

 

239,668

 

(205,802)

(114,222)

Purchase

 

1,522,648

 

-

 

-

 

136,140

-

Issue

 

-

 

-

 

(1,452,667)

 

-

-

Settlement

 

(766,577)

 

-

 

1,231,977

 

(3,485)

-

Reclassification(*3)

 

-

 

-

 

-

 

-

-

Transfer to level3(*2)

 

30,884

 

-

 

-

 

-

-

Transfer from level3(*2)

 

(111,965)

 

-

 

-

 

42

-

Ending balance

W

13,694,425

 

698,140

 

(7,603,547)

 

301,581

(296,971)

 


43

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-2) Classification of financial instruments as fair value level 3 (continued)

 

The Group uses the evaluation value from evaluators who are qualified and external independent to determine the fair value for Group’s assets at the end of each reporting period. Changes in carrying values of financial instruments classified as Level 3 for the three-month period ended March 31, 2022 and the year ended December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

 

 

Financial
asset
at fair value
through profit or loss

 

Securities
at fair value through other comprehensive profit or loss

 

Financial liabilities designated at fair value through profit or loss

 

Derivative assets and liabilities, net

 

 

 

 

 

Held for trading

Held for hedging

Beginning balance

W

10,925,715

 

717,408

 

(8,141,504)

 

321,499

(102,024)

Recognized in total comprehensive income for the year:

 

 

 

 

 

 

 

 

 

Recognized in profit (loss) for the year(*1)

 

271,065

 

448

 

(273,536)

 

348,046

(80,725)

Recognized in other comprehensive income (loss) for the year

 

38,566

 

24,672

 

(1,526)

 

-

-

 

 

309,631

 

25,120

 

(275,062)

 

348,046

(80,725)

Purchase

 

4,792,810

 

21,440

 

-

 

4,394

-

Issue

 

-

 

-

 

(8,488,977)

 

-

-

Settlement

 

(3,498,968)

 

(38,736)

 

9,283,018

 

(299,633)

-

Reclassification(*3)

 

(9,641)

 

-

 

-

 

-

-

Transfer to level3(*2)

 

507,984

 

-

 

-

 

446

-

Transfer from level3(*2)

 

(194,903)

 

-

 

-

 

(66)

-

Ending balance

W

12,832,628

 

725,232

 

(7,622,525)

 

374,686

(182,749)

 

(*1) Recognized profit or loss of the changes in carrying value of financial instruments classified as Level 3 for the three-month periods ended March 31, 2022 and for the year ended December 31, 2021 is included in the accounts of the statements of comprehensive income, of which the amounts and the related accounts are as follows:

 

 

 

March 31, 2022

 

 

Amounts recognized in profit or loss

 

Recognized profit or loss from the financial instruments held as of March 31

Net loss on financial assets at fair value through profit or loss

W

(7,066)

 

(38,666)

Net gain on financial liabilities designated at fair value through profit or loss

 

239,197

 

271,897

Net other operating income

 

(114,222)

 

(114,222)

 

W

117,909

 

119,009

 


44

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

 

 

 

December 31, 2021

 

 

Amounts recognized in profit or loss

 

Recognized profit or loss from the financial instruments held as of December 31

Net gain on financial assets at fair value through profit or loss

W

619,111

 

322,974

Net gain (loss) on financial liabilities designated at fair value through profit or loss

 

(273,536)

 

186,003

Net gain on securities at fair value through other comprehensive income

 

448

 

-

Other operating expenses

 

(80,725)

 

(83,669)

 

W

265,298

 

425,308

(*2) The investment securities transferred to Level 3 as the availability of observable market data changed due to reasons such as suspension of trading, and the derivative instruments transferred to Level 3 as the availability of observable market data changed due to reasons such as changes in the valuation.

(*3) It has been replaced by investment in associates.


45

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets

 

i-3-1) Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

Type of financial instrument

 

Valuation technique

 

Carrying

Value

 

Significant inputs

Assets

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

 

 

 

Debt securities

 

DCF, NAV

W

45,228,199

 

Discount rate, interest rate, stock price, and etc.

Equity securities

 

NAV

 

102,519

 

Price of underlying assets such as stocks, bonds, etc.

 

 

 

 

45,330,718

 

 

Derivative assets

 

 

 

 

 

 

Trading

 

Option model,

Implied forward rate calculation method,

DCF

 

3,433,153

 

Discount rate, foreign exchange rate, volatility, stock price, and commodity index, etc.

Hedging

 

 

155,622

 

 

 

 

 

3,588,775

 

 

Securities at fair value through other comprehensive income

 

 

 

 

 

 

Debt securities

 

DCF

 

38,974,536

 

Price of underlying assets such as discount rate,

interest rate, etc.

Equity securities

NAV

46,700

 

 

 

 

39,021,236

 

 

 

 

 

W

87,940,729

 

 

Liabilities

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

 

  Complex financial instruments

 

Black-Scholes model

W

406,428

 

Discount rate

Derivative liabilities

 

 

 

 

 

 

Trading

 

Option model,

DCF

 

3,449,644

 

Discount rate, foreign exchange rate, volatility, stock price, and commodity index, etc.

Hedging

 

 

395,759

 

 

 

 

 

3,845,403

 

 

 

 

 

W

4,251,831

 

 

 

 

46

 


 

 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-1) Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of March 31, 2022 and December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

Type of financial instrument

 

Valuation technique

 

Carrying

Value

 

Significant inputs

Assets

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

 

 

 

Debt securities

 

DCF

W

41,187,202

 

Discount rate, interest rate, stock price, and etc.

Equity securities

 

NAV

 

107,416

 

Price of underlying assets such as stocks, bonds, etc.

 

 

 

 

41,294,618

 

 

Derivative assets

 

 

 

 

 

 

Trading

 

Option model, Implied forward rate calculation method,

DCF

 

3,033,965

 

Discount rate, foreign exchange rate, volatility, stock price, and commodity index, etc.

Hedging

 

 

225,063

 

 

 

 

 

3,259,028

 

 

Securities at fair value through other comprehensive income

 

 

 

 

 

 

Debt securities

 

DCF

 

38,855,158

 

Price of underlying assets such as discount rate,

interest rate, etc..

Equity securities

NAV

48,225

 

 

 

 

38,903,383

 

 

 

 

 

W

83,457,029

 

 

Liabilities

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

 

  Complex financial instruments

 

Black-Scholes model

W

401,345

 

Discount rate

Derivative liabilities

 

 

 

 

 

 

Trading

 

Option model,

DCF

 

2,862,761

 

Discount rate, foreign exchange rate, volatility, stock price, and commodity index, etc.

Hedging

 

 

196,060

 

 

 

 

 

3,058,821

 

 

 

 

 

W

3,460,166

 

 

 

 

 


47

 


 

 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

Type of financial instrument

 

Valuation technique

 

 

Carrying value(*2)

 

Significant unobservable inputs

 

Range

Financial assets

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

 

 

 

 

 

 

Debt securities

 

DCF, NAV, Option model(*1),

Comparable company analysis

 

W

12,050,043

 

The volatility of the underlying asset,

Discount rate, and

Correlations

 

12.86%~71.35%

0.2%~27.44%

32.33%~50.33%

Equity securities

 

DCF, NAV, Option model(*1),

Comparable company analysis

 

 

1,644,382

 

The volatility of the underlying asset,

Discount rate,

Correlations, and

Growth rate

 

21.00%~26.00%

5.45%~15.86%

17.00%~66.00%

1.00%

 

 

 

 

 

13,694,425

 

 

 

 

Derivative assets

 

 

 

 

 

 

 

 

 

Equity and foreign exchange related

 

Option model(*1)

 

 

34,352

 

The volatility of the underlying asset, and

Correlations

 

5.61%~61.00%

-2.00%~91.00%

Interest rates related

 

Option model(*1)

 

 

16,038

 

The volatility of the underlying asset,

Correlations and

Discount rate

 

0.50%~0.80%

-39.00%~80.00%

1.03%~1.53%

Credit and commodity related

 

Option model(*1)

 

 

443,238

 

The volatility of the underlying asset, and

Hazard rate

 

4.00%~16.90%

0.05%~2.68%

 

 

 

 

 

493,628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

Equity securities

 

DCF, NAV, Option model(*1),

Comparable company analysis

 

 

698,140

 

The volatility of the underlying asset, Discount rate, and

Growth rate

 

19.29%~30.76%

9.11%~22.74%

0.00%~2.00%

 

 

 

 

 

 

 

 

 

 

698,140

 

 

 

 

 

 

 

 

W

14,886,193

 

 

 

 

 

 

48

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of March 31, 2022 and December 31, 2021 are as follows (continued):

 

 

 

March 31, 2022

Type of financial instrument

 

Valuation technique

 

 

Carrying value(*2)

 

Significant unobservable inputs

 

Range

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

 

 

 

 

Equity related

 

Option model(*1)

 

W

7,603,547

 

The volatility of the underlying asset, and

Correlations

 

0.20%~86.50%

-42.00%~87.00%

Derivative liabilities

 

 

 

 

 

 

 

 

 

Equity and foreign    

exchange related

 

Option model(*1)

 

 

9,357

 

The volatility of the underlying asset, and

Correlations

 

5.61%~87.00%

-42.00%~91.00%

Interest rates related

 

Option model(*1)

 

 

460,594

 

The volatility of the underlying asset,

Regression coefficient, and

Correlations

 

0.20%~0.80%

0.00%~0.54%

24.00%~90.34%

Credit and commodity

related

 

Option model(*1)

 

 

19,067

 

The volatility of the underlying asset, and

Hazard rate

 

0.20%~46.30%

0.05%~10.65%

 

 

 

 

 

489,018

 

 

 

 

 

 

 

 

W

8,092,565

 

 

 

 

(*1) Option model that the Group uses in derivative valuation includes Black-Scholes model, Hull-White model, Monte Carlo simulation, etc. Depending on the instrument type, methods such as Monte Carlo simulation are applied to some products.

(*2) There is no disclosure for valuation techniques and input variables related to items where the carrying amount is recognized as a reasonable approximation of fair value and the carrying amount is disclosed at fair value.

49

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of March 31, 2022 and December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

Type of financial instrument

 

Valuation technique

 

 

Carrying

value(*2)

 

Significant unobservable inputs

 

Range

Financial assets

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

 

 

 

 

 

 

Debt securities

 

DCF, NAV, Option model(*1),

Comparable company analysis

 

W

11,507,162

 

The volatility of the underlying asset,

Discount rate,

Correlations, and

Growth rate

 

19.48%~72.69%
 0.07%~27.30%
 23.17%~58.47%

0.00%~1.00%

Equity securities

 

DCF, NAV, Option model(*1),

Comparable company analysis

 

 

1,325,466

 

The volatility of the underlying asset,

Discount rate,

Correlations, and

Growth rate

 

16.00%~32.00%
 5.45%~16.35%
 00.00%~54.00%
 1.00%

 

 

 

 

 

12,832,628

 

 

 

 

Derivative assets

 

 

 

 

 

 

 

 

 

Equity and foreign exchange related

 

Option model(*1)

 

 

28,783

 

The volatility of the underlying asset, and

Correlations

 

2.29%~50.00%
-5.00%~91.00%

Interest rates related

 

Option model(*1)

 

 

6,029

 

The volatility of the underlying asset,

Correlations, and

Discount rate

 

0.70%
 80.00%~82.00%
 1.11%~1.83%

Credit and commodity related

 

Option model(*1)

 

 

493,807

 

The volatility of the underlying asset,

and Hazard Rate

 

0.70%~4.70% 
 5.17%~93.69%

 

 

 

 

 

528,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

Equity securities

 

DCF, NAV, Option model(*1),

Comparable company analysis

 

 

725,232

 

The volatility of the underlying asset, Discount rate, and

Growth rate

 

25.49%

9.80%~22.79%

0.00%~2.00%

 

 

 

 

 

 

 

 

 

 

725,232

 

 

 

 

 

 

 

 

W

14,086,479

 

 

 

 


50

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of March 31, 2022 and December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

Type of financial instrument

 

Valuation technique

 

 

Carrying

value(*2)

 

Significant unobservable inputs

 

Range

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities designated at fair value

through profit or loss

 

 

 

 

 

 

 

 

 

Equity related

 

Option model(*1)

 

W

7,622,525

 

The volatility of the underlying asset, and

Correlations

 

0.50%~94.90%

-12.00%~88.00%

Derivative liabilities

 

 

 

 

 

 

 

 

 

Equity and foreign    

exchange related

 

Option model(*1)

 

 

13,214

 

The volatility of the underlying asset, and

Correlations

 

2.29%~42.00%
 -5.00%~91.00%

Interest rates related

 

Option model(*1)

 

 

258,364

 

The volatility of the underlying asset,

Regression coefficient, and

Correlations

 

0.46%~0.78%
 0.00%~0.54%
 0.00%~90.34%

Credit and commodity

related

 

Option model(*1)

 

 

65,104

 

The volatility of the underlying asset, and

Hazard Rate

 

1.90%~94.90%
 5.17%~100.79%

 

 

 

 

 

336,682

 

 

 

 

 

 

 

 

W

7,959,207

 

 

 

 

(*1) Option model that the Group uses in derivative valuation includes Black-Scholes model, Hull-White model, Monte Carlo simulation, etc. Depending on the instrument type, methods such as Monte Carlo simulation are applied to some products.

(*2) There is no disclosure for valuation techniques and input variables related to items where the carrying amount is recognized as a reasonable approximation of fair value and the carrying amount is disclosed at fair value.

51

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-4) Sensitivity for changing in unobservable inputs

 

For level 3 fair value measurement, changing one or more of the unobservable inputs used to reasonably possible alternative assumptions would have the following effects on profit or loss, or other comprehensive income as of March 31, 2022 and December 31, 2021.

 

 

 

March 31, 2022

 

 

Favorable

changes

 

Unfavorable

changes

Financial assets:

 

 

 

 

Effects on profit or loss for the period(*1)(*2):

 

 

 

 

Financial assets at fair value through profit or loss

W

37,008

 

(38,123)

Derivative assets

 

12,861

 

(12,001)

Securities at fair value through other comprehensive income(*2)

 

36,094

 

(46,783)

 

W

85,963

 

(96,907)

Financial liabilities:

 

 

 

 

Effects on profit or loss for the period(*1):

 

 

 

 

Financial liabilities designated at fair value through profit or loss

W

55,521

 

(64,484)

Derivative liabilities

 

29,793

 

(37,988)

 

W

85,314

 

(102,472)

 

 

 

 

December 31, 2021

 

 

Favorable

changes

 

Unfavorable

changes

Financial assets:

 

 

 

 

Effects on profit or loss for the period(*1)(*2):

 

 

 

 

Financial assets at fair value through profit or loss

W

39,084

 

(43,072)

Derivative assets

 

16,893

 

(11,809)

Securities at fair value through other comprehensive income(*2)

 

38,865

 

(38,210)

 

W

94,842

 

(93,091)

Financial liabilities:

 

 

 

 

Effects on profit or loss for the period(*1):

 

 

 

 

Financial liabilities designated at fair value through profit or loss

W

45,493

 

(50,845)

Derivative liabilities

 

25,326

 

(23,486)

 

W

70,819

 

(74,331)

(*1) Fair value changes are calculated by increasing or decreasing the volatility of the underlying asset(-10~10%p) or correlations (-10~10%p), a significant unobservable input.

(*2) Fair value changes are calculated by increasing or decreasing discount rate (-1~1%p) and applying growth rate, a significant unobservable input at -1%~1p%.

 


52

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost

 

ii-1) The method of measuring the fair value of financial instruments measured at amortized cost is as follows:

 

Type

 

Measurement methods of fair value

 

 

 

Cash and

due from banks

 

The carrying value and the fair value for cash are identical and most of deposits are floating interest rate deposits or next day deposits of a short-term instrument. For this reason, the carrying value approximates fair value.

Loans

 

The fair value of the loans is measured by discounting the expected cash flow at the market interest rate and credit risk of the borrower.

Securities

 

An external professional evaluation agency is used to calculate the valuation amount using the market information. The agency calculates the fair value based on active market prices, and DCF model is used to calculate the fair value if there is no quoted price.

Deposits and borrowings

 

 

The carrying value and the fair value for demand deposits, cash management account deposits, call money as short-term instrument are identical. The fair value of others is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk.

Debt securities issued

 

Where available, the fair value of deposits and borrowings is based on the published price quotations in an active market. In case there is no data for an active market price, it is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk.

Other financial assets and

other financial liabilities

 

The carrying value is measured at fair value for short-term and suspense accounts, such as spot exchange, inter-bank fund transfer, and domestic exchange of payments, and for the remaining financial instruments, the present value is calculated by discounting the contractual cash flows at a discount rate which considered residual risk at the market interest rate.

 


53

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-2) The carrying value and the fair value of financial instruments measured at amortized cost as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

 

 

Carrying value

 

Fair value

 

Carrying value

 

Fair value

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits measured at amortized cost

W

25,643,257

 

25,599,840

 

24,232,013

 

24,216,932

 

 

 

 

 

 

 

 

 

Loans measured at amortized cost

 

 

 

 

 

 

 

 

Retails

 

158,425,820

 

157,452,529

 

159,090,991

 

159,262,881

Corporations

 

202,155,015

 

201,500,297

 

197,356,011

 

198,053,452

Public and other funding loans

 

4,075,294

 

4,069,754

 

3,795,225

 

3,812,717

Loans between banks

 

4,533,914

 

4,521,724

 

3,844,227

 

3,839,726

Credit card

 

25,414,194

 

25,802,807

 

25,050,702

 

25,438,046

 

 

394,604,237

 

393,347,111

 

389,137,156

 

390,406,822

Securities measured at amortized cost

 

 

 

 

 

 

 

 

Government bonds

 

35,259,669

 

33,021,196

 

34,679,301

 

34,377,110

Financial institution bonds

 

3,334,434

 

3,285,901

 

3,423,536

 

3,477,834

Corporation bonds

 

12,109,087

 

11,459,007

 

11,827,239

 

11,750,467

 

 

50,703,190

 

47,766,104

 

49,930,076

 

49,605,411

Other financial assets

 

28,468,826

 

28,627,182

 

23,238,932

 

23,389,209

 

W

499,419,510

 

495,340,237

 

486,538,177

 

487,618,374

Liabilities:

 

 

 

 

 

 

 

 

Deposit liabilities

 

 

 

 

 

 

 

 

Demand deposits

W

172,633,609

 

172,633,608

 

172,107,724

 

172,107,724

Time deposits

 

161,065,069

 

160,797,597

 

161,498,901

 

161,301,409

Certificate of deposit

 

17,937,967

 

17,986,941

 

16,576,536

 

16,606,894

Issued bill deposit

 

6,702,544

 

6,702,315

 

5,818,001

 

5,817,844

CMA deposits

 

4,334,589

 

4,334,589

 

5,246,478

 

5,246,478

Others

 

3,754,844

 

3,754,690

 

3,649,035

 

3,648,983

 

 

366,428,622

 

366,209,740

 

364,896,675

 

364,729,332

Borrowing debts:

 

 

 

 

 

 

 

 

Call-money

 

1,790,649

 

1,790,649

 

1,534,611

 

1,534,611

Bills sold

 

10,192

 

10,171

 

9,032

 

9,019

Bonds sold under repurchase agreements

 

11,116,901

 

11,116,901

 

10,709,115

 

10,709,115

Borrowings

 

33,547,968

 

33,129,698

 

30,914,307

 

30,803,417

 

 

46,465,710

 

46,047,419

 

43,167,065

 

43,056,162

Debts:

 

 

 

 

 

 

 

 

Borrowings in Korean won

 

68,566,022

 

67,782,379

 

69,288,982

 

69,081,140

Borrowings in foreign currency

 

10,446,171

 

10,501,572

 

10,860,381

 

11,076,757

 

 

79,012,193

 

78,283,951

 

80,149,363

 

80,157,897

Other financial liabilities

 

43,381,943

 

37,321,839

 

29,880,879

 

29,872,186

 

W

535,288,468

 

527,862,949

 

518,093,982

 

517,815,577

 


54

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but with their fair value disclosed as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

Level 1

Level 2

Level 3

 

Total

Assets:

 

 

 

 

Deposits measured at amortized cost

W

287,330

25,312,510

-

 

25,599,840

 

 

 

 

 

 

 

Loans measured at amortized cost:

 

 

 

 

 

 

Retails

 

-

-

157,452,529

 

157,452,529

Corporations

 

-

-

201,500,297

 

201,500,297

Public and other funding loans

 

-

-

4,069,754

 

4,069,754

Loans between banks

 

-

3,706,341

815,383

 

4,521,724

Credit card

 

-

-

25,802,807

 

25,802,807

 

 

-

3,706,341

389,640,770

 

393,347,111

Securities measured at amortized cost:

 

 

 

 

 

 

Government bonds

 

22,112,008

10,909,188

-

 

33,021,196

Financial institution bonds

 

698,323

2,587,578

-

 

3,285,901

Debentures

 

-

11,459,007

-

 

11,459,007

 

 

22,810,331

24,955,773

-

 

47,766,104

 

 

 

 

 

 

 

Other financial assets

 

-

18,942,852

9,684,330

 

28,627,182

 

W

23,097,661

72,917,476

399,325,100

 

495,340,237

Liabilities:

 

 

 

 

 

 

Deposit liabilities:

 

 

 

 

Demand deposits

W

-

172,633,608

-

 

172,633,608

Time deposits

 

-

-

160,797,597

 

160,797,597

Certificate of deposit

 

-

-

17,986,941

 

17,986,941

Issued bill deposit

 

-

-

6,702,315

 

6,702,315

CMA deposits

 

-

4,334,589

-

 

4,334,589

Others

 

-

3,663,878

90,812

 

3,754,690

 

 

-

180,632,075

185,577,665

 

366,209,740

Borrowing debts:

 

 

 

 

 

 

Call-money

 

-

1,790,649

-

 

1,790,649

Bills sold

 

-

-

10,171

 

10,171

Bonds sold under repurchase agreements

 

-

-

11,116,901

 

11,116,901

Borrowings

 

-

1,150,892

31,978,806

 

33,129,698

 

 

-

2,941,541

43,105,878

 

46,047,419

Debts:

 

 

 

 

 

 

Borrowings in won

 

-

43,021,515

24,760,864

 

67,782,379

Borrowings in foreign currency

 

-

7,316,293

3,185,279

 

10,501,572

 

 

-

50,337,808

27,946,143

 

78,283,951

 

 

 

 

 

 

 

Other financial liabilities

 

-

16,785,743

20,536,096

 

37,321,839

 

W

-

250,697,167

277,165,782

 

527,862,949

 

 

55

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but with their fair value disclosed as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

December 31, 2021

 

 

Level 1

Level 2

Level 3

 

Total

Assets:

 

 

 

 

Deposits measured at amortized cost

W

252,474

23,964,458

-

 

24,216,932

 

 

 

 

 

 

 

Loans measured at amortized cost:

 

 

 

 

 

 

Retails

 

-

-

159,262,881

 

159,262,881

Corporations

 

-

-

198,053,452

 

198,053,452

Public and other funding loans

 

-

-

3,812,717

 

3,812,717

Loans between banks

 

-

2,387,533

1,452,193

 

3,839,726

Credit card

 

-

-

25,438,046

 

25,438,046

 

 

-

2,387,533

388,019,289

 

390,406,822

Securities measured at amortized cost:

 

 

 

 

 

 

Government bonds

 

23,045,322

11,331,788

-

 

34,377,110

Financial institution bonds

 

698,105

2,779,729

-

 

3,477,834

Debentures

 

-

11,662,046

88,421

 

11,750,467

 

 

23,743,427

25,773,563

88,421

 

49,605,411

 

 

 

 

 

 

 

Other financial assets

 

-

14,200,356

9,188,853

 

23,389,209

 

W

23,995,901

66,325,910

397,296,563

 

487,618,374

Liabilities:

 

 

 

 

Deposit liabilities:

 

 

 

 

Demand deposits

W

-

172,107,724

-

 

172,107,724

Time deposits

 

-

-

161,301,409

 

161,301,409

Certificate of deposit

 

-

-

16,606,894

 

16,606,894

Issued bill deposit

 

-

-

5,817,844

 

5,817,844

CMA deposits

 

-

5,246,478

-

 

5,246,478

Others

 

-

3,553,942

95,041

 

3,648,983

 

 

-

180,908,144

183,821,188

 

364,729,332

Borrowing debts:

 

 

 

 

 

 

Call-money

 

-

1,534,611

-

 

1,534,611

Bills sold

 

-

-

9,019

 

9,019

Bonds sold under repurchase agreements

 

-

-

10,709,115

 

10,709,115

Borrowings

 

-

-

30,803,417

 

30,803,417

 

 

-

1,534,611

41,521,551

 

43,056,162

Debts:

 

 

 

 

 

 

Borrowings in won

 

-

38,474,804

30,606,336

 

69,081,140

Borrowings in foreign currency

 

-

7,956,414

3,120,343

 

11,076,757

 

 

-

46,431,218

33,726,679

 

80,157,897

 

 

 

 

 

 

 

Other financial liabilities

 

-

9,413,875

20,458,311

 

29,872,186

 

W

-

238,287,848

279,527,729

 

517,815,577


56

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(g) Classification by categories of financial instruments

 

Financial assets and liabilities are measured at fair value or amortized cost. The financial instruments measured at fair value or amortized costs are measured in accordance with the Group’s valuation methodologies, which are described in Note 4(f) Measurement of fair value.

 

The carrying value of each category of financial assets and financial liabilities as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

FVTPL

 

FVOCI

 

Amortized cost

 

Derivatives held for hedging

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

-

 

28,674,245

 

-

 

28,674,245

Due from banks at fair value through profit or loss

 

30,590

 

-

 

-

 

-

 

30,590

Securities at fair value through profit or loss

 

64,140,632

 

-

 

-

 

-

 

64,140,632

Derivatives assets

 

3,996,614

 

-

 

-

 

155,622

 

4,152,236

Loans at fair value through profit or loss

 

1,817,769

 

-

 

-

 

-

 

1,817,769

Loans at amortized cost

 

-

 

-

 

394,604,237

 

-

 

394,604,237

Securities at fair value through other comprehensive income

 

-

 

67,185,295

 

-

 

-

 

67,185,295

Securities at amortized cost

 

-

 

-

 

50,703,190

 

-

 

50,703,190

Others

 

-

 

-

 

28,468,826

 

-

 

28,468,826

 

W

69,985,605

 

67,185,295

 

502,450,498

 

155,622

 

639,777,020

 


57

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(g) Classification by categories of financial instruments (continued)

 

The carrying value of each category of financial assets and financial liabilities as of March 31, 2022 and December 31, 2021 are as follows (continued):

 

 

 

March 31, 2022

 

 

FVTPL

 

FVTPL

liabilities designated

 

Financial liabilities measured at amortized cost

 

Derivatives held for hedging

 

Total

Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

W

-

 

-

 

366,428,622

 

-

 

366,428,622

Financial liabilities at fair value through profit or loss

 

1,633,968

 

-

 

-

 

-

 

1,633,968

Financial liabilities designated at FVTPL

 

-

 

8,009,975

 

-

 

-

 

8,009,975

Derivatives liabilities

 

3,918,929

 

-

 

-

 

692,730

 

4,611,659

Borrowings

 

-

 

-

 

46,465,710

 

-

 

46,465,710

Debt securities issued

 

-

 

-

 

79,012,193

 

-

 

79,012,193

Others

 

-

 

-

 

43,381,943

 

-

 

43,381,943

 

W

5,552,897

 

8,009,975

 

535,288,468

 

692,730

 

549,544,070


58

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(g) Classification by categories of financial instruments (continued)

 

The carrying value of each category of financial assets and financial liabilities as of March 31, 2022 and December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

 

 

FVTPL

 

FVOCI

 

Amortized cost

 

Derivatives held for hedging

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

-

 

28,453,404

 

-

 

28,453,404

Due from banks at fair value through profit or loss

 

34,262

 

-

 

-

 

-

 

34,262

Securities at fair value through profit or loss

 

60,686,153

 

-

 

-

 

-

 

60,686,153

Derivatives assets

 

3,574,126

 

-

 

-

 

225,063

 

3,799,189

Loans at fair value through profit or loss

 

1,683,344

 

-

 

-

 

-

 

1,683,344

Loans at amortized cost

 

-

 

-

 

389,137,156

 

-

 

389,137,156

Securities at fair value through other comprehensive income

 

-

 

64,838,323

 

-

 

-

 

64,838,323

Securities at amortized cost

 

-

 

-

 

49,930,076

 

-

 

49,930,076

Others

 

-

 

-

 

23,238,932

 

-

 

23,238,932

 

W

65,977,885

 

64,838,323

 

490,759,568

 

225,063

 

621,800,839

 

 

 


59

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(g) Classification by categories of financial instruments (continued)

 

The carrying value of each category of financial assets and financial liabilities as of March 31, 2022 and December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

 

 

FVTPL

 

FVTPL

liabilities designated

 

Financial liabilities measured at amortized cost

 

Derivatives held for hedging

 

Total

Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

W

-

 

-

 

364,896,675

 

-

 

364,896,675

Financial liabilities at fair value through profit or loss

 

1,369,225

 

-

 

-

 

-

 

1,369,225

Financial liabilities designated at FVTPL

 

-

 

8,023,870

 

-

 

-

 

8,023,870

Derivatives liabilities

 

3,207,755

 

-

 

-

 

378,809

 

3,586,564

Borrowings

 

-

 

-

 

43,167,065

 

-

 

43,167,065

Debt securities issued

 

-

 

-

 

80,149,363

 

-

 

80,149,363

Others

 

-

 

-

 

29,880,879

 

-

 

29,880,879

 

W

4,576,980

 

8,023,870

 

518,093,982

 

378,809

 

531,073,641

 


 

60

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

5. Change in subsidiaries

 

(a) Change in major consolidated subsidiaries for the three-month period ended March 31, 2022 are as follows:

 

 

 

Company

 

Description

Excluded

 

Shinhan Alternative Investment Management Inc.

 

Extinguished due to merger with

Shinhan Asset Management Co., Ltd

(*) Trusts, beneficiary certificates, securitization-specialized limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.

 

(b) Change in major consolidated subsidiaries for the year ended December 31, 2021 are as follows:

 

 

 

Company

 

Description

Included

 

Shinhan Life Insurance Vietnam Co., Ltd.

 

Newly acquired subsidiary

Included

 

Shinhan CubeOn Co., Ltd.

 

Newly acquired subsidiary

Excluded

 

Orange Life Insurance Co., Ltd.

 

Extinguished due to merger with

Shinhan Life Insurance Co., Ltd.

(*) Trusts, beneficiary certificates, securitization-specialized limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.

 

6. Operating segments

 

(a) Segment information

 

The general descriptions by operating segments as of March 31, 2021 are as follows:

 

Segment

 

Description

 

 

 

Banking

 

 

Credit to customers, lending to and receiving deposits from customers, and their accompanying work

Credit card

 

Sales of credit cards, cash services, card loan services, installment financing, lease and their accompanying work

Securities

 

Securities trading, consignment trading, underwriting and their accompanying work

Life insurance

 

Life insurance business and its accompanying work

Credit

 

Facility rental, new technology business financing, others and their accompanying work

Others

 

Business segments that do not belong to the above segments, such as real estate trust, investment advisory services, venture business investment and other remaining business


61

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

6. Operating segments (continued)

 

(b) The following tables provide information of operating income(expense) and net profit(loss) for each operating segment for the three-month periods ended March 31, 2022 and 2021.

 

 

 

March 31, 2022

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net interest income

W

1,886,873

 

456,344

 

118,594

 

402,303

 

61,464

 

32,573

 

(49,020)

 

2,909,131

Net fees and commission income

 

228,288

 

177,621

 

179,370

 

42,727

 

9,568

 

102,724

 

3,552

 

743,850

Reversal of (provision for) for credit loss allowance

 

(100,276)

 

(145,540)

 

243

 

(2,957)

 

15,393

 

(15,228)

 

(174)

 

(248,539)

General and administrative expenses

 

(807,288)

 

(180,896)

 

(168,182)

 

(100,098)

 

(15,021)

 

(91,058)

 

38,217

 

(1,324,326)

Other operating income (expense)

 

(67,303)

 

(45,859)

 

7,584

 

(134,745)

 

53,950

 

54,652

 

(42,444)

 

(174,165)

Operating income

 

1,140,294

 

261,670

 

137,609

 

207,230

 

125,354

 

83,663

 

(49,869)

 

1,905,951

Equity method income

 

3,893

 

662

 

2,079

 

1,086

 

17,810

 

1,359

 

(9,261)

 

17,628

Income tax expense

 

307,202

 

69,818

 

35,366

 

50,023

 

34,445

 

22,934

 

(9,308)

 

510,480

Profit for the period

W

846,730

 

199,238

 

104,465

 

152,373

 

108,634

 

62,397

 

(53,233)

 

1,420,604

Controlling interest

W

846,527

 

198,652

 

104,504

 

152,373

 

108,634

 

62,398

 

(72,704)

 

1,400,384

Non-controlling interests

 

203

 

586

 

(39)

 

-

 

-

 

(1)

 

19,471

 

20,220

 

 

 

 

March 31, 2021

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net interest income

W

1,575,901

 

447,318

 

128,566

 

398,427

 

47,321

 

9,560

 

(50,740)

 

2,556,353

Net fees and commission income

 

201,036

 

129,995

 

174,627

 

66,331

 

6,539

 

101,445

 

1,486

 

681,459

Reversal of (provision for) for credit loss allowance

 

(64,738)

 

(102,014)

 

(3,026)

 

(468)

 

(3,483)

 

(7,843)

 

1,518

 

(180,054)

General and administrative expenses

 

(745,027)

 

(179,861)

 

(169,094)

 

(119,052)

 

(13,245)

 

(84,044)

 

31,314

 

(1,279,009)

Other operating income (expense)

 

(54,944)

 

(39,373)

 

71,190

 

(102,022)

 

42,138

 

43,253

 

(56,612)

 

(96,370)

Operating income

 

912,228

 

256,065

 

202,263

 

243,216

 

79,270

 

62,371

 

(73,034)

 

1,682,379

Equity method income (loss)

 

4,415

 

-

 

12,761

 

(362)

 

284

 

5,517

 

(9,976)

 

12,639

Income tax expense

 

213,730

 

70,798

 

50,982

 

59,450

 

20,453

 

16,501

 

(4,523)

 

427,391

Profit for the period

W

641,307

 

191,487

 

168,103

 

180,511

 

59,174

 

51,226

 

(73,867)

 

1,217,941

Controlling interest

W

641,176

 

191,149

 

168,136

 

180,511

 

59,174

 

51,226

 

(99,434)

 

1,191,938

Non-controlling interests

 

131

 

338

 

(33)

 

-

 

-

 

-

 

25,567

 

26,003

 

62

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

6. Operating segments (continued)

 

(c) The following tables provide information of interest gains and losses from segment external customers and cross-sector interest gains and losses for the three-month periods ended March 31, 2022 and 2021.

 

 

 

March 31, 2022

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Credit

 

Others

 

Consolidation adjustment(*)

 

Total

Net interest income

from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers (*)

W

1,889,352

 

468,815

 

124,641

 

402,063

 

63,132

 

13,488

 

(52,360)

 

2,909,131

Internal transactions

 

(2,479)

 

(12,471)

 

(6,047)

 

240

 

(1,668)

 

19,085

 

3,340

 

-

 

W

1,886,873

 

456,344

 

118,594

 

402,303

 

61,464

 

32,573

 

(49,020)

 

2,909,131

(*) Consolidated adjustment to net interest income(loss) from external customers is from the securities and others which were measured at fair values as a part of business combination accounting.

 

 

 

 

March 31, 2021

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Credit

 

Others

 

Consolidation adjustment(*)

 

Total

Net interest income

from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers (*)

W

1,575,833

 

459,046

 

132,522

 

397,982

 

48,366

 

(6,026)

 

(51,370)

 

2,556,353

Internal transactions

 

68

 

(11,728)

 

(3,956)

 

445

 

(1,045)

 

15,586

 

630

 

-

 

W

1,575,901

 

447,318

 

128,566

 

398,427

 

47,321

 

9,560

 

(50,740)

 

2,556,353

(*) Consolidated adjustment to net interest income(loss) from external customers is from the securities and others which were measured at fair values as a part of business combination accounting.

 

 

(d) The following tables provide information of net fees and commission income (expense) of each operating segment for the three-month periods ended March 31, 2022 and 2021.

 

 

 

March 31, 2022

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Credit

 

Others

 

Consolidation adjustment(*)

 

Total

Net fees and

commission

income(loss) from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

W

239,503

 

190,693

 

182,597

 

45,407

 

8,899

 

76,751

 

-

 

743,850

Internal transactions

 

(11,215)

 

(13,072)

 

(3,227)

 

(2,680)

 

669

 

25,973

 

3,552

 

-

 

W

228,288

 

177,621

 

179,370

 

42,727

 

9,568

 

102,724

 

3,552

 

743,850

 

 

 

 

March 31, 2021

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Credit

 

Others

 

Consolidation adjustment(*)

 

Total

Net fees and

commission

income(loss)from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

W

211,614

 

141,577

 

177,687

 

68,989

 

6,842

 

74,750

 

-

 

681,459

Internal transactions

 

(10,578)

 

(11,582)

 

(3,060)

 

(2,658)

 

(303)

 

26,695

 

1,486

 

-

 

W

201,036

 

129,995

 

174,627

 

66,331

 

6,539

 

101,445

 

1,486

 

681,459

 

 

63

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

7. Cash and due from banks at amortized cost

 

Restricted due from banks in accordance with Related Regulations or Acts as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

 

Related Regulations or Acts

Due from banks denominated

in Korean won:

 

 

 

 

 

 

  Reserve deposits

W

10,709,721

 

9,851,064

 

Article 55 of the Bank of Korea Act

  Others

 

1,497,780

 

1,174,670

 

Article 28 and 70 of the Bank of Korea Act, Article 74 of the Capital Markets and Financial Investment Business Act, etc.

 

 

12,207,501

 

11,025,734

 

 

 

 

 

 

 

 

 

Due from banks denominated

in foreign currency

 

3,386,109

 

2,870,908

 

Articles of the Bank of Korea Act,

New York State Banking Act, derivatives, etc.

 

W

15,593,610

 

13,896,642

 

 

 

 


64

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

8. Financial assets at fair value through profit or loss

 

(a) Financial assets at fair value through profit or loss as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

Debt instruments:

 

 

 

 

Governments

W

5,459,351

 

3,961,045

Financial institutions

 

11,953,754

 

13,449,550

Corporations

 

10,148,042

 

9,618,302

Stocks with put option

 

705,964

 

627,275

Equity investment with put option

 

2,794,178

 

2,625,297

Beneficiary certificates

 

15,839,175

 

13,386,212

Commercial papers

 

7,623,743

 

7,042,045

CMA

 

3,088,635

 

3,591,822

Others(*)

 

3,977,285

 

3,925,599

 

 

61,590,127

 

58,227,147

 

 

 

 

 

Equity instruments:

 

 

 

 

  Stocks

 

2,253,326

 

2,182,829

  Equity investment

 

23,274

 

12,962

  Others

 

175,336

 

179,524

 

 

2,451,936

 

2,375,315

 

 

64,042,063

 

60,602,462

Others:

 

 

 

 

Loans at fair value through profit or loss

 

1,817,769

 

1,683,344

Due from banks at fair value

 

30,590

 

34,262

Gold/silver deposits

 

98,569

 

83,691

 

W

65,988,991

 

62,403,759

(*) As of March 31, 2022 and December 31, 2021, restricted reserve for claims of customers’ deposits (trusts) are W2,148,934 million and W2,080,626 million, respectively.


65

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

8.  Financial assets at fair value through profit or loss (continued)

 

(b) Financial assets to which overlay approach are applied in accordance with K-IFRS No. 1109 ‘Financial Instruments’ and K-IFRS No. 1104 ‘Insurance Contracts’ as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

 

 

 

 

 

Due from banks at fair value through profit or loss

W

30,590

 

34,262

Securities at fair value through profit or loss

 

4,651,279

 

4,903,275

 

W

4,681,869

 

4,937,537

 

A financial asset is eligible for designation for the overlay approach, if it is measured at fair value through profit or loss applying K-IFRS No. 1109 but would not have been measured at fair value through profit or loss in its entirety applying K-IFRS No. 1039; and it is not held in respect of an activity that is not associated with contracts within the scope of K-IFRS No. 1104.

 

The reclassified amounts between profit or loss and other comprehensive income due to the overlay approach for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

 

Profit or loss

 

Other comprehensive income(*)

 

 

By K-IFRS 1109

 

By K-IFRS 1039

 

Amount

 

Tax effect

Net gain (loss) on valuation of financial

assets at fair value through profit or loss

W

(29,034)

 

14,569

 

(43,603)

 

11,991

Net gain (loss) on disposal of financial

assets at fair value through profit or loss

 

(5,929)

 

42,140

 

(48,069)

 

13,218

 

W

(34,963)

 

56,709

 

(91,672)

 

25,209

(*) The amount of the policyholders’ equity adjustment for the reclassification of other comprehensive income is W 9,129 million for the three-month period ended March 31, 2022.

 

 

 

March 31, 2021

 

 

Profit or loss

 

Other comprehensive income(*)

 

 

By K-IFRS 1109

 

By K-IFRS 1039

 

Amount

 

Tax effect

Net gain (loss) on valuation of financial

assets at fair value through profit or loss

W

(21,152)

 

(887)

 

(20,265)

 

5,723

Net gain (loss) on disposal of financial

assets at fair value through profit or loss

 

18,001

 

65,411

 

(47,410)

 

12,743

Net gain (loss) on foreign currency conversion of financial assets at fair value through profit or loss

 

(243)

 

-

 

(243)

 

67

Net gain (loss) on foreign currency transaction of financial assets at fair value through profit or loss

 

(3)

 

-

 

(3)

 

1

 

W

(3,397)

 

64,524

 

(67,921)

 

18,534

 

(*) The amount of the policyholders’ equity adjustment for the reclassification of other comprehensive income is W1,832 million for the three-month period ended March 31, 2021.

 

 

 

 

 

 

 


66

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

9. Derivatives

 

(a) The notional amounts of derivatives outstanding as of March 31, 2022 and December 31, 2021 are as follows:

    

 

 

March 31, 2022

 

December 31, 2021

Foreign currency related:

 

 

 

 

Over the counter:

 

 

 

 

Currency forwards

W

132,895,733

 

146,169,864

Currency swaps

 

40,020,909

 

36,548,884

Currency options

 

2,175,443

 

2,270,594

 

 

175,092,085

 

184,989,342

Exchange traded:

 

 

 

 

Currency futures

 

1,062,171

 

641,104

 

 

176,154,256

 

185,630,446

Interest rates related:

 

 

 

 

Over the counter:

 

 

 

 

Interest rate forwards and swaps

 

36,653,054

 

35,518,719

Interest rate options

 

239,067

 

258,460

 

 

36,892,121

 

35,777,179

Exchange traded:

 

 

 

 

Interest rate futures

 

4,226,361

 

3,293,821

Interest rate options

 

45,223

 

54,890

Interest rate swaps(*)

 

76,637,330

 

72,898,275

 

 

80,908,914

 

76,246,986

 

 

117,801,035

 

112,024,165

Credit related:

 

 

 

 

Over the counter:

 

 

 

 

Credit swaps

 

5,185,872

 

4,737,329

 

 

 

 

 

Equity related:

 

 

 

 

Over the counter:

 

 

 

 

Equity swaps and forwards

 

3,336,085

 

2,073,995

Equity options

 

633,508

 

677,824

 

 

3,969,593

 

2,751,819

Exchange traded:

 

 

 

 

Equity futures

 

1,741,338

 

1,678,070

Equity options

 

4,438,856

 

3,298,673

 

 

6,180,194

 

4,976,743

 

 

10,149,787

 

7,728,562

Commodity related:

 

 

 

 

Over the counter:

 

 

 

 

Commodity swaps and forwards

 

1,048,878

 

789,930

Commodity options

 

8,000

 

11,500

 

 

1,056,878

 

801,430

Exchange traded:

 

 

 

 

Commodity futures and options

 

176,554

 

158,550

 

 

1,233,432

 

959,980

Hedge:

 

 

 

 

Currency forwards

 

1,174,368

 

1,279,598

Currency swaps

 

3,891,807

 

3,726,939

Interest rate forwards and swaps

 

8,513,035

 

8,695,960

 

 

13,579,210

 

13,702,497

 

W

324,103,592

 

324,782,979

(*) The notional amounts of derivatives outstanding those will be settled in the ‘Central Counter Party (CCP)’ system.


67

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

9. Derivatives (continued)

 

(b) Fair values of derivative instruments as of March 31, 2022 and December 31, 2021 are as follows:

 

 

March 31, 2022

 

December 31, 2021

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

Foreign currency related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

   Currency forwards

W

2,071,218

 

1,617,003

 

2,183,315

 

1,797,419

   Currency swaps

 

931,871

 

1,132,120

 

651,292

 

748,302

   Currency options

 

13,486

 

13,879

 

12,218

 

11,591

 

 

3,016,575

 

2,763,002

 

2,846,825

 

2,557,312

Exchange traded:

 

 

 

 

 

 

 

 

Currency futures

 

827

 

85

 

12

 

210

 

 

3,017,402

 

2,763,087

 

2,846,837

 

2,557,522

Interest rates related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

   Interest rate forwards and swaps

 

347,340

 

592,140

 

166,855

 

303,227

   Interest rate options

 

5,587

 

1,101

 

3,748

 

611

 

 

352,927

 

593,241

 

170,603

 

303,838

Exchange traded:

 

 

 

 

 

 

 

 

Interest rate futures

 

24,730

 

1,618

 

1,701

 

1,828

Interest rate options

 

96

 

-

 

83

 

-

 

 

24,826

 

1,618

 

1,784

 

1,828

 

 

377,753

 

594,859

 

172,387

 

305,666

Credit related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Credit swaps

 

443,229

 

19,067

 

493,829

 

65,103

Equity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Equity swap and forwards

 

90,134

 

198,859

 

28,803

 

69,880

Equity options

 

1,731

 

3,129

 

3,884

 

8,671

 

 

91,865

 

201,988

 

32,687

 

78,551

Exchange traded:

 

 

 

 

 

 

 

 

Equity futures

 

34,558

 

52,266

 

817

 

19,903

Equity options

 

8,055

 

219,697

 

6,324

 

167,237

 

 

42,613

 

271,963

 

7,141

 

187,140

 

 

134,478

 

473,951

 

39,828

 

265,691

Commodity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Commodity swaps and forwards

 

22,087

 

59,234

 

18,557

 

3,149

Commodity options

 

-

 

4,367

 

-

 

8,406

 

 

22,087

 

63,601

 

18,557

 

11,555

Exchange traded:

 

 

 

 

 

 

 

 

Commodity futures and options

 

1,665

 

4,364

 

2,688

 

2,218

 

 

23,752

 

67,965

 

21,245

 

13,773

Hedge:

 

 

 

 

 

 

 

 

Currency forwards

 

-

 

58,494

 

106

 

46,139

Currency swaps

 

79,670

 

92,150

 

63,560

 

79,407

Interest rate forwards and swaps

 

75,952

 

542,086

 

161,397

 

253,263

 

 

155,622

 

692,730

 

225,063

 

378,809

 

W

4,152,236

 

4,611,659

 

3,799,189

 

3,586,564

 

68

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

9. Derivatives (continued)

 

(c) Gain or loss on valuation of derivatives for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Foreign currency related:

 

 

 

 

  Over the counter:

 

 

 

 

    Currency forwards

W

59,940

 

225,566

    Currency swaps

 

(86,763)

 

(111,480)

    Currency options

 

1,084

 

168

 

 

(25,739)

 

114,254

Exchange traded:

 

 

 

 

Currency futures

 

738

 

851

 

 

(25,001)

 

115,105

Interest rates related:

 

 

 

 

Over the counter:

 

 

 

 

    Interest rate forwards and swaps

 

(121,146)

 

(69,055)

    Interest rate options

 

1,731

 

497

 

 

(119,415)

 

(68,558)

Exchange traded:

 

 

 

 

Interest rate futures

 

23,439

 

1,339

 

 

(95,976)

 

(67,219)

Credit related:

 

 

 

 

Over the counter:

 

 

 

 

    Credit swaps

 

(11,464)

 

36,319

Equity related:

 

 

 

 

Over the counter:

 

 

 

 

    Equity swap and forwards

 

(61,369)

 

17,668

    Equity options

 

4,138

 

2,850

 

 

(57,231)

 

20,518

Exchange traded:

 

 

 

 

    Equity futures

 

(17,708)

 

(1,576)

    Equity options

 

(90,535)

 

160,986

 

 

(108,243)

 

159,410

 

 

(165,474)

 

179,928

Commodity related:

 

 

 

 

Over the counter:

 

 

 

 

    Commodity swaps and forwards

 

(48,659)

 

(3,513)

    Commodity options

 

2,989

 

-

 

 

(45,670)

 

(3,513)

Exchange traded:

 

 

 

 

Commodity futures

 

(2,700)

 

(12,895)

 

 

(48,370)

 

(16,408)

Hedge

 

(373,568)

 

(133,755)

 

W

(719,853)

 

113,970

 

69

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

9. Derivatives (continued)

 

(d) Nominal amounts and average hedge ratio for hedging instruments as of March 31, 2022 and December 31, 2021 are as follows:

 

 

March 31, 2022

 

 

Less than

1 year

 

1~2

years

 

2~3

years

 

3~4

years

 

4~5

years

 

More than 5 years

 

Total

Interest risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

W

119,956

 

1,310,850

 

598,416

 

1,293,025

 

824,677

 

4,366,111

 

8,513,035

Average price condition(*1):

 

0.93%

 

1.46%

 

1.29%

 

1.47%

 

0.85%

 

0.71%

 

1.00%

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange risk(*2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

 

2,149,031

 

1,623,671

 

669,608

 

577,385

 

1,275,525

 

38,286

 

6,333,506

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

(*1) Interest rate swaps consist of 3M CD, 3M USD Libor, 3M Euribor, and 3M AUD Bond.

(*2) The average exchange rates conditions of net investment hedge instruments are USD/KRW 1,161.75, JPY/KRW 10.53, EUR/KRW 1,298.33, GBP/KRW 1,484.00, AUD/KRW 817.06, CAD/KRW 948.79, SGD/KRW 859.87, CNY/KRW 174.40, SEK/KRW 124.53.

 

 

 

December 31, 2021

 

 

Less than

1 year

 

1~2

years

 

2~3

years

 

3~4

years

 

4~5

years

 

More than 5 years

 

Total

Interest risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

W

693,057

 

1,256,392

 

641,413

 

158,833

 

1,589,729

 

4,356,536

 

8,695,960

Average price condition(*1):

 

0.88%

 

1.21%

 

1.30%

 

1.00%

 

1.00%

 

0.66%

 

0.87%

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange risk(*2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

 

2,328,042

 

2,164,591

 

568,991

 

699,433

 

480,878

 

22,525

 

6,264,460

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

(*1) Interest rate swaps consist of 3M CD, 3M USD Libor, 3M Euribor, and 3M AUD Bond.

(*2) The average exchange rates of net investment hedge instruments are USD/KRW 1,143.95, JPY/KRW 10.53,

EUR/KRW 1,288.52, GBP/KRW 1,484.00, AUD/KRW 817.06, CAD/KRW 868.95, SGD/KRW 859.87,

CNY/KRW 174.40, SEK/KRW 124.85


70

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

9.  Derivatives (continued)

 

(e) Hedge relationships affected by an interest rate benchmark reform

 

The revised Standard requires exceptions to the analysis of future information in relation to the application of hedge accounting, while uncertainty exists due to movements of the interest rate benchmark reform. The exception assumes that when assessing whether the expected cash flows that comply with existing interest rate benchmarks are highly probable, whether there is an economic relationship between the hedged item and the hedging instrument, and whether there is a high hedge effectiveness between the hedged item and the hedging instrument, the interest rate indicators that are based on the hedged item do not change due to the effect of the interest rate index reform. The carrying value of hedged item and the nominal amount of the hedging instrument related to the interest rate index exposed to the hedging relationship due to the Group's reform of the interest rate index as of March 31, 2022 is as follows:

 

Interest rate benchmark

 

Carrying value of

hedged item, Assets

 

Carrying value of hedged item, Liabilities

 

Nominal value of

hedging instrument

KRW 3M CD (*1)

W

-

 

2,460,777

 

2,580,000

USD 1M LIBOR (*2)

 

-

 

246,465

 

247,003

USD 3M LIBOR (*1)(*2)

 

335,900

 

3,638,825

 

4,075,492

EURIBOR 1M

 

-

 

88,987

 

88,999

EURIBOR 3M

 

9,644

 

269,640

 

281,035

 

W

345,544

 

6,704,694

 

7,272,529

(*1) Include nominal amount of the hedging instrument related to the Constant Maturity Swap (CMS) calculated based on the CD and LIBOR rate.

(*2) Exclude the nominal amount that will mature before the end of June 30, 2023, when LIBOR interest rate calculation is discontinued.

 

The Group has assumed that in this hedging relationship, the spread which has changed based on SOFR, ESTER and RFR would be similar to the spreads of interest rate swap and interest rate forward used as the hedging instrument. Besides this, the Group did not make assumptions on further changes of conditions.


71

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

10. Securities at fair value through other comprehensive income and securities at amortized cost

 

(a) Details of securities at FVOCI and securities at amortized cost as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

Securities at FVOCI:

 

 

 

 

Debt securities:

 

 

 

 

   Government bonds

W

27,574,970

 

25,687,070

   Financial institutions bonds

 

20,614,661

 

19,702,292

   Corporate bonds and others

 

17,491,255

 

18,417,557

 

 

65,680,886

 

63,806,919

Equity securities(*):

 

 

 

 

   Stocks

 

1,403,750

 

922,579

   Equity investments

 

3,074

 

4,118

   Others

 

97,585

 

104,707

 

 

1,504,409

 

1,031,404

 

 

67,185,295

 

64,838,323

Securities at amortized cost:

 

 

 

 

Debt securities:

 

 

 

 

   Government bonds

 

35,259,669

 

34,679,301

   Financial institutions bonds

 

3,334,434

 

3,423,536

   Corporate bonds and others

 

12,109,087

 

11,827,239

 

 

50,703,190

 

49,930,076

  

W

117,888,485

 

114,768,399

(*) Equity securities in the above table are classified as other comprehensive income—equity securities designated as fair value items, and other comprehensive income and fair value options are exercised for the purpose of holding as required by the policy.

72

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(b) Changes in carrying value of debt securities at fair value through other comprehensive income and securities at amortized cost for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

Debt securities at fair value through other comprehensive income

 

Debt securities at amortized cost

 

 

12-month expected

credit loss

 

Life time expected

credit loss

 

Total

 

12-month expected

credit loss

 

Life time expected

credit loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

63,654,133

 

152,786

 

63,806,919

 

49,910,733

 

36,290

 

49,947,023

Transfer (from)to 12-month expected credit loss

 

5,933

 

(5,933)

 

-

 

-

 

-

 

-

Transfer (from)to life time expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

Net increase and decrease(*)

 

1,845,353

 

28,614

 

1,873,967

 

773,820

 

(398)

 

773,422

Ending balance

W

65,505,419

 

175,467

 

65,680,886

 

50,684,553

 

35,892

 

50,720,445

(*) The amount is due to purchase, disposal, repayment, change in exchange rate, amortization of fair value adjustments recognized through business combination accountings, etc.

73

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

10.  Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(b) Changes in carrying value of debt securities at fair value through other comprehensive income and securities at amortized cost for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

 

 

Debt securities at fair value through other comprehensive income

 

Debt securities at amortized cost

 

 

12-month expected

credit loss

 

Life time expected

credit loss

 

Total

 

12-month expected

credit loss

 

Life time expected

credit loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

57,142,298

 

267,135

 

57,409,433

 

47,293,109

 

-

 

47,293,109

Transfer (from)to 12-month expected credit loss

 

51,055

 

(51,055)

 

-

 

-

 

-

 

-

Transfer (from)to life time expected credit loss

 

(35,665)

 

35,665

 

-

 

(35,505)

 

35,505

 

-

Net increase and decrease(*)

 

6,496,445

 

(98,959)

 

6,397,486

 

2,653,129

 

785

 

2,653,914

Ending balance

W

63,654,133

 

152,786

 

63,806,919

 

49,910,733

 

36,290

 

49,947,023

(*) The amount is due to purchase, disposal, repayment, change in exchange rate, amortization of fair value adjustments recognized through business combination accountings, etc.

74

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

10.  Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(c) Changes in allowance for credit loss of debt securities at fair value through other comprehensive income and debt securities at amortized cost for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

Debt securities at fair value through other comprehensive income

 

Debt securities at amortized cost

 

 

12-month expected
credit loss

 

Lifetime expected
credit loss

 

Total

 

12-month expected
credit loss

 

Lifetime expected credit loss

 

Total

Beginning allowance

W

36,883

 

603

 

37,486

 

16,484

 

463

 

16,947

Transfer (from) to

12-month expected credit loss

 

5

 

(5)

 

-

 

-

 

-

 

-

Transfer to lifetime expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

Provision (reversal)

 

1,391

 

1,253

 

2,644

 

267

 

(55)

 

212

Disposal and others(*)

 

(370)

 

8

 

(362)

 

99

 

(3)

 

96

Ending balance

W

37,909

 

1,859

 

39,768

 

16,850

 

405

 

17,255

(*) Included the effects from changes in foreign exchange rate, debt restructuring, investment conversion.

75

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

10.  Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(c) Changes in allowance for credit loss of debt securities at fair value through other comprehensive income and debt securities at amortized cost for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

 

 

Debt securities at fair value through other comprehensive income

 

Debt securities at amortized cost

 

 

12 months expected credit loss

 

Life time expected credit loss

 

Total

 

12 months expected credit loss

 

Life time expected credit loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

22,493

 

678

 

23,171

 

10,486

 

-

 

10,486

Transfer (from)to 12-month expected credit loss

 

33

 

(33)

 

-

 

-

 

-

 

-

Transfer (from)to life time expected credit loss

 

(63)

 

63

 

-

 

(216)

 

216

 

-

Provision (reversal)

 

19,722

 

(25)

 

19,697

 

5,065

 

240

 

5,305

Disposal and others(*)

 

(5,302)

 

(80)

 

(5,382)

 

1,149

 

7

 

1,156

Ending balance

W

36,883

 

603

 

37,486

 

16,484

 

463

 

16,947

(*) Included the effects from changes in foreign exchange rate, debt restructuring, investment conversion.

76

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

10.  Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(d) Gain or loss on disposal of securities at fair value through other comprehensive income and securities at amortized cost for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Gain on disposal of securities at FVOCI

W

5,387

 

54,633

Loss on disposal of securities at FVOCI

 

(8,136)

 

(16,770)

Gain on disposal of securities at amortized cost (*)

 

3

 

3

Loss on disposal of securities at amortized cost (*)

 

(44)

 

(15)

 

W

(2,790)

 

37,851

(*) The issuers of those securities have exercised the early redemption options and the others.

 

(e) Income or loss on equity securities at fair value through other comprehensive income

 

i) The Group recognizes dividends, amounting to W 19,205 million and W 17,094 million, related to equity securities at fair value through other comprehensive income for the three-month periods ended March 31, 2022 and 2021, respectively.

 

ii) The details of disposal of equity securities at fair value through other comprehensive income for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31,2022

 

March 31, 2021

 

 

Stocks acquired by investment conversion

Fair value at the date of disposal

W

12,114

 

8,519

Cumulative net gain(loss) at the time of disposal

 

384

 

(18,342)

(*) The reason for the disposal is the disposal of stocks acquired by investment conversion.

 


77

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

11.  Loans at amortized cost, etc.

 

(a) Loans at amortized cost for configuration by customer as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

Retail loans

W

158,362,646

 

159,006,999

Corporate loans

 

204,598,272

 

199,465,807

Public and other loans

 

3,464,324

 

3,468,917

Loans between banks

 

4,540,688

 

3,849,565

Credit card receivables

 

26,388,439

 

25,999,576

 

 

397,354,369

 

391,790,864

Discount

 

(30,627)

 

(30,001)

Deferred loan origination costs

 

529,084

 

543,361

 

 

397,852,826

 

392,304,224

Less: Allowance for credit loss

 

(3,248,589)

 

(3,167,068)

 

W

394,604,237

 

389,137,156

 

78

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

11.  Loans at amortized cost, etc. (continued)

 

(b) Changes in carrying value of loans at amortized cost, etc. for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

Loans at amortized cost

 

 

Due from banks at amortized cost and other financial assets

 

 

Total

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

348,625,542

 

41,814,976

 

1,863,706

 

 

47,549,159

 

104,650

 

79,094

 

 

440,037,127

Transfer (from) to

12-month expected credit loss

 

5,228,058

 

(5,224,279)

 

(3,779)

 

 

7,798

 

(7,744)

 

(54)

 

 

-

Transfer (from) to lifetime expected credit loss

 

(4,810,953)

 

4,834,959

 

(24,006)

 

 

(6,662)

 

6,715

 

(53)

 

 

-

Transfer (from) to impaired financial asset

 

(96,374)

 

(377,357)

 

473,731

 

 

(589)

 

(2,424)

 

3,013

 

 

-

Net increase and decrease(*1)

 

6,287,245

 

(273,146)

 

(189,574)

 

 

6,663,795

 

3,819

 

7,770

 

 

12,499,909

Charge off(*2)

 

-

 

-

 

(231,405)

 

 

-

 

-

 

(5,857)

 

 

(237,262)

Disposal

 

-

 

(141)

 

(44,377)

 

 

-

 

-

 

(258)

 

 

(44,776)

Ending balance

W

355,233,518

 

40,775,012

 

1,844,296

 

 

54,213,501

 

105,016

 

83,655

 

 

452,254,998

(*1) The amount is due to execution, collection, debt restructuring, investment conversion, exchange rate fluctuation, etc.

(*2) The amount of uncollected loans currently in recovery (principal and interest) is W10,467,823 million, which is written off as of March 31, 2022.

79

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

11.  Loans at amortized cost, etc. (continued)

 

(b) Changes in carrying value of loans at amortized cost, etc. for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows(continued):

 

 

 

December 31, 2021

 

 

Loans at amortized cost

 

 

Due from banks at amortized cost and other financial assets

 

 

Total

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

318,229,085

 

39,042,439

 

2,010,961

 

 

51,881,798

 

99,899

 

57,658

 

 

411,321,840

Transfer (from) to

12-month expected credit loss

 

10,201,376

 

(10,120,411)

 

(80,965)

 

 

13,111

 

(13,079)

 

(32)

 

 

-

Transfer (from) to lifetime expected credit loss

 

(13,888,362)

 

13,944,727

 

(56,365)

 

 

(29,026)

 

29,048

 

(22)

 

 

-

Transfer (from) to impaired financial asset

 

(536,764)

 

(614,407)

 

1,151,171

 

 

(1,049)

 

(11,797)

 

12,846

 

 

-

Net increase and decrease(*1)

 

34,704,640

 

(436,468)

 

178,820

 

 

(4,315,675)

 

580

 

37,428

 

 

30,169,325

Charge off(*2)

 

-

 

-

 

(1,147,612)

 

 

-

 

-

 

(27,929)

 

 

(1,175,541)

Disposal

 

(84,433)

 

(904)

 

(192,304)

 

 

-

 

(1)

 

(855)

 

 

(278,497)

Ending balance

W

348,625,542

 

41,814,976

 

1,863,706

 

 

47,549,159

 

104,650

 

79,094

 

 

440,037,127  

(*1) The amount is due to execution, collection, debt restructuring, investment conversion, exchange rate fluctuation, etc.

(*2) The amount of uncollected loans currently in recovery (principal and interest) is W10,613,730 million, which is written off as of December 31, 2021.

 

 

 


80

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

11.  Loans at amortized cost, etc. (continued)

 

(c) Changes in allowances for credit loss

 

Changes in allowances for credit loss of loans at amortized cost, etc. for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

Loans at amortized cost

 

 

Due from banks at amortized cost and other financial assets

 

Total

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

919,211

 

1,242,999

 

1,004,858

 

 

183,908

 

8,008

 

70,043

 

3,429,027

Transfer (from) to

12-month expected credit loss

 

70,928

 

(70,058)

 

(870)

 

 

155

 

(121)

 

(34)

 

-

Transfer (from) to

lifetime expected credit loss

 

(34,729)

 

41,181

 

(6,452)

 

 

(56)

 

76

 

(20)

 

-

Transfer (from) to impaired financial asset

 

(3,404)

 

(74,025)

 

77,429

 

 

(96)

 

(458)

 

554

 

-

Provision(reversed)

 

(14,589)

 

154,609

 

82,366

 

 

1,221

 

886

 

7,790

 

232,283

Charge off

 

-

 

-

 

(231,405)

 

 

-

 

-

 

(5,857)

 

(237,262)

Amortization of discount

 

-

 

-

 

(2,800)

 

 

-

 

-

 

-

 

(2,800)

Disposal

 

-

 

(2)

 

(10,087)

 

 

-

 

-

 

(41)

 

(10,130)

Collection

 

-

 

-

 

95,962

 

 

-

 

-

 

468

 

96,430

Others (*)

 

(240)

 

(10,481)

 

18,188

 

 

23,681

 

78

 

(97)

 

31,129

Ending balance

W

937,177

 

1,284,223

 

1,027,189

 

 

208,813

 

8,469

 

72,806

 

3,538,677

(*) Other changes are due to debt restructuring, investment conversion and changes in foreign exchange rate.


81

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

11.  Loans at amortized cost, etc. (continued)

 

(c) Changes in allowances for credit loss (continued)

 

Changes in allowances for credit loss of loans at amortized cost, etc. for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

 

 

Loans at amortized cost

 

 

Due from banks at amortized cost and other financial assets

 

Total

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

932,990

 

1,135,185

 

992,791

 

 

35,691

 

8,281

 

48,930

 

3,153,868

Transfer (from) to

12-month expected credit loss

 

132,093

 

(125,714)

 

(6,379)

 

 

241

 

(230)

 

(11)

 

-

Transfer (from) to

lifetime expected credit loss

 

(78,963)

 

100,124

 

(21,161)

 

 

(284)

 

288

 

(4)

 

-

Transfer (from) to impaired financial asset

 

(6,043)

 

(57,083)

 

63,126

 

 

(290)

 

(2,012)

 

2,302

 

-

Provision(reversed)

 

17,048

 

335,577

 

554,445

 

 

8,555

 

1,426

 

42,181

 

959,232

Charge off

 

-

 

-

 

(1,147,612)

 

 

-

 

-

 

(27,929)

 

(1,175,541)

Amortization of discount

 

-

 

-

 

(9,572)

 

 

-

 

-

 

-

 

(9,572)

Disposal

 

(6)

 

(1)

 

(28,146)

 

 

-

 

-

 

(40)

 

(28,193)

Collection

 

-

 

-

 

388,079

 

 

-

 

-

 

2,357

 

390,436

Others (*)

 

(77,908)

 

(145,089)

 

219,287

 

 

139,995

 

255

 

2,257

 

138,797

Ending balance

W

919,211

 

1,242,999

 

1,004,858

 

 

183,908

 

8,008

 

70,043

 

3,429,027

(*) Other changes are due to debt restructuring, investment conversion and changes in foreign exchange rate.

 

 

82

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates

 

(a) Investments in associates as of March 31, 2022 and December 31, 2021 are as follows:

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

March

31, 2022

 

December 31, 2021

BNP Paribas Cardif Life Insurance (*1),(*2)

 

Korea

 

December 31 

 

14.99

 

14.99

Songrim Partners (*3),(*4)

 

Korea

 

December 31 

 

35.34

 

35.34

Partners 4th Growth Investment Fund (*1)

 

Korea

 

December 31 

 

25.00

 

25.00

KTB Newlake Global Healthcare PEF

 

Korea

 

March 31 

 

28.56

 

30.00

Shinhan-Neoplux Energy Newbiz Fund(*5)

 

Korea

 

March 31 

 

31.66

 

31.66

Shinhan-Albatross tech investment Fund(*5)

 

Korea

 

March 31 

 

50.00

 

50.00

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

Korea

 

March 31 

 

23.89

 

23.89

Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund

 

Korea

 

March 31 

 

20.16

 

20.16

VOGO Debt Strategy Qualified IV Private

 

Korea

 

March 31 

 

20.00

 

20.00

Shinhan-Midas Donga Secondary Fund(*6)

 

Korea

 

March 31 

 

50.00

 

50.00

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

Korea

 

March 31 

 

24.00

 

24.00

Shinhan Praxis K-Growth Global Private Equity Fund(*9)

 

Korea

 

March 31 

 

14.15

 

18.87

Kiwoom Milestone Professional Private Real Estate Trust 19

 

Korea

 

March 31 

 

50.00

 

50.00

AIP EURO Green Private Real Estate Trust No.3

 

Korea

 

March 31 

 

21.28

 

21.28

Shinhan Global Healthcare Fund 1(*9)

 

Korea

 

March 31 

 

4.41

 

4.41

KB NA Hickory Private Special Asset Fund

 

Korea

 

March 31 

 

37.50

 

37.50

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

Korea

 

March 31 

 

44.02

 

44.02

BNP Paribas Cardif General Insurance(*9)

 

Korea

 

March 31 

 

5.46

 

5.46

Hermes Private Investment Equity Fund

 

Korea

 

March 31 

 

29.17

 

29.17

Korea Omega Display Tech Fund

 

Korea

 

March 31 

 

23.53

 

23.53

KDBC Midas Dong-A Global Contents Fund

 

Korea

 

March 31 

 

23.26

 

23.26

Shinhan-Nvestor Liquidity Solution Fund

 

Korea

 

March 31 

 

24.92

 

24.92

Shinhan AIM FoF Fund 1a

 

Korea

 

March 31 

 

25.00

 

25.00

IGIS Global Credit Fund 150-1

 

Korea

 

March 31 

 

25.00

 

25.00

Partner One Value up I Private Equity Fund

 

Korea

 

March 31 

 

27.91

 

27.91

Genesis No.1 Private Equity Fund

 

Korea

 

March 31 

 

22.80

 

22.80

Korea Omega Project Fund III

 

Korea

 

March 31 

 

23.53

 

23.53

Soo Delivery Platform Growth Fund

 

Korea

 

March 31 

 

30.00

 

30.00

Genesis North America Power Company No.1 PEF

 

Korea

 

March 31 

 

40.03

 

40.03

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Korea

 

March 31 

 

23.33

 

23.33

MIEL CO.,LTD.(*3),(*4)

 

Korea

 

December 31 

 

28.77

 

28.77

AIP Transportation Specialized Privately Placed Fund Trust #1

 

Korea

 

March 31

 

35.73

 

35.73

E&Healthcare Investment Fund No.6

 

Korea

 

March 31

 

21.05

 

21.05

One Shinhan Global Fund 1(*5)

 

Korea

 

March 31

 

20.52

 

20.56

Kiwoom-Shinhan Innovation Fund I(*6)  

 

Korea

 

March 31

 

50.00

 

50.00

 


83

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(a) Investments in associates as of March 31, 2022 and December 31, 2021 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

March

31, 2022

 

December 31, 2021

Daishin-K&T New Technology Investment Fund

 

Korea

 

March 31 

 

31.25

 

31.25

Midas Asset Global CRE Debt Private Fund No.6

 

Korea

 

March 31 

 

41.16

 

41.16

Samchully Midstream Private Placement Special Asset Fund 5-4

 

Korea

 

March 31 

 

42.92

 

42.92

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Korea

 

March 31 

 

20.00

 

20.00

NH-Amundi Global Infrastructure Trust 14

 

Korea

 

March 31 

 

30.00

 

30.00

Jarvis Memorial Private Investment Trust 1(*6)

 

Korea

 

March 31 

 

99.01

 

99.01

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37(*8)

 

Korea

 

March 31 

 

60.00

 

60.00

Milestone Private Real Estate Fund 3

 

Korea

 

March 31 

 

32.06

 

32.06

Nomura-Rifa Private Real Estate Investment Trust 31

 

Korea

 

March 31 

 

31.31

 

31.31

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

Korea

 

March 31 

 

21.27

 

21.27

Cape IT Fund No.3

 

Korea

 

March 31 

 

32.89

 

32.89

FuturePlay-Shinhan TechInnovation Fund 1(*6)

 

Korea

 

March 31 

 

50.00

 

50.00

Stonebridge Corporate 1st Fund

 

Korea

 

March 31 

 

44.12

 

44.12

Vogo Realty Partners Private Real Estate Fund V

 

Korea

 

March 31 

 

21.64

 

21.64

Korea Credit Bureau(*1),(*9)

 

Korea

 

December 31 

 

9.00

 

9.00

Goduck Gangil1 PFV Co., Ltd.(*1),(*9)

 

Korea

 

December 31 

 

1.04

 

1.04

SBC PFV Co., Ltd.(*1),(*10)

 

Korea

 

December 31 

 

25.00

 

25.00

NH-amundi global infra private fund 16

 

Korea

 

March 31 

 

50.00

 

50.00

IMM Global Private Equity Fund

 

Korea

 

March 31 

 

33.00

 

33.00

HANA Alternative Estate Professional Private122(*8)

 

Korea

 

March 31 

 

74.02

 

74.02

SH Corporate Professional Investment Type Private Security Investment Trust No.7

 

Korea

 

March 31 

 

45.96

 

45.96

SH BNCT Professional Investment Type Private Special Asset Investment Trust(*11)

 

Korea

 

March 31 

 

72.50

 

72.50

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24(*8)

 

Korea

 

March 31 

 

52.28

 

52.28

Sparklabs-Shinhan Opportunity Fund 1

 

Korea

 

March 31 

 

49.50

 

49.50

BNW Tech-Innovation Private Equity Fund

 

Korea

 

March 31 

 

29.85

 

29.85

IGIS Real-estate Private Investment Trust No.33

 

Korea

 

March 31 

 

40.86

 

40.86

WWG Global Real Estate Investment Trust no.4

 

Korea

 

March 31 

 

29.55

 

29.55

Goduck Gangil10 PFV Co., Ltd(*1),(*9)

 

Korea

 

December 31 

 

19.90

 

19.90

Fidelis Global Private Real Estate Trust No.2(*8)

 

Korea

 

March 31 

 

78.26

 

78.26

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

Korea

 

March 31 

 

28.70

 

28.70

Shinhan Healthcare Fund 2(*9)

 

Korea

 

March 31

 

13.68

 

13.68

Pebblestone CGV Private Real Estate Trust No.1

 

Korea

 

March 31

 

48.53

 

48.53

SH Corporate Professional Investment Type Private Security Investment Trust No.45(*12)

 

Korea

 

-

 

-

 

43.65

Shinhan AIM Real Estate Fund No.2

 

Korea

 

March 31

 

30.00

 

30.00

 


84

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(a) Investments in associates as of March 31, 2022 and December 31, 2021 are as follows:

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

March

31, 2022

 

December 31, 2021

Shinhan AIM Real Estate Fund No.1

 

Korea

 

March 31

 

21.01

 

21.01

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

Korea

 

March 31

 

22.02

 

22.02

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

Korea

 

March 31

 

29.19

 

29.19

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2(*8)

 

Korea

 

March 31 

 

71.43

 

71.43

Korea Omega-Shinhan Project Fund I(*6)

 

Korea

 

March 31

 

50.00

 

50.00

ST-Bonanja Food tech

 

Korea

 

March 31

 

38.83

 

38.83

Samsung SRA Real Estate Professional Private 45

 

Korea

 

March 31

 

25.00

 

25.00

IBK Global New Renewable Energy Special Asset Professional Private2

 

Korea

 

March 31

 

28.98

 

28.98

VS Cornerstone Fund

 

Korea

 

March 31

 

41.18

 

41.18

Aone Mezzanine Opportunity Professional Private (*8)

 

Korea

 

March 31

 

66.09

 

66.09

NH-Amundi US Infrastructure Private Fund2

 

Korea

 

March 31

 

25.91

 

25.91

KB Distribution Private Real Estate1(*7)

 

Korea

 

-

 

-

 

62.00

SH Japan Photovoltaic Private Special Asset Investment Trust No.2

 

Korea

 

March 31

 

30.00

 

30.00

Kakao-Shinhan 1st TNYT Fund

 

Korea

 

March 31

 

48.62

 

48.62

IMM Special Situation 1-2 PRIVATE EQUITY FUND

 

Korea

 

March 31

 

20.00

 

20.00

Pacific Private Placement Real Estate Fund No.40

 

Korea

 

March 31

 

24.73

 

24.73

Mastern Private Real Estate Loan Fund No.2

 

Korea

 

March 31

 

33.57

 

33.57

LB Scotland Amazon Fulfillment Center Fund 29(*8)

 

Korea

 

March 31

 

70.14

 

70.14

JR AMC Hungary Budapest Office Fund 16

 

Korea

 

March 31

 

32.57

 

32.57

EDNCENTRAL Co.,Ltd.(*9)

 

Korea

 

March 31

 

19.87

 

19.87

Future-Creation Neoplux Venture Capital Fund(*5)

 

Korea

 

March 31

 

16.25

 

16.25

Gyeonggi-Neoplux Superman Fund(*5)

 

Korea

 

March 31

 

21.76

 

21.76

NewWave 6th Fund(*5)

 

Korea

 

March 31

 

30.00

 

30.00

KTC-NP Growth Champ 2011-2 Private Equity Fund(*5)

 

Korea

 

March 31

 

5.56

 

5.56

Neoplux No.3 Private Equity Fund(*5)

 

Korea

 

March 31

 

10.00

 

10.00

PCC Amberstone Private Equity Fund I

 

Korea

 

March 31

 

21.67

 

21.67

KIAMCO POWERLOAN TRUST 4TH

 

Korea

 

March 31

 

47.37

 

47.37

Mastern Opportunity Seeking Real Estate Fund II

 

Korea

 

March 31

 

20.00

 

20.00

AION ELFIS PROFESSIONAL PRIVATE 1

 

Korea

 

March 31

 

20.00

 

20.00

T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business

 

Korea

 

March 31

 

29.68

 

29.68

Neoplux Market-Frontier Secondary Fund(*5)

 

Korea

 

March 31

 

19.74

 

19.74

Harvest Private Equity Fund II

 

Korea

 

March 31

 

22.06

 

22.06

Synergy Green New Deal 1st New Technology Business Investment Fund

 

Korea

 

March 31

 

28.17

 

28.17

KAIM Real-estate Private Investment Trust 20

 

Korea

 

March 31

 

38.46

 

38.46

 


85

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

12.  Investments in associates (continued)

 

(a) Investments in associates as of March 31, 2022 and December 31, 2021 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

March

31, 2022

 

December 31, 2021

KIAMCO Vietnam Solar Special Asset Private Investment Trust(*6)

 

Korea

 

March 31

 

50.00

 

50.00

Daishin New Technology Investment Fund 5th

 

Korea

 

March 31

 

23.44

 

23.44

CSQUARE SNIPER PROFESSIONAL PRIVATE 10(*8)

 

Korea

 

March 31

 

62.50

 

62.50

Acurus Hyundai Investment Partners New Technology(*9)

 

Korea

 

March 31

 

26.79

 

26.79

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-1(*7)

 

Korea

 

-

 

-

 

97.10

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-2(*7)

 

Korea

 

-

 

-

 

97.10

Pacific Sunny Professional Investors Private Placement Real Estate Investment Company No.45(*7)

 

Korea

 

-

 

-

 

25.00

SHINHAN-NEO Core Industrial Technology Fund(*5)

 

Korea

 

March 31

 

49.75

 

49.75

SH Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

Korea

 

March 31

 

30.00

 

30.00

SIMONE Mezzanine Fund No.3

 

Korea

 

March 31

 

29.38

 

29.38

Eum Private Equity Fund No.7

 

Korea

 

March 31

 

21.00

 

21.00

Kiwoom Private Equity Ant-Man Startup Venture Specialized Private Equity Fund

 

Korea

 

March 31

 

25.00

 

25.00

Kiwoom Hero No.4 Private Equity Fund

 

Korea

 

March 31

 

21.05

 

21.05

Vogo Canister Professional Trust Private Fund I

 

Korea

 

March 31

 

36.26

 

36.53

SW-S Fund

 

Korea

 

March 31

 

30.30

 

30.30

CL Buyout 1st PEF

 

Korea

 

March 31

 

21.43

 

21.43

Timefolio The Venture-V second

 

Korea

 

March 31

 

20.73

 

20.73

Newlake Growth Capital Partners2 PEF

 

Korea

 

March 31

 

29.91

 

29.91

Kiwoom Materials, Parts and Equipment 2 New Technology Business Investment Fund

 

Korea

 

March 31

 

41.10

 

41.10

Shinhan Smilegate Global PEF I(*9)

 

Korea

 

March 31

 

14.21

 

14.21

Fount Professional Investors Private Investment Trust No.3(*7)

 

Korea

 

-

 

-

 

49.98

Genesis Eco No.1 PEF

 

Korea

 

March 31

 

29.02

 

29.01

SHINHAN-NEO Market-Frontier 2nd Fund(*5)

 

Korea

 

March 31

 

42.70

 

42.70

NH-Synergy Core Industrial New Technology Fund

 

Korea

 

March 31

 

36.93

 

36.93

J& Moorim Jade Investment Fund

 

Korea

 

March 31

 

24.89

 

24.89

Ulmus SHC innovation investment fund

 

Korea

 

March 31

 

24.04

 

24.04

Mirae Asset Partners X Private Equity Fund

 

Korea

 

March 31

 

35.71

 

35.71

T Core Industrial Technology 1st Venture PEF

 

Korea

 

March 31

 

31.47

 

31.47

Curious Finale Corporate Recovery Private Equity Fund

 

Korea

 

March 31

 

27.78

 

27.78

TI First Property Private Investment Trust 1

 

Korea

 

March 31

 

40.00

 

40.00

MPLUS Professional Private Real Estate Fund 25

 

Korea

 

March 31

 

41.67

 

41.67

IBKC Global Contents Investment Fund

 

Korea

 

March 31

 

24.39

 

24.39

Nautic Smart No.6 Private Equity Fund

 

Korea

 

March 31

 

37.74

 

37.74

Premier Luminous Private Equity Fund

 

Korea

 

March 31

 

27.78

 

27.78

Hanyang-Meritz 1 Fund

 

Korea

 

March 31

 

22.58

 

22.58

KNT 2ND PRIVATE EQUITY FUND

 

Korea

 

March 31

 

21.74

 

21.74

A-STONE PROJECT FUND NO.2

 

Korea

 

March 31

 

32.26

 

32.26

Kiwoom-Shinhan Innovation Fund 2

 

Korea

 

March 31

 

42.86

 

42.86

Maple Mobility Fund

 

Korea

 

March 31

 

20.18

 

20.18

AVES 1st Corporate Recovery Private Equity Fund(*6)

 

Korea

 

March 31

 

76.19

 

76.19

JS Shinhan Private Equity Fund(*5)

 

Korea

 

March 31

 

3.85

 

3.85

Daishin Newgen New Technology Investment Fund 1st(*8)

 

Korea

 

March 31

 

50.60

 

50.60

META ESG Private Equity Fund I

 

Korea

 

March 31

 

27.40

 

27.40

SWFV FUND-1

 

Korea

 

March 31

 

40.25

 

40.25

PHAROS DK FUND

 

Korea

 

March 31

 

24.24

 

24.24

Shinhan VC tomorrow venture fund 1(*5)

 

Korea

 

March 31

 

39.62

 

39.62

Highland 2021-8 Fund

 

Korea

 

March 31

 

32.67

 

32.67


86

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(a) Investments in associates as of March 31, 2022 and December 31, 2021 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

March

31, 2022

 

December 31, 2021

Medicii 2021-3 Fund

 

Korea

 

March 31

 

24.81

 

24.81

Stonebridge-Shinhan Unicorn Secondary Fund(*5)

 

Korea

 

March 31

 

19.92

 

19.92

Tres-Yujin Trust(*6)

 

Korea

 

March 31

 

50.00

 

50.00

Shinhan-Time mezzanine blind Fund(*6)

 

Korea

 

March 31

 

50.00

 

50.00

Capstone REITs No.26(*6)

 

Korea

 

March 31

 

50.00

 

50.00

JB Incheon-Bucheon REITS No.54

 

Korea

 

March 31

 

39.31

 

39.31

Hankook Smart Real Asset Investment Trust No.3

 

Korea

 

March 31

 

33.33

 

33.33

JB Hwaseong-Hadong REITs No.53

 

Korea

 

March 31

 

31.03

 

31.03

KB Oaktree Trust No.3

 

Korea

 

March 31

 

33.33

 

33.33

Daehan No.36 Office Asset Management Company

 

Korea

 

March 31

 

48.05

 

48.05

Rhinos Premier Mezzanine Private Investment Fund No.1

 

Korea

 

March 31

 

28.01

 

27.93

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

Korea

 

March 31

 

29.73

 

29.73

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

Korea

 

March 31

 

24.85

 

24.85

SKS-Yozma Fund No.1

 

Korea

 

March 31

 

29.85

 

29.85

IBKC-METIS Global Contents Investment Fund

 

Korea

 

March 31

 

36.36

 

36.36

Keistone Unicorn Private Equity Fund

 

Korea

 

March 31

 

28.00

 

28.00

KB Distribution Private Real Estate 3-1

 

Korea

 

March 31

 

37.50

 

-

Pacific Private Investment Trust No.49-1(*8)

 

Korea

 

March 31

 

74.47

 

-

KIWOOM Real estate private placement fund for normal investors No. 31(*8)

 

Korea

 

March 31

 

60.00

 

-

RIFA Real estate private placement fund for normal investors No. 51

 

Korea

 

March 31

 

40.00

 

-

Fivetree general private equity fund No.15

 

Korea

 

March 31

 

49.98

 

-

Shinhan-Kunicorn first Fund

 

Korea

 

March 31

 

38.31

 

-

Harvest Fund No.3

 

Korea

 

March 31

 

44.67

 

-

Korea Investment develop seed Trust No.1

 

Korea

 

March 31

 

40.00

 

-

Tiger Green alpah Trust No.29(*6)

 

Korea

 

March 31

 

95.24

 

-

STIC ALT Global II Private Equity Fund

 

Korea

 

March 31

 

21.74

 

-

NH-Brain EV Fund

 

Korea

 

March 31

 

25.00

 

-

 

(*1) The financial statements of December 31, 2021 are used for the equity method since the financial statements as of March 31, 2022 are not available. Significant trades and events occurred within the period are properly reflected.

(*2) The Group applies the equity method accounting as the Group has a significant influence on the investees through important business transactions.

(*3) In the course of the rehabilitation process, the shares were acquired through investment conversion. Although voting rights cannot be exercised during the rehabilitation process, normal voting rights are exercised because the rehabilitation process was completed before March 31, 2022. Also, it has been reclassified into the investments in associates.

(*4) The latest financial statements are used for the equity method since the financial statements as of March 31, 2022 are not available. Significant trades and events occurred within the period are properly reflected.

(*5) As a managing partner, the Group has a significant influence over the investees.

(*6) As a limited partner, the Group does not have an ability to participate in policy-making processes to obtain economic benefit from the investees that would allow the Group to control the entity.

(*7) Excluded from the investments in associates due to full or partial disposal of shares, or loss of significant influence.

(*8) Although the ownership percentages are more than 50%, the Group applies the equity method accounting as the Group does not have an ability to participate in the financial and operating policy-making process.

(*9) Although the ownership percentages are less than 20%, the Group applies the equity method accounting since it participates in policy-making processes and therefore can exercise significant influence on investees.

(*10) The rate of Group’s voting rights is 4.65%.

(*11) Although the Group has a significant influence with ownership percentage more than 50%, the contribution was classified as investments in associates as the Group is not exposed to variable returns due to the payment guarantee for the entire investment amount.

(*12) Excluded from the associates due to redemption of shares.


87

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows:

 

 

 

March 31, 2022

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

BNP Paribas Cardif Life Insurance

W

44,022

 

-

 

(509)

 

(1,019)

 

-

 

42,494

Songrim Partners(*1)

 

-

 

-

 

-

 

-

 

-

 

-

Partners 4th Growth Investment Fund

 

13,033

 

-

 

2,684

 

(4,694)

 

-

 

11,023

KTB Newlake Global Healthcare PEF

 

9,412

 

270

 

1,503

 

-

 

-

 

11,185

Shinhan-Neoplux Energy Newbiz Fund

 

16,032

 

(392)

 

687

 

-

 

-

 

16,327

Shinhan-Albatross tech investment Fund

 

10,389

 

(1,800)

 

704

 

-

 

-

 

9,293

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund(*1)

 

-

 

-

 

-

 

-

 

-

 

-

Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund(*1)

 

-

 

-

 

-

 

-

 

-

 

-

VOGO Debt Strategy Qualified IV Private

 

7,179

 

(62)

 

147

 

-

 

-

 

7,264

Shinhan-Midas Donga Secondary Fund

 

3,951

 

(325)

 

105

 

-

 

-

 

3,731

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

4,226

 

-

 

(22)

 

-

 

-

 

4,204

Shinhan Praxis K-Growth Global Private Equity Fund

 

7,761

 

(8,512)

 

4,342

 

-

 

-

 

3,591

Kiwoom Milestone Professional Private Real Estate Trust 19

 

5,253

 

-

 

(2)

 

-

 

-

 

5,251

AIP EURO Green Private Real Estate Trust No.3

 

29,703

 

(24,297)

 

(2,257)

 

-

 

-

 

3,149

Shinhan Global Healthcare Fund 1(*1)

 

-

 

-

 

-

 

-

 

-

 

-

KB NA Hickory Private Special Asset Fund

 

34,376

 

(496)

 

(1,823)

 

-

 

-

 

32,057

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

19,492

 

(631)

 

58

 

-

 

-

 

18,919

BNP Paribas Cardif General Insurance

 

3,354

 

-

 

(124)

 

11

 

-

 

3,241

Hermes Private Investment Equity Fund

 

9,782

 

-

 

(1,556)

 

-

 

-

 

8,226

Korea Omega Display Tech Fund

 

2,263

 

-

 

3,451

 

-

 

-

 

5,714

KDBC Midas Dong-A Global contents fund

 

2,955

 

-

 

1,319

 

-

 

-

 

4,274

Shinhan-Nvestor Liquidity Solution Fund

 

5,338

 

700

 

151

 

-

 

-

 

6,189

Shinhan AIM FoF Fund 1a

 

9,156

 

257

 

552

 

-

 

-

 

9,965

IGIS Global Credit Fund 150-1

 

5,402

 

(434)

 

239

 

-

 

-

 

5,207

Partner One Value up I Private Equity Fund

 

7,891

 

(13)

 

(1,581)

 

-

 

-

 

6,297

Genesis No.1 Private Equity Fund

 

55,533

 

117

 

(631)

 

-

 

-

 

55,019

Korea Omega Project Fund III

 

4,290

 

-

 

676

 

-

 

-

 

4,966

Soo Delivery Platform Growth Fund

 

5,873

 

-

 

943

 

-

 

-

 

6,816

88

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

March 31, 2022

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

Genesis North America Power Company No.1 PEF

W

13,736

 

(1,922)

 

515

 

-

 

-

 

12,329

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

41,549

 

-

 

(1,228)

 

-

 

-

 

40,321

MIEL CO.,LTD.(*1)

 

-

 

-

 

-

 

-

 

-

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

34,688

 

2,787

 

206

 

-

 

-

 

37,681

E&Healthcare Investment Fund No.6

 

6,866

 

(420)

 

(2,228)

 

-

 

-

 

4,218

One Shinhan Global Fund 1

 

3,773

 

-

 

(890)

 

-

 

-

 

2,883

Kiwoom-Shinhan Innovation Fund I  

 

11,731

 

(1,500)

 

387

 

-

 

-

 

10,618

Daishin-K&T New Technology Investment Fund

 

7,991

 

-

 

28

 

-

 

-

 

8,019

Midas Asset Global CRE Debt Private Fund No.6

 

48,305

 

(927)

 

920

 

-

 

-

 

48,298

Samchully Midstream Private Placement Special Asset Fund 5-4

 

27,471

 

-

 

(688)

 

-

 

-

 

26,783

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

25,204

 

(286)

 

208

 

-

 

-

 

25,126

NH-Amundi Global Infrastructure Trust 14

 

18,301

 

(350)

 

339

 

-

 

-

 

18,290

Jarvis Memorial Private Investment Trust 1

 

10,109

 

(176)

 

172

 

-

 

-

 

10,105

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

33,153

 

-

 

542

 

-

 

-

 

33,695

Milestone Private Real Estate Fund 3

 

18,544

 

-

 

225

 

-

 

-

 

18,769

Nomura-Rifa Private Real Estate Investment Trust 31

 

7,902

 

(231)

 

98

 

-

 

-

 

7,769

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

10,236

 

(74)

 

104

 

-

 

-

 

10,266

Cape IT Fund No.3

 

10,065

 

-

 

142

 

-

 

-

 

10,207

FuturePlay-Shinhan TechInnovation Fund 1

 

7,149

 

-

 

(59)

 

-

 

-

 

7,090

Stonebridge Corporate 1st Fund

 

2,964

 

-

 

130

 

-

 

-

 

3,094

Vogo Realty Partners Private Real Estate Fund V

 

10,766

 

(331)

 

175

 

-

 

-

 

10,610

Korea Credit Bureau

 

7,695

 

-

 

(2,759)

 

-

 

-

 

4,936

Goduck Gangil1 PFV Co., Ltd.(*1)

 

-

 

-

 

-

 

-

 

-

 

-

SBC PFV Co., Ltd.

 

29,586

 

-

 

(339)

 

-

 

-

 

29,247

NH-amundi global infra private fund 16

 

52,008

 

(548)

 

1,032

 

-

 

-

 

52,492

IMM Global Private Equity Fund

 

118,615

 

571

 

(712)

 

-

 

-

 

118,474

HANA Alternative Estate Professional Private122

 

29,489

 

(599)

 

(306)

 

-

 

-

 

28,584

SH Corporate Professional Investment Type Private Security Investment Trust No.7

 

49,899

 

(57)

 

227

 

-

 

-

 

50,069

 

 

 

 

 

 

 

 

 

 

 

 

 

89

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

March 31, 2022

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

SH BNCT Professional Investment Type Private Special Asset Investment Trust

W

282,199

 

(4,369)

 

672

 

-

 

-

 

278,502

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

28,312

 

(35)

 

384

 

-

 

-

 

28,661

Sparklabs-Shinhan Opportunity Fund 1

 

4,640

 

-

 

763

 

-

 

-

 

5,403

BNW Tech-Innovation Private Equity Fund

 

5,881

 

-

 

(16)

 

-

 

-

 

5,865

IGIS Real-estate Private Investment Trust No.33

 

13,884

 

(360)

 

99

 

-

 

-

 

13,623

WWG Global Real Estate Investment Trust no.4

 

10,644

 

(430)

 

98

 

-

 

-

 

10,312

Goduck Gangil10 PFV Co., Ltd(*1)

 

-

 

-

 

-

 

-

 

-

 

-

Fidelis Global Private Real Estate Trust No.2

 

19,773

 

-

 

(34)

 

-

 

-

 

19,739

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

49,217

 

(1,351)

 

(342)

 

-

 

-

 

47,524

Shinhan Healthcare Fund 2(*1)

 

-

 

-

 

-

 

-

 

-

 

-

Pebblestone CGV Private Real Estate Trust No.1

 

13,710

 

(365)

 

119

 

-

 

-

 

13,464

SH Corporate Professional Investment Type Private Security Investment Trust No.45(*2)

 

173,955

 

(173,955)

 

-

 

-

 

-

 

-

Shinhan AIM Real Estate Fund No.2

 

23,275

 

-

 

165

 

-

 

-

 

23,440

Shinhan AIM Real Estate Fund No.1

 

44,312

 

(536)

 

1,039

 

-

 

-

 

44,815

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

32,948

 

(228)

 

226

 

-

 

-

 

32,946

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

20,550

 

-

 

(8)

 

-

 

-

 

20,542

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

18,855

 

600

 

(300)

 

-

 

-

 

19,155

Korea Omega-Shinhan Project Fund I

 

7,244

 

-

 

244

 

-

 

-

 

7,488

ST-Bonanja Food tech

 

3,359

 

-

 

521

 

-

 

-

 

3,880

Samsung SRA Real Estate Professional Private 45

 

12,880

 

2,534

 

538

 

-

 

-

 

15,952

IBK Global New Renewable Energy Special Asset Professional Private2

 

31,887

 

-

 

(353)

 

-

 

-

 

31,534

VS Cornerstone Fund

 

3,410

 

-

 

(13)

 

-

 

-

 

3,397

Aone Mezzanine Opportunity Professional Private

 

9,540

 

(4,026)

 

499

 

-

 

-

 

6,013

 

 

 

 

 

 

 

 

 

 

 

 

 

90

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

March 31, 2022

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

NH-Amundi US Infrastructure Private Fund2

W

27,024

 

711

 

656

 

-

 

-

 

28,391

KB Distribution Private Real Estate1

 

30,694

 

(30,694)

 

-

 

-

 

-

 

-

SH Japan Photovoltaic Private Special Asset Investment Trust No.2

 

13,016

 

(82)

 

(87)

 

-

 

-

 

12,847

Kakao-Shinhan 1st TNYT Fund

 

14,497

 

-

 

(579)

 

-

 

-

 

13,918

IMM Special Situation 1-2 PRIVATE EQUITY FUND

 

11,593

 

-

 

2,439

 

-

 

-

 

14,032

Pacific Private Placement Real Estate Fund No.40

 

11,598

 

-

 

145

 

-

 

-

 

11,743

Mastern Private Real Estate Loan Fund No.2

 

7,491

 

(1,199)

 

87

 

-

 

-

 

6,379

LB Scotland Amazon Fulfillment Center Fund 29

 

31,268

 

(1,078)

 

573

 

-

 

-

 

30,763

JR AMC Hungary Budapest Office Fund 16

 

12,140

 

-

 

60

 

-

 

-

 

12,200

EDNCENTRAL Co.,Ltd.(*1)

 

-

 

-

 

-

 

-

 

-

 

-

Future-Creation Neoplux Venture Capital Fund

 

3,017

 

-

 

1,680

 

-

 

-

 

4,697

Gyeonggi-Neoplux Superman Fund

 

7,878

 

-

 

(600)

 

-

 

-

 

7,278

NewWave 6th Fund

 

14,455

 

-

 

(209)

 

-

 

-

 

14,246

KTC-NP Growth Champ 2011-2 Private Equity Fund

 

3,990

 

-

 

24

 

-

 

-

 

4,014

Neoplux No.3 Private Equity Fund

 

22,601

 

(2)

 

(194)

 

-

 

-

 

22,405

PCC Amberstone Private Equity Fund I

 

22,790

 

(539)

 

471

 

-

 

-

 

22,722

KIAMCO POWERLOAN TRUST 4TH

 

45,301

 

(380)

 

374

 

-

 

-

 

45,295

Mastern Opportunity Seeking Real Estate Fund II

 

21,317

 

-

 

455

 

-

 

-

 

21,772

AION ELFIS PROFESSIONAL PRIVATE 1

 

4,422

 

-

 

(654)

 

-

 

-

 

3,768

T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business

 

4,360

 

-

 

(24)

 

-

 

-

 

4,336

Neoplux Market-Frontier Secondary Fund

 

11,313

 

(332)

 

743

 

-

 

-

 

11,724

Harvest Private Equity Fund II

 

3,481

 

(26)

 

(160)

 

-

 

-

 

3,295

Synergy Green New Deal 1st New Technology Business Investment Fund

 

9,684

 

-

 

958

 

-

 

-

 

10,642

KAIM Real-estate Private Investment Trust 20

 

5,048

 

(88)

 

83

 

-

 

-

 

5,043

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

7,527

 

-

 

106

 

-

 

-

 

7,633

Daishin New Technology Investment Fund 5th

 

4,439

 

-

 

(918)

 

-

 

-

 

3,521

CSQUARE SNIPER PROFESSIONAL PRIVATE 10

 

3,247

 

-

 

30

 

-

 

-

 

3,277

Acurus Hyundai Investment Partners New Technology

 

4,714

 

(3,979)

 

(735)

 

-

 

-

 

-

91

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

12.  Investments in associates (continued)

 

 

(b) Changes in investments in associates for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

March 31, 2022

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-1

W

63,944

 

(60,279)

 

-

 

(3,665)

 

-

 

-

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-2

 

63,944

 

(60,279)

 

-

 

(3,665)

 

-

 

-

Pacific Sunny Professional Investors Private Placement Real Estate Investment Company No.45

 

14,778

 

(14,778)

 

-

 

-

 

-

 

-

SHINHAN-NEO Core Industrial Technology Fund

 

5,691

 

-

 

(64)

 

-

 

-

 

5,627

SH Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

27,243

 

(824)

 

253

 

-

 

-

 

26,672

SIMONE Mezzanine Fund No.3

 

3,054

 

-

 

45

 

-

 

-

 

3,099

Eum Private Equity Fund No.7

 

 

7,873

 

-

 

(31)

 

-

 

-

 

7,842

Kiwoom Private Equity Ant-Man Startup Venture Specialized Private Equity Fund

 

7,594

 

(1,143)

 

(1,269)

 

-

 

-

 

5,182

Kiwoom Hero No.4 Private Equity Fund

 

4,305

 

-

 

(529)

 

-

 

-

 

3,776

Vogo Canister Professional Trust Private Fund I

 

41,072

 

(887)

 

591

 

-

 

-

 

40,776

SW-S Fund

 

6,724

 

-

 

(138)

 

-

 

-

 

6,586

CL Buyout 1st PEF

 

13,791

 

-

 

80

 

-

 

-

 

13,871

Timefolio The Venture-V second

 

4,572

 

-

 

(161)

 

-

 

-

 

4,411

Newlake Growth Capital Partners2 PEF

 

12,921

 

(72)

 

(76)

 

-

 

-

 

12,773

Kiwoom Materials, Parts and Equipment 2 New Technology Business Investment Fund

 

2,874

 

-

 

224

 

-

 

-

 

3,098

Shinhan Smilegate Global PEF I

 

3,336

 

-

 

(35)

 

-

 

-

 

3,301

Fount Professional Investors Private Investment Trust No.3

 

5,197

 

(5,197)

 

-

 

-

 

-

 

-

Genesis Eco No.1 PEF

 

11,130

 

-

 

45

 

-

 

-

 

11,175

SHINHAN-NEO Market-Frontier 2nd Fund

 

24,606

 

4,270

 

(448)

 

-

 

-

 

28,428

NH-Synergy Core Industrial New Technology Fund

 

6,437

 

-

 

(15)

 

-

 

-

 

6,422

J& Moorim Jade Investment Fund

 

5,540

 

-

 

13

 

-

 

-

 

5,553

Ulmus SHC innovation investment fund

 

5,192

 

-

 

1,618

 

-

 

-

 

6,810

Mirae Asset Partners X Private Equity Fund

 

7,858

 

-

 

(15)

 

-

 

-

 

7,843

T Core Industrial Technology 1st Venture PEF

 

4,535

 

-

 

14

 

-

 

-

 

4,549

Curious Finale Corporate Recovery Private Equity Fund

 

3,690

 

(61)

 

62

 

-

 

-

 

3,691

 

 

 

 

 

 

 

 

 

 

 

 

 

92

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

 

(b) Changes in investments in associates for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

March 31, 2022

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

TI First Property Private Investment Trust 1

W

3,055

 

-

 

(57)

 

-

 

-

 

2,998

MPLUS Professional Private Real Estate Fund 25

 

3,290

 

833

 

(18)

 

-

 

-

 

4,105

IBKC Global Contents Investment Fund

 

4,943

 

-

 

(20)

 

-

 

-

 

4,923

Nautic Smart No.6 Private Equity Fund

 

3,974

 

(167)

 

(16)

 

-

 

-

 

3,791

Premier Luminous Private Equity Fund

 

6,991

 

-

 

(17)

 

-

 

-

 

6,974

Hanyang-Meritz 1 Fund

 

3,483

 

-

 

(10)

 

-

 

-

 

3,473

KNT 2ND PRIVATE EQUITY FUND

 

4,157

 

-

 

(609)

 

-

 

-

 

3,548

A-STONE PROJECT FUND NO.2

 

1,960

 

-

 

4,784

 

-

 

-

 

6,744

Kiwoom-Shinhan Innovation Fund 2

 

2,677

 

3,000

 

(337)

 

-

 

-

 

5,340

Maple Mobility Fund

 

8,683

 

23

 

(146)

 

-

 

-

 

8,560

AVES 1st Corporate Recovery Private Equity Fund

 

4,736

 

-

 

62

 

-

 

-

 

4,798

JS Shinhan Private Equity Fund

 

5,037

 

-

 

(14)

 

-

 

-

 

5,023

Daishin Newgen New Technology Investment Fund 1st

 

12,169

 

-

 

(1,239)

 

-

 

-

 

10,930

META ESG Private Equity Fund I

 

5,677

 

(49)

 

277

 

-

 

-

 

5,905

SWFV FUND-1

 

9,646

 

-

 

(34)

 

-

 

-

 

9,612

PHAROS DK FUND

 

3,949

 

-

 

529

 

-

 

-

 

4,478

Shinhan VC tomorrow venture fund 1

 

9,042

 

9,114

 

(234)

 

-

 

-

 

17,922

Highland 2021-8 Fund

 

4,899

 

-

 

(42)

 

-

 

-

 

4,857

Medicii 2021-3 Fund

 

9,728

 

-

 

(53)

 

-

 

-

 

9,675

Stonebridge-Shinhan Unicorn Secondary Fund

 

2,074

 

4,160

 

85

 

-

 

-

 

6,319

Tres-Yujin Trust

 

9,995

 

-

 

(56)

 

-

 

-

 

9,939

Shinhan-Time mezzanine blind Fund

 

14,942

 

-

 

(474)

 

-

 

-

 

14,468

Capstone REITs No.26

 

4,395

 

-

 

(58)

 

-

 

-

 

4,337

JB Incheon-Bucheon REITS No.54

 

4,999

 

-

 

(2)

 

-

 

-

 

4,997

Hankook Smart Real Asset Investment Trust No.3

 

4,342

 

5,310

 

355

 

-

 

-

 

10,007

JB Hwaseong-Hadong REITs No.53

 

4,999

 

-

 

(1)

 

-

 

-

 

4,998

KB Oaktree Trust No.3

 

3,159

 

904

 

(80)

 

-

 

-

 

3,983

Daehan No.36 Office Asset Management Company

 

21,500

 

(104)

 

158

 

-

 

-

 

21,554

Rhinos Premier Mezzanine Private Investment Fund No.1

 

3,005

 

-

 

81

 

-

 

-

 

3,086

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

19,903

 

12,810

 

986

 

-

 

-

 

33,699

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

40,105

 

(53)

 

326

 

-

 

-

 

40,378

SKS-Yozma Fund No.1

 

5,945

 

-

 

(30)

 

-

 

-

 

5,915

IBKC-METIS Global Contents Investment Fund

 

4,000

 

-

 

(28)

 

-

 

-

 

3,972

93

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

March 31, 2022

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Keistone Unicorn Private Equity Fund

W

6,300

 

-

 

(18)

 

-

 

-

 

6,282

KB Distribution Private Real Estate 3-1

 

-

 

5,271

 

(3)

 

-

 

-

 

5,268

Pacific Private Investment Trust No.49-1

 

-

 

28,000

 

(903)

 

-

 

-

 

27,097

KIWOOM Real estate private placement fund for normal investors No. 31

 

-

 

8,595

 

56

 

-

 

-

 

8,651

RIFA Real estate private placement fund for normal investors No. 51

 

-

 

5,730

 

-

 

-

 

-

 

5,730

Fivetree general private equity fund No.15

 

-

 

11,995

 

84

 

-

 

-

 

12,079

Shinhan-Kunicorn first Fund

 

-

 

10,000

 

(37)

 

-

 

-

 

9,963

Harvest Fund No.3

 

-

 

13,000

 

(55)

 

-

 

-

 

12,945

Korea Investment develop seed Trust No.1

 

-

 

10,000

 

1

 

-

 

-

 

10,001

Tiger Green alpah Trust No.29

 

-

 

26,892

 

-

 

-

 

-

 

26,892

STIC ALT Global II Private Equity Fund

 

-

 

10,000

 

(52)

 

-

 

-

 

9,948

NH-Brain EV Fund

 

-

 

13,000

 

(198)

 

-

 

-

 

12,802

Others

 

174,244

 

15,538

 

199

 

20

 

-

 

190,001

 

W

2,913,745

 

(205,338)

 

17,628

 

(13,012)

 

-

 

2,713,023

(*1) The Group has stopped recognizing its equity method income or loss due to the carrying value of ‘0’ resulting from the investees’ cumulative loss.

(*2) For the period ended March 31, 2022, it is incorporated into the consolidation target as the Group held control due to increased

equity ratio.


94

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

BNP Paribas Cardif Life Insurance

W

50,600

 

-

 

(660)

 

(5,918)

 

-

 

44,022

Songrim Partners(*1)

 

-

 

-

 

-

 

-

 

-

 

-

Partners 4th Growth Investment Fund

 

11,958

 

(16,144)

 

12,525

 

4,694

 

-

 

13,033

KTB Newlake Global Healthcare PEF

 

9,404

 

-

 

8

 

-

 

-

 

9,412

Daekwang Semiconductor Co., Ltd.

 

3,631

 

(3,742)

 

113

 

(2)

 

-

 

-

Shinhan-Neoplux Energy Newbiz Fund

 

14,470

 

475

 

1,087

 

-

 

-

 

16,032

Shinhan-Albatross tech investment Fund

 

13,322

 

(9,000)

 

6,067

 

-

 

-

 

10,389

VOGO Debt Strategy Qualified IV Private

 

8,702

 

(1,733)

 

210

 

-

 

-

 

7,179

Shinhan-Midas Donga Secondary Fund

 

4,752

 

(500)

 

(301)

 

-

 

-

 

3,951

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

9,968

 

(7,879)

 

2,137

 

-

 

-

 

4,226

Shinhan Praxis K-Growth Global Private Equity Fund

 

9,945

 

(2,310)

 

126

 

-

 

-

 

7,761

Credian Healthcare Private Equity Fund II

 

5,835

 

(5,835)

 

-

 

-

 

-

 

-

Kiwoom Milestone Professional Private Real Estate Trust 19

 

9,918

 

(66)

 

(361)

 

-

 

(4,238)

 

5,253

AIP EURO Green Private Real Estate Trust No.3

 

21,021

 

(1,335)

 

10,017

 

-

 

-

 

29,703

Shinhan Global Healthcare Fund 1(*1)

 

-

 

-

 

-

 

-

 

-

 

-

JB Power TL Investment Type Private Placement Special Asset Fund 7

 

16,186

 

(15,947)

 

(239)

 

-

 

-

 

-

KB NA Hickory Private Special Asset Fund

 

34,938

 

(2,266)

 

1,704

 

-

 

-

 

34,376

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

18,618

 

(1,204)

 

2,078

 

-

 

-

 

19,492

BNP Paribas Cardif General Insurance

 

3,895

 

176

 

(708)

 

(9)

 

-

 

3,354

Hermes Private Investment Equity Fund

 

6,099

 

(3,167)

 

6,850

 

-

 

-

 

9,782

Shinhan-Nvestor Liquidity Solution Fund

 

4,493

 

331

 

514

 

-

 

-

 

5,338

Shinhan AIM FoF Fund 1a

 

8,760

 

(79)

 

475

 

-

 

-

 

9,156

IGIS Global Credit Fund 150-1

 

7,282

 

(3,246)

 

1,366

 

-

 

-

 

5,402

Partner One Value up I Private Equity Fund

 

11,779

 

(6,933)

 

3,045

 

-

 

-

 

7,891

Genesis No.1 Private Equity Fund

 

80,113

 

388

 

(24,968)

 

-

 

-

 

55,533

Korea Omega Project Fund III

 

3,563

 

-

 

727

 

-

 

-

 

4,290

Soo Delivery Platform Growth Fund

 

4,068

 

-

 

1,805

 

-

 

-

 

5,873

Genesis North America Power Company No.1 PEF

 

16,983

 

(5,229)

 

1,982

 

-

 

-

 

13,736

Hyungje art printing(*2)

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

95

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

W

10,582

 

24,500

 

6,467

 

-

 

-

 

41,549

Korea Finance Security

 

3,055

 

-

 

(61)

 

-

 

-

 

2,994

Multimedia Tech Co.Ltd.(*2)

 

-

 

-

 

-

 

-

 

-

 

-

MIEL CO.,LTD.(*1)

 

-

 

-

 

-

 

-

 

-

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

32,993

 

347

 

1,348

 

-

 

-

 

34,688

DB Epic Convertiblebond Private Trust No.2

 

5,785

 

(5,538)

 

(247)

 

-

 

-

 

-

E&Healthcare Investment Fund No.6

 

15,163

 

(3,431)

 

(4,866)

 

-

 

-

 

6,866

One Shinhan Global Fund 1

 

4,029

 

(519)

 

263

 

-

 

-

 

3,773

Kiwoom-Shinhan Innovation Fund I

 

15,969

 

(5,150)

 

912

 

-

 

-

 

11,731

Daishin-K&T New Technology Investment Fund

 

7,000

 

-

 

991

 

-

 

-

 

7,991

Midas Asset Global CRE Debt Private Fund No.6

 

47,389

 

(2,701)

 

3,617

 

-

 

-

 

48,305

Richmond Private Investment Trust No.82

 

15,049

 

(19,411)

 

4,362

 

-

 

-

 

-

Tiger Alternative Real Estate Professional Private5

 

18,499

 

(20,848)

 

2,349

 

-

 

-

 

-

Samchully Midstream Private Placement Special Asset Fund 5-4

 

28,818

 

(843)

 

(504)

 

-

 

-

 

27,471

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

65,616

 

(41,622)

 

1,210

 

-

 

-

 

25,204

NH-Amundi Global Infrastructure Trust 14

 

18,819

 

(1,609)

 

1,091

 

-

 

-

 

18,301

Jarvis Memorial Private Investment Trust 1

 

10,043

 

(700)

 

766

 

-

 

-

 

10,109

Mastern Private Private Investment Trust 68

 

10,010

 

(10,332)

 

322

 

-

 

-

 

-

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

35,641

 

(4,981)

 

2,493

 

-

 

-

 

33,153

Milestone Private Real Estate Fund 3

 

18,528

 

(472)

 

488

 

-

 

-

 

18,544

IGIS Private Real Estate Investment Trust 286

 

8,844

 

(9,176)

 

332

 

-

 

-

 

-

Nomura-Rifa Private Real Estate Investment Trust 31

 

8,407

 

(705)

 

200

 

-

 

-

 

7,902

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

13,323

 

(3,511)

 

424

 

-

 

-

 

10,236

Hana Semiconductor New Technology Fund

 

24,131

 

(26,129)

 

1,998

 

-

 

-

 

-

J&Magnet Startup Venture Specialized Private Equity Fund

 

5,935

 

(7,247)

 

1,312

 

-

 

-

 

-

Cape IT Fund No.3

 

10,649

 

(580)

 

(4)

 

-

 

-

 

10,065

FuturePlay-Shinhan TechInnovation Fund 1

 

4,295

 

3,025

 

(171)

 

-

 

-

 

7,149


96

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

December 31, 2021

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

Stonebridge Corporate 1st Fund

W

3,239

 

-

 

(275)

 

-

 

-

 

2,964

Vogo Realty Partners Private Real Estate Fund V

 

10,827

 

(681)

 

620

 

-

 

-

 

10,766

Korea Credit Bureau

 

6,976

 

(90)

 

809

 

-

 

-

 

7,695

Goduck Gangil1 PFV Co., Ltd.(*1)

 

-

 

-

 

-

 

-

 

-

 

-

SBC PFV Co., Ltd.

 

18,208

 

12,499

 

(1,121)

 

-

 

-

 

29,586

NH-amundi global infra private fund 16

 

43,839

 

346

 

7,823

 

-

 

-

 

52,008

IMM Global Private Equity Fund

 

120,855

 

(10,462)

 

8,222

 

-

 

-

 

118,615

HANA Alternative Estate Professional Private122

 

29,631

 

(1,001)

 

859

 

-

 

-

 

29,489

Hanwha-Incus Plus New Technology Fund No.1

 

11,026

 

(8,284)

 

(2,742)

 

-

 

-

 

-

SH Corporate Professional Investment Type Private Security Investment Trust No.7

 

51,210

 

(1,518)

 

207

 

-

 

-

 

49,899

SH BNCT Professional Investment Type Private Special Asset Investment Trust

 

286,531

 

(15,191)

 

10,859

 

-

 

-

 

282,199

PSA EMP Private Equity Fund

 

9,814

 

(9,755)

 

(59)

 

-

 

-

 

-

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

29,401

 

(2,630)

 

1,541

 

-

 

-

 

28,312

BRAIN DO PROFESSIONALE PRIVATE No. 27

 

3,441

 

(3,048)

 

583

 

-

 

-

 

976

UI Venture Fund 7th

 

3,279

 

(3,269)

 

(10)

 

-

 

-

 

-

Sparklabs-Shinhan Opportunity Fund 1

 

4,832

 

-

 

(192)

 

-

 

-

 

4,640

BNW Tech-Innovation Private Equity Fund

 

5,942

 

-

 

(61)

 

-

 

-

 

5,881

IGIS Real-estate Private Investment Trust No.33

 

14,099

 

(714)

 

499

 

-

 

-

 

13,884

Findvalue PreIPO 6th Professional Investment Type Private Investment Trust

 

3,002

 

(3,301)

 

299

 

-

 

-

 

-

WWG Global Real Estate Investment Trust no.4

 

17,752

 

(7,855)

 

747

 

-

 

-

 

10,644

Goduck Gangil10 PFV Co., Ltd(*1)

 

32

 

-

 

(32)

 

-

 

-

 

-

Fidelis Global Private Real Estate Trust No.2

 

19,485

 

(911)

 

1,199

 

-

 

-

 

19,773

IGIS PRIVATE REAL ESTATE TRUST NO.331

 

3,765

 

(3,765)

 

-

 

-

 

-

 

-

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

48,344

 

(5,436)

 

6,309

 

-

 

-

 

49,217

Shinhan Healthcare Fund 2(*1)

 

986

 

-

 

(75)

 

-

 

(911)

 

-

Pebblestone CGV Private Real Estate Trust No.1

 

13,346

 

(748)

 

1,112

 

-

 

-

 

13,710

SH Corporate Professional Investment Type Private Security Investment Trust No.45

 

-

 

174,154

 

(199)

 

-

 

-

 

173,955

Shinhan AIM Real Estate Fund No.2

 

22,464

 

1,911

 

(1,100)

 

-

 

-

 

23,275

 

(b) Changes in investments in associates for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

Shinhan AIM Real Estate Fund No.1

W

46,945

 

(4,412)

 

1,779

 

-

 

-

 

44,312

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

32,944

 

(911)

 

915

 

-

 

-

 

32,948

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

20,902

 

7

 

(359)

 

-

 

-

 

20,550

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

6,692

 

13,667

 

(1,504)

 

-

 

-

 

18,855

SH Japan Photovoltaic Private Special Asset Investment Trust No.1

 

4,845

 

(4,845)

 

-

 

-

 

-

 

-

Korea Omega-Shinhan Project Fund I

 

5,931

 

2,000

 

(687)

 

-

 

-

 

7,244

ST-Bonanja Food tech

 

1,993

 

-

 

1,366

 

-

 

-

 

3,359

New Green Shinhan Mezzanine Fund

 

4,916

 

(5,622)

 

706

 

-

 

-

 

-

KORAMKO-Daum Professional Private Investment Trust No.12

 

7,528

 

(7,756)

 

228

 

-

 

-

 

-

Samsung SRA Real Estate Professional Private 45

 

10,666

 

2,656

 

(442)

 

-

 

-

 

12,880

IBK Global New Renewable Energy Special Asset Professional Private2

 

32,349

 

(1,988)

 

1,526

 

-

 

-

 

31,887

VS Cornerstone Fund

 

3,464

 

-

 

(54)

 

-

 

-

 

3,410

Aone Mezzanine Opportunity Professional Private

 

9,580

 

(28)

 

(12)

 

-

 

-

 

9,540

KiwoomUnicorn3 New Technology Business Investment Fund

 

4,283

 

(3,633)

 

(650)

 

-

 

-

 

-

Multi Asset The United States Thortons Professional Private1

 

41,440

 

(41,607)

 

167

 

-

 

-

 

-

Kiwoom Milestone US Real Estate Professional Private20

 

51,512

 

(51,512)

 

-

 

-

 

-

 

-

NH-Amundi US Infrastructure Private Fund2

 

25,430

 

207

 

1,387

 

-

 

-

 

27,024

KB Distribution Private Real Estate1

 

30,698

 

(1,423)

 

1,419

 

-

 

-

 

30,694

SH Jigae Namsan BTO professional Investment Type Private Special Asset Investment Trust

 

20,712

 

(22,293)

 

1,581

 

-

 

-

 

-

SH Japan Photovoltaic Private Special Asset Investment Trust No.2

 

29,149

 

(16,798)

 

665

 

-

 

-

 

13,016

Kakao-Shinhan 1st TNYT Fund

 

5,681

 

9,000

 

(184)

 

-

 

-

 

14,497

97

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

 

December 31, 2021

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

IMM Special Situation 1-2 PRIVATE EQUITY FUND

 

10,870

 

(160)

 

883

 

-

 

-

 

11,593

Pacific Private Placement Real Estate Fund No.40

 

11,647

 

(747)

 

698

 

-

 

-

 

11,598

Mastern Private Real Estate Loan Fund No.2

 

5,692

 

1,429

 

370

 

-

 

-

 

7,491


98

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

LB Scotland Amazon Fulfillment Center Fund 29

W

31,182

 

(1,734)

 

1,820

 

-

 

-

 

31,268

JR AMC Hungary Budapest Office Fund 16

 

12,204

 

(821)

 

757

 

-

 

-

 

12,140

IGIS 372 Real Estate Professional Private

 

56,835

 

(56,835)

 

-

 

-

 

-

 

-

EDNCENTRAL Co.,Ltd.(*1)

 

1,040

 

-

 

(1,040)

 

-

 

-

 

-

KoFC-Neoplux R&D-Biz Creation 2013-1 Venture Capital Fund

 

3,830

 

(8,388)

 

4,558

 

-

 

-

 

-

Future-Creation Neoplux Venture Capital Fund

 

3,796

 

(995)

 

216

 

-

 

-

 

3,017

Gyeonggi-Neoplux Superman Fund

 

6,399

 

(2,257)

 

3,736

 

-

 

-

 

7,878

NewWave 6th Fund

 

6,150

 

7,575

 

730

 

-

 

-

 

14,455

KTC-NP Growth Champ 2011-2 Private Equity Fund

 

2,853

 

-

 

1,137

 

-

 

-

 

3,990

Neoplux No.3 Private Equity Fund

 

10,295

 

10,182

 

2,124

 

-

 

-

 

22,601

PCC Amberstone Private Equity Fund I

 

22,480

 

(2,356)

 

2,666

 

-

 

-

 

22,790

KIAMCO POWERLOAN TRUST 4TH

 

43,955

 

(164)

 

1,510

 

-

 

-

 

45,301

Mastern Opportunity Seeking Real Estate Fund II

 

19,799

 

(737)

 

2,255

 

-

 

-

 

21,317

AION ELFIS PROFESSIONAL PRIVATE 1

 

5,528

 

(1,350)

 

244

 

-

 

-

 

4,422

T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business

 

4,453

 

-

 

(93)

 

-

 

-

 

4,360

Neoplux Market-Frontier Secondary Fund

 

11,545

 

(614)

 

382

 

-

 

-

 

11,313

Harvest Private Equity Fund II

 

2,982

 

-

 

499

 

-

 

-

 

3,481

Synergy Green New Deal 1st New Technology Business Investment Fund

 

10,008

 

(247)

 

(77)

 

-

 

-

 

9,684

KAIM Real-estate Private Investment Trust 20

 

5,098

 

(350)

 

300

 

-

 

-

 

5,048

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

7,948

 

(1,112)

 

691

 

-

 

-

 

7,527

Daishin New Technology Investment Fund 5th

 

2,850

 

-

 

1,589

 

-

 

-

 

4,439

CSQUARE SNIPER PROFESSIONAL PRIVATE 10

 

3,125

 

-

 

122

 

-

 

-

 

3,247

Acurus Hyundai Investment Partners New Technology

 

2,927

 

-

 

1,787

 

-

 

-

 

4,714

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-1

 

44,594

 

4,103

 

11,371

 

3,876

 

-

 

63,944

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-2

 

44,594

 

4,103

 

11,371

 

3,876

 

-

 

63,944

Pacific Sunny Professional Investors Private Placement Real Estate Investment Company No.45

 

15,855

 

-

 

(1,077)

 

-

 

-

 

14,778

99

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

IGIS Professional Investors Private Investment Real Estate Investment LLC No.395

W

29,644

 

(29,644)

 

-

 

-

 

-

 

-

SHINHAN-NEO Core Industrial Technology Fund

 

1,979

 

3,960

 

(248)

 

-

 

-

 

5,691

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

21,142

 

5,271

 

830

 

-

 

-

 

27,243

SIMONE Mezzanine Fund No.3

 

2,980

 

-

 

74

 

-

 

-

 

3,054

Eum Private Equity Fund No.7

 

7,872

 

121

 

(120)

 

-

 

-

 

7,873

Kiwoom Private Equity Ant-Man Startup Venture Specialized Private Equity Fund

 

5,034

 

-

 

2,560

 

-

 

-

 

7,594

Kiwoom Hero No.4 Private Equity Fund

 

4,707

 

-

 

(402)

 

-

 

-

 

4,305

Vogo Canister Professional Trust Private Fund I

 

43,975

 

(4,712)

 

1,809

 

-

 

-

 

41,072

SW-S Fund

 

-

 

7,000

 

(276)

 

-

 

-

 

6,724

CL Buyout 1st PEF

 

-

 

13,875

 

(84)

 

-

 

-

 

13,791

Timefolio The Venture-V second

 

-

 

4,000

 

572

 

-

 

-

 

4,572

Newlake Growth Capital Partners2 PEF

 

-

 

13,000

 

(79)

 

-

 

-

 

12,921

Shinhan Smilegate Global PEF I

 

-

 

3,376

 

(40)

 

-

 

-

 

3,336

Fount Professional Investors Private Investment Trust No.3

 

-

 

5,000

 

197

 

-

 

-

 

5,197

Genesis Eco No.1 PEF

 

-

 

11,292

 

(162)

 

-

 

-

 

11,130

SHINHAN-NEO Market-Frontier 2nd Fund(*3)

 

-

 

25,620

 

(1,014)

 

-

 

-

 

24,606

NH-Synergy Core Industrial New Technology Fund

 

-

 

6,500

 

(63)

 

-

 

-

 

6,437

J& Moorim Jade Investment Fund

 

-

 

5,500

 

40

 

-

 

-

 

5,540

Ulmus SHC innovation investment fund

 

-

 

5,000

 

192

 

-

 

-

 

5,192

Mirae Asset Partners X Private Equity Fund

 

-

 

8,000

 

(142)

 

-

 

-

 

7,858

T Core Industrial Technology 1st Venture PEF

 

-

 

4,500

 

35

 

-

 

-

 

4,535

Curious Finale Corporate Recovery Private Equity Fund

 

-

 

3,377

 

313

 

-

 

-

 

3,690

TI First Property Private Investment Trust 1

 

-

 

2,879

 

176

 

-

 

-

 

3,055

MPLUS Professional Private Real Estate Fund 25

 

-

 

3,010

 

280

 

-

 

-

 

3,290

IBKC Global Contents Investment Fund

 

-

 

5,000

 

(57)

 

-

 

-

 

4,943

Nautic Smart No.6 Private Equity Fund

 

-

 

4,000

 

(26)

 

-

 

-

 

3,974

Premier Luminous Private Equity Fund

 

-

 

7,095

 

(104)

 

-

 

-

 

6,991

Hanyang-Meritz 1 Fund

 

-

 

3,500

 

(17)

 

-

 

-

 

3,483

 

 

 

 

 

 

 

 

 

 

 

 

 

100

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

KNT 2ND PRIVATE EQUITY FUND

 

-

 

3,000

 

1,157

 

-

 

-

 

4,157

Maple Mobility Fund

 

-

 

9,274

 

(591)

 

-

 

-

 

8,683

AVES 1st Corporate Recovery Private Equity Fund

 

-

 

4,800

 

(64)

 

-

 

-

 

4,736

JS Shinhan Private Equity Fund

 

-

 

5,076

 

(39)

 

-

 

-

 

5,037

Daishin Newgen New Technology Investment Fund 1st

 

-

 

8,000

 

4,169

 

-

 

-

 

12,169

META ESG Private Equity Fund I

 

-

 

5,726

 

(49)

 

-

 

-

 

5,677

SWFV FUND-1

 

-

 

9,700

 

(54)

 

-

 

-

 

9,646

PHAROS DK FUND

 

-

 

4,000

 

(51)

 

-

 

-

 

3,949

Shinhan VC tomorrow venture fund 1

 

-

 

9,113

 

(71)

 

-

 

-

 

9,042

Highland 2021-8 Fund

 

-

 

4,900

 

(1)

 

-

 

-

 

4,899

Medicii 2021-3 Fund

 

-

 

9,752

 

(24)

 

-

 

-

 

9,728

Tres-Yujin Trust

 

-

 

10,000

 

(5)

 

-

 

-

 

9,995

Shinhan-Time mezzanine blind Fund

 

-

 

15,000

 

(58)

 

-

 

-

 

14,942

Capstone REITs No.26

 

-

 

4,849

 

(454)

 

-

 

-

 

4,395

JB Incheon-Bucheon REITS No.54

W  

-

 

5,000

 

(1)

 

-

 

-

 

4,999

Hankook Smart Real Asset Investment Trust No.3

 

-

 

4,173

 

169

 

-

 

-

 

4,342

JB Hwaseong-Hadong REITs No.53

 

-

 

5,000

 

(1)

 

-

 

-

 

4,999

KB Oaktree Trust No.3

 

-

 

3,141

 

18

 

-

 

-

 

3,159

Daehan No.36 Office Asset Management Company

 

-

 

21,500

 

-

 

-

 

-

 

21,500

Rhinos Premier Mezzanine Private Investment Fund No.1

 

-

 

3,000

 

5

 

-

 

-

 

3,005

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

-

 

19,426

 

477

 

-

 

-

 

19,903

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

-

 

39,996

 

109

 

-

 

-

 

40,105

SKS-Yozma Fund No.1

 

-

 

6,000

 

(55)

 

-

 

-

 

5,945

IBKC-METIS Global Contents Investment Fund

 

-

 

4,000

 

-

 

-

 

-

 

4,000

Keistone Unicorn Private Equity Fund

 

-

 

6,300

 

-

 

-

 

-

 

6,300

Others

 

121,040

 

63,729

 

5,881

 

(3)

 

(5,570)

 

185,077

 

W

2,657,768

 

101,582

 

158,600

 

6,514

 

(10,719)

 

2,913,745

 

(*1) The Group has stopped recognizing its equity method income or loss due to the carrying value of ‘0’ resulting from the investees’ cumulative loss.

(*2) For the year ended December 31, 2021, the Group has stopped recognizing its equity method income or loss to accumulated deficits and the shares are retired for the year ended December 31, 2021.

(*3) Classified as investments in associates without cash transactions.


 

101

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

13.  Financial liabilities at fair value through profit or loss

 

Financial liabilities at fair value through profit or loss as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

Securities sold:

 

 

 

 

Stocks

W

360,170

 

275,451

Bonds

 

721,027

 

505,202

Others

 

17,820

 

7,114

 

 

1,099,017

 

787,767

Gold/silver deposits

 

534,951

 

581,458

 

W

1,633,968

 

1,369,225

 

 

14. Financial liabilities designated at fair value through profit or loss

 

(a) Financial liabilities designated at fair value through profit or loss as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

 

Reason for designation

Equity-linked securities sold

W

5,915,082

 

5,795,071

 

Combined financial instrument

Other securities sold with embedded derivatives

 

2,094,893

 

2,228,799

 

 

W

8,009,975

 

8,023,870

 

 

    (*) The Group designated the financial liabilities at the initial recognition (or subsequently) in accordance with paragraph 6.7.1 of K-IFRS No. 1109 as financial liabilities at fair value through profit or loss.

 

Maximum credit risk exposure of the financial liabilities designated at fair value through profit or loss amounts to W8,009,975 million as of March 31, 2022. Increase in values of the liability due to credit risk changes is W471 million for the three-month period ended March 31, 2022 and the accumulated changes in values are (-)W1,759 million as of March 31, 2022.

 

 

(b) The difference between the carrying value of financial liabilities designated at fair value through profit or loss and the amount required to be paid at contractual maturity as of March 31, 2022 and December 31, 2022 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

Expiration payment

W

7,298,165

 

7,325,678

Carrying value

 

8,009,975

 

8,023,870

Difference from carrying value

 

(711,810)

 

(698,192)


102

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

15. Debt securities issued

 

Debt securities issued as of March 31, 2022 and December 31, 2021 are as follows:

 

 

March 31, 2022

 

December 31, 2021

 

Interest
rate (%)

 

Amount

 

Interest
rate (%)

 

Amount

Debt securities issued in Korean won:

 

 

 

 

 

 

 

  Debt securities issued

0.84~8.00

W

64,303,739

 

0.79~8.00

W

64,419,771

  Subordinated debt securities issued

2.20~4.17

 

4,530,125

 

2.20~4.60

 

5,030,125

  Gain on fair value hedges

-

 

(227,353)

 

-

 

(122,069)

  Discount on debt securities issued

-

 

(40,489)

 

-

 

(38,845)

 

 

 

68,566,022

 

 

 

69,288,982

Debt securities issued in foreign

currencies:

 

 

 

 

 

 

 

  Debt securities issued

0.25~7.59

 

7,157,016

 

0.25~7.59

 

7,462,087

Subordinated debt securities issued

3.34~5.10

 

3,390,604

 

3.34~5.10

 

3,307,306

  Loss on fair value hedges

-

 

(59,382)

 

-

 

130,392

  Discount on debt securities issued

-

 

(42,067)

 

-

 

(39,404)

 

 

 

10,446,171

 

 

 

10,860,381

 

 

W

79,012,193

 

 

W

80,149,363

 

 


103

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

16. Defined benefits plans

 

 

The Group has operated a defined benefit plan and calculates defined benefit obligations based on the employee’s pension compensation benefits and service period.

 

(a) Defined benefit obligations and plan assets as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

Present value of defined benefit obligations

W

2,165,508

 

2,205,869

Fair value of plan assets

 

(2,287,947)

 

(2,296,685)

Recognized liability (asset) for defined benefit obligations (*)

W

(122,439)

 

(90,816)

(*) The asset for defined benefit obligation of W122,439 million as of March 31, 2022 is the net defined benefit assets of W188,380 million less the net defined liabilities of W65,941 million. In addition, the asset for defined benefit obligation of W90,816 million as of December 31, 2021 is the net defined benefit assets of W142,020 million less the net defined liabilities of W51,204 million.

 

(b) Net income relating to defined benefit liabilities for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Current service cost

W

42,606

 

45,556

Net interest expense (income)

 

(1,632)

 

165

Past service cost

 

14

 

-

 

W

40,988

 

45,721

 

 

104

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

17.  Provisions

 

(a) Provisions as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

Asset retirement obligations

W

83,882

 

82,123

Expected loss related to litigation

 

9,873

 

9,693

Unused credit commitments

 

313,125

 

300,008

Guarantee contracts issued:

 

88,413

 

81,922

Financial guarantee contracts

 

60,877

 

55,344

Non-financial guarantee contracts

 

27,536

 

26,578

Others(*)

 

660,521

 

693,110

 

W

1,155,814

 

1,166,856

(*) As of March 31, 2022 and December 31, 2021, the Group recognizes a provision of W492,580 million and W518,955 million, respectively, an estimated amount which is highly probable to be paid for customer losses expected due to delays in redemption of Lime CI funds.


105

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

 

17.  Provisions (continued)

 

(b) Changes in provision for unused credit commitments and financial guarantee contracts issued for the three-month period ended March 31, 2022 and the year ended December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

Unused credit commitments

 

Financial guarantee contracts issued

 

Total

 

 

12-month expected
credit loss

 

Lifetime expected
credit loss

 

Impaired

financial asset

 

12-month expected credit loss

 

Lifetime expected
credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

150,573

 

147,511

 

1,924

 

48,607

 

6,709

 

28

 

355,352

Transfer (from) to

12-month expected credit loss

 

32,427

 

(32,335)

 

(92)

 

725

 

(725)

 

-

 

-

Transfer (from) to

lifetime expected credit loss

 

(7,504)

 

7,548

 

(44)

 

(367)

 

367

 

-

 

-

Transfer (from) to impaired financial asset

 

(45)

 

(434)

 

479

 

-

 

-

 

-

 

-

Provided(reversed)

 

(23,017)

 

36,535

 

(328)

 

(69)

 

276

 

3

 

13,400

Change in foreign exchange rate

 

(294)

 

221

 

-

 

412

 

91

 

-

 

430

Others(*)

 

-

 

-

 

-

 

4,987

 

(164)

 

(3)

 

4,820

Ending balance

W

152,140

 

159,046

 

1,939

 

54,295

 

6,554

 

28

 

374,002

(*) Others include effects of the provision from the new financial guarantee contracts measured at fair value, and the expired contracts, and the change of discount rate.

106

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

 

17.  Provisions (continued)

 

(b) Changes in provision for unused credit commitments and financial guarantee contracts issued for the three-month period ended March 31, 2022 and the year ended December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

 

 

Unused credit commitments

 

Financial guarantee contracts issued

 

Total

 

 

12 months expected
credit loss

 

Life-time expected
credit loss

 

Impaired

financial asset

 

12 months expected credit loss

 

Life-time expected
credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

164,147

 

140,137

 

1,435

 

54,550

 

7,335

 

10

 

367,614

Transfer (from)to 12 months expected credit loss

 

63,335

 

(63,249)

 

(86)

 

2,931

 

(2,931)

 

-

 

-

Transfer (from)to life-time expected credit loss

 

(11,889)

 

11,917

 

(28)

 

(3,621)

 

3,621

 

-

 

-

Transfer (from)to impaired financial asset

 

(274)

 

(939)

 

1,213

 

-

 

-

 

-

 

-

Provided (reversed)

 

(66,373)

 

58,188

 

(610)

 

(581)

 

(178)

 

5

 

(9,549)

Change in foreign exchange rate

 

1,964

 

1,077

 

-

 

1,910

 

534

 

-

 

5,485

OtOthers(*)

 

(337)

 

380

 

-

 

(6,582)

 

(1,672)

 

13

 

(8,198)

Ending balance

W

150,573

 

147,511

 

1,924

 

48,607

 

6,709

 

28

 

355,352

(*) Others include effects of the provision from the new financial guarantee contracts measured at fair value, and the expired contracts, and the change of discount rate.

107

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

18. Liabilities under insurance contracts

 

(a) Insurance liabilities as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

Policy reserve

W

54,506,224

 

54,330,046

Policyholder’s equity adjustment

 

(2,093)

 

3,452

 

W

54,504,131

 

54,333,498

 

(b) Income or expenses on insurance for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Insurance income

 

 

 

 

Premium income

W

1,472,650

 

1,639,416

Reinsurance income

 

40,925

 

36,956

Separate account income

 

20,081

 

21,250

 

 

1,533,656

 

1,697,622

Insurance expenses

 

 

 

 

Claims paid

 

1,311,213

 

1,452,763

Reinsurance premium expenses(*1)

 

280,001

 

42,692

Reversal of (provision for) insurance liabilities(*1)(*2)

 

(55,901)

 

150,762

Separate account expenses

 

20,080

 

21,249

Acquisition costs

 

152,670

 

179,034

Collection expenses and discount fee

 

4,244

 

4,891

Deferred acquisition costs(-)

 

(90,318)

 

(109,206)

Amortization of deferred acquisition costs

 

102,714

 

111,473

 

 

1,724,703

 

1,853,658

 

 

 

 

 

Net loss on insurance

W

(191,047)

 

(156,036)

(*1) It includes reinsurance expenses of W 233,592 million and reversal of insurance liabilities of W 233,123 million due to an issuance of joint reinsurance as of March 31, 2022.

(*2) It includes the interest expense among the provision for insurance liabilities of the life insurance company.

 


108

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

19. Equity

 

(a) Equity as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

Capital stock:

 

 

 

 

Common stock

W

2,608,176

 

2,608,176

Preferred stock

 

361,465

 

361,465

 

 

2,969,641

 

2,969,641

 

 

 

 

 

Hybrid bond

 

3,932,822

 

3,334,531

 

 

 

 

 

Capital surplus:

 

 

 

 

Share premium

 

11,352,819

 

11,352,819

Others

 

742,224

 

742,224

 

 

12,095,043

 

12,095,043

 

 

 

 

 

Capital adjustments

 

(611,238)

 

(664,429)

 

 

 

 

 

Accumulated other comprehensive income, net of tax:

 

 

 

 

Loss on financial assets at fair value through other comprehensive income

 

(1,680,796)

 

(614,872)

Gain on financial assets at fair value through profit or loss

(Overlay approach)

 

84,487

 

141,821

Equity in other comprehensive loss of associates

 

(3,737)

 

7,595

Foreign currency translation adjustments for foreign operations

 

(94,400)

 

(125,219)

Net loss from cash flow hedges

 

(53,999)

 

(26,471)

Other comprehensive loss of separate account

 

(74,564)

 

(22,850)

Remeasurement of defined benefit obligation

 

(341,330)

 

(343,124)

Changes in own credit risk on financial liabilities designated under fair value option

 

(1,274)

 

(1,816)

 

 

(2,165,613)

 

(984,936)

 

 

 

 

 

Retained earnings

 

31,156,525

 

30,541,300

 

 

 

 

 

Non-controlling interest

 

2,156,340

 

2,247,272

 

W

49,533,520

 

49,538,422

 

 

 

 

 

 

 

 


109

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

19. Equity (continued)

 

(b) The details of preferred stock are as follows:

 

 

 

The number of shares

 

Contracted dividend rate

 

Conversion request period(*)

Convertible preferred stock

 

17,482,000

 

4.0% per year based on issue price

(non-cumulative participating)

 

2020.05.01~2023.04.30

(*) Preferred stocks that have not been converted for 4 years from the issuance date and until the expiration date of the period of existence are automatically converted to common stocks at the expiration date of the period of existence.

 

(c) Hybrid bonds

 

Hybrid bonds classified as other equity instruments of March 31, 2022 and December 31, 2021 are as follows:

 

Issue date

Currency

Maturity date

 

Interest rate (%)

 

March 31,

2022

 

December 31, 2021

June 25, 2015

KRW

June 25, 2045

 

4.38

W

199,455

 

199,455

September 15, 2017

Perpetual bond

 

3.77

 

134,683

 

134,683

September 15, 2017

Perpetual bond

 

4.25

 

89,783

 

89,783

April 13, 2018

Perpetual bond

 

4.08

 

134,678

 

134,678

April 13, 2018

Perpetual bond

 

4.56

 

14,955

 

14,955

August 29, 2018

Perpetual bond

 

4.15

 

398,679

 

398,679

June 28, 2019

Perpetual bond

 

3.27

 

199,476

 

199,476

September 17, 2020

Perpetual bond

 

3.12

 

448,699

 

448,699

March 16, 2021

Perpetual bond

 

2.94

 

429,009

 

429,009

March 16, 2021

Perpetual bond

 

3.30

 

169,581

 

169,581

January 25, 2022

Perpetual bond

 

3.90

 

560,438

 

-

January 25, 2022

Perpetual bond

 

4.00

 

37,853

 

-

August 13, 2018

USD

Perpetual bond

 

5.88

 

559,526

 

559,526

May 12, 2021

Perpetual bond

 

2.88

 

556,007

 

556,007

 

 

 

 

 

W

3,932,822

 

3,334,531

(*) For the three-month period ended March 31, 2022, the deduction for capital related to hybrid bonds issued is W1,709 million.

 

The hybrid bonds above can be repaid early after 5 or 10 years from the date of issuance, and each bond is either a perpetual bond or a bond of which the Group has right to extend the maturity under the same condition.

 

 

 

110

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

19. Equity (continued)

 

(d) Accumulated other comprehensive income

 

Changes in accumulated other comprehensive income for the three-month period ended March 31, 2022 and the year ended December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

 

 

Items that are or may be reclassified to profit or loss

 

Items that will never be reclassified to profit or loss

 

Total

 

 

Gain (loss) on financial assets at fair value through other comprehensive income

 

Gain (loss) on valuation of financial asset measured at FVTPL

(overlay

approach)

 

Equity in other comprehensive income (expense) of

associates

 

Foreign currency translation

adjustments

for foreign

operations

 

Net gain (loss)

from cash

flow

hedges

 

Other comprehen-sive income of separate

account

 

Remeasure

-ments of

the defined benefit

plans

 

Equity in other comprehensive income (expense) of

associates

 

Gain (loss) on securities at fair value

through other

comprehensive income

 

Gain (loss) on financial 

Liabilities

measured at

FVTPL
attributable to
changes in
credit risk

 

Beginning balance

W

(730,295)

 

141,821

 

7,623

 

(125,219)

 

(26,471)

 

(22,850)

 

(343,124)

 

(28)

 

115,423

 

(1,816)

 

(984,936)

Change due to fair value

 

(1,521,650)

 

(82,543)

 

(13,022)

 

-

 

-

 

(71,330)

 

-

 

10

 

23,346

 

471

 

(1,664,718)

Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change due to impairment or disposal

 

9,355

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

9,355

Effect of hedge accounting

 

-

 

-

 

-

 

-

 

(57,457)

 

-

 

-

 

-

 

-

 

-

 

(57,457)

Hedging

 

23,689

 

-

 

-

 

(11,808)

 

5,896

 

-

 

-

 

-

 

-

 

-

 

17,777

Effects from changes in foreign exchange rate

 

-

 

-

 

-

 

43,746

 

-

 

-

 

-

 

-

 

157

 

-

 

43,903

Remeasurements of the defined benefit plans

 

-

 

-

 

-

 

-

 

-

 

-

 

1,588

 

-

 

-

 

-

 

1,588

Deferred income taxes

 

403,775

 

25,209

 

1,682

 

(1,556)

 

24,033

 

19,616

 

230

 

(2)

 

(6,381)

 

(205)

 

466,401

Transfer to other account

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(279)

 

276

 

(3)

Non-controlling interests

 

2,064

 

-

 

-

 

437

 

-

 

-

 

(24)

 

-

 

-

 

-

 

2,477

Ending balance

W

(1,813,062)

 

84,487

 

(3,717)

 

(94,400)

 

(53,999)

 

(74,564)

 

(341,330)

 

(20)

 

132,266

 

(1,274)

 

(2,165,613)


111

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

19.  Equity (continued)

 

(d) Accumulated other comprehensive income (continued)

 

Changes in accumulated other comprehensive income for the three-month period ended March 31, 2022 and the year ended December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

 

 

 

 

Items that are or may be reclassified to profit or loss

 

Items that will never be reclassified to profit or loss

 

Total

 

 

Gain (loss) on  securities at fair value through other comprehensive income

 

Gain (loss) on valuation of financial asset  measured at FVTPL

(overlay

approach)

 

Equity in other comprehensive income (expense) of

associates

 

Foreign currency translation

adjustments

for foreign

operations

 

Net gain (loss)

from cash

flow

hedges

 

Other comprehen-sive income (expense) of separate

account

 

Remeasure

-ments of

the defined benefit

plans

 

Equity in other comprehensive income (expense) of

associates

 

Gain (loss) on securities at

fair value

through other

comprehensive income

 

Gain (loss) on financial 

liabilities

measured at

FVTPL
attributable to
changes in
credit risk

 

Beginning balance

W

146,829

 

161,919

 

4,875

 

(377,061)

 

(48,171)

 

18,423

 

(385,780)

 

(26)

 

79,982

 

(5,171)

 

(404,181)

Change due to fair value

 

(1,110,290)

 

(31,924)

 

6,517

 

-

 

-

 

(56,484)

 

-

 

(3)

 

21,408

 

(1,526)

 

(1,172,302)

Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change due to impairment or disposal

 

(114,399)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(114,399)

Effect of hedge accounting

 

-

 

-

 

-

 

-

 

(209,869)

 

-

 

-

 

-

 

-

 

-

 

(209,869)

Hedging

 

10,627

 

-

 

-

 

(74,525)

 

239,800

 

-

 

-

 

-

 

-

 

-

 

175,902

Effects from changes in foreign exchange rate

 

-

 

-

 

-

 

333,059

 

-

 

-

 

-

 

-

 

673

 

-

 

333,732

Remeasurements of the defined benefit plans

 

-

 

-

 

-

 

-

 

-

 

-

 

59,441

 

-

 

-

 

-

 

59,441

Deferred income taxes

 

334,391

 

11,826

 

(3,769)

 

(6,226)

 

(8,231)

 

15,211

 

(16,164)

 

1

 

(16,061)

 

(1,272)

 

309,706

Transfer to other account

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

29,421

 

6,153

 

35,574

Non-controlling interests

 

2,547

 

-

 

-

 

(466)

 

-

 

-

 

(621)

 

-

 

-

 

-

 

1,460

Ending balance

W

(730,295)

 

141,821

 

7,623

 

(125,219)

 

(26,471)

 

(22,850)

 

(343,124)

 

(28)

 

115,423

 

(1,816)

 

(984,936)

 

 

112

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won, except per share data)

 

 

19.  Equity (continued)

 

(e) Regulatory reserve for loan losses

 

 

If the allowance for credit losses in accordance with K-IFRS falls short of the allowance for credit losses in accordance with Regulations for the Supervision of Financial Institutions, the Group reserves the difference between the two into regulatory reserve for loan losses for each accounting period.

 

i) Changes in regulatory reserve for loan losses including non-controlling interests as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

Beginning balance

W

3,699,315

 

3,329,899

Planned provision (reversal) for regulatory reserve for loan losses

 

(28,293)

 

369,416

Ending balance

W

3,671,022

 

3,699,315

 

ii) Profit attributable to equity holders of Shinhan Financial Group and earnings per share after factoring in regulatory reserve for loan losses for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

 

March 31, 2022

 

March 31, 2021

Profit attributable to equity holders of Shinhan Financial Group

W

1,400,384

 

1,191,938

Reversal(provision) of regulatory reserve for loan losses

 

29,192

 

(116,948)

Profit attributable to equity holders of Shinhan Financial Group

adjusted for regulatory reserve

W

1,429,576

 

1,074,990

Basic and diluted earnings per share adjusted for regulatory reserve in won(*)

W

2,607

 

1,954

(*) Dividends for hybrid bonds are deducted.

 


113

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won, except per share data)

 

 

19.  Equity (continued)

 

(f) Treasury stock

 

Changes in treasury stock for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

 

 

The number of shares

 

Carrying value

 

The number of shares

 

Carrying value

Beginning balance

 

6,352

W

227

 

704,796

W

28,215

Acquisition(*)

 

900,000

 

36,761

 

2,426

 

79

Disposal

 

-

 

-

 

700,870

 

(28,067)

Ending balance

 

906,352

W

36,988

 

6,352

W

227

(*) The controlling company is acquiring treasury stocks for retirement, and the expected end date of acquisition of treasury stocks is April 20, 2022.

 

(g) Dividends

 

By resolutions of the 21th general meeting of stockholders, the annual dividends declared to be paid by the controlling company to the shareholders of the Company in respect of the year ended December 31, 2021 are as follows:

 

 

 

Total dividends

Common stock (W1,400 per share)

W

723,230

Convertible preferred stock (W1,400 per share)

 

24,475

 

W

747,705

 

114

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

20. Net interest income

 

Net interest income for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Interest income:

 

 

 

 

Cash and due from banks at amortized cost

W

27,594

 

23,089

Deposit at FVTPL

 

330

 

350

Securities at FVTPL

 

192,424

 

158,438

Securities at FVOCI

 

250,864

 

214,259

Securities at amortized cost

 

280,452

 

265,126

Loans at amortized cost

 

3,373,324

 

2,829,911

Loans at FVTPL

 

15,939

 

13,022

Others

 

20,664

 

18,491

 

 

4,161,591

 

3,522,686

Interest expense:

 

 

 

 

Deposits

 

725,994

 

528,092

Borrowings

 

128,054

 

77,279

Debt securities issued

 

373,396

 

346,655

Others

 

25,016

 

14,307

 

 

1,252,460

 

966,333

 

 

 

 

 

Net interest income

W

2,909,131

 

2,556,353

 

21. Net fees and commission income

 

Net fees and commission income for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Fees and commission income:

 

 

 

 

Credit placement fees

W  

19,559

 

20,929

Commission received as electronic charge receipt

 

36,468

 

37,390

Brokerage fees

 

101,412

 

177,534

Commission received as agency

 

34,111

 

37,723

Investment banking fees

 

96,589

 

27,247

Commission received in foreign exchange activities

 

68,369

 

63,053

Asset management fees

 

80,101

 

76,091

Credit card fees

 

298,599

 

264,023

Operating lease fees

 

106,851

 

80,811

Others

 

250,444

 

239,615

  

 

1,092,503

 

1,024,416

Fees and commission expense:

 

 

 

 

Credit-related fees

 

9,302

 

10,393

Credit card fees

 

208,312

 

197,491

Others

 

131,039

 

135,073

 

 

348,653

 

342,957

 

 

 

 

 

Net fees and commission income

W

743,850

 

681,459

 

 

115

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

22. Provision for(reversal of) allowance for credit loss

 

Provision for allowance for credit loss on financial assets for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Allowance provided:

 

 

 

 

Loans at amortized cost

W

(222,386)

 

(158,656)

Other financial assets at amortized cost

 

(9,897)

 

(17,555)

Securities at fair value through other comprehensive income

 

(2,644)

 

(725)

Unused credit line and financial guarantee

 

(13,400)

 

(3,178)

Securities at amortized cost

 

(212)

 

-

 

 

(248,539)

 

(180,114)

Allowance reversed:

 

 

 

 

Securities at amortized cost

 

-

 

60

 

W

(248,539)

 

(180,054)

 

23. General and administrative expenses

 

General and administrative expenses for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Employee benefits:

 

 

 

 

Salaries

W

813,961

 

798,280

Severance benefits:

 

50,161

 

54,719

Defined contribution

 

10,823

 

10,416

Defined benefit

 

39,338

 

44,303

Termination benefits

 

641

 

639

 

 

864,763

 

853,638

 

 

 

 

 

Entertainment

 

9,066

 

8,494

Depreciation

 

132,551

 

119,851

Amortization

 

39,932

 

40,522

Taxes and utility bills

 

46,370

 

49,670

Advertising

 

42,732

 

34,675

Research

 

6,961

 

5,763

Others

 

181,951

 

166,396

 

W

1,324,326

 

1,279,009

 

116

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

24.  Share-based payments

 

(a) Performance shares granted as of March 31, 2022 are as follows:

 

 

 

Expired

 

Not expired

 

 

 

Type

 

Cash-settled share-based payment

 

 

 

Performance conditions(*1)

 

Relative stock price linked (20.0%), management index (80.0%)

 

 

 

Exercising period

 

4 years from the commencement date of the year to which the grant date belongs

 

 

 

 

 

Estimated number of shares vested at March 31, 2022

 

196,034

 

2,161,483

 

 

 

 

 

Fair value per share in Korean won(*2)

 

W40,580, W44,222, W33,122 and W37,387 for the expiration of exercising period from 2018 to 2021

 

W41,500

(*1) Starting with the shares provided since 2020, Shinhan Financial Group and subsidiaries related to banking segment will apply relative stock price linked (20.0%), management index (60.0%) and prudential index (20.0%).

(*2) Based on performance-based stock compensation, the reference stock price (the arithmetic average of the weighted average share price of transaction volume for the past two months, the previous one month, and the past one week) of four years after the commencement of the grant year is paid in cash, and the fair value of the reference stock to be paid in the future is assessed as the closing price of the settlement.

 

 

 

 

 

 


 

117

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

24.  Share-based payments (continued)

 

(b) Share-based compensation costs for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

 

Employees of

 

 

 

 

The controlling company

 

The subsidiaries

 

Total

Stock options granted:

 

 

 

 

 

 

7th(*)

W

-

 

-

 

-

Performance share

 

  2,145

 

  16,950

 

  19,095

 

W

  2,145

 

  16,950

 

  19,095

 

 

 

March 31, 2021

 

 

Employees of

 

 

 

 

The controlling company

 

The subsidiaries

 

Total

Stock options granted:

 

 

 

 

 

 

7th

W

1

 

1

 

2

Performance share

 

1,760

 

13,275

 

15,035

 

W

1,761

 

13,276

 

15,037

(*) As of December 31, 2021, all stock options have expired.

 

 

(c) Accrued expenses as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

Accrued expenses

 

 

The controlling company

 

The subsidiaries

 

Total

Stock options granted:

 

 

 

 

 

 

Performance share

W

11,732

 

85,355

 

97,087

 

W

11,732

 

85,355

 

97,087

 

 

 

December 31, 2021

 

 

Accrued expenses(*)

 

 

The controlling company

 

The subsidiaries

 

Total

Stock options granted:

 

 

 

 

 

 

Performance share

W

10,598

 

82,498

 

93,096

 

W

10,598

 

82,498

 

93,096

(*) As of December 31, 2021, all stock options have expired.

 

 

 

 

 

 

 

 

 

 

 

 


118

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

25. Income tax expense

 

Income tax expense for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Current income tax expense

W

362,400

 

379,490

Temporary differences

 

(287,132)

 

(108,177)

Income tax recognized in other comprehensive income

 

435,212

 

156,078

Income tax expense

W

510,480

 

427,391

 

 

 

 

 

Effective tax rate

%

26.43

 

25.98

 


119

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

26. Earnings per share

 

Basic and diluted earnings per share for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Profit attributable to equity holders of Shinhan Financial Group

W

1,400,384

 

1,191,938

Less:

 

 

 

 

Dividends to hybrid bonds

 

(37,391)

 

(31,462)

Net profit available for common stock

W

1,362,993

 

1,160,476

 

 

 

 

 

Weighted average number of common shares outstanding(*)

 

534,055,202

 

533,972,776

 

 

 

 

 

Basic and diluted earnings per share in Korean won

W

2,552

 

2,173

(*) The number of basic ordinary shares outstanding is 516,599,554 shares and the above weighted-average stocks are calculated by reflecting treasury stocks issued and 17,482,000 shares of convertible preferred shares issued on May 1, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


120

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

27. Commitments and contingencies

 

(a) Guarantees, acceptances and credit commitments as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

Guarantees and purchase agreements:

 

 

 

 

Outstanding guarantees

W

11,140,658

 

10,540,968

Contingent guarantees

 

5,032,827

 

4,670,771

ABS and ABCP purchase agreements

 

1,548,718

 

1,525,768

 

 

17,722,203

 

16,737,507

Commitments to extend credit:

 

 

 

 

Loan commitments in Korean won

 

82,437,095

 

81,707,963

Loan commitments in foreign currency

 

19,773,920

 

19,807,686

Other agreements (*)

 

94,698,616

 

92,338,217

 

 

196,909,631

 

193,853,866

Endorsed bills:

 

 

 

 

Secured endorsed bills

 

10,264

 

8,199

Unsecured endorsed bills

 

11,023,771

 

7,683,165

 

 

11,034,035

 

7,691,364

 

W

225,665,869

 

218,282,737

(*) Unused credit commitments provided to the card customers are included, the amounts are W 89,160,866 million for the three-month period ended March 31, 2022 and W 86,979,545 million for the year ended December 31, 2021.

 

 

(b) Legal contingencies

 

As of March 31, 2022, the Group is involved with 595 pending lawsuits as a defendant with total litigation fee of W523,758 million.

 

As of the March 31, 2022, the Group has recorded W9,873 million and W3,944 million, respectively, as other provisions and insurance contract liabilities (reserve for claims) for litigations, etc., which have been decided to lose at the first trial. The outcome of the remaining litigations other than those accounted for provisions, etc. are not expected to have a material impact on the consolidated financial statements, but additional losses may result from future litigation.

 

(c) The Group entered into an agreement between shareholders with Asia Trust Co., Ltd. (60% of its total shares) to acquire remaining stake in the Group. In accordance with the agreement, the Group has the right to purchase shares held by the shareholders of Asia Trust Co., Ltd. In response, the shareholders of Asia Trust Co., Ltd. have the right to demand to purchase the shares to the Group.

 

(d) As a Prime Brokerage Service operator, the Group entered into a total return swap agreement (“TRS”, derivatives that exchange profits and losses from underlying assets such as stocks, bonds and funds) with a fund operated by Lime Asset Management ("Lime Fund"). Through TRS with the Group, the Lime Fund invested approximately $200 million in IIG Global Trade Finance Fund, IIG Trade Finance Fund, and IIG Trade Finance Fund-FX Hedged ("IIG Fund") from May 2017 to September 2017. The Group invested the IIG Fund in LAM Enhanced Finance III L.P. ("LAM III Fund") in kind and acquired the LAM III Fund's beneficiary certificates in accordance with the management instructions of Lime Asset Management in 2019. The recoverable value of the LAM III Fund beneficiary certificates is affected by the recoverable value of the IIG Fund invested in kind.

Meanwhile, IIG Fund received cancellation of registration and asset freeze from the US Securities and Exchange Commission in November 2019. The Financial Supervisory Service (FSS) announced in its interim inspection of Lime Fund in February 2020 that the Group is charged of being involved in poor concealment and fraud of Lime Fund while operating TRSs with Lime Fund, and a related prosecution investigation has been under way since then.  

On November 12, 2021, the financial supervisory authority has finalized an institutional penalty (a six-month ban on sale of new private equity funds) imposed against the Group.

In addition, the prosecution arrested and indicted the former director of Prime Brokerage Services for fraud charges and violation of the Capital Market and Financial Investment Services Act. Finally, the former director of Prime Brokerage Services was found guilty.

 

121

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

27.  Commitments and contingencies (continued)

 

The prosecution indicted the Group and the former director of Prime Brokerage Services on January 22, 2021 for violating ‘Financial Investment Services and Capital Markets Act’. It is expected that the criminal trial will determine whether the Group is legally responsible or not. The Group has determined the present obligation that the Group may liable for the charge of involvement in the fraud is not significant.

As of March 31, 2022, there is a dispute between companies over some beneficiary certificates acquired under the management order of Lime Asset Management.

Considering the board resolutions and the results of the Financial Supervisory Service's dispute settlement committee, the Group has been completed or will be carried out the compensation and liquidity supply for some of the Lime Fund sales in the future.

(e) The Group sold approximately W390.7 billion of German Heritage DLS trust products from May 2017 to December 2018. As of March 31, 2022, the repayment of W379.9 billion has been delayed. Accordingly, the supervisory authorities were conducting an inspection on the incomplete sale of trust products. The penalties imposed against the Group (Shinhan Investment Corp. having been banned from making new contracts on several specified monetary trusts for six months, etc.) were partially finalized by the Financial Services Commission(FSC) on November 12, 2021.

(f) The Group has sold Gen2 related trust instruments from May 2014 to November 2019. As of March 31, 2022, approximately W420 billion, the entire outstanding balance, is suspended from redemption and delayed in repayment. In accordance with a resolution of the Board of Directors on September 28, 2021, the Group has decided to pay 40% of the investment principal to the customers who have agreed to the suspension of redemption and settle the amount upon investment recovery.

 

(g) The Group is responsible for the completion of construction when the contractor fails to fulfill its responsibilities. In case the Group fails to fulfill its responsibility, it is in the process of a responsible-for-completion land trust project (148 cases other than the new construction project of accommodation facilities in Sutaek-dong, Guri-si, Gyeonggi-do (excluding completed workplaces)) to compensate for damages incurred to the financial institutions, and for the period ended March 31, 2022, the total PF loans amounted to W4,677.1 billion. The amount of claim for damages of the Group is determined after identifying whether it is a damage caused by the Group’s failure to fulfill its responsibilities. As of March 31, 2022, the risk of the Group to bear the responsibility to complete the project is low, and the loss cannot be reliably measured, hence this was not reflected in the financial statements for the period ended March 31, 2022. Meanwhile, the process of each business sites will be continuously monitored.

 

28. Statement of cash flows

 

Cash and cash equivalents in the consolidated statements of cash flows as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

Cash and due from banks at amortized cost

W

28,693,160

 

28,471,127

Adjustments:

 

 

 

 

Due from financial institutions with a maturity over

  three months from date of acquisition

 

(1,692,559)

 

(1,490,600)

Restricted due from banks

 

(15,593,610)

 

(13,896,642)

 

 

(17,286,169)

 

(15,387,242)

 

W

11,406,991

 

13,083,885

 

122

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

29. Related parties

 

Intra-group balances, and income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements. In accordance with K-IFRS No.1024, the Group defines the retirement benefit plans of the associates, key management and their families, the consolidation group and related parties as the scope of related parties. The amount of profit and loss, bond and debt balance between the Group and the related parties are disclosed. For details of the associates and joint ventures, refer to ‘Note 12’

(a) Balances with the related parties as of March 31, 2022 and December 31, 2021 are as follows:

 

Related party

 

Account

 

March 31, 2022

 

December 31, 2021

Investments in associates:

 

 

 

 

 

 

BNP Paribas Cardif Life Insurance

 

Other assets

W

55

 

61

 

Credit card loans

 

105

 

87

 

Deposits

 

6,513

 

14,870

Partners 4th Growth Investment Fund

 

Deposits

 

9,281

 

10,096

BNP Paribas Cardif General Insurance

 

Credit card loans

 

29

 

24

 

ACL

 

(2)

 

(2)

 

Other provisions

 

4

 

4

 

Deposits

 

1,400

 

1,455

Dream High Fund Ⅲ(*)

 

Deposits

 

-

 

4

Midas Dong-A Snowball Venture Fund 2

 

Deposits

 

357

 

350

Incorporated association Finance Saving Information Center

 

Deposits

 

14

 

16

Nomura investment property trust No.19

 

Loans

 

11,880

 

11,880

 

Other assets

 

44

 

-

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Other assets

 

338

 

345

Korea Finance Security

 

Deposits

 

736

 

457

SHINHAN-CORE TREND GLOBAL FUND 1(*)

 

Unearned revenue

 

-

 

17

Hermes Private Investment Equity Fund

 

Deposits

 

238

 

246

Korea Credit Bureau

 

Deposits

 

30

 

1,394

Goduck Gangil1 PFV Co., Ltd

 

Loans

 

9,375

 

12,000

 

ACL

 

(40)

 

(52)

SBC PFV Co., Ltd

 

Deposits

 

24,995

 

33,278

Sprott Global Renewable Private Equity Fund I

 

Deposits

 

155

 

176

IMM Global Private Equity Fund

 

Loans

 

800

 

800

 

ACL

 

(3)

 

(3)

 

Deposits

 

26,477

 

21,543

Goduck Gangil10 PFV Co., Ltd

 

Loans

 

6,500

 

7,600

 

ACL

 

(20)

 

(24)

 

Deposits

 

32,205

 

72,740

Shinhan Global Healthcare Fund 2

 

Deposits

 

1

 

1

One Shinhan Global Fund 1

 

Unearned revenue

 

73

 

104


123

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

29.  Related parties

 

(a) Balances with the related parties as of March 31, 2022 and December 31, 2021 are as follows (continued):

 

Related party

 

Account

 

March 31, 2022

 

December 31, 2021

Investments in associates (continued):

 

 

 

 

 

 

IMM Special Situation 1-2 PRIVATE EQUITY FUND

 

Deposits

 

18

 

23

EDNCENTRAL Co.,Ltd.

 

Loans

 

-

 

19,739

 

Accrued income

 

-

 

9

 

Deposits

 

36

 

1

 

Unearned revenue

 

-

 

40

Future-Creation Neoplux Venture Capital Fund

 

Account receivables

 

3,919

 

3,919

Neoplux Market-Frontier Secondary Fund

 

Account receivables

 

231

 

954

Gyeonggi-Neoplux Superman Fund

 

Account receivables

 

780

 

620

Shinhan-Neoplux Energy Newbiz Fund

 

Account receivables

 

246

 

1,002

KTC-NP Growth Champ 2011-2 Private Equity Fund

 

Account receivables

 

4,508

 

4,512

Neoplux No.3 Private Equity Fund

 

Account receivables

 

912

 

662

NV Station Private Equity Fund

 

Deposits

 

34

 

41

Korea Digital Asset Custody

 

Deposits

 

215

 

526

SW-N Fund

 

Deposits

 

362

 

115

Shinhan Smilegate Global PEF I

 

Unearned revenue

 

-

 

49

WaveTechnology co.Ltd

 

Deposits

 

93

 

99

SHINHAN-NEO Market-Frontier 2nd Fund

 

Account receivables

 

513

 

513

iPIXEL Co.,Ltd.

 

Loans

 

40

 

55

 

Deposits

 

431

 

651

CJL No.1 Private Equity Fund

 

Deposits

 

779

 

779

NewWave 6th Fund

 

Account receivables

 

110

 

-

Nova New Technology Investment Fund No.1

 

Deposits

 

357

 

357

DS Power Semicon Private Equity Fund

 

Deposits

 

81

 

-

JS Shinhan Private Equity Fund

 

Unearned revenue

 

149

 

-

Key management personnel

and their immediate relatives:

 

Loans

 

5,855

 

6,149

 

 

Assets

 

46,324

 

70,850

 

 

Liabilities

W

104,885

 

159,432

(*) Excluded from the associates due to disposal and liquidation for the three-month period ended March 31, 2022.


124

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

29. Related parties (continued)

 

(b) Transactions with the related parties for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

Related party

 

Account

 

March 31, 2022

 

March 31, 2021

Investments in associates:

 

 

 

 

 

 

BNP Paribas Cardif Life Insurance

 

Fees and commission income

W

556

 

700

 

Interest expense

 

(6)

 

(4)

 

General and administrative expenses

 

-

 

(1)

Shinhan Praxis K-Growth Global Private Equity Fund

 

Fees and commission income

 

-

 

91

BNP Paribas Cardif General Insurance

 

Fees and commission income

 

2

 

3

 

Interest expense

 

(1)

 

-

 

Reversal for credit losses

 

1

 

-

SM New Technology Business Investment Fund I(*1)

 

Fees and commission income

 

-

 

24

Partners 4th Growth Investment Fund

 

Interest expense

 

(7)

 

(3)

Shinhan-Albatross Technology Investment Fund

 

Fees and commission income

 

146

 

129

Shinhan-Midas Dong-A Secondary Venture Fund

 

Fees and commission income

 

48

 

62

Shinhan-Nvestor Liquidity Solution Fund

 

Fees and commission income

 

181

 

90

Shinhan-PS Investment Fund No.1

 

Fees and commission income

 

5

 

5

Nomura investment property trust No.19

 

Interest income

 

129

 

-

SHBNPP MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Fees and commission income

 

338

 

111

KOREA FINANCE SECURITY

 

Fees and commission income

 

2

 

3

ShinHan – Soo Young Entrepreneur Investment Fund

 

Fees and commission income

 

140

 

67

Shinhan-Rhinos 1 Fund(*2)

 

Fees and commission income

 

61

 

47

SHINHAN-CORE TREND GLOBAL FUND1(*2)

 

Fees and commission income

 

-

 

25

Kiwoom-Shinhan Innovation Fund I  

 

Fees and commission income

 

59

 

60

One Shinhan Global Fund 1

 

Fees and commission income

 

31

 

74

FuturePlay-Shinhan TechInnovation Fund 1

 

Fees and commission income

 

56

 

14

Korea Credit Bureau

 

Fees and commission income

 

3

 

3

 

Interest expense

 

-

 

(5)

Goduck Gangil1 PFV Co., Ltd.

 

Interest income

 

120

 

227

 

 

Reversal for credit losses

 

11

 

-

SBC PFV Co., Ltd.

 

Interest expense

 

(7)

 

(1)

IMM Global Private Equity Fund

 

Interest income

 

6

 

6

 

Interest expense

 

(48)

 

(5)

Goduck Gangil10 PFV Co., Ltd.

 

Interest income

 

56

 

69

 

Interest expense

 

(148)

 

-

 

Reversal for credit losses

 

3

 

-


125

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

29.  Related parties (continued)

 

(b) Transactions with the related parties for the three-month periods ended March 31, 2022 and 2021 are as follows (continued):

 

Related party

 

Account

 

March 31, 2022

 

March 31, 2021

Investments in associates (continued):

 

 

 

 

 

 

COSPEC BIM tech(*1)

 

Interest income

W

-

 

41

 

Reversal for credit losses

 

-

 

95

Korea Omega Project Fund I

 

Fees and commission income

 

44

 

44

Sparklabs-Shinhan Opportunity Fund 1

 

Fees and commission income

 

50

 

-

EDNCENTRAL Co.,Ltd.

 

Interest income

 

270

 

276

 

Fees and commission income

 

40

 

133

Kakao-Shinhan 1st TNYT Fund

 

Fees and commission income

 

96

 

-

KoFC-Neoplux R&D-Biz Creation 2013-1 Investment(*1)

 

Fees and commission income

 

-

 

64

Future-Creation Neoplux Venture Capital Fund

 

Interest income

 

-

 

1

 

Fees and commission income

 

54

 

96

Neoplux Market-Frontier Secondary Fund

 

Fees and commission income

 

231

 

246

Gyeonggi-Neoplux Superman Fund

 

Fees and commission income

 

160

 

150

Shinhan-Neoplux Energy Newbiz Fund

 

Fees and commission income

 

246

 

241

NewWave 6th Fund

 

Fees and commission income

 

276

 

303

SHINHAN-NEO Core Industrial Technology Fund

 

Fees and commission income

 

124

 

124

KTC-NP Growth Champ 2011-2 Private Equity Fund

 

Interest income

 

-

 

4

Neoplux No.3 Private Equity Fund

 

Fees and commission income

 

912

 

746

Pacific Sunny Professional Investors Private Placement Real Estate Investment Company No.45(*2)

 

Fees and commission income

 

-

 

23

Shinhan Smilegate Global PEF I

 

Fees and commission income

 

49

 

5

SHINHAN-NEO Market-Frontier 2nd Fund

 

Fees and commission income

 

513

 

-

SWK-Shinhan New Technology Investment Fund 1st

 

Fees and commission income

 

15

 

-

Ulmus SHC innovation investment fund

 

Fees and commission income

 

23

 

-

CJL No.1 Private Equity Fund

 

Interest expense

 

(1)

 

-

Kiwoom-Shinhan Innovation Fund 2

 

Fees and commission income

 

69

 

-

ETRI Holdings-Shinhan 1st Unicorn Fund

 

Fees and commission income

 

25

 

-

Shinhan VC tomorrow venture fund 1

 

Fees and commission income

 

850

 

-

JS Shinhan Private Equity Fund

 

Fees and commission income

 

446

 

-

Stonebridge-Shinhan Unicorn Secondary Fund

 

Fees and commission income

 

147

 

-

Shinhan-Kunicorn first Fund

 

Fees and commission income

 

261

 

-

Shinhan-Quantum Startup Fund

 

Fees and commission income

 

10

 

-

Shinhan Simone FundⅠ

 

Fees and commission income

 

78

 

-

Key management personnel and their close family members

Interest income

 

 

 

42

 

30

 

 

 

W

6,767

 

4,413

(*1) Excluded from the associates due to disposal and liquidation for the year ended December 31, 2021.

(*2) Excluded from the associates due to disposal and liquidation for the three-month period ended March 31, 2022.

 

 

 

 

 

 

 

126

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

29.  Related parties (continued)

 

(c) Key management personnel compensation

 

Key management personnel compensation for the three-month periods ended March 31, 2022 and 2021 are as follows:

 

 

 

March 31, 2022

 

March 31, 2021

Short-term employee benefits

W

8,768

 

5,698

Severance benefits

 

208

 

249

Share-based payment transactions(*)

 

4,623

 

4,846

 

W

13,599

 

10,793

(*) The expenses of share-based payment transactions are the remuneration expenses during the vesting period.

 

 

(d) The guarantees and purchase agreement provided between the related parties as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

 

 

Amount of guarantees

 

 

Guarantor

 

Guaranteed Parties

 

March 31,

2022

 

December 31, 2021

 

Account

Shinhan Bank

 

BNP Paribas Cardif Life Insurance

W

10,000

 

10,000

 

Unused loan limit

 

Key Management Personnel

 

1,984

 

1,607

 

Unused loan limit

Shinhan Card

 

BNP Paribas Cardif Life Insurance

 

895

 

913

 

Unused credit line

 

BNP Paribas Cardif General Insurance

 

221

 

226

 

Unused credit line

The Group

 

Structured entities

 

177,256

 

207,078

 

Purchase agreement

 

 

 

W

190,356

 

219,824

 

 

 

(e) Details of collaterals provided by the related parties as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

 

 

 

 

Amount of assets pledged

Provided to

 

Provided by

 

Pledged assets

 

March 31,

2022

 

December 31,

2021

Shinhan Bank

 

BNP Paribas Cardif Life

Insurance

 

Government

bonds

W

12,000

 

12,000

 

iPIXEL Co.,Ltd.

 

Electronic credit guarantee

 

190

 

190

 

Key Management Personnel

 

Properties

 

7,854

 

10,012

 

 

Deposits and etc.

 

1,048

 

2,011

 

 

Guarantee

 

2,576

 

375

 

 

 

 

11,478

 

12,398

 

 

 

 

 

W

23,668

 

24,588

 

 

127

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

29.  Related parties (continued)

 

(f) Details of significant loan transactions with related parties for the three-month period ended March 31, 2022 and for the year ended December 31, 2021 are as follows:

 

 

 

 

 

March 31, 2022

Classification

 

Company

 

Beginning

 

Loan

 

Recover

 

Others(*)

 

Ending

Investments in associates

 

Nomura investment property trust No.19

W

11,880

 

-

 

-

 

-

 

11,880

EDNCENTRAL Co.,Ltd.

 

19,739

 

-

 

(20,000)

 

261

 

-

Goduck Gangil1 PFV Co., Ltd.

 

12,000

 

-

 

(2,625)

 

-

 

9,375

Goduck Gangil10 PFV Co., Ltd.

 

7,600

 

-

 

(1,100)

 

- 

 

6,500

IMM Global Private Equity Fund

 

800

 

-

 

-

 

-

 

800

iPIXEL Co.,Ltd.

 

55

 

-

 

-

 

(15)

 

40

Key Management Personnel

 

 

6,150

 

2,806

 

(3,099)

 

-

 

5,857

Total

W

58,224

 

2,806

 

(26,824)

 

246

 

34,452

(*) The effect on changes in credit loss allowance is included.

 

 

 

 

 

December 31, 2021

Classification

 

Company

 

Beginning

 

Loan

 

Recover

 

Others(*)

 

Ending

Investments in associates

 

Nomura investment property trust No.19

W

11,973

 

-

 

-

 

(93)

 

11,880

IGIS PRIVATE REAL ESTATE TRUST NO.331

 

9,688

 

-

 

(9,769)

 

81

 

-

EDNCENTRAL Co.,Ltd.

 

19,381

 

-

 

-

 

358

 

19,739

Goduck Gangil1 PFV Co., Ltd.

 

24,000

 

-

 

(12,000)

 

-

 

12,000

Goduck Gangil10 PFV Co., Ltd.

 

9,400

 

600

 

(2,400)

 

- 

 

7,600

IMM Global Private Equity Fund

 

800

 

-

 

-

 

-

 

800

COSPEC BIM tech

 

151

 

-

 

-

 

(151)

 

-

 

iPIXEL Co.,Ltd.

 

-

 

71

 

-

 

(16)

 

55

Kay Management Personnel

 

 

 

5,146

 

5,315

 

(4,311)

 

-

 

6,150

Total

W

80,539

 

5,986

 

(28,480)

 

179

 

58,224

(*) The effect on changes in allowance for credit loss is included.

 

 

 

 

 

 

 

 

 

 


128

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

30. Interests in unconsolidated structured entities

 

(a)The nature and extent of interests in unconsolidated structured entities

 

The Group involved in assets-backed securitization, structured financing, beneficiary certificates (primarily investment funds) and other structured entities and characteristics of these structured entities are as follows:

 

 

 

Description

 

 

 

Assets-backed securitization

 

Securitization vehicles are established to buy assets from originators and issue asset-backed securities in order to facilitate the originators’ funding activities and enhance their financial soundness. The Group is involved in the securitization vehicles by purchasing (or committing to purchase) the asset-backed securities issued and/or providing other forms of credit enhancement.

 

The Group does not consolidate a securitization vehicle if (i) the Group is unable to make or approve decisions as to the modification of the terms and conditions of the securities issued by such vehicle or disposal of such vehicles’ assets, (ii) (even if the Group is so able) if the Group does not have the exclusive or primary power to do so, or (iii) if the Group does not have exposure, or right, to a significant amount of variable returns from such entity due to the purchase (or commitment to purchase) of asset-backed securities so issued or subordinated obligations or by providing other forms of credit support.

 

 

 

Structured financing

 

Structured entities for project financing are established to raise funds and invest in a specific project such as M&A (mergers and acquisitions), BTL (build-transfer-lease), shipping finance, etc. The Group is involved in the structured entities by originating loans, investing in equity, or providing credit enhancement.

 

 

 

Investment fund

 

Investment fund means an investment trust, a PEF (private equity fund) or a partnership which invests in a group of assets such as stocks or bonds by issuing a type of beneficiary certificates to raise funds from the general public and distributes its income and capital gains to their investors. The Group manages assets by investing in shares of investment fund or playing a role of an operator or a GP (general partner) of investment fund, on behalf of other investors.

 

The size of unconsolidated structured entities as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

December 31, 2021

Total assets:

 

 

 

 

Asset-backed securitization

W

241,650,901

 

248,200,446

Structured financing

 

279,114,788

 

255,854,384

Investment fund

 

318,744,461

 

301,241,508

 

W

839,510,150

 

805,296,338


129

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

30. Interests in unconsolidated structured entities (continued)

 

(b) Nature of risks

 

i) The carrying value of the assets and liabilities relating to its interests in unconsolidated structured entities as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets under consolidated financial statements:

 

 

 

 

 

 

 

 

Loans measured at fair value through profit or loss

W

20,445

 

166,190

 

-

 

186,635

Loan at amortized cost

 

609,323

 

14,998,707

 

257,669

 

15,865,699

Securities at fair value through profit or loss

 

3,951,963

 

259,087

 

16,205,641

 

20,416,691

Derivative assets

 

4,834

 

14,359

 

-

 

19,193

Securities at fair value through other comprehensive

income

 

2,181,813

 

176,329

 

-

 

2,358,142

Securities at amortized cost

 

6,828,546

 

-

 

-

 

6,828,546

Other assets

 

60

 

10,151

 

90

 

10,301

 

W

13,596,984

 

15,624,823

 

16,463,400

 

45,685,207

Liabilities under consolidated financial statements:

 

 

 

 

 

 

 

 

Derivate liabilities

W

15,315

 

70

 

-

 

15,385

Other liabilities

 

101

 

7,639

 

3

 

7,743

 

W

15,416

 

7,709

 

3

 

23,128

 

 

 

 

December 31, 2021

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets under consolidated financial statements:

 

 

 

 

 

 

 

 

Loans measured at fair value through profit or loss

W

16,352

 

156,630

 

42,231

 

215,213

Loan at amortized cost

 

731,184

 

13,548,490

 

155,572

 

14,435,246

Securities at fair value through profit or loss

 

3,752,394

 

235,238

 

14,014,493

 

18,002,125

Derivative assets

 

4,343

 

16,560

 

-

 

20,903

Securities at fair value through other comprehensive

income

 

2,510,057

 

215,237

 

-

 

2,725,294

Securities at amortized cost

 

6,493,106

 

-

 

-

 

6,493,106

Other assets

 

138

 

17,280

 

177

 

17,595

 

W

13,507,574

 

14,189,435

 

14,212,473

 

41,909,482

Liabilities under consolidated financial statements:

 

 

 

 

 

 

 

 

Derivate liabilities

W

3,817

 

48

 

-

 

3,865

Other liabilities

 

103

 

21,683

 

-

 

21,786

 

W

3,920

 

21,731

 

-

 

25,651


130

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

30.  Interests in unconsolidated structured entities (continued)

 

(b) Nature of risks (continued)

 

ii) The maximum risk exposure of the Group relating to its interests in unconsolidated structured entities as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets held

W

13,596,984

 

15,624,823

 

16,463,400

 

45,685,207

ABS and ABCP

commitments

 

905,062

 

6,425

 

1,757,055

 

2,668,542

Loan commitments

 

420,872

 

945,961

 

30,770

 

1,397,603

Guarantees

 

21,200

 

86,106

 

-

 

107,306

Others

 

-

 

49,232

 

-

 

49,232

 

W

14,944,118

 

16,712,547

 

18,251,225

 

49,907,890

 

 

 

 

December 31, 2021

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets held

W

13,507,574

 

14,189,435

 

14,212,473

 

41,909,482

ABS and ABCP

purchase agreements

 

895,273

 

2,210

 

2,703,353

 

3,600,836

Loan commitments

 

439,843

 

984,082

 

6,900

 

1,430,825

Guarantees

 

21,200

 

105,550

 

-

 

126,750

Others

 

-

 

150,579

 

-

 

150,579

 

W

14,863,890

 

15,431,856

 

16,922,726

 

47,218,472

 


131

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

31. Business combination

 

(a) Shares of investments in Subsidiary

 

On October 29, 2021, the Group signed a Share Purchase Agreement with BNP Paribas Group Co., Ltd. for a 94.54% (7,230,174 shares of common stock) stake in BNP Paribas Cardif Life Insurance Co., Ltd. At the end of the reporting period, the Financial Services Commission has yet approved the incorporation of subsidiary.

 

(b) The merger of Shinhan Asset Management Co., Ltd. and Shinhan Alternative Investment Management Inc.

 

Shinhan Asset Management Co., Ltd. and Shinhan Alternative Investment Management Inc. have merged on January 5, 2022 to form a holding company named Shinhan Asset Management Co., Ltd. As a result of the merger, the common shareholders as of immediately prior to the merger of Shinhan Alternative Investment Management Inc. (the extinct corporation) are entitled to receive 0.4430946 share of Shinhan Asset Management Co., Ltd. (the surviving corporation)’s common share (W 5,000 per share) per common share of Shinhan Alternative Investment Management Inc. There is no further transfer of any such shares except in accordance with the exchange ratio agreed upon by both parties under the merger agreement addressed above.

 

 

32. Events after the reporting period

 

(a) Quarterly dividend resolution

 

The Company has decided to pay a quarterly dividend of W 400 per share for common stock and convertible preferred stock by a resolution of the Board of Directors on April 22, 2022. The total amount of dividends is W 213,270 million, and the dividend base date is March 31, 2022.

 

(b) Treasury stock Retirement

 

The Company has disposed 3,665,423 treasury stocks as of April 25, 2022 in accordance with the resolution of the Board of Directors on March 24, 2022.

 

(c) The sale of the headquarter building of Shinhan Financial Investment Corp.

 

The company has finalized a preferred bidder for the sale of the headquarter building of Shinhan Financial Investment Corp. in accordance with the resolutions of the board of directors on May 2, 2022, and will proceed with the sale afterwards.

132

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

33.  Uncertainty due to changes in domestic and global economic conditions

 

The rapid spread of the COVID-19 is negatively affecting the global economy. The Group uses forward-looking information to estimate expected credit losses in accordance with IFRS 9 ‘Financial Instruments’ and the default rate at the end of 2021 was re-estimated and reflected in the measurement of expected credit loss allowance using the changed forward-looking information on GDP growth and private consumption growth, which are major variables for calculating the default rate. As of March 31, 2022, the economic environment has remained uncertain. Expected credit losses may change depending on the end of the COVID-19 and the pace of economic recovery. The Group will continue to monitor the impact of the COVID-19 disease on the economy.

 

Risk exposures by major consolidated subsidiaries due to COVID-19 are as follows, figures may significantly vary for industries that are highly affected by future economic conditions:

 

(a) Shinhan Bank

 

 

 

March 31, 2022

 

 

Airlift passenger

 

Lodging

 

Oil/petroleum refinery

 

Art-related

 

Movie theater

 

Clothing manufacturing

 

Travel

 

Total

Loans at amortized cost

W

 166,473

 

 3,235,521

 

 1,419,568

 

 219,472

 

 88,048

 

 2,158,372

 

 88,923

 

 7,376,377

Securities at fair value through

profit or loss

 

 1,649

 

-

 

 44,855

 

-

 

-

 

 1,397

 

 2,205

 

 50,106

Securities at fair value through other

comprehensive income

 

 117,008

 

 18,189

 

 261,931

 

-

 

 7,276

 

 10,900

 

-

 

 415,304

Off-balance accounts

 

 369,556

 

 329,978

 

 2,264,385

 

 15,421

 

 81,655

 

 927,828

 

 38,329

 

 4,027,152

 

W

 654,686

 

 3,583,688

 

 3,990,739

 

 234,893

 

 176,979

 

 3,098,497

 

 129,457

 

 11,868,939

 

 

 

December 31, 2021

 

 

Airlift passenger

 

Lodging

 

Oil/petroleum refinery

 

Art-related

 

Movie theater

 

Clothing manufacturing

 

Travel

 

Total

Loans at amortized cost

W

164,904

 

3,314,684

 

937,385

 

219,859

 

86,241

 

2,082,545

 

92,152

 

6,897,770

Securities at fair value through

profit or loss

 

-

 

-

 

29,911

 

-

 

-

 

-

 

2,737

 

32,648

Securities at fair value through other

comprehensive income

 

114,158

 

18,142

 

264,343

 

-

 

7,123

 

10,678

 

-

 

414,444

Off-balance accounts

 

364,351

 

323,638

 

2,650,311

 

20,196

 

91,622

 

982,026

 

37,941

 

4,470,085

 

W

643,413

 

3,656,464

 

3,881,950

 

240,055

 

184,986

 

3,075,249

 

132,830

 

11,814,947

 

 

133

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

33.  Uncertainty due to changes in domestic and global economic conditions (continued)

 

(b) Shinhan Card Co., Ltd.

 

 

March 31, 2022

 

 

Retails

 

 

Credit sales

 

Short term card loan

 

Long term card loan

 

Total

Loans at amortized cost

W

364,519

 

145,325

 

383,238

 

893,082

Off-balance accounts

 

793,014

-

 

793,014

 

 

December 31, 2021

 

 

Retails

 

 

Credit sales

 

Short term card loan

 

Long term card loan

 

Total

Loans at amortized cost

W

371,197

 

152,838

 

387,318

 

911,353

Off-balance accounts

 

814,598

-

 

814,598

 

 

(c) Jeju Bank

 

 

 

 

March 31, 2022

 

 

Airlift passenger

 

Lodging

 

Art-related

 

Movie theater

 

Travel

 

Bus rental

 

Bath

services

 

Training

facilities

 

Total

Loans at amortized cost

W

-

 

292,431

 

4,150

 

596

 

25,233

 

7,534

 

17,194

 

5,459

 

352,597

Off-balance accounts

 

3

 

5,727

 

160

 

3

 

858

 

246

 

482

 

3

 

7,482

 

W

3

 

298,158

 

4,310

 

599

 

26,091

 

7,780

 

17,676

 

5,462

 

360,079

 

 

 

 

December 31, 2021

 

 

Airlift passenger

 

Lodging

 

Art-related

 

Movie theater

 

Travel

 

Bus rental

 

Bath

services

 

Training

facilities

 

Total

Loans at amortized cost

W

-

 

295,664

 

4,161

 

596

 

25,432

 

7,535

 

17,089

 

5,466

 

355,943

Off-balance accounts

 

4

 

5,439

 

161

 

4

 

991

 

197

 

538

 

6

 

7,340

 

W

4

 

301,103

 

4,322

 

600

 

26,423

 

7,732

 

17,627

 

5,472

 

363,283

 

As of March 31, 2022 and December 31, 2021, the exposures of the loans applied for moratorium of interest payments and moratorium of repayment in installments by Shinhan Bank and Jeju Bank are as follows:

 

(a) Shinhan Bank

 

 

March 31, 2022

 

December 31, 2021

Moratorium of interest payments

W

194,195

 

224,449

Moratorium of repayment in installments

 

1,283,266

 

1,342,366

Moratorium of interest payments and

moratorium of repayment in installments

 

64,167

 

65,773

 

W

1,541,628

 

1,632,588

 

(b) Jeju Bank

 

 

March 31, 2022

 

December 31, 2021

Moratorium of interest payments

W

-

 

348

Moratorium of repayment in installments

 

304,132

 

276,193

 

W

304,132

 

276,541

 

 

 

 

134

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

 

 

34. LIBOR Interest rates

The effective interest rate, not the carrying value, is adjusted when replacing the interest rate index of a financial instrument measured at amortized cost in relation to the reform of the interest rate index. It includes exceptions, such as allowing hedge accounting to continue uninterrupted even if an interest rate indicator replacement occurs in a hedging relationship.

Regarding the suspension of LIBOR interest rate calculation, the financial instruments that have not been converted to replaced interest rate benchmark among the LIBOR interest rates as of March 31, 2022 and December 31, 2021 are as follows:

(a) Non-derivative financial assets

 

 

 

March 31, 2022

 

 

Carrying Value

 

 

USD LIBOR(*2)

 

JPY LIBOR

 

EUR LIBOR

 

Other LIBORs

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

Loans

 

2,856,700

 

48,712

 

-

 

-

 

W

2,856,700

 

48,712

 

-

 

-

Securities at fair value through other comprehensive income:

 

 

 

 

 

 

 

 

Financial institution bonds

W

186,067

 

-

 

-

 

-

Corporate bonds and others

 

288,082

 

-

 

-

 

-

 

W

474,149

 

-

 

-

 

-

Commitments and financial guarantee contracts(*1)

 

225,282

 

-

 

-

 

-

 

 

 

December 31, 2021

 

 

Carrying Value

 

 

USD LIBOR(*2)

 

JPY LIBOR

 

EUR LIBOR

 

Other LIBORs

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

Loans

W

2,768,972

 

207,660

 

49,642

 

122,104

 

 

 

 

 

 

 

 

 

Securities at fair value through other comprehensive income:

 

 

 

 

 

 

 

 

Financial institution bonds

W

167,167

 

-

 

-

 

-

Corporate bonds and others

 

281,949

 

-

 

-

 

-

 

W

449,116

 

-

 

-

 

-

Commitments and financial guarantee contracts(*1)

 

280,224

 

39,148

 

 56,552

 

13,853

(*1) Commitments and financial guarantee contracts are at nominal value.

(*2) The instruments that will be matured before the end of June 30, 2023 are excluded when USD LIBOR interest rate calculation is discontinued.


135

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

34.  LIBOR Interest rates(continued)

(b) Non-derivative financial liabilities

 

 

 

March 31, 2022

 

 

Carrying Value

 

 

USD LIBOR(*)

 

JPY LIBOR

 

EUR LIBOR

 

Other LIBORs

Financial liabilities at amortized cost:

 

 

 

 

 

 

 

 

Deposits

W

200,000

 

-

 

-

 

-

Borrowings

 

348,432

 

-

 

-

 

-

Debt securities issued

 

1,008,058

 

-

 

-

 

-

 

W

1,556,490

 

-

 

-

 

-

 

 

 

December 31, 2021

 

 

Carrying Value

 

 

USD LIBOR(*)

 

JPY LIBOR

 

EUR LIBOR

 

Other LIBORs

Financial liabilities at amortized cost:

 

 

 

 

 

 

 

 

Deposits

W

200,000

 

-

 

-

 

-

Borrowings

 

347,420

 

-

 

-

 

-

Debt securities issued

 

986,871

 

-

 

-

 

-

 

W

1,534,291

 

-

 

-

 

-

(*) The instruments that will be matured before the end of June 30, 2023 are excluded when USD LIBOR interest rate calculation is discontinued.

 

(c) Derivatives

 

 

March 31, 2022

 

 

Value of Open Interest

 

 

USD LIBOR(*)

 

JPY LIBOR

 

EUR LIBOR

 

Other LIBORs

Held for trading using:

 

 

 

 

 

 

 

 

Interest rates

W

10,993,698

 

-

 

-

 

-

Currency

 

11,096,109

 

-

 

-

 

-

Stocks

 

294,467

 

-

 

-

 

-

Credits

 

1,132

 

-

 

-

 

-

Others

 

387,456

 

-

 

-

 

-

 

W

22,772,862

 

-

 

-

 

-

Held for hedging:

 

 

 

 

 

 

 

 

Interest rates

 

4,075,492

 

-

 

-

 

-

Currency

 

247,003

 

-

 

-

 

-

 

 

4,322,495

 

-

 

-

 

-

(*) The instruments that will be matured before the end of June 30, 2023 are excluded when USD LIBOR interest rate calculation is discontinued.

 

 

 

December 31, 2021

 

 

Value of Open Interest

 

 

USD LIBOR(*)

 

JPY LIBOR

 

EUR LIBOR

 

Other LIBORs

Held for trading using:

 

 

 

 

 

 

 

 

Interest rates

W

10,772,390

 

-

 

-

 

-

Currency

 

10,900,844

 

-

 

-

 

-

Stocks

 

268,243

 

-

 

-

 

-

Credits

 

1,108

 

-

 

-

 

-

Others

 

379,360

 

-

 

-

 

-

 

W

22,321,945

 

-

 

-

 

-

Held for hedging:

 

 

 

 

 

 

 

 

Interest rates

 

4,150,155

 

-

 

-

 

-

Currency

 

278,705

 

-

 

-

 

-

 

 

4,428,860

 

-

 

-

 

-

(*) The instruments that will be matured before the end of June 30, 2023 are excluded when USD LIBOR interest rate calculation is discontinued.

 

 

136