UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-D

Asset-Backed Issuer Distribution Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

For the monthly distribution period from December 1, 2021 to December 31, 2021
Commission File Number of issuing entity: 333-229302-01
Central Index Key Number of issuing entity: 0001780984

USAA Auto Owner Trust 2019-1
(Exact name of issuing entity as specified in its charter)
Commission File Number of depositor: 333-229302
Central Index Key Number of depositor: 0001178049

USAA Acceptance, LLC
(Exact name of depositor as specified in its charter)
Central Index Key Number of sponsor: 0000908392

USAA Federal Savings Bank
(Exact name of sponsor as specified in its charter)

Brett Seybold (210) 456-2220
(Name and telephone number, including area code, of the person to contact in connection with this filing)
 


        
Delaware84-6494206
(State or other jurisdiction of incorporation(I.R.S. Employer
or organization of the issuing entity)Identification No.)
919 North Market Street, Suite 1600
Wilmington, Delaware19801
(Address of principal executive offices of the issuing entity)(Zip Code)
(302) 575-2016
(Telephone number, including area code)
 


        
Title of Class
Registered/reporting pursuant to (check one)
Name of exchange
Section 12(b)Section 12(g)Section 15(d)(If Section 12(b))
A-1[____][____]
[ X ]
A-2[____][____]
[ X ]
A-3[____][____]
[ X ]
A-4[____][____]
[ X ]
B[____][____]
[ X ]

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes:     X        No:        
 


        
Part I – Distribution Information
Item 1. Distribution and Pool Performance Information.
The description of the distribution and pool performance for the distribution period from December 1, 2021 to December 31, 2021 is provided on the monthly statement attached as Exhibit 99.1 to this Form 10-D.
Distributions are made by the Trustee (on behalf of the issuing entity) to Noteholders pursuant to the Indenture, dated as of July 31, 2019, between USAA Auto Owner Trust 2019-1, as issuer (the “Trust”) and U.S. Bank National Association, as indenture trustee (the “Indenture Trustee”) and the Sale and Servicing Agreement, dated as of July 31, 2019, among the Trust, USAA Acceptance, LLC, as depositor, and USAA Federal Savings Bank, as seller and servicer. Capitalized terms used but not defined in this report on Form 10-D (including the Monthly Statement to Noteholders attached hereto as Exhibit 99.1) are used as defined in the Indenture and the Sale and Servicing Agreement filed as exhibits to the registrant’s current Report on Form 8-K with the Securities and Exchange Commission (the “Commission”) on August 1, 2019.
See the Indenture, the Sale and Servicing Agreement and the Prospectus dated July 23, 2019 filed with the Commission on July 25, 2019 pursuant to Rule 424(b)(5) of the Securities Act for a description of transaction parties, calculation formulas, allocations and purposes of the distribution and pool performance information included in Exhibit 99.1.
No assets securitized by USAA Federal Savings Bank (the “Securitizer”) and held by the Trust were the subject of a demand to repurchase or replace for breach of the representations and warranties during the distribution period from December 1, 2021 to December 31, 2021. The Securitizer filed its most recent Form ABS-15G on February 9, 2021. The CIK number of the Securitizer is 0000908392.
Item 1A. Asset Level Information.
The asset-level data for the asset pool of the issuing entity included in Exhibit 102 to the Form ABS-EE filed by the issuing entity with the U.S. Securities and Exchange Commission on January 19, 2022 (the “Form ABS-EE”) is incorporated into this Form 10-D by reference.
The additional asset-level information or explanatory language for the asset pool of the issuing entity included in Exhibit 103 to the Form ABS-EE is also incorporated into this Form 10-D by reference.
Item 1B. Asset Representations Reviewer and Investor Communication.
None
Part II – Other Information
Item 2. Legal Proceedings.
 


        
None

Item 3. Sales of Securities and Use of Proceeds.
None
Item 4. Defaults Upon Senior Securities.

None
Item 5. [Reserved.]
N/A
Item 6. Significant Obligors of Pool Assets.
None
Item 7. Change in Sponsor Interest in the Securities.
None
Item 8. Significant Enhancement Provider Information.
None
Item 9. Other Information.
None
Item 10. Exhibits.
(a)The following is a list of documents filed as part of this Report on Form 10-D
Exhibit No.Description
99.1
102
103

(b)The exhibits required to be filed by the Registrant pursuant to Item 601 of Regulation S-K (17 CFR 229.601) are listed above
 


        
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
USAA Auto Owner Trust 2019-1

By: USAA FEDERAL SAVINGS BANK
By:/s/ Brett Seybold
Name: Brett Seybold
Title: Senior Vice President - Treasurer
Dated: January 19, 2022

 


Document
USAA Auto Owners Trust 2019-1
Monthly Investor Report
Collection Period #30
Page 1 of 5
Collection Period # Beginning Date12/01/2021
Collection Period # End Date12/31/2021
Payment Date01/18/2022
Record Date01/14/2022
Determination Date01/13/2022
Actual / 360 Days34
30 / 360 Days30
    

      Original PoolPool at Beginning of Collection PeriodPool at End of Collection Period
Adjusted Pool Balance$500,000,000.00 $93,364,084.60 $86,704,542.03 
Overcollateralization$3,778,340.17 $3,778,337.55 $3,778,337.55 
Pool Balance (net)$503,778,340.17 $97,142,422.15 $90,482,879.58 
Number of Receivables27,084 9,828 9,410 
Weighted Average Coupon4.87 %4.88 %4.88 %
Weighted Average Remaining Maturity52.0027.8927.02

  ClassOriginal Principal BalancePrincipal Balance at Beginning of Collection PeriodPrincipal Factor at Beginning of Collection PeriodFirst Allocation of PrincipalSecond Allocation of PrincipalRegular Allocation of PrincipalPrincipal Balance at End of Collection PeriodPrincipal Factor at End of Collection Period
A-1$132,000,000.00 $— $— $— $— $— 
A-2$152,000,000.00 $— $— $— $— $— 
A-3$133,000,000.00 $10,364,084.60 0.08$— $2,881,205.02 $3,778,337.55 $3,704,542.03 0.03
A-4$74,180,000.00 $74,180,000.00 1.00$— $— $— $74,180,000.00 1.00
B$8,820,000.00 $8,820,000.00 1.00$— $— $— $8,820,000.00 1.00
Total$500,000,000.00 $93,364,084.60 $— $2,881,205.02 $3,778,337.55 $86,704,542.03 


Page 2 of 5

Credit Enhancement & Investment EarningsAmount
Overcollateralization
Target Enhancement (TE): 1.50 % of remaining Pool$1,357,243.19 
Original Reserve Amount$1,259,445.85 
Target Overcollateralization (greater of TE less Reserve or 0.75% of original pool)$3,778,337.55 
Initial Overcollateralization (0.75% of initial pool)$3,778,340.17 
Overcollateralization Amount as of the End of Collection Period$3,778,337.55 
Reserve Account
Original Reserve Amount (% of Initial Pool Balance)$1,259,445.85 
Beginning of Collection Period Reserve Account Balance$1,259,445.85 
Reserve Account Deposits Made$— 
Reserve Account Draw Amount$— 
Investment Earnings on Reserve Account$10.85 
Reserve Account Excess Amount$10.85 
End of Collection Period Reserve Account Balance$1,259,445.85 
Change in Reserve Account Balance$— 
Specified Reserve Account Balance$1,259,445.85 
Investment Earnings
Investment Earnings on Collection Account$60.28 
Investment Earnings on Reserve Account$10.85 
Total Investment Earnings$71.13 


Page 3 of 5

Collections and Available FundsAmount
Principal Collections$3,914,400.92 
Prepayments in Full$2,744,012.72 
Interest Collections$394,427.43 
Recoveries$63,234.33 
Repurchases$— 
Reserve Account Draw Amount$— 
Reserve Account Excess Amount$10.85 
Total Available Funds$7,116,086.25 
DistributionsBeginning
Shortfall
Calculated AmountPaid AmountEnding
Shortfall
Servicing Fee$— $80,952.02 $80,952.02 $— 
Interest - Class A-1 Notes$— $— $— $— 
Interest - Class A-2 Notes$— $— $— $— 
Interest - Class A-3 Notes$— $18,655.35 $18,655.35 $— 
Interest - Class A-4 Notes$— $132,287.67 $132,287.67 $— 
First Allocation of Principal$— $— $— $— 
Interest - Class B Notes$— $17,125.50 $17,125.50 $— 
Second Allocation of Principal$— $2,881,205.02 $2,881,205.02 $— 
Deposit to fund Reserve Account$— $— $— $— 
Regular Allocation of Principal$— $3,778,337.55 $3,778,337.55 $— 
Unpaid Fees and Expenses to Owner Trustee and Indenture Trustee$— $— $— $— 
Unpaid Fees and Expenses to Asset Rep Reviewer$— $— $— $— 
Legal Expenses and Costs Incurred to the Servicer$— $— $— $— 
Remaining Available Funds to Certificate Holders$— $207,523.14 $207,523.14 $— 
Total Distribution$— $7,116,086.25 $7,116,086.25 $— 
ClassInterest RateInterest PaymentPrincipal PaymentTotal Interest & Principal Payment
Class A-1 Notes2.26 %$— $— $— 
Class A-2 Notes2.26 %$— $— $— 
Class A-3 Notes2.16 %$18,655.35 $6,659,542.57 $6,678,197.92 
Class A-4 Notes2.14 %$132,287.67 $— $132,287.67 
Class B Notes2.33 %$17,125.50 $— $17,125.50 
Total$168,068.52 $6,659,542.57 $6,827,611.09 


Page 4 of 5

Receivables Delinquency InformationCurrent
Period
One Period
Prior
Two Periods
Prior
Three Periods
Prior
Delinquency $ of Accounts
30-59 days$118,510.87 $103,999.47 $163,581.68 $184,067.80 
60-89 days$28,899.44 $67,465.72 $27,976.33 $115,537.17 
90-119 days$31,933.43 $28,149.50 $91,424.04 $32,000.81 
119+$— $— $— $— 
Total$179,343.74 $199,614.69 $282,982.05 $331,605.78 
Delinquency # of Accounts
30-59 days16 11 16 19 
60-89 days
90-119 days
119+— — — — 
Total22222428 
Delinquency % of Pool Balance
30-59 days0.13 %0.11 %0.16 %0.16 %
60-89 days0.03 %0.07 %0.03 %0.10 %
90-119 days0.04 %0.03 %0.09 %0.03 %
119+— %— %— %— %
Total0.20 %0.21 %0.27 %0.30 %
Delinquency >= 60 Days ($)$60,832.87 $95,615.22 $119,400.37 $147,537.98 
Number of Accounts61189
Percentage of Pool Balance0.07 %0.10 %0.11 %0.13 %
Delinquency Percentage exceeds Delinquency Trigger? (6.75%)No


Page 5 of 5

Receivables Default / Loss InformationCurrent
Period
One Period
Prior
Two Periods
Prior
Three Periods
Prior
Principal Balance of Defaulted Receivables$1,128.93 $58,615.65 $36,442.40 $35,282.33 
Principal Recoveries$63,234.33 $7,748.89 $10,088.54 $2,857.19 
Average Principal Pool Balance for Collection Period$93,812,650.87 $100,691,684.69 $108,043,547.09 $115,740,455.88 
Net Loss Ratio (Based on initial Cut-Off Date balance)-0.01 %0.01 %0.01 %0.01 %
Cumulative Net Loss Ratio (Based on initial Cut-Off Date balance)0.15 %0.16 %0.15 %0.14 %
Net Loss Ratio to Average Principal Pool Balance-0.07 %0.05 %0.02 %0.03 %
4-Mo Average Net Loss Ratio to Average Principal Pool Balance0.01 %0.00 %-0.01 %-0.02 %
Number of Receivables with a Realized Loss3
Average Net Loss for Receivables that have experienced a Realized Loss-$20,701.80 $16,955.59 $6,588.47 $5,404.19 
Loan Loss ExperienceCurrent
Period
One Period
Prior
Two Periods
Prior
Three Periods
Prior
Number of Gross Charge-Offs33
Gross Charge-Offs as a $ amount of EOP Outstandings$1,128.93 $58,615.65 $36,442.40 $35,282.33 
Gross Charge-Offs as a % of EOP Outstandings0.00 %0.06 %0.03 %0.03 %
Gross Charge-Offs as a % of Average Outstanding0.00 %0.06 %0.03 %0.03 %
Recoveries as a $ amount of EOP Outstandings$63,234.33 $7,748.89 $10,088.54 $2,857.19 
Net Charge-Offs as a $ amount of EOP Outstanding-$62,105.40 $50,866.76 $26,353.86 $32,425.14 
Net Charge-Offs as a % of EOP Outstandings-0.07 %0.05 %0.03 %0.03 %
Net Charge-Offs as a % of Average Outstandings-0.07 %0.05 %0.02 %0.03 %