Attachment: 8-K


Document

expresslogoa01a01a01a11.jpg

EXPRESS, INC. REPORTS THIRD QUARTER 2021 RESULTS
Company provides improved outlook for fourth quarter and full year 2021 based on strength of
third quarter results and momentum of EXPRESSway Forward strategy

Third quarter net sales increased 47% compared to 2020. Consolidated comparable sales increased 46% compared to 2020 and 3% compared to 2019
Strong growth in eCommerce demand of 26% versus 2020 and 21% versus 2019; well positioned to achieve goal of $1.0 billion in eCommerce demand by 2024
Diluted earnings per share of $0.19, $0.17 on an adjusted basis, and net income of $13 million or $12 million on an adjusted basis compared to losses in both 2020 and 2019
EBITDA of $32 million improved $125 million versus Q3 2020 and $18 million versus Q3 2019
Operating cash flow of $78 million for the first nine months of the year, improved $330 million versus 2020 and $45 million versus 2019

Columbus, Ohio - December 2, 2021 - Fashion apparel retailer Express, Inc. (NYSE: EXPR), announced its financial results for the third quarter of 2021. These results, which cover the thirteen weeks ended October 30, 2021, are compared to the thirteen weeks ended October 31, 2020. Certain results are compared to the thirteen weeks ended November 2, 2019, as indicated.

“Our strong third quarter results reflect the second consecutive quarter of profitable growth and positive comparable sales versus 2019, and demonstrate the power of our EXPRESSway Forward strategy,” said Tim Baxter, Chief Executive Officer. “Our results provide tangible evidence that the versatility, quality and value of our product is resonating with consumers. I am confident that we will continue to deliver positive comparable sales and gross margin expansion versus 2019 in the fourth quarter.”







Third Quarter 2021 Operating Results
Consolidated net sales increased 47% to $472.0 million from $322.1 million in the third quarter of 2020, with consolidated comparable sales up 46%. Compared to 2019, consolidated comparable sales increased by 3%.
Comparable retail sales, which includes both Express stores and eCommerce, increased 52% compared to the third quarter of 2020.
Comparable outlet store sales increased 33% versus the third quarter of 2020.
Please note, comparable sales calculations are not consistent across all retailers. Our comparable sales exclude sales from stores that were closed for at least one full day, including during the pandemic, consistent with our historical policy.
Gross margin was 33.2% of net sales compared to 4.3% in last year's third quarter, an increase of approximately 2,890 basis points. Compared to 2019, gross margin increased by 500 basis points.
Merchandise margin improved approximately 1,350 basis points compared to 2020 driven by positive customer response to our new receipts and significant reduction in promotional activity.
Buying and occupancy expenses leveraged approximately 1,540 basis points compared to 2020 due to increased sales and rent reductions.
Selling, general, and administrative (SG&A) expenses were $141.1 million, 29.9% of net sales, versus $124.9 million, 38.8% of net sales, in last year's third quarter. The improvement in SG&A rate is driven by leveraging the increased sales and cost reductions from the previously announced corporate restructuring. The $16.2 million increase versus 2020 is mainly driven by last year's pandemic related store closures and current year incremental investments in marketing.
Operating income was $16.3 million compared to a loss of $110.9 million in the third quarter of 2020 and a loss of $6.7 million in the third quarter of 2019.
Income tax expense was $0.3 million at an effective tax rate of 2.2% and includes a $1.5 million partial release of the valuation allowance against the Company's deferred tax assets. This compares to a benefit of $21.5 million and an effective tax rate of 19.2% in the third quarter of 2020. Excluding the benefit of the valuation allowance release, the effective tax rate would have been approximately 13% driven by a true-up from the second quarter provision due to an improvement in forecasted pre-tax results.
Net income was $13.1 million, or $0.19 per diluted share. On an adjusted basis, net income was $11.6 million, or $0.17 per diluted share, excluding the benefit of the previously mentioned valuation allowance reversal. This compares to a net loss of $90.3 million, or a loss of $1.39 per diluted share, in the third quarter of 2020. On an adjusted basis, net loss was $76.2 million, or a loss of $1.17 per diluted share, in the third quarter of 2020.
Earnings before interest, taxes, depreciation, and amortization (EBITDA) was $31.9 million compared to negative EBITDA of $92.6 million in the third quarter of 2020. EBITDA was $14.2 million in the third quarter of 2019.
Balance Sheet and Cash Flow Highlights
Cash and cash equivalents totaled $36.8 million versus $107.3 million at the end of the third quarter of 2020.
Inventory was $383.6 million at the end of the third quarter, up 9% compared to $350.6 million at the end of the prior year’s third quarter which reflected accelerated investments in core product with limited markdown risk to mitigate supply chain challenges. Compared to 2019, inventory increased 11%.
Short-term debt was $10.1 million and long-term debt was $108.4 million at the end of the third quarter of 2021 compared to long-term debt of $165.0 million at the end of the prior year’s third quarter.
At the end of the third quarter of 2021, $155.3 million remained available for borrowing under the revolving credit facility.
Operating cash flow was $78.3 million for the thirty-nine weeks ended October 30, 2021, compared to $(251.6) million for the thirty-nine weeks ended October 31, 2020, and $32.8 million for the thirty-nine weeks ended November 2, 2019.



Capital expenditures totaled $18.1 million for the thirty-nine weeks ended October 30, 2021, compared to $13.6 million for the thirty-nine weeks ended October 31, 2020, and $20.5 million for the thirty-nine weeks ended November 2, 2019.
Free cash flow was $60.2 million for the thirty-nine weeks ended October 30, 2021, compared to $(265.2) million for the thirty-nine weeks ended October 31, 2020, and $12.3 million for the thirty-nine weeks ended November 2, 2019.
2021 Outlook
Based on strong third quarter performance and the power of our product, brand, and customer strategies balanced against the ongoing supply chain constraints, tight labor market and other inflationary pressures, the Company expects the following compared to 2019:

Comparable sales to increase by low-single digits for the fourth quarter
Inventory level and composition well-positioned to deliver the fourth quarter sales outlook
Gross Margin rate to be approximately 100 basis points higher for the fourth quarter, including approximately $15 million of expenses related to mitigating supply chain challenges
Selling, General and Administrative expenses up 9% - 11%, driven by investments in marketing and higher labor expenses
Net interest expense of $3 million for the fourth quarter
Effective Tax rate essentially zero percent for the fourth quarter and full year
Positive free cash flow for the full year
Capital expenditures of approximately $35 million for the full year
Well positioned to achieve our long-term goals, including $1.0 billion in eCommerce demand and over $100 million in operating profit by 2024

Assumptions in the Company outlook may be affected by the continued uncertainty of the pandemic and its impacts throughout the supply chain.

See Schedule 5 for a discussion of projected real estate activity.
Conference Call Information
A conference call to discuss third quarter 2021 results is scheduled for December 2, 2021 at 9:00 a.m. Eastern Time (ET). Investors and analysts interested in participating in the earnings call are invited to dial (877) 683-0508 approximately ten minutes prior to the start of the call. The conference call will also be webcast live at www.express.com/investor and remain available for 90 days. A telephone replay of this call will be available beginning at 12:00 p.m. ET on December 2, 2021 until 11:59 p.m. ET on December 9, 2021 and can be accessed by dialing (800) 585-8367 and entering the replay pin number 1993518. In addition, an investor presentation of third quarter 2021 results will be available at www.express.com/investor at approximately 7:00 a.m. ET on December 2, 2021.
About Express, Inc.
Grounded in versatility and powered by a styling community, Express is a modern, multichannel apparel and accessories brand whose purpose is to Create Confidence & Inspire Self-Expression. Launched in 1980 with the idea that style, quality and value should all be found in one place, Express has been a part of some of the most important and culture-defining fashion trends. The Express Edit design philosophy ensures that the brand is always ‘of the now’ so people can get dressed for every day and any occasion knowing that Express can help them look the way they want to look and feel the way they want to feel.

The Company operates over 550 retail and outlet stores in the United States and Puerto Rico, the express.com online store and the Express mobile app. Express, Inc. is comprised of the brands Express and UpWest, and is traded on the NYSE under the symbol EXPR. For more information, please visit www.express.com.



Forward-Looking Statements
Certain statements are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include any statement that does not directly relate to any historical or current fact and include, but are not limited to (1) guidance and expectations, including statements regarding expected operating margins, comparable sales, effective tax rates, interest income, net income, diluted earnings per share, cash tax refunds, liquidity, EBITDA, free cash flow, eCommerce demand, and capital expenditures, (2) statements regarding expected store openings, store closures, store conversions, and gross square footage, and (3) statements regarding the Company's strategy, plans, and initiatives, including, but not limited to, results expected from such strategy, plans, and initiatives. Forward-looking statements are based on our current expectations and assumptions, which may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties, and changes in circumstances that are difficult to predict, and significant contingencies, many of which are beyond the Company's control. Many factors could cause actual results to differ materially and adversely from these forward-looking statements. Among these factors are (1) changes in consumer spending and general economic conditions; (2) the COVID-19 pandemic and its continued impact on our business operations, store traffic, employee availability, financial condition, liquidity and cash flow; (3) our ability to operate our business efficiently, manage capital expenditures and costs, and obtain financing when required; (4) our ability to identify and respond to new and changing fashion trends, customer preferences, and other related factors; (5) fluctuations in our sales, results of operations, and cash levels on a seasonal basis and due to a variety of other factors, including our product offerings relative to customer demand, the mix of merchandise we sell, promotions, and inventory levels; (6) customer traffic at malls, shopping centers, and at our stores; (7) competition from other retailers; (8) our dependence on a strong brand image; (9) our ability to adapt to changing consumer behavior and develop and maintain a relevant and reliable omni-channel experience for our customers; (10) the failure or breach of information systems upon which we rely; (11) our ability to protect customer data from fraud and theft; (12) our dependence upon third parties to manufacture all of our merchandise; (13) changes in the cost of raw materials, labor, and freight; (14) supply chain or other business disruption, including as a result of the coronavirus; (15) our dependence upon key executive management; (16) our ability to execute our growth strategy, EXPRESSway Forward, including engaging our customers and acquiring new ones, executing with precision to accelerate sales and profitability, creating great product and reinvigorating our brand; (17) our substantial lease obligations; (18) our reliance on third parties to provide us with certain key services for our business; (19) impairment charges on long-lived assets; (20) claims made against us resulting in litigation or changes in laws and regulations applicable to our business; (21) our inability to protect our trademarks or other intellectual property rights which may preclude the use of our trademarks or other intellectual property around the world; (22) restrictions imposed on us under the terms of our asset-based loan facility, including restrictions on the ability to effect share repurchases; (23) changes in tax requirements, results of tax audits, and other factors that may cause fluctuations in our effective tax rate; (24) changes in tariff rates; and (25) natural disasters, extreme weather, public health issues, including pandemics, fire, acts of terrorism or war and other events that cause business interruption. Additional information concerning these and other factors can be found in Express, Inc.'s filings with the Securities and Exchange Commission. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events, or otherwise, except as required by law.


INVESTOR CONTACT
Greg Johnson
VP, Investor Relations
gjohnson@express.com
(614) 474-4890





Schedule 1
Express, Inc.
Consolidated Balance Sheets
(In thousands)
(Unaudited)

 October 30, 2021January 30, 2021October 31, 2020
ASSETS
Current Assets:
Cash and cash equivalents$36,795 $55,874 $107,347 
Receivables, net14,033 14,556 12,657 
Income tax receivable53,350 111,342 112,014 
Inventories383,588 264,360 350,643 
Prepaid rent4,309 7,883 6,683 
Other19,464 20,495 24,397 
Total current assets511,539 474,510 613,741 
Right of Use Asset, Net656,995 797,785 855,116 
Property and Equipment971,230 969,402 990,300 
Less: accumulated depreciation(820,728)(789,204)(791,036)
Property and equipment, net150,502 180,198 199,264 
Other Assets5,092 5,964 3,950 
TOTAL ASSETS$1,324,128 $1,458,457 $1,672,071 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Short-term lease liability$204,827 $203,441 $208,375 
Accounts payable252,752 150,230 239,624 
Deferred revenue30,412 32,430 30,005 
Short-term debt10,091 — — 
Accrued expenses126,151 128,952 158,597 
Total current liabilities624,233 515,053 636,601 
Long-Term Lease Liability579,117 722,949 776,838 
Long-Term Debt108,394 192,032 165,000 
Other Long-Term Liabilities20,553 18,734 32,812 
Total Liabilities1,332,297 1,448,768 1,611,251 
Commitments and Contingencies
Total Stockholders’ (Deficit)/Equity(8,169)9,689 60,820 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$1,324,128 $1,458,457 $1,672,071 





Schedule 2
Express, Inc.
Consolidated Statements of Income
(In thousands, except per share amounts)
(Unaudited)

Thirteen Weeks EndedThirty-Nine Weeks Ended
 October 30, 2021October 31, 2020October 30, 2021October 31, 2020
Net Sales$471,981 $322,061 $1,275,367 $778,039 
Cost of Goods Sold, Buying and Occupancy Costs315,173 308,115 890,448 854,357 
GROSS PROFIT/(LOSS)156,808 13,946 384,919 (76,318)
Operating Expenses:
Selling, general, and administrative expenses141,055 124,863 395,010 316,833 
Other operating income, net(501)(1)(565)(662)
TOTAL OPERATING EXPENSES140,554 124,862 394,445 316,171 
OPERATING INCOME/(LOSS)16,254 (110,916)(9,526)(392,489)
Interest Expense, Net2,879 936 12,246 2,015 
Other Expense, Net— — — 2,733 
INCOME/(LOSS) BEFORE INCOME TAXES13,375 (111,852)(21,772)(397,237)
Income Tax Expense/(Benefit)289 (21,503)227 (45,068)
NET INCOME/(LOSS)$13,086 $(90,349)$(21,999)$(352,169)
EARNINGS PER SHARE:
Basic$0.20 $(1.39)$(0.33)$(5.46)
Diluted$0.19 $(1.39)$(0.33)$(5.46)
WEIGHTED AVERAGE SHARES OUTSTANDING:
Basic67,006 64,868 66,244 64,515 
Diluted69,856 64,868 66,244 64,515 






Schedule 3
Express, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

Thirty-Nine Weeks Ended
 October 30, 2021October 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss$(21,999)$(352,169)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization51,964 55,699 
Loss on disposal of property and equipment74 
Impairment of property, equipment and lease assets— 29,853 
Equity method investment impairment— 3,233 
Share-based compensation7,856 7,286 
Deferred taxes— 65,358 
Landlord allowance amortization(319)(312)
Other non-cash adjustments— (500)
Changes in operating assets and liabilities:
Receivables, net523 (1,833)
Income tax receivable57,992 (109,014)
Inventories(119,228)(130,340)
Accounts payable, deferred revenue, and accrued expenses95,621 183,129 
Other assets and liabilities5,800 (1,993)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES78,284 (251,602)
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures(18,095)(13,550)
NET CASH USED IN INVESTING ACTIVITIES(18,095)(13,550)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from borrowings under the revolving credit facility73,000 165,000 
Repayment of borrowings under the revolving credit facility(154,050)— 
Proceeds from borrowings under the term loan facility50,000 — 
Repayment of borrowings under the term loan facility(43,263)— 
Proceeds on financing arrangements— 2,634 
Repayments of financing arrangements(769)(1,293)
Costs incurred in connection with debt arrangements(471)(382)
Repurchase of common stock for tax withholding obligations(3,715)(599)
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES(79,268)165,360 
NET DECREASE IN CASH AND CASH EQUIVALENTS(19,079)(99,792)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD55,874 207,139 
CASH AND CASH EQUIVALENTS, END OF PERIOD$36,795 $107,347 



Schedule 4
Express, Inc.
Supplemental Information - Consolidated Statements of Income
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited)
The Company supplements the reporting of its financial information determined under United States generally accepted accounting principles (GAAP) with certain non-GAAP financial measures: adjusted net income/(loss), adjusted operating income/(loss), adjusted diluted earnings per share, EBITDA, and free cash flow.
How These Measures Are Useful
The Company believes that these non-GAAP measures provide additional useful information to assist stockholders in understanding its financial results and assessing its prospects for future performance. Management believes adjusted net income/(loss), adjusted operating income/(loss), adjusted diluted earnings per share, and EBITDA are important indicators of the Company's business performance because they exclude items that may not be indicative of, or are unrelated to, the Company's underlying operating results, and may provide a better baseline for analyzing trends in the business. In addition, adjusted diluted earnings per share and EBITDA are used as a performance measures in the Company's long-term executive compensation program for purposes of determining the number of equity awards that are ultimately earned and EBITDA is also a metric used in our short-term cash incentive compensation plan. Management believes that free cash flow provides useful information regarding liquidity as it shows our operating cash flows less cash reinvested in the business (capital expenditures).

Limitations of the Usefulness of These Measures
Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. These adjusted financial measures should not be considered in isolation or as a substitute for reported net income/(loss), operating loss, or diluted earnings per share. These non-GAAP financial measures reflect an additional way of viewing the Company's operations that, when viewed with the GAAP results and the below reconciliations to the corresponding GAAP financial measures, provide a more complete understanding of the Company's business. Management strongly encourages investors and stockholders to review the Company's financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

Thirteen Weeks Ended October 30, 2021
(in thousands, except per share amounts)Operating IncomeIncome Tax ImpactNet IncomeDiluted Earnings per ShareWeighted Average Diluted Shares Outstanding
Reported GAAP Measure$16,254 $13,086 $0.19 69,856 
Valuation allowance on deferred taxes (a)
— (1,485)(1,485)(0.02)
Adjusted Non-GAAP Measure$16,254 $11,601 $0.17 
a.Valuation allowance released due to improvement in forecasted 2021 pre-tax results.
Thirty-Nine Weeks Ended October 30, 2021
(in thousands, except per share amounts)Operating LossIncome Tax ImpactNet LossDiluted Earnings per ShareWeighted Average Diluted Shares Outstanding
Reported GAAP Measure$(9,526)$(21,999)$(0.33)66,244 
Valuation allowance on deferred taxes (a)
— (490)(490)(0.01)
Adjusted Non-GAAP Measure$(9,526)$(22,489)$(0.34)
a.Valuation allowance released due to improvement in forecasted 2021 pre-tax results.



Thirteen Weeks Ended October 31, 2020
(in thousands, except per share amounts)Operating LossIncome Tax ImpactNet LossDiluted Earnings per ShareWeighted Average Diluted Shares Outstanding
Reported GAAP Measure$(110,916)$(90,349)$(1.39)64,868 
Impairment of property, equipment and lease assets8,370 (2,215)
(a)
6,155 0.09 
Valuation allowance on deferred taxes (b)
— 15,998 15,998 0.25 
Tax impact of the CARES Act (c)
— (7,996)(7,996)(0.12)
Adjusted Non-GAAP Measure$(102,546)$(76,192)$(1.17)
a.Items tax affected at the applicable deferred or statutory rate.
b.Valuation allowance provided against previously recognized deferred tax assets and 2020 losses, less net operating losses utilized under the CARES Act.
c.Income tax benefit primarily due to a net operating loss carryback under the CARES Act to years with a higher federal statutory tax rate than is currently enacted.
Thirty-Nine Weeks Ended October 31, 2020
(in thousands, except per share amounts)Operating LossIncome Tax ImpactNet LossDiluted Earnings per ShareWeighted Average Diluted Shares Outstanding
Reported GAAP Measure$(392,489)$(352,169)$(5.46)64,515 
Impairment of property, equipment and lease assets29,853 (7,901)
(a)
21,952 0.34 
Equity method investment impairment (b)
— (642)2,091 0.03 
Valuation allowance on deferred taxes (c)
— 93,317 93,317 1.45 
Tax impact of the CARES Act (d)
— (36,553)(36,553)(0.57)
Tax impact of executive departures (e)
— 111 111 — 
Adjusted Non-GAAP Measure$(362,636)$(271,251)$(4.20)
a.Items tax affected at the applicable deferred or statutory rate.
b.Impairment before tax was $2.7 million and was recorded in other expense, net.
c.Valuation allowance provided against previously recognized deferred tax assets and 2020 losses, less net operating losses utilized under the CARES Act.
d.Income tax benefit primarily due to a net operating loss carryback under the CARES Act to years with a higher federal statutory tax rate than is currently enacted.
e.Represents the tax impact related to the expiration of former executive non-qualified stock options.




Thirteen Weeks EndedThirty-Nine Weeks Ended
(in thousands)October 30, 2021October 31, 2020October 30, 2021October 31, 2020
Net income/(loss)$13,086 $(90,349)$(21,999)$(352,169)
Interest expense, net2,879 936 12,246 2,015 
Income tax expense/(benefit)289 (21,503)227 (45,068)
Depreciation and amortization15,662 18,316 48,418 55,519 
EBITDA (Non-GAAP Measure)$31,916 $(92,600)$38,892 $(339,703)
Thirteen Weeks EndedThirty-Nine Weeks Ended
(in thousands)November 2, 2019
Net loss$(3,105)$(22,742)
Interest income, net(690)(2,185)
Income tax benefit(2,880)(3,062)
Depreciation and amortization20,831 63,898 
EBITDA (Non-GAAP Measure)$14,156 $35,909 
Thirty-Nine Weeks Ended
(in thousands)October 30, 2021October 31, 2020November 2, 2019
Net cash provided by (used in) operating activities$78,284 $(251,602)$32,834 
Less:
Capital expenditures(18,095)(13,550)(20,503)
Free Cash Flow (Non-GAAP Measure)$60,189 $(265,152)$12,331 




Schedule 5
Express, Inc.
Real Estate Activity
(Unaudited)

Third Quarter 2021 - Actual
October 30, 2021 - Actual
Company-Operated StoresOpenedClosedStore CountGross Square Footage
Retail Stores351
Outlet Stores1207
Express Edit Concept Stores1
2(1)5
UpWest Stores17
TOTAL4(1)5704.7 million
Fourth Quarter 2021 - ProjectedJanuary 29, 2022 - Projected
Company-Operated StoresOpenedClosedStore CountGross Square Footage
Retail Stores(5)346
Outlet Stores(4)203
Express Edit Concept Stores1
5
UpWest Stores1(1)7
TOTAL1(10)5614.7 million
Full Year 2021 - ProjectedJanuary 29, 2022 - Projected
Company-Operated StoresOpenedClosedStore CountGross Square Footage
Retail Stores(13)346
Outlet Stores1(8)203
Express Edit Concept Stores1
6(2)5
UpWest Stores8(1)7
TOTAL15(24)5614.7 million
1.The initial lease terms for Express Edit Concept stores are typically less than 12 months.


quarterlyearningspresent
EXPRESS Third Quarter 2021 Earnings Presentation


 
2 TH IR D Q U A R TE R 2021 E A R N IN G S Cautionary Statement REGARDING FORWARD-LOOKING STATEMENTS Certain statements are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include any statement that does not directly relate to any historical or current fact and include, but are not limited to (1) guidance and expectations, including statements regarding expected operating margins, comparable sales, effective tax rates, interest income, net income, diluted earnings per share, cash tax refunds, liquidity, EBITDA, free cash flow, eCommerce demand, and capital expenditures, (2) statements regarding expected store openings, store closures, store conversions, and gross square footage, and (3) statements regarding the Company's strategy, plans, and initiatives, including, but not limited to, results expected from such strategy, plans, and initiatives. Forward-looking statements are based on our current expectations and assumptions, which may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties, and changes in circumstances that are difficult to predict, and significant contingencies, many of which are beyond the Company's control. Many factors could cause actual results to differ materially and adversely from these forward-looking statements. Among these factors are (1) changes in consumer spending and general economic conditions; (2) the COVID-19 pandemic and its continued impact on our business operations, store traffic, employee availability, financial condition, liquidity and cash flow; (3) our ability to operate our business efficiently, manage capital expenditures and costs, and obtain financing when required; (4) our ability to identify and respond to new and changing fashion trends, customer preferences, and other related factors; (5) fluctuations in our sales, results of operations, and cash levels on a seasonal basis and due to a variety of other factors, including our product offerings relative to customer demand, the mix of merchandise we sell, promotions, and inventory levels; (6) customer traffic at malls, shopping centers, and at our stores; (7) competition from other retailers; (8) our dependence on a strong brand image; (9) our ability to adapt to changing consumer behavior and develop and maintain a relevant and reliable omni-channel experience for our customers; (10) the failure or breach of information systems upon which we rely; (11) our ability to protect customer data from fraud and theft; (12) our dependence upon third parties to manufacture all of our merchandise; (13) changes in the cost of raw materials, labor, and freight; (14) supply chain or other business disruption, including as a result of the coronavirus; (15) our dependence upon key executive management; (16) our ability to execute our growth strategy, EXPRESSway Forward, including engaging our customers and acquiring new ones, executing with precision to accelerate sales and profitability, creating great product and reinvigorating our brand; (17) our substantial lease obligations; (18) our reliance on third parties to provide us with certain key services for our business; (19) impairment charges on long-lived assets; (20) claims made against us resulting in litigation or changes in laws and regulations applicable to our business; (21) our inability to protect our trademarks or other intellectual property rights which may preclude the use of our trademarks or other intellectual property around the world; (22) restrictions imposed on us under the terms of our asset-based loan facility, including restrictions on the ability to effect share repurchases; (23) changes in tax requirements, results of tax audits, and other factors that may cause fluctuations in our effective tax rate; (24) changes in tariff rates; and (25) natural disasters, extreme weather, public health issues, including pandemics, fire, acts of terrorism or war and other events that cause business interruption. Additional information concerning these and other factors can be found in Express, Inc.'s filings with the Securities and Exchange Commission. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events, or otherwise, except as required by law.


 
3 TH IR D Q U A R TE R 2021 E A R N IN G SGrounded in versatility and powered by a styling community, Express is a modern, multichannel apparel and accessories brand whose purpose is to Create Confidence & Inspire Self- Expression. Launched in 1980 with the idea that style, quality and value should all be found in one place, Express has been a part of some of the most important and culture-defining fashion trends. The Express Edit design philosophy ensures that the brand is always ‘of the now’ so people can get dressed for every day and any occasion knowing that Express can help them look the way they want to look and feel the way they want to feel. Express operates over 550 retail and outlet stores in the United States and Puerto Rico, the express.com online store and the Express mobile app. Express, Inc. is comprised of the brands Express and UpWest, and is traded on the NYSE under the symbol EXPR. 43% Men 1 For the thirty-nine weeks ended October 30, 2021 2 Excludes “other revenue” of $34.3 million Sales Profile1,2 Women 57%


 
4 TH IR D Q U A R TE R 2021 E A R N IN G S Business Model Express.com & Express mobile app 356 brick and mortar stores 3 Stores are effective marketing and customer acquisition vehicles Made-for-outlet product with compelling value proposition Extends brand reach to new customers and markets 207 Company- operated factory outlet stores in the U.S. and Puerto Rico 3 1 Express sales includes retail store and eCommerce sales 2 Excludes “other revenue” of $34.3 million 3 As of October 30, 2021 (Express store count includes 5 Express Edit concept stores) 27% of YTD 2021 net sales 73% of YTD 2021 net sales EXPRESS FACTORY OUTLET 2EXPRESS1,2


 
RESULTS THIRD QUARTER 2021


 
6 TH IR D Q U A R TE R 2021 E A R N IN G S The Company's strong third quarter results reflect a second consecutive quarter of profitable growth and positive consolidated comparable sales compared to 2019, and demonstrate the power of our EXPRESSway Forward Strategy. • Third quarter net sales increased 47% compared to 2020. Consolidated comparable sales increased 46% compared to 2020 and 3% compared to 2019 • Strong growth in eCommerce demand of 26% versus 2020 and 21% versus 2019 • Results achieved with a significant reduction in promotional activity, reflecting a more disciplined, strategic and targeted approach • AUR increased 27% in Retail stores and 17% in Outlet stores compared to 2019 • Diluted earnings per share of $0.19 compared to losses in both 2020 and 2019 • Operating cash flow of $78 million and free cash flow of $60 million for the first nine months of the year • Launched long-term partnership with Big Brothers Big Sisters to support their "Big Futures" program. Goals of $1 million in fundraising and 100,000 volunteer hours • Kicked off nationwide rollout of innovative Express Community Commerce program and named Rachel Zoe as Lead Style Editor • Well positioned to achieve stated goals of $1.0 billion in eCommerce demand and over $100 million in operating profit by 2024


 
7 TH IR D Q U A R TE R 2021 E A R N IN G S Q3 2021 Financial Performance 1. Adjusted Diluted EPS is a non-GAAP financial measure. Refer to pages 13-18 for information about non-GAAP financial measures and reconciliations of GAAP to non-GAAP financial measures. 47% Net Sales Increase vs 2020 +3% Comp vs 2019 $0.19 $1.58 Diluted EPS Improvement to 2020 $0.17 $1.34 Adjusted Diluted EPS1 Improvement to 2020 Net Sales (In Millions) $488 $322 $472 Q3 2019 Q3 2020 Q3 2021 Diluted EPS $(0.05) $0.19 Q3 2019 Q3 2020 Q3 2021 Adjusted Diluted EPS $(0.03) $0.17 Q3 2019 Q3 2020 Q3 2021 1 $(1.39) $(1.17)


 
8 TH IR D Q U A R TE R 2021 E A R N IN G S Balance Sheet and Cash Flow Up 9% to 2020 $78 million Inventory (In Millions) $346 $351 $384 Q3 2019 Q3 2020 Q3 2021 Operating Cash Flow (In Millions) $33 $(252) $78 2019 YTD 2020 YTD 2021 YTD Inventory Operating Cash Flow * Company took a proactive approach to address global supply chain challenges, Q3 2021 inventory levels include investments in core product with limited markdown risk such as men's suits, men's and women's denim, and Body Contour *


 
FINANCIAL OUTLOOK FOURTH QUARTER AND FULL YEAR 2021


 
10 TH IR D Q U A R TE R 2021 E A R N IN G S 2021 Outlook Based on strong third quarter performance and the power of our product, brand, and customer strategies balanced against the ongoing supply chain constraints, tight labor market and other inflationary pressures, the Company expects the following compared to 2019: • Comparable sales to increase by low-single digits for the fourth quarter ◦ Inventory level and composition well-positioned to deliver the fourth quarter sales outlook • Gross Margin rate to be approximately 100 basis points higher for the fourth quarter, including approximately $15 million of expenses related to mitigating supply chain challenges • Selling, General and Administrative expenses up 9% - 11%, driven by investments in marketing and higher labor expenses • Net interest expense of $3 million for the fourth quarter • Effective Tax rate essentially zero percent for the fourth quarter and full year • Positive free cash flow for the full year • Capital expenditures of approximately $35 million for the full year • Well positioned to achieve our long-term goals, including $1.0 billion in eCommerce demand and over $100 million in operating profit by 2024 Assumptions in the Company outlook may be affected by the continued uncertainty of the pandemic and its impacts throughout the supply chain.


 
11 TH IR D Q U A R TE R 2021 E A R N IN G S Projected 2021 Real Estate Activity Third Quarter 2021 - Actual October 30, 2021 - Actual Company-Operated Stores Opened Closed Store Count Gross Square Footage Retail Stores — — 351 Outlet Stores 1 — 207 Express Edit Concept Stores1 2 (1) 5 UpWest Stores 1 — 7 TOTAL 4 (1) 570 4.7 million Fourth Quarter 2021 - Projected January 29, 2022 - Projected Company-Operated Stores Opened Closed Store Count Gross Square Footage Retail Stores — (5) 346 Outlet Stores — (4) 203 Express Edit Concept Stores1 — — 5 UpWest Stores 1 (1) 7 TOTAL 1 (10) 561 4.7 million Full Year 2021 - Projected January 29, 2022 - Projected Company-Operated Stores Opened Closed Store Count Gross Square Footage Retail Stores — (13) 346 Outlet Stores 1 (8) 203 Express Edit Concept Stores1 6 (2) 5 UpWest Stores 8 (1) 7 TOTAL 15 (24) 561 4.7 million 1. The initial lease terms for Express Edit Concept stores are typically less than 12 months.


 
NON-GAAP RECONCILIATIONS THIRD QUARTER 2021


 
13 TH IR D Q U A R TE R 2021 E A R N IN G S CAUTIONARY STATEMENT REGARDING NON-GAAP FINANCIAL MEASURES This presentation contains references to Adjusted Diluted Earnings per Share (EPS), Earnings before interest, taxes, and depreciation and amortization (EBITDA), and Free Cash Flow which are non-GAAP financial measures. These measures should be considered supplemental to and not a substitute for financial information prepared in accordance with generally accepted accounting principles (GAAP) included in Express, Inc.’s filings with the Securities and Exchange Commission and may differ from similarly titled measures used by others. Please refer to slide 14-16 in this presentation for additional information and reconciliation of Adjusted Diluted EPS to the most directly comparable financial measures calculated in accordance with GAAP, slide 17 for additional information and reconciliation of EBITDA to the most directly comparable financial measures calculated in accordance with GAAP, and slide 18 for additional information and reconciliation of Free Cash Flow to the most directly comparable financial measures calculated in accordance with GAAP. Management believes that Adjusted Diluted EPS provides useful information because it excludes items that may not be indicative of or are unrelated to our underlying business results, and may provide a better baseline for analyzing trends in our underlying business. In addition, Adjusted Diluted EPS and EBITDA are used as a performance measures in our long-term executive compensation program for purposes of determining the number of equity awards that are ultimately earned. EBITDA is also a metric used in our short- term cash incentive compensation plan. Management believes that free cash flow provides useful information regarding liquidity as it shows our operating cash flows less cash reinvested in the business (capital expenditures). These non-GAAP financial measures reflect an additional way of viewing the Company's operations that, when viewed with the GAAP results and the following reconciliations to the corresponding GAAP financial measures, provide a more complete understanding of our business. Management strongly encourages investors and stockholders to review our financial statements and publicly- filed reports in their entirety and not to rely on any single financial measure.


 
14 TH IR D Q U A R TE R 2021 E A R N IN G S Q3 2021 Adjusted Diluted EPS a. Valuation allowance released due to improvement in forecasted 2021 pre-tax results. Thirteen Weeks Ended October 30, 2021 (in thousands, except per share amounts) Operating Income Income Tax Impact Net Income Diluted Earnings per Share Weighted Average Diluted Shares Outstanding Reported GAAP Measure $ 16,254 $ 13,086 $ 0.19 69,856 Valuation allowance on deferred taxes (a) — (1,485) (1,485) (0.02) Adjusted Non-GAAP Measure $ 16,254 $ 11,601 $ 0.17 a. Valuation allowance released due to improvement in forecasted 2021 pre-tax results. Thirty-Nine Weeks Ended October 30, 2021 (in thousands, except per share amounts) Operating Loss Income Tax Impact Net Loss Diluted Earnings per Share Weighted Average Diluted Shares Outstanding Reported GAAP Measure $ (9,526) $ (21,999) $ (0.33) 66,244 Valuation allowance on deferred taxes (a) — (490) (490) (0.01) Adjusted Non-GAAP Measure $ (9,526) $ (22,489) $ (0.34)


 
15 TH IR D Q U A R TE R 2021 E A R N IN G S Q3 2020 Adjusted Diluted EPS a. Items tax affected at the applicable deferred or statutory rate. b. Valuation allowance provided against previously recognized deferred tax assets and 2020 losses, less net operating losses utilized under the CARES Act. c. Income tax benefit primarily due to a net operating loss carryback under the CARES Act to years with a higher federal statutory tax rate than is currently enacted. Thirteen Weeks Ended October 31, 2020 (in thousands, except per share amounts) Operating Loss Income Tax Impact Net Loss Diluted Earnings per Share Weighted Average Diluted Shares Outstanding Reported GAAP Measure $ (110,916) $ (90,349) $ (1.39) 64,868 Impairment of property, equipment and lease assets 8,370 (2,215) (a) 6,155 0.09 Valuation allowance on deferred taxes (b) — 15,998 15,998 0.25 Tax impact of the CARES Act (c) — (7,996) (7,996) (0.12) Adjusted Non-GAAP Measure $ (102,546) $ (76,192) $ (1.17) a. Items tax affected at the applicable deferred or statutory rate. b. Impairment before tax was $2.7 million and was recorded in other expense, net. c. Valuation allowance provided against previously recognized deferred tax assets and 2020 losses, less net operating losses utilized under the CARES Act. d. Income tax benefit primarily due to a net operating loss carryback under the CARES Act to years with a higher federal statutory tax rate than is currently enacted. e. Represents the tax impact related to the expiration of former executive non-qualified stock options. Thirty-Nine Weeks Ended October 31, 2020 (in thousands, except per share amounts) Operating Loss Income Tax Impact Net Loss Diluted Earnings per Share Weighted Average Diluted Shares Outstanding Reported GAAP Measure $ (392,489) $ (352,169) $ (5.46) 64,515 Impairment of property, equipment and lease assets 29,853 (7,901) (a) 21,952 0.34 Equity method investment impairment (b) — (642) 2,091 0.03 Valuation allowance on deferred taxes (c) — 93,317 93,317 1.45 Tax impact of the CARES Act (d) — (36,553) (36,553) (0.57) Tax impact of executive departures (e) — 111 111 — Adjusted Non-GAAP Measure $ (362,636) $ (271,251) $ (4.20)


 
16 TH IR D Q U A R TE R 2021 E A R N IN G S Q3 2019 Adjusted Diluted EPS Thirteen Weeks Ended November 2, 2019 (in thousands, except per share amounts) Operating Loss Income Tax Impact Net Loss Diluted Earnings per Share Weighted Average Diluted Shares Outstanding Reported GAAP Measure $ (6,675) $ (3,105) $ (0.05) 66,438 Impact of CEO departure 1,716 (401) 1,315 0.02 Adjusted Non-GAAP Measure $ (4,959) $ (1,790) $ (0.03) a. Represents the tax impact of the expiration of our former CEO's non-qualified stock options. Thirty-Nine Weeks Ended November 2, 2019 (in thousands, except per share amounts) Operating Loss Income Tax Impact Net Loss Diluted Earnings per Share Weighted Average Diluted Shares Outstanding Reported GAAP Measure $ (27,989) $ (22,742) $ (0.34) 66,845 Impairment of property, equipment and lease assets 2,282 (593) 1,689 0.03 Impact of CEO departure — 822 (a) 822 0.01 Impact of executive departures 1,716 (401) 1,315 0.02 Adjusted Non-GAAP Measure $ (23,991) $ (18,916) $ (0.28)


 
17 TH IR D Q U A R TE R 2021 E A R N IN G S Q3 2021 EBITDA Thirteen Weeks Ended Thirty-Nine Weeks Ended (in thousands) October 30, 2021 October 31, 2020 October 30, 2021 October 31, 2020 Net income/(loss) $ 13,086 $ (90,349) $ (21,999) $ (352,169) Interest expense, net 2,879 936 12,246 2,015 Income tax expense/(benefit) 289 (21,503) 227 (45,068) Depreciation and amortization 15,662 18,316 48,418 55,519 EBITDA (Non-GAAP Measure) $ 31,916 $ (92,600) $ 38,892 $ (339,703)


 
18 TH IR D Q U A R TE R 2021 E A R N IN G S Q3 2021 Free Cash Flow Thirty-Nine Weeks Ended (in thousands) October 30, 2021 October 31, 2020 November 2, 2019 Net cash provided by (used in) operating activities $ 78,284 $ (251,602) $ 32,834 Less: Capital expenditures (18,095) (13,550) (20,503) Free Cash Flow (Non-GAAP Measure) $ 60,189 $ (265,152) $ 12,331


 
Greg Johnson VP, Investor Relations (614) 474-4890 INVESTOR CONTACT


 

expr-20211202.xsd
Attachment: XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT


expr-20211202_lab.xml
Attachment: XBRL TAXONOMY EXTENSION LABEL LINKBASE DOCUMENT


expr-20211202_pre.xml
Attachment: XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE DOCUMENT