NPORT-P/A
    false
    0001145549-21-050702
    
      
      
        
          0001803491
          XXXXXXXX
        
      
      
      
      
      
    
  
  
    
      Hamilton Lane Private Assets Fund
      811-23509
      0001803491
      549300QJZBHKIHFFBD30
      235 WEST GALENA STREET
      MILWAUKEE
      
      53212
      4142992000
      Hamilton Lane Private Assets Fund
      549300QJZBHKIHFFBD30
      2022-03-31
      2021-06-30
      N
    
    
      208274473.210000000000
      11318672.890000000000
      196955800.320000000000
      0.000000000000
      0.000000000000
      0.000000000000
      0.000000000000
      0.000000000000
      0.000000000000
      0.000000000000
      0.000000000000
      0.000000000000
      0.000000000000
      0.000000000000
      0.000000000000
      0.000000000000
      341811.740000000000
      N
      
        
          
          
        
        
          
            
            
            
            
              
              
              
            
          
        
        
        
        
      
      
      
      
    
    
      
        Zywave Preferred Equity
        N/A
        Zywave_Pfd Equity
        999999999
        
          
        
        695569.092
        PA
        USD
        708133.65
        0.3595393732
        Long
        LON
        CORP
        US
        Y
        3
        
          2025-11-12
          Variable
          11.11513
          N
          N
          N
        
        
          N
          N
          N
        
      
      
        Wind Point VIII-B LP
        N/A
        Wind Point VIII-B LP
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        1321233.34
        0.6708273317
        Long
        
        PF
        US
        Y
        N/A
        
          N
          N
          N
        
      
      
        Wind Point VIII Global-B LP
        N/A
        Wind Point VIII Global-B LP
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        359286.23
        0.1824197253
        Long
        
        PF
        US
        Y
        N/A
        
          N
          N
          N
        
      
      
        Waterland_WSOF1
        N/A
        Waterland_WSOF1
        999999999
        
          
        
        1
        OU
        Other Units
        
        3438700.05
        1.7459247427
        Long
        
        PF
        NL
        Y
        N/A
        
          N
          N
          N
        
      
      
        USD/INR 10/19/22 P79.93
        N/A
        USD/INR 10/19/22 P79.93
        999999999
        
          
        
        2000000
        NC
        USD
        51703
        0.0262510675
        Long
        DFE
        CORP
        US
        Y
        2
        
          
            
              Nomura
              N/A
            
            Call
            Purchased
            
              
                USD/INR 10/19/22 P79.93
                USD/INR 10/19/22 P79.93
                
                  
                  
                
              
            
            159860000
            79.930000000000
            INR
            2022-10-19
            XXXX
            -31297
          
        
        
          N
          N
          N
        
      
      
        UMB Money Market Sweep Account
        N/A
        MMFIDU
        999999999
        
          
          
        
        5895000
        NS
        USD
        5895000
        2.9930573207
        Long
        STIV
        CORP
        US
        N
        1
        
          N
          N
          N
        
      
      
        T-VIII Skopima Co-Invest LP
        N/A
        T-VIII_Skopima
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        525000
        0.2665572677
        Long
        
        PF
        US
        Y
        3
        
          N
          N
          N
        
      
      
        TVG-Hero Holdings II, L.P.
        N/A
        TVG-Hero Holdings II, L.P.
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        2289364
        1.1623745004
        Long
        
        PF
        US
        Y
        3
        
          N
          N
          N
        
      
      
        TPG Vardos, L.P.
        N/A
        TPG Vardos, L.P.
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        7414511
        3.7645557978
        Long
        
        PF
        US
        Y
        3
        
          N
          N
          N
        
      
      
        Teal Parent Holdings, L.P.
        N/A
        Teal Parent Holdings, L.P.
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        34420
        0.0174760022
        Long
        
        PF
        US
        Y
        3
        
          N
          N
          N
        
      
      
        Redstone HoldCo 2 LP - Initial Loan (Second Lien)
        N/A
        Redstone_TL_LX194111
        75774EAK1
        
          
        
        1906666.67
        PA
        USD
        1873783.41
        0.9513725450
        Long
        LON
        CORP
        US
        Y
        2
        
          2029-04-27
          Variable
          8.5
          N
          N
          N
        
        
          N
          N
          N
        
      
      
        RC V RW Investor-B, LLC
        N/A
        RC V RW Investor-B, LLC
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        6629032
        3.3657460147
        Long
        
        PF
        US
        Y
        3
        
          N
          N
          N
        
      
      
        Penn Foster (BC Credit) Preffered Equity
        N/A
        Penn_Foster
        999999999
        
          
        
        1300000
        PA
        USD
        1274650
        0.6471756597
        Long
        LON
        CORP
        US
        Y
        3
        
          2028-11-17
          Variable
          10.75
          N
          N
          Y
        
        
          N
          N
          N
        
      
      
        Panacea Co-Investment, L.P
        N/A
        Panacea Co-Investment, L.P
        999999999
        
          
        
        1
        OU
        Other Units
        
        7363229
        3.7385184839
        Long
        
        PF
        GB
        Y
        3
        
          N
          N
          N
        
      
      
        NewView Cap Spec Opp Fund I
        N/A
        NewView Cap Spec Opp Fund I
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        13063580
        6.6327470320
        Long
        
        PF
        US
        Y
        N/A
        
          N
          N
          N
        
      
      
        NEA BH SPV II, L.P.
        N/A
        NEA BH SPV II, L.P.
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        12606711
        6.4007817894
        Long
        
        PF
        US
        Y
        3
        
          N
          N
          N
        
      
      
        Motive IC SAS-A, LP
        N/A
        Motive_IC_SAS-A
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        2726464
        1.3843024656
        Long
        
        PF
        US
        Y
        N/A
        
          N
          N
          N
        
      
      
        MetroNet Systems Holdings, LLC - Term Loan Facility
        N/A
        MetroNet_Credit_TL
        999999999
        
          
        
        980769.23
        PA
        USD
        986142.07
        0.5006920682
        Long
        LON
        CORP
        US
        Y
        3
        
          2027-09-25
          Variable
          0.5
          N
          N
          N
        
        
          N
          N
          N
        
      
      
        MetroNet Systems Holdings, LLC - DDTL Facility
        N/A
        MetroNet_Credit_DDTL
        999999999
        
          
        
        2019230.77
        PA
        USD
        -19938.37
        -0.0101232713
        Long
        LON
        CORP
        US
        Y
        3
        
          2027-09-25
          Variable
          7.75
          N
          N
          N
        
        
          N
          N
          N
        
      
      
        Madison Bay-HL L.P. - Add on
        N/A
        Madison Bay-HL L.P.-Add On
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        2100547
        1.0665067983
        Long
        
        PF
        US
        Y
        3
        
          N
          N
          N
        
      
      
        Madison Bay-HL L.P.
        N/A
        Madison Bay-HL L.P.
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        1372804.52
        0.6970114705
        Long
        
        PF
        US
        Y
        3
        
          N
          N
          N
        
      
      
        Leaf Home Solutions Credit Revolver
        N/A
        LHS-Cerberus_Credit_Revolver
        999999999
        
          
        
        316363.64
        PA
        USD
        -6050.06
        -0.0030717856
        Long
        LON
        CORP
        US
        Y
        3
        
          2025-09-30
          Variable
          7.75
          N
          N
          N
        
        
          N
          N
          N
        
      
      
        Leaf Home Solutions Credit
        N/A
        LHS-Cerberus_Credit_TL
        999999999
        
          
        
        5415121.67
        PA
        USD
        5288153.06
        2.6849440592
        Long
        LON
        CORP
        US
        Y
        3
        
          2025-09-30
          Variable
          7.75
          N
          N
          N
        
        
          N
          N
          N
        
      
      
        LC Healthcare Continued Fund I, LP
        N/A
        LC_Healthcare_CF_1
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        7523681.22
        3.8199845893
        Long
        
        PF
        US
        Y
        N/A
        
          N
          N
          N
        
      
      
        L Catterton Growth IV, LP
        N/A
        LCattertonGrowthIV
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        4621221.34
        2.3463240648
        Long
        
        PF
        US
        Y
        N/A
        
          N
          N
          N
        
      
      
        KPS Spec Situations IV LP
        N/A
        KPS Spec Situations IV LP
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        3511434.74
        1.7828541908
        Long
        
        PF
        US
        Y
        N/A
        
          N
          N
          N
        
      
      
        KAWP Holdings, L.P.
        N/A
        KAWP Holdings, L.P.
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        6468896
        3.2844404630
        Long
        
        PF
        US
        Y
        3
        
          N
          N
          N
        
      
      
        JZHL Secondary Fund LP
        N/A
        JZHL Secondary Fund LP
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        7833519.72
        3.9772983112
        Long
        
        PF
        US
        Y
        N/A
        
          N
          N
          N
        
      
      
        Inventus Power Credit Facility Term Loan
        N/A
        InventusPower_Credit_TL
        999999999
        
          
        
        600000
        PA
        USD
        588881.25
        0.2989915753
        Long
        LON
        CORP
        US
        Y
        3
        
          2024-09-29
          Variable
          8.5
          N
          N
          N
        
        
          N
          N
          N
        
      
      
        Inmark Term Loan Facility Term Loan
        N/A
        Inmark_Credit_TL
        999999999
        
          
        
        848864.08
        PA
        USD
        827435.5
        0.4201122783
        Long
        LON
        CORP
        US
        Y
        3
        
          2026-12-23
          Variable
          7
          N
          N
          N
        
        
          N
          N
          N
        
      
      
        Inmark Term Loan Facility DDTL
        N/A
        Inmark_Credit_DDTL
        999999999
        
          
        
        249008.44
        PA
        USD
        105928.5
        0.0537828791
        Long
        LON
        CORP
        US
        Y
        3
        
          2026-12-23
          Variable
          1
          N
          N
          N
        
        
          N
          N
          N
        
      
      
        Indigo L.P.
        N/A
        Indigo_LP
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        4400000
        2.2340037678
        Long
        
        PF
        US
        Y
        3
        
          N
          N
          N
        
      
      
        GI Consilio Parent (5/21) 2nd Lien
        N/A
        GI-Consilio_TL_LX194582
        36171NAE6
        
          
        
        4500000
        PA
        USD
        4455000
        2.2619288149
        Long
        LON
        CORP
        US
        Y
        2
        
          2029-04-30
          Variable
          8
          N
          N
          N
        
        
          N
          N
          N
        
      
      
        Federated Treasury Obligations Fund
        N/A
        TOIXX
        60934N500
        
          
          
          
        
        39000760.9
        NS
        USD
        39000760.9
        19.8017833629
        Long
        STIV
        CORP
        US
        N
        1
        
          N
          N
          N
        
      
      
        Everstone Cap Partners III
        N/A
        Everstone Cap Partners III
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        6250001.04
        3.1733013345
        Long
        
        PF
        US
        Y
        N/A
        
          N
          N
          N
        
      
      
        Everberg_CIS
        N/A
        Everberg_CIS
        999999999
        
          
        
        1
        PA
        USD
        528682.5
        0.2684269766
        Long
        LON
        CORP
        US
        Y
        3
        
          2026-04-14
          Variable
          10.78
          N
          N
          N
        
        
          N
          N
          N
        
      
      
        CLP Select Opportunities, L.P.
        N/A
        CLP Select Opportunities, L.P.
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        7009248.6
        3.5587926777
        Long
        
        PF
        US
        Y
        N/A
        
          N
          N
          N
        
      
      
        CL DAL Opp Feeder, L.P.
        N/A
        CL DAL Opp Feeder, L.P.
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        6934001
        3.5205873545
        Long
        
        PF
        US
        Y
        N/A
        
          N
          N
          N
        
      
      
        Chance Co-Investment, L.P
        N/A
        Chance Co-Investment, L.P
        999999999
        
          
        
        1
        OU
        Other Units
        
        7167033
        3.6389042559
        Long
        
        PF
        GB
        Y
        3
        
          N
          N
          N
        
      
      
        Cardinal/Zywave Credit TL
        N/A
        Zywave-Morgan St_Credit_TL
        999999999
        
          
        
        1302221.9
        PA
        USD
        1301072.52
        0.6605911163
        Long
        LON
        CORP
        US
        Y
        3
        
          2025-11-12
          Variable
          8.5
          N
          N
          N
        
        
          N
          N
          N
        
      
      
        Cardinal/Zywave Credit DDTL
        N/A
        Zywave-Morgan St_Credit_DDTL
        999999999
        
          
        
        31111.1
        PA
        USD
        -543.51
        -0.0002759553
        Long
        LON
        CORP
        US
        Y
        3
        
          2025-11-12
          Variable
          0.5
          N
          N
          N
        
        
          N
          N
          N
        
      
      
        Bowmark Inv Partnership-J
        N/A
        Bowmark Inv Partnership-J
        999999999
        
          
        
        1
        OU
        Other Units
        
        2894893
        1.4698186067
        Long
        
        PF
        GB
        Y
        3
        
          N
          N
          N
        
      
      
        Audax Private Eq Fund IV
        N/A
        Audax Private Eq Fund IV
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        5071670.16
        2.5750296014
        Long
        
        PF
        US
        Y
        N/A
        
          N
          N
          N
        
      
      
        AMLRS Equity Investors, L.P.
        N/A
        AMLRS Equity Investors, L.P.
        999999999
        
          
        
        1
        OU
        Other Units
        USD
        1411765
        0.7167928021
        Long
        
        PF
        US
        Y
        3
        
          N
          N
          N
        
      
      
        AML RightSource Credit Revolver
        N/A
        AML RS-MidCap_Credit_Revolver
        999999999
        
          
        
        305204.1
        PA
        USD
        -5318.08
        -0.0027001388
        Long
        LON
        CORP
        US
        Y
        3
        
          2026-09-21
          Variable
          7.25
          N
          N
          N
        
        
          N
          N
          N
        
      
      
        AML RightSource Credit Incremental Term Loan
        N/A
        AML RS-MidCap_Credit_IncremTL
        999999999
        
          
        
        404904.1
        PA
        USD
        397281.44
        0.2017109622
        Long
        LON
        CORP
        US
        Y
        3
        
          2026-09-21
          Variable
          7.25
          N
          N
          N
        
        
          N
          N
          N
        
      
      
        AML RightSource Credit DDTL
        N/A
        AML RS-MidCap_Credit_DDTL
        999999999
        
          
        
        607203.56
        PA
        USD
        601913.41
        0.3056083695
        Long
        LON
        CORP
        US
        Y
        3
        
          2026-09-21
          Variable
          7.25
          N
          N
          N
        
        
          N
          N
          N
        
      
      
        AML RightSource Credit
        N/A
        AML RS-MidCap_Credit_TL
        999999999
        
          
        
        3645078.01
        PA
        USD
        3578822.72
        1.8170689638
        Long
        LON
        CORP
        US
        Y
        3
        
          2026-09-21
          Variable
          7.25
          N
          N
          N
        
        
          N
          N
          N
        
      
      
        Alliant Services, Inc. Series A Preferred Shares
        N/A
        Alliant Services Inc
        999999999
        
          
        
        6000000
        PA
        USD
        5769562
        2.9293689196
        Long
        LON
        CORP
        US
        Y
        3
        
          2025-11-06
          Variable
          9.75
          N
          N
          N
        
        
          N
          N
          N
        
      
      
        Adare Pharmaceuticals Credit Term Loan
        N/A
        Adare-Crescent _Credit_TL
        999999999
        
          
        
        647154.46
        PA
        USD
        636258.48
        0.3230463276
        Long
        LON
        CORP
        US
        Y
        3
        
          2026-09-22
          Variable
          7.25
          N
          N
          N
        
        
          N
          N
          N
        
      
      
        Adare Pharmaceuticals Credit DDTL
        N/A
        Adare-Crescent _Credit_DDTL
        999999999
        
          
        
        117073.17
        PA
        USD
        -1529.38
        -0.0007765092
        Long
        LON
        CORP
        US
        Y
        3
        
          2026-09-22
          Variable
          1
          N
          N
          N
        
        
          N
          N
          N
        
      
    
    
      
      
    
    
      2021-09-08
      Hamilton Lane Private Assets Fund
      /s/ Elina Magid
      Elina Magid
      Treasurer
    
  
  XXXX




Hamilton Lane Private Assets Fund                    
Consolidated Schedule of Investments                    
June 30, 2021 (Unaudited)                 
                     
                     
Investments - 104.68%†  Interest rate  Maturity Date  Investment Type  Acquistion Date  Cost   Fair Value 
Direct Investments - 48.25%^                      
Direct Credit - 14.31%                      
North America - 14.31%                      
Consumer Discretionary - 2.68%                      
LHS Borrower, LLC.1,2 (Principal amount $5,380,880)  Cash 6.75% + LIBOR (1% Floor)3  9/30/2025  Senior Debt  9/30/2020  $5,272,894   $5,282,103# 
                       
Containers and Packaging - .47%                      
Arctic Holdco, LLC.1,2 (Principal amount $958,428)  Cash 6.00% + LIBOR (1% Floor)3  12/23/2026  Senior Debt  5/7/2021   934,139    933,364# 
                       
Diversified Financials - 2.32%                      
AMLRS Holdings, Inc.1,2 (Principal amount $4,657,186)  Cash 6.25% + LIBOR (1% Floor)3  9/21/2026  Senior Debt  9/21/2020   4,575,837    4,572,699# 
                       
Electrical Equipment - 0.3%                      
Inventus Power, Inc.1 (Principal amount $600,000)  Cash 7.50% + LIBOR (1% Floor)3  9/29/2024  Senior Debt  3/31/2021   588,881    588,881# 
                       
Health Care - 0.33%                      
Teal Acquisition Co., Inc.1,2 (Principal amount $647,154)  Cash 6.25% + LIBOR (1% Floor)3  9/22/2026  Senior Debt  9/21/2020   629,865    634,729# 
                       
Information Technology - 3.48%                      
Everberg CIS Holdings, LLC.1,2 (Principal amount $526,170)  Cash 9.78% + LIBOR (1% Floor)3  4/14/2026  Senior Debt  4/5/2021   526,170    528,682# 
                       
GI Consilio Parent, LLC.1  Cash 7.50% + LIBOR (0.50% Floor)3  4/30/2029  Preferred Equity  5/20/2021   4,455,000    4,455,000# 
                       
Redstone Holdco 2, L.P.1 (Principal amount $1,906,667)  Cash 7.75% + LIBOR (0.75% Floor)3  4/27/2029  Senior Debt  5/20/2021   1,873,300    1,873,783# 
                       
Total Information Technology                    6,857,465 
                       
Insurance - 2.93%                      
Alliant Services, Inc.1  9.75%  12/8/2028  Preferred Equity  11/6/2020   5,922,564    5,769,562# 
Software and Services - 1.31%                      
PF Midco, Inc.1  Cash 9.75% + LIBOR (1% Floor)3  Perpetual  Preferred Equity  11/17/2020   1,275,312    1,274,650# 
                       
Packers Software Intermediate Holdings, Inc.1,2  Cash 7.75% + LIBOR (1% Floor)3  11/12/2028  Preferred Equity  11/12/2020   1,278,929    1,300,529# 
                       
Total Software and services                    2,575,179 
                       
Telecommunications - 0.49%                      
MetroNet Systems Holdings, LLC.1,2 (Principal amount $980,770)  Cash 7.00% + LIBOR (0.75% Floor)3  9/25/2027  Senior Debt  6/2/2021   946,304    966,204# 
                       
Total Direct Credit                    28,180,186 

 

 

 

   Investment Type  Acquistion Date  Cost   Fair Value 
Direct Equity - 33.94%                
Asia - 2.23%                
Health Care - 2.23%                
Indigo, L.P.*1,2,7  Limited Partnership Interest  6/18/2021   4,400,000    4,400,000# 
                 
North America - 19.1%                
Consumer Discretionary - 6.89%                
CL DAL Opportunities Feeder, L.P.*1,2,7  Limited Partnership Interest  9/16/2020   4,783,887    6,934,001 
RC V RW Investor-B, LLC*1,7  Limited Partnership Interest  10/12/2020   6,000,966    6,629,032# 
Total Consumer Discretionary              13,563,033 
                 
Diversified Financials - 0.72%                
AMLRS Equity Investors, L.P.*1,7  Limited Partnership Interest  9/21/2020   1,413,356    1,411,765# 
Health Care - 7.58%                
NEA BH SPV II, L.P.*1,7  Limited Partnership Interest  9/2/2020   5,011,770    12,606,711# 
Teal Parent Holdings, L.P.*1,7  Limited Partnership Interest  9/21/2020   32,520    34,420# 
TVG-Hero Holdings II, L.P.*1,2,7  Limited Partnership Interest  10/8/2020   2,175,664    2,289,364# 
Total Health Care              14,930,495 
                 
Industrial Services - 3.28%                
KAWP Holdings, L.P.*1,7  Limited Partnership Interest  12/14/2020   6,000,000    6,468,896# 
Information Technology - 0.27%                
T-VIII Skopima Co-Invest, L.P.*1,2,7  Limited Partnership Interest  5/7/2021   526,015    525,000# 
Software and Services - 0.36%                
Project Brewer*1,7  Limited Partnership Interest  11/12/2020   682,755    708,134# 
Total North America              37,607,323 
                 
United Kingdom - 12.61%                
Health Care - 3.74%                
Panacea Co-Investment, L.P.*1,4,7  Limited Partnership Interest  12/16/2020   6,167,427    7,363,229# 
Insurance - 3.64%                
Chance Co-Investment, L.P.*1,4,7  Limited Partnership Interest  12/16/2020   6,566,015    7,167,033# 
Software and Services - 5.23%                
Bowmark Investment Partnership - J, L.P.*1,4,7  Limited Partnership Interest  10/15/2020   2,583,473    2,894,893# 
TPG Vardos CI, L.P.*1,2,7  Limited Partnership Interest  9/7/2020   6,009,308    7,414,511# 
Total Software and Services              10,309,404 
Total United Kingdom              24,839,666 
Total Direct Equity              66,846,989 

 

 

 

   Investment Type  Acquistion Date  Cost   Fair Value 
Secondary Investments - 33.61%^                
Secondary Direct Equity - 1.76%                
North America - 1.76%                
Growth Equity - 1.76%                
Madison Bay - HL, L.P.*1,2,7  Limited Partnership Interest  9/4/2020   2,576,913    3,473,352# 
Total Secondary Direct Equity              3,473,352 
                 
Secondary Funds - 31.85%                
Asia - 3.82%                
Health Care - 3.82%                
LC Healthcare Continued Fund, L.P.*1,2,7  Limited Partnership Interest  5/12/2021   6,680,837    7,523,681 
                 
Europe - 1.75%                
Corporate Finance/Buyout - 1.75%                
Waterland Strategic Opportunities Fund I, C.V.*1,2,7  Limited Partnership Interest  4/22/2021   3,359,086    3,438,700 
                 
North America - 26.28%                
Corporate Finance/Buyout - 12.75%                
Audax Private Equity Fund IV CF, L.P.*1,2,7  Limited Partnership Interest  12/14/2020   4,221,727    5,071,670 
CLP Select Opportunities, L.P.*1,2,7  Limited Partnership Interest  12/9/2020   6,658,647    7,009,249 
JZHL Secondary Fund L.P.*1,2,5,7  Limited Partnership Interest  12/1/2020   5,016,125    7,833,520 
KPS Special Situations Fund IV, L.P.*1,2,7  Limited Partnership Interest  9/29/2020   2,560,170    3,511,435 
Wind Point Partners VIII-B, L.P.*1,2,7  Limited Partnership Interest  3/31/2021   1,413,496    1,680,520 
Total Corporate Finance/Buyout              25,106,394 
                 
Growth Equity - 13.53%                
Everstone Capital Partners III, L.P.*1,2,7  Limited Partnership Interest  9/29/2020   3,412,379    6,250,001 
L Catterton Growth IV L.P.*1,2,7  Limited Partnership Interest  3/30/2021   2,969,201    4,621,221 
NewView Capital Special Opportunities Fund I, L.P.*1,2,7  Limited Partnership Interest  10/12/2020   10,227,153    13,063,580 
Motive IC SAS-A L.P.*1,7  Limited Partnership Interest  6/28/2021   2,726,464    2,726,464 
Total Growth Equity              26,661,266 
Total North America              51,767,660 
Total Secondary Funds              62,730,041 

 

   Number of Contracts   Cost   Fair Value 
Purchased Options - 0.03%               
Put Options               
INR Indian Rupee Option   2,000,000    83,000   $51,703 
Exercise Price: 79.93 INR, Notional Amount: 159,860,000 INR, Expiration Date: 10/19/2022*               

 

   Interest rate   Principal Value   Shares   Cost   Fair Value 
Short Term Investments - 22.79%                         
Federated Treasury Obligations Fund – Institutional Class   0.01%6   N/A    39,000,761    39,000,761    39,000,761 
UMB Money Market Fiduciary   0.01%6   5,895,000    N/A    5,895,000    5,895,000 
Total Short Term Investments                       44,895,761 
                          
Total Investments (Cost $177,433,311)                       206,178,032 
Liabilities in excess of other assets - (4.68%)                       (9,222,232)
Total Net Assets - 100%                      $196,955,800 

 

 

 

INR - Indian Rupees

 

Direct Investments are private investments directly into the equity or debt of selected operating companies, often together with the management of the company. Secondary Investments are portfolios of assets purchased on the secondary market.
^Investments do not issue shares.
#The Fair Value is estimated by management using significant unobservable inputs and as such may not necessarily reflect the current or expected future performance of such Direct Investment or Secondary Investment or the Fair Value of the Fund's interest in such Direct Investment or Secondary Investment. Furthermore, the Fair Value has not been calculated, reviewed, verified or in any way approved by such Direct Investment or Secondary Investment or its general partner, manager or sponsor (including any of its affiliates). Please see notes to financial statements for further details regarding the valuation policy of the Fund.
*Investment is non-income producing.
1Restricted security.
2Investment has been committed to but has not been fully funded by the Fund.
3The interest rate on these loans is subject to the greater of a LIBOR floor or 1 month LIBOR plus a base rate. The 1 month LIBOR as of June 30, 2021 was 0.10050%.
4Foreign security denominated in U.S. Dollars.
5This security is custodied with Cayman entity.
6The rate is the annualized seven-day yield at period end.
7Investment does not allow redemptions or withdrawals except at discretion of its general partner, manager or advisor.

 

See accompanying notes to consolidated schedule of investments.