UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER

DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:

August 13, 2021 to September 13, 2021

Commission File Number of issuing entity: 333-189017-06

Central Index Key Number of issuing entity: 0001619616

Citigroup Commercial Mortgage Trust 2014-GC25

(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-189017

Central Index Key Number of depositor: 0001258361

Citigroup Commercial Mortgage Securities Inc.

(Exact name of depositor as specified in its charter)

Citigroup Global Markets Realty Corp.

(Central Index Key Number: 0001541001)

Starwood Mortgage Funding I LLC

(Central Index Key Number: 0001682511)

MC-Five Mile Commercial Mortgage Finance LLC

(Central Index Key Number: 0001576832)

Goldman Sachs Mortgage Company

(Central Index Key Number: 0001541502)

(Exact names of sponsors as specified in their respective charters)

Richard Simpson (212) 816-5343

(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York

(State or other jurisdiction of incorporation or organization of the issuing entity)

47-2147563

47-2134648

47-6571574

(I.R.S. Employer Identification No.)

 

c/o Citibank, N.A.

388 Greenwich Street, 14th Floor

New York, New York

  10013
(Address of principal executive offices of the issuing entity)   (Zip Code)

(212) 816-5693

(Telephone number, including area code)

 

Title of class

  

Registered/reporting pursuant to

(check one)

  

Name of exchange

(If Section 12(b))

    

Section 12(b)

  

Section 12(g)

  

Section 15(d)

  

A-1

            Not Applicable

A-2

            Not Applicable

A-3

            Not Applicable

A-4

            Not Applicable

A-AB

            Not Applicable

X-A

            Not Applicable

X-B

            Not Applicable

A-S

            Not Applicable

B

            Not Applicable

PEZ

            Not Applicable

C

            Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐


PART I – DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On September 13, 2021, a distribution was made to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2014-GC25.

The distribution report is attached as Exhibit 99.1 to this Form 10-D.

No assets securitized by Citigroup Commercial Mortgage Securities Inc. (the “Depositor”) and held by Citigroup Commercial Mortgage Trust 2014-GC25 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period covered by this distribution report on Form 10-D.

The Depositor most recently filed a Form ABS-15G under Rule 15Ga-1 under the Securities Exchange Act of 1934 (“Rule 15Ga-1”) on February 9, 2021. The CIK number of the Depositor is 0001258361.

Citigroup Global Markets Realty Corp. (“CGMRC”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 9, 2021. The CIK number of CGMRC is 0001541001.

Starwood Mortgage Funding I LLC, one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on January 22, 2021. The CIK number of Starwood Mortgage Funding I LLC is 0001682511.

MC-Five Mile Commercial Mortgage Finance LLC (“MC-Five Mile”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 16, 2021. The CIK number of MC-Five Mile is 0001576832.

Goldman Sachs Mortgage Company (“GSMC”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on August 13, 2021. The CIK number of GSMC is 0001541502.

Item 1A. Asset-Level Information.

Not applicable

Item 1B. Asset Representations Reviewer and Investor Communication.

Not applicable

PART II – OTHER INFORMATION

Item 2. Legal Proceedings.

No information to report for the monthly distribution period covered by this distribution report on Form 10-D.

Item 3. Sales of Securities and Use of Proceeds.

None

Item 4. Defaults Upon Senior Securities.

None


Item 5. Submission of Matters to a Vote of Security Holders.

None

Item 6. Significant Obligors of Pool Assets.

The property securing the Bank of America Plaza mortgage loan constitutes a significant obligor within the meaning of Item 1101(k)(2) of Regulation AB and as disclosed in the Prospectus Supplement for Citigroup Commercial Mortgage Trust 2014-GC25 filed on October 24, 2014. With respect to the property securing the Bank of America Plaza mortgage loan, the most recent unaudited net operating income was $18,541,759 from January 01, 2021 through June 30, 2021.

Item 7. Change in Sponsor Interest in Securities.

None

Item 8. Significant Enhancement Provider Information.

None

Item 9. Other Information.

None

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Form 10-D:

(99.1): Monthly report distributed to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2014-GC25, relating to the September 13, 2021 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form 10-D are listed above and in the Exhibit Index that immediately precedes the signature page hereof.


EXHIBIT INDEX

 

Exhibit Number    Description
Exhibit 99.1    Monthly report distributed to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2014-GC25, relating to the September 13, 2021 distribution.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Citigroup Commercial Mortgage Securities Inc.
(Depositor)

/s/ Richard Simpson

Richard Simpson, President

Date: September 27, 2021


certstmt_10dccmt14gc252109.htm - Generated by SEC Publisher for SEC Filing
Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25

 

CONTACT INFORMATION  
Depositor Citigroup Commercial Mortgage Securities Inc.
Special Servicer Midland Loan Services
Trustee Deutsche Bank Trust Company Americas
Master Servicer Wells Fargo Bank, National Association
Operating Advisor Park Bridge Lender Services LLC
Certificate Administrator Citibank, N.A.

 

CONTENTS  
Distribution Summary - Active Certificates 2
Distribution Summary (Factors) 3
Interest Distribution Detail 4
Principal Distribution Detail 5
Reconciliation Detail 6
Other Information 7
Stratification Detail 8
Mortgage Loan Detail 11
NOI Detail 14
Delinquency Loan Detail 17
Appraisal Reduction Detail 19
Loan Modification Detail 21
Specially Serviced Loan Detail 23
Unscheduled Principal Detail 25
Liquidated Loan Detail 27
CREFC Legends 29

 

Deal Contact: Danny Lee Citibank, N.A.
  danny1.lee@citi.com Agency and Trust
  Tel: (212) 816-4936 388 Greenwich Street, 14th Floor
    New York, NY 10013

 

Reports Available at sf.citidirect.com Page 1 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
    Distribution Summary - Active Certificates
DISTRIBUTION IN DOLLARS  

 

      Prior   Pass-   Accrual                                   Current
  Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
Class A-1 30,646,000.00   0.00   1.485000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class A-2 9,763,000.00   0.00   3.259000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class A-3 235,000,000.00   212,064,814.81   3.372000 % 30/360   08/01 - 08/31   595,902.13   0.00   0.00     595,902.13   0.00   0.00     212,064,814.81
Class A-4 248,803,000.00   248,803,000.00   3.635000 % 30/360   08/01 - 08/31   753,665.75   0.00   0.00     753,665.75   0.00   0.00     248,803,000.00
Class A-AB 65,202,000.00   41,722,650.52   3.371000 % 30/360   08/01 - 08/31   117,205.88   1,034,793.57   0.00     1,151,999.45   0.00   0.00     40,687,856.95
Class A-S 45,259,000.00   45,259,000.00   4.017000 % 30/360   08/01 - 08/31   151,504.50   0.00   0.00     151,504.50   0.00   0.00     45,259,000.00
Class B 52,626,000.00   52,626,000.00   4.345000 % 30/360   08/01 - 08/31   190,549.98   0.00   0.00     190,549.98   0.00   0.00     52,626,000.00
Class C 39,996,000.00   39,996,000.00   4.657198 % 30/360   08/01 - 08/31   155,224.41   0.00   0.00     155,224.41   0.00   0.00     39,996,000.00
Class D 49,469,000.00   49,469,000.00   3.548000 % 30/360   08/01 - 08/31   146,263.34   0.00   0.00     146,263.34   0.00   0.00     49,469,000.00
Class E 16,840,000.00   16,840,000.00   3.298000 % 30/360   08/01 - 08/31   46,281.93   0.00   0.00     46,281.93   0.00   0.00     16,840,000.00
Class F 17,893,000.00   17,893,000.00   3.298000 % 30/360   08/01 - 08/31   49,175.93   0.00   0.00     49,175.93   0.00   0.00     17,893,000.00
Class G 30,524,109.00   30,524,109.00   3.298000 % 30/360   08/01 - 08/31   83,890.47   0.00   0.00     83,890.47   0.00   0.00     30,524,109.00
Class R 0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Totals 842,021,109.00   755,197,574.33               2,289,664.32   1,034,793.57   0.00     3,324,457.89   0.00   0.00     754,162,780.76
Notional Classes                                                  
Class X-A 634,673,000.00   547,849,465.33   1.112549 % 30/360   08/01 - 08/31   507,924.52   0.00   0.00     507,924.52   0.00   0.00     546,814,671.76
Class X-B 52,626,000.00   52,626,000.00   0.312198 % 30/360   08/01 - 08/31   13,691.44   0.00   0.00     13,691.44   0.00   0.00     52,626,000.00
Class X-D 49,469,000.00   49,469,000.00   1.109198 % 30/360   08/01 - 08/31   45,725.76   0.00   0.00     45,725.76   0.00   0.00     49,469,000.00
Class X-E 16,840,000.00   16,840,000.00   1.359198 % 30/360   08/01 - 08/31   19,074.08   0.00   0.00     19,074.08   0.00   0.00     16,840,000.00
Class X-F 17,893,000.00   17,893,000.00   1.359198 % 30/360   08/01 - 08/31   20,266.77   0.00   0.00     20,266.77   0.00   0.00     17,893,000.00
Class X-G 30,524,109.00   30,524,109.00   1.359198 % 30/360   08/01 - 08/31   34,573.59   0.00   0.00     34,573.59   0.00   0.00     30,524,109.00
Totals 802,025,109.00   715,201,574.33               641,256.16   0.00   0.00     641,256.16   0.00   0.00     714,166,780.76
Non-Active Exchangeable Certificates                                            
Class PEZ 137,881,000.00   137,881,000.00   0.000000 % 30/360   08/01 - 08/31   0.00   0.00   0.00     0.00   0.00   0.00     137,881,000.00

 

Reports Available at sf.citidirect.com Page 2 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
    Distribution Summary (Factors)
PER $1,000 OF ORIGINAL BALANCE  

 

          Prior                           Current
      Record   Principal   Interest   Principal   PPP and YM   Total   Deferred       Principal
Class CUSIP   Date   Balance   Distributed   Distributed   Distributed   Distributed   Interest   Realized Loss   Balance
        (3)/ (2) x 1000 (7)/ (2) x 1000 (8)/ (2) x 1000 (9)/ (2) x 1000 (10)/ (2) x 1000 (11)/ (2) x 1000 (12)/ (2) x 1000 (14)/ (2) x 1000
 
Class A-1 17322 YAA8 8/31/2021   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class A-2 17322 YAB6 8/31/2021   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class A-3 17322 YAC4 8/31/2021   902.403467   2.535754   0.000000   0.000000   2.535754   0.000000   0.000000   902.403467
Class A-4 17322 YAD2 8/31/2021   1,000.000000   3.029167   0.000000   0.000000   3.029167   0.000000   0.000000   1,000.000000
Class A-AB 17322 YAE0 8/31/2021   639.898324   1.797581   15.870580   0.000000   17.668161   0.000000   0.000000   624.027744
Class A-S 17322 YAF7 8/31/2021   1,000.000000   3.347500   0.000000   0.000000   3.347500   0.000000   0.000000   1,000.000000
Class B 17322 YAG5 8/31/2021   1,000.000000   3.620833   0.000000   0.000000   3.620833   0.000000   0.000000   1,000.000000
Class C 17322 YAH3 8/31/2021   1,000.000000   3.880998   0.000000   0.000000   3.880998   0.000000   0.000000   1,000.000000
Class D 17322 YAM2 8/31/2021   1,000.000000   2.956667   0.000000   0.000000   2.956667   0.000000   0.000000   1,000.000000
  U1740 PAA2                                  
Class E 17322 YAP5 8/31/2021   1,000.000000   2.748333   0.000000   0.000000   2.748333   0.000000   0.000000   1,000.000000
  IAI                                    
Class F 17322 YAR1 8/31/2021   1,000.000000   2.748333   0.000000   0.000000   2.748333   0.000000   0.000000   1,000.000000
  IAI                                    
Class G 17322 YAT7 8/31/2021   1,000.000000   2.748335   0.000000   0.000000   2.748335   0.000000   0.000000   1,000.000000
  IAI                                    
Class R 17322 YBD1 8/31/2021   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class X-A 17322 YAJ9 8/31/2021   863.199577   0.800293   0.000000   0.000000   0.800293   0.000000   0.000000   861.569142
Class X-B 17322 YAK6 8/31/2021   1,000.000000   0.260165   0.000000   0.000000   0.260165   0.000000   0.000000   1,000.000000
Class X-D 17322 YAV2 8/31/2021   1,000.000000   0.924332   0.000000   0.000000   0.924332   0.000000   0.000000   1,000.000000
  Reg S / IAI                                    
Class X-E 17322 YAX8 8/31/2021   1,000.000000   1.132665   0.000000   0.000000   1.132665   0.000000   0.000000   1,000.000000
  Reg S / IAI                                    
Class X-F 17322 YAZ3 8/31/2021   1,000.000000   1.132665   0.000000   0.000000   1.132665   0.000000   0.000000   1,000.000000
  Reg S / IAI                                    
Class X-G 17322 YBB5 8/31/2021   1,000.000000   1.132665   0.000000   0.000000   1.132665   0.000000   0.000000   1,000.000000
  Reg S / IAI                                    

 

Reports Available at sf.citidirect.com Page 3 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Interest Distribution Detail
DISTRIBUTION IN DOLLARS    

 

  Prior   Pass-   Accrual Optimal   Prior   Interest on   Non-Recov.                 Current
  Principal   Through   Day Accrued   Unpaid   Prior Unpaid   Interest     Interest Deferred   Interest     Unpaid
Class Balance   Rate   Count Interest   Interest   Interest   Shortfall     Due Interest   Distributed     Interest
(1) (2 ) (3 ) Fraction (6 ) (7 ) (8 ) (9 ) (10)= (6)+(7)+(8)-(9) (11 ) (12 ) (13)= (10)-(11)-(12)
Class A-1 0.00   1.485000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class A-2 0.00   3.259000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class A-3 212,064,814.81   3.372000 % 30/360 595,902.13   0.00   0.00   0.00     595,902.13 0.00   595,902.13     0.00
Class A-4 248,803,000.00   3.635000 % 30/360 753,665.75   0.00   0.00   0.00     753,665.75 0.00   753,665.75     0.00
Class A-AB 41,722,650.52   3.371000 % 30/360 117,205.88   0.00   0.00   0.00     117,205.88 0.00   117,205.88     0.00
Class A-S 45,259,000.00   4.017000 % 30/360 151,504.50   0.00   0.00   0.00     151,504.50 0.00   151,504.50     0.00
Class B 52,626,000.00   4.345000 % 30/360 190,549.98   0.00   0.00   0.00     190,549.98 0.00   190,549.98     0.00
Class C 39,996,000.00   4.657198 % 30/360 155,224.41   0.00   0.00   0.00     155,224.41 0.00   155,224.41     0.00
Class D 49,469,000.00   3.548000 % 30/360 146,263.34   0.00   0.00   0.00     146,263.34 0.00   146,263.34     0.00
Class E 16,840,000.00   3.298000 % 30/360 46,281.93   0.00   0.00   0.00     46,281.93 0.00   46,281.93     0.00
Class F 17,893,000.00   3.298000 % 30/360 49,175.93   0.00   0.00   0.00     49,175.93 0.00   49,175.93     0.00
Class G 30,524,109.00   3.298000 % 30/360 83,890.43   829.38   2.28   0.00     84,722.09 0.00   83,890.47     831.62
Class R 0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Totals 755,197,574.33         2,289,664.28   829.38   2.28   0.00     2,290,495.94 0.00   2,289,664.32     831.62
Notional Classes                                          
Class X-A 547,849,465.33   1.112549 % 30/360 507,924.52   0.00   0.00   0.00     507,924.52 0.00   507,924.52     0.00
Class X-B 52,626,000.00   0.312198 % 30/360 13,691.44   0.00   0.00   0.00     13,691.44 0.00   13,691.44     0.00
Class X-D 49,469,000.00   1.109198 % 30/360 45,725.76   0.00   0.00   0.00     45,725.76 0.00   45,725.76     0.00
Class X-E 16,840,000.00   1.359198 % 30/360 19,074.08   0.00   0.00   0.00     19,074.08 0.00   19,074.08     0.00
Class X-F 17,893,000.00   1.359198 % 30/360 20,266.77   0.00   0.00   0.00     20,266.77 0.00   20,266.77     0.00
Class X-G 30,524,109.00   1.359198 % 30/360 34,573.59   0.00   0.00   0.00     34,573.59 0.00   34,573.59     0.00
Totals 715,201,574.33         641,256.16   0.00   0.00   0.00     641,256.16 0.00   641,256.16     0.00

 

Reports Available at sf.citidirect.com Page 4 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
    Principal Distribution Detail
DISTRIBUTION IN DOLLARS  

 

      Prior   Scheduled   Unscheduled       Current   Current     Current Cumulative Original   Current   Original   Current  
  Original   Principal   Principal   Principal   Balance   Realized   Principal     Principal Realized   Class   Class   Credit   Credit  
Class Balance   Balance   Distribution   Distribution   Change   Loss   Recoveries     Balance Loss   (%)   (%)   Support Support  
(1) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9)= (3)-(4)-(5)+(6)-(7)+(8) (10 ) (11 ) (12 ) (13 ) (14 )
 
Class A-1 30,646,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00 0.00   3.64 % 0.00 % 30.00 % N/A  
Class A-2 9,763,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00 0.00   1.16 % 0.00 % 30.00 % N/A  
Class A-3 235,000,000.00   212,064,814.81   0.00   0.00   0.00   0.00   0.00     212,064,814.81 0.00   27.91 % 28.12 % 30.00 % 33.50 %
Class A-4 248,803,000.00   248,803,000.00   0.00   0.00   0.00   0.00   0.00     248,803,000.00 0.00   29.55 % 32.99 % 30.00 % 33.50 %
Class A-AB 65,202,000.00   41,722,650.52   1,034,793.57   0.00   0.00   0.00   0.00     40,687,856.95 0.00   7.74 % 5.40 % 30.00 % 33.50 %
Class A-S 45,259,000.00   45,259,000.00   0.00   0.00   0.00   0.00   0.00     45,259,000.00 0.00   5.38 % 6.00 % 24.63 % 27.49 %
Class B 52,626,000.00   52,626,000.00   0.00   0.00   0.00   0.00   0.00     52,626,000.00 0.00   6.25 % 6.98 % 18.38 % 20.52 %
Class C 39,996,000.00   39,996,000.00   0.00   0.00   0.00   0.00   0.00     39,996,000.00 0.00   4.75 % 5.30 % 13.63 % 15.21 %
Class D 49,469,000.00   49,469,000.00   0.00   0.00   0.00   0.00   0.00     49,469,000.00 0.00   5.88 % 6.56 % 7.75 % 8.65 %
Class E 16,840,000.00   16,840,000.00   0.00   0.00   0.00   0.00   0.00     16,840,000.00 0.00   2.00 % 2.23 % 5.75 % 6.42 %
Class F 17,893,000.00   17,893,000.00   0.00   0.00   0.00   0.00   0.00     17,893,000.00 0.00   2.13 % 2.37 % 3.63 % 4.05 %
Class G 30,524,109.00   30,524,109.00   0.00   0.00   0.00   0.00   0.00     30,524,109.00 0.00   3.63 % 4.05 % 0.00 % 0.00 %
Totals 842,021,109.00   755,197,574.33   1,034,793.57   0.00   0.00   0.00   0.00     754,162,780.76 0.00   100.00 % 100.00 %        

 

Reports Available at sf.citidirect.com Page 5 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
    Reconciliation Detail

 

SOURCE OF FUNDS
 
Interest Funds Available      
Scheduled Interest 2,943,900.33    
Prepayment Interest Shortfall 0.00    
Interest Adjustments 0.04    
ASER Amount 0.00    
Realized Loss in Excess of Principal Balance 0.00    
Total Interest Funds Available:     2,943,900.37
Principal Funds Available      
Scheduled Principal 1,034,793.63    
Unscheduled Principal Collections 0.00    
Net Liquidation Proceeds 0.00    
Repurchased Principal 0.00    
Substitution Principal 0.00    
Other Principal (0.06 )  
Total Principal Funds Available:     1,034,793.57
Other Funds Available      
Yield Maintenance Charges 0.00    
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00    
Deposit of Withheld Amounts to the Interest Reserve Account 0.00    
Total Other Funds Available:     0.00
Total Funds Available     3,978,693.94

 

ALLOCATION OF FUNDS
 
Scheduled Fees    
Servicing Fee 9,179.61  
Trustee/Certificate Administrator Fee 2,471.17  
Operating Advisor Fee 1,004.01  
CREFC® Intellectual Property Royalty License Fee 325.15  
Total Scheduled Fees:   12,979.94
Additional Fees, Expenses, etc.    
Additional Servicing Fee 0.00  
Special Servicing Fee 0.00  
Work-out Fee 0.00  
Liquidation Fee 0.00  
Trust Fund Expenses 0.00  
Trust Advisor Expenses 0.00  
Reimbursement of Interest on Advances to the Servicer 0.00  
Borrower Reimbursable Trust Fund Expenses 0.00  
Other Expenses 0.00  
Total Additional Fees, Expenses, etc.:   0.00
Distributions    
Interest Distribution 2,930,920.47  
Principal Distribution 1,034,793.57  
Yield Maintenance Charge Distribution 0.00  
Total Distributions:   3,965,714.04
Total Funds Allocated   3,978,693.98

 

Reports Available at sf.citidirect.com Page 6 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
    Other Information

 

Interest Reserve Account Information    
Beginning Interest Reserve Account Balance 0.00  
Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
Ending Interest Reserve Account Balance 0.00  
 
Excess Liquidation Proceeds Reserve Account Information    
Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00  
Deposit to the Excess Liquidation Proceeds Reserve Account 0.00  
Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
 
Collateral Information    
% of Cut-Off Principal Balance Outstanding 89.565781 %
 
Controlling Class Information    
Controlling Class is Class G.    
The Controlling Class Representative is Eightfold Real Estate Capital, L.P.    
 
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com Page 7 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Stratification Detail

 

Ending Scheduled Balance
 
Ending Sched # of Ending Sched % of Agg     Wtd Avg
Balance Loans Balance Balance WAC WAM DSCR
 
0 or Less 3 0.00 0.00 0.0000 0 0.000000
1 to 5,000,000 20 59,163,771.65 7.84 4.7466 35 2.255924
5,000,001 to 10,000,000 20 134,949,358.43 17.89 4.6767 36 1.767327
10,000,001 to 15,000,000 5 55,440,278.83 7.35 4.5931 36 1.753659
15,000,001 to 20,000,000 6 107,704,110.97 14.28 4.5238 36 1.979539
20,000,001 to 25,000,000 0 0.00 0.00 0.0000 0 0.000000
25,000,001 to 30,000,000 2 58,414,807.69 7.75 4.6288 34 0.887451
30,000,001 to 35,000,000 1 33,114,254.87 4.39 4.6100 34 2.171400
35,000,001 to 40,000,000 1 37,239,306.26 4.94 4.3105 33 1.651400
40,000,001 to 45,000,000 0 0.00 0.00 0.0000 0 0.000000
45,000,001 to 50,000,000 1 45,966,381.03 6.10 4.7500 37 1.398700
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 2 112,170,511.03 14.87 4.5707 36 1.486085
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,001 to 90,000,000 0 0.00 0.00 0.0000 0 0.000000
90,000,001 or Greater 1 110,000,000.00 14.59 4.0500 36 2.071500
Totals 62 754,162,780.76 100.00 4.5268 36 1.758892
 
 
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

State
 
    # of Ending Sched % of Agg     Wtd Avg
State   Loans Balance Balance WAC WAM DSCR
 
    8 184,165,058.53 24.42 4.6671 35 1.530815
Arizona   6 35,205,804.48 4.67 4.4387 36 1.866224
California   7 160,161,919.85 21.24 4.2861 36 2.113292
Colorado   3 9,309,958.39 1.23 4.8010 37 1.331651
Delaware   1 9,438,206.20 1.25 4.5700 36 1.512100
Georgia   3 5,732,304.57 0.76 4.8121 36 2.038667
Hawaii   1 18,000,000.00 2.39 4.4260 36 1.907800
Illinois   1 1,525,758.15 0.20 4.5550 36 1.456700
Kentucky   1 2,714,846.38 0.36 4.8780 36 1.622300
Louisiana   2 12,315,058.86 1.63 4.8300 36 1.619586
Michigan   5 21,264,744.23 2.82 4.6368 34 2.577392
Missouri   1 6,975,511.70 0.92 4.7500 36 0.688400
Mississippi   1 5,297,534.90 0.70 5.0080 37 1.190200
North Carolina   1 4,142,513.22 0.55 4.5800 36 2.149000
North Dakota   1 9,292,221.81 1.23 4.8970 37 2.872500
Nevada   1 6,055,154.96 0.80 4.5700 36 1.818300
New York   1 45,966,381.03 6.10 4.7500 37 1.398700
Ohio   2 45,896,219.08 6.09 4.4006 34 1.454613
Oregon   1 18,744,052.72 2.49 4.2360 37 2.021800
Pennsylvania   2 58,586,472.95 7.77 4.3473 36 1.507678
Texas   9 79,367,627.66 10.52 4.6045 35 1.915761
Virginia   1 1,632,389.77 0.22 5.4000 37 1.301500
Wisconsin   3 12,373,041.32 1.64 4.6753 37 1.386584
  Totals 62 754,162,780.76 100.00 4.5268 36 1.758892

 

Reports Available at sf.citidirect.com Page 8 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Stratification Detail

 

Seasoning
 
  # of Ending Sched % of Agg     Wtd Avg
Seasoning Loans Balance Balance WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 62 754,162,780.76 100.00 4.5268 36 1.758892
Totals 62 754,162,780.76 100.00 4.5268 36 1.758892

 

Property Type
 
Property # of Ending Sched % of Agg     Wtd Avg
Type Loans Balance Balance WAC WAM DSCR
 
Other 8 184,165,058.53 24.42 4.6671 35 1.530815
Multifamily 5 125,900,433.74 16.69 4.3872 35 1.605512
Retail 27 194,771,274.29 25.83 4.6221 37 1.771102
Industrial 6 35,904,123.58 4.76 4.6978 36 2.288906
Mobile Home Park 1 2,098,402.48 0.28 4.5300 35 5.614400
Office 5 173,998,178.10 23.07 4.3046 36 1.835600
Mixed Use 1 0.00 0.00 0.0000 0 0.000000
Lodging 3 17,612,593.76 2.34 4.8835 36 1.490435
Self Storage 6 19,712,716.28 2.61 4.4957 33 2.935677
Totals 62 754,162,780.76 100.00 4.5268 36 1.758892

 

Debt Service Coverage Ratio
 
Debt Service # of Ending Sched % of Agg     Wtd Avg
Coverage Ratio Loans Balance Balance WAC WAM DSCR
 
1.250 or Less 12 105,209,169.46 13.95 4.6799 35 0.912174
1.251 to 1.500 6 121,897,747.21 16.16 4.8011 36 1.439010
1.501 to 1.750 15 170,897,775.80 22.66 4.4692 35 1.583310
1.751 to 2.000 7 68,766,495.75 9.12 4.6308 36 1.833061
2.001 to 2.250 11 211,228,964.59 28.01 4.2804 36 2.086461
2.251 to 2.500 0 0.00 0.00 0.0000 0 0.000000
2.501 to 2.750 5 43,624,985.56 5.78 4.5028 34 2.569705
2.751 to 3.000 3 25,239,655.44 3.35 4.7917 37 2.869432
3.001 to 3.250 1 3,369,089.58 0.45 4.4540 33 3.131400
3.251 to 3.500 0 0.00 0.00 0.0000 0 0.000000
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000
4.001 or Greater 2 3,928,897.37 0.52 4.4694 35 5.771317
Totals 62 754,162,780.76 100.00 4.5268 36 1.758892
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

Loan Rate
 
Loan   # of Ending Sched % of Agg     Wtd Avg
Rate (%)   Loans Balance Balance WAC WAM DSCR
 
4.00 or Less   3 0.00 0.00 0.0000 0 0.000000
4.01 to 4.25   2 128,744,052.72 17.07 4.0771 36 2.064264
4.26 to 4.50   14 197,103,003.05 26.14 4.3848 35 1.788490
4.51 to 4.75   22 257,780,016.18 34.18 4.6371 35 1.656227
4.76 to 5.00   18 158,697,503.15 21.04 4.8462 36 1.655899
5.01 to 5.25   2 10,205,815.89 1.35 5.0474 37 1.602886
5.26 to 5.50   1 1,632,389.77 0.22 5.4000 37 1.301500
5.51 to 5.75   0 0.00 0.00 0.0000 0 0.000000
5.76 to 6.00   0 0.00 0.00 0.0000 0 0.000000
6.01 to 6.25   0 0.00 0.00 0.0000 0 0.000000
6.26 to 6.50   0 0.00 0.00 0.0000 0 0.000000
6.51 to 6.75   0 0.00 0.00 0.0000 0 0.000000
6.76 to 7.00   0 0.00 0.00 0.0000 0 0.000000
7.01 or Greater   0 0.00 0.00 0.0000 0 0.000000
  Totals 62 754,162,780.76 100.00 4.5268 36 1.758892

 

Reports Available at sf.citidirect.com Page 9 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Stratification Detail

 

Anticipated Remaining Term
 
Anticipated # of Ending Sched % of Agg     Wtd Avg
Remaining Term Loans Balance Balance WAC WAM DSCR
 
60 Months or Less 62 754,162,780.76 100.00 4.5268 36 1.758892
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Totals 62 754,162,780.76 100.00 4.5268 36 1.758892
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

Remaining Amortization Term
 
Remaining # of Ending Sched % of Agg     Wtd Avg
Amortization Term Loans Balance Balance WAC WAM DSCR
 
240 Months or Less 11 164,253,801.19 21.78 4.2614 36 1.973106
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 51 589,908,979.57 78.22 4.6007 35 1.699247
301 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Totals 62 754,162,780.76 100.00 4.5268 36 1.758892

 

Reports Available at sf.citidirect.com Page 10 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
304101222 001 OF Los Angeles CA 383,625.00 0.00 4.05000 % 9/1/24 N 110,000,000.00 110,000,000.00 9/1/21 N/A 0.00 0   0   0  
695100380 002 RT Redlands CA 76,409.12 32,514.85 4.85700 % 10/6/24 N 18,269,132.53 18,236,617.68 9/6/21 N/A 0.00 0   0   0  
695100381 003 RT Lancaster CA 50,939.42 21,676.56 4.85700 % 10/6/24 N 12,179,421.68 12,157,745.12 9/6/21 N/A 0.00 0   0   0  
695100379 004 RT Bismarck ND 39,253.39 16,453.77 4.89700 % 10/6/24 N 9,308,675.58 9,292,221.81 9/6/21 N/A 0.00 0   0   0  
695100378 005 RT Rancho Cucamonga CA 38,899.19 16,553.01 4.85700 % 10/6/24 N 9,300,649.59 9,284,096.58 9/6/21 N/A 0.00 0   0   0  
695100382 006 RT Pueblo CO 25,932.80 11,035.33 4.85700 % 10/6/24 N 6,200,433.37 6,189,398.04 9/6/21 N/A 0.00 0   0   0  
304101216 007 N/A     229,035.57 86,489.39 4.82000 % 8/6/24 N 55,181,907.70 55,095,418.31 9/6/21 N/A 0.00 0   0   0  
623100145 008 MF State College PA 213,108.76 79,905.65 4.33000 % 9/6/24 N 57,154,998.37 57,075,092.72 9/6/21 N/A 0.00 0   0   0  
623100149 009 OF Brooklyn NY 188,290.61 67,316.58 4.75000 % 10/6/24 N 46,033,697.61 45,966,381.03 9/6/21 N/A 0.00 0   0   0  
302731010 010 MF Columbus OH 138,419.87 52,343.08 4.31050 % 6/6/24 N 37,291,649.34 37,239,306.26 9/6/21 N/A 0.00 0   0   0  
623100150 011 N/A     131,659.11 51,568.34 4.61000 % 7/6/24 N 33,165,823.21 33,114,254.87 9/6/21 N/A 0.00 0   0   0  
302731012 012 N/A     118,371.75 37,055.72 4.67200 % 7/1/24 N 29,422,938.07 29,385,882.35 9/1/21 N/A 0.00 0   0   0  
302731013 013 N/A     114,764.87 38,759.62 4.58500 % 8/6/24 N 29,067,684.96 29,028,925.34 9/6/21 N/A 0.00 0   0   0  
302731015 015 RT Portland OR 68,507.32 37,083.62 4.23600 % 10/6/24 N 18,781,136.34 18,744,052.72 9/6/21 N/A 0.00 0   0   0  
695100365 016 IN Austin TX 74,904.34 24,189.17 4.52500 % 9/6/24 N 19,223,354.59 19,199,165.42 9/6/21 N/A 0.00 0   0   0  
302731017 017 N/A     65,174.17 26,502.64 4.45000 % 9/6/24 N 17,008,120.00 16,981,617.36 9/6/21 N/A 0.00 0   0   0  
302731018 018 RT Honolulu HI 68,603.00 0.00 4.42600 % 9/6/24 N 18,000,000.00 18,000,000.00 9/6/21 N/A 0.00 0   0   0  
302731019 019 MF Stephenville TX 66,532.41 26,423.65 4.66311 % 7/6/24 N 16,569,081.44 16,542,657.79 9/6/21 N/A 0.00 0   0   0  
695100371 020 N/A     43,930.77 15,611.60 4.45400 % 6/6/24 N 11,454,058.08 11,438,446.48 9/6/21 N/A 0.00 0   0   0  
695100343 021 MF Garland TX 41,902.77 17,080.86 4.45700 % 8/6/24 N 10,917,944.61 10,900,863.75 9/6/21 N/A 0.00 0   0   0  
302731022 022 RT Phoenix AZ 41,424.45 14,619.93 4.47000 % 9/6/24 N 10,761,925.58 10,747,305.65 9/6/21 N/A 0.00 0   0   0  
304101234 023 RT Katy TX 41,406.13 13,113.97 4.71000 % 10/6/24 N 10,209,031.80 10,195,917.83 9/6/21 N/A 0.00 0   0   0  
623100142 024 RT Smyrna DE 37,198.62 14,397.54 4.57000 % 9/6/24 N 9,452,603.74 9,438,206.20 9/6/21 N/A 0.00 0   0   0  
623100143 025 OF Maumee OH 35,757.26 15,719.87 4.78800 % 9/1/24 N 8,672,632.69 8,656,912.82 9/6/21 N/A 0.00 0   0   0  
695100375 026 LO Thibodaux LA 27,226.87 28,724.80 4.83000 % 9/6/24 N 6,546,232.77 6,517,507.97 9/6/21 N/A 0.00 0   0   0  
302731027 027 RT Houston TX 27,614.47 11,848.44 4.47100 % 10/6/24 N 7,172,538.45 7,160,690.01 9/6/21 N/A 0.00 0   0   0  
695100372 028 RT Lee's Summit MO 28,580.24 11,847.43 4.75000 % 9/6/24 N 6,987,359.13 6,975,511.70 8/6/21 N/A 0.00 B   0   0  

 

Reports Available at sf.citidirect.com Page 11 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
695100374 029 LO Jennings LA 24,219.25 25,551.71 4.83000 % 9/6/24 N 5,823,102.60 5,797,550.89 9/6/21 N/A 0.00 0   0   0  
302731030 030 RT San Tan Valley AZ 27,815.06 10,117.58 4.40000 % 9/6/24 N 7,341,217.24 7,331,099.66 9/6/21 N/A 0.00 0   0   0  
623100148 031 RT Delavan WI 25,364.86 11,326.34 4.73000 % 10/6/24 N 6,227,477.80 6,216,151.46 9/6/21 N/A 0.00 0   0   0  
695100368 032 OF Sunnyvale CA 26,167.63 9,525.29 4.55400 % 9/6/24 N 6,672,862.34 6,663,337.05 9/6/21 N/A 0.00 0   0   0  
302731033 033 RT Marshfield WI 24,539.63 11,429.19 4.62000 % 10/1/24 N 6,168,319.05 6,156,889.86 9/1/21 N/A 0.00 0   0   0  
695100383 034 LO McComb MS 22,943.60 22,788.94 5.00800 % 10/6/24 N 5,320,323.84 5,297,534.90 9/6/21 N/A 0.00 0   0   0  
623100144 035 RT Prescott Valley AZ 20,626.61 15,318.28 4.45000 % 9/6/24 N 5,382,804.07 5,367,485.79 9/6/21 N/A 0.00 0   0   0  
302731036 036 RT Surprise AZ 23,711.65 8,624.99 4.40000 % 9/6/24 N 6,258,205.91 6,249,580.92 9/6/21 N/A 0.00 0   0   0  
304101230 037 RT Las Vegas NV 23,860.47 8,067.84 4.57000 % 9/6/24 N 6,063,222.80 6,055,154.96 9/6/21 N/A 0.00 0   0   0  
695100377 038 N/A     22,885.84 9,928.42 4.80600 % 10/6/24 N 5,529,983.25 5,520,054.83 9/6/21 N/A 0.00 0   0   0  
623100146 039 RT Katy TX 21,411.54 9,060.92 4.52000 % 9/6/24 N 5,501,109.99 5,492,049.07 9/6/21 N/A 0.00 0   0   0  
304101224 040 IN Wixom MI 21,569.97 12,936.00 5.09000 % 9/6/24 N 4,921,216.99 4,908,280.99 9/6/21 N/A 0.00 0   0   0  
695100361 041 SS Grand Rapids MI 20,577.61 7,129.60 4.51300 % 6/6/24 N 5,295,053.51 5,287,923.91 9/6/21 N/A 0.00 0   0   0  
695100370 042 MF Winston-Salem NC 16,383.50 11,635.65 4.58000 % 9/6/24 N 4,154,148.87 4,142,513.22 9/6/21 N/A 0.00 0   0   0  
302731044 044 IN Irving TX 16,766.99 7,395.43 4.81000 % 7/1/24 N 4,048,096.21 4,040,700.78 9/1/21 N/A 0.00 0   0   0  
695100363 045 SS Chesterfield MI 16,394.25 5,680.17 4.51300 % 6/6/24 N 4,218,586.70 4,212,906.53 9/6/21 N/A 0.00 0   0   0  
302731046 046 RT Fayetteville GA 14,059.77 6,415.64 4.69000 % 9/1/24 N 3,481,339.03 3,474,923.39 9/1/21 N/A 0.00 0   0   0  
304101232 047 N/A     15,401.19 5,439.62 4.96000 % 10/6/24 N 3,605,898.61 3,600,458.99 9/6/21 N/A 0.00 0   0   0  
695100362 049 SS Wyoming MI 13,567.65 4,700.84 4.51300 % 6/6/24 N 3,491,244.06 3,486,543.22 9/6/21 N/A 0.00 0   0   0  
302731050 050 RT Scottsdale AZ 13,004.03 4,689.46 4.42000 % 9/6/24 N 3,416,619.44 3,411,929.98 9/6/21 N/A 0.00 0   0   0  
695100367 051 SS Westland MI 12,939.40 4,598.26 4.45400 % 6/6/24 N 3,373,687.84 3,369,089.58 9/6/21 N/A 0.00 0   0   0  
302731051 052 IN San Antonio TX 13,094.46 4,867.68 4.86000 % 8/1/24 N 3,128,903.49 3,124,035.81 9/1/21 N/A 0.00 0   0   0  
302731053 053 IN Denver CO 12,622.88 4,990.38 4.69000 % 9/1/24 N 3,125,550.73 3,120,560.35 9/1/21 N/A 0.00 0   0   0  
695100347 054 OF Houston TX 11,537.57 6,746.95 4.92900 % 8/6/24 N 2,718,294.15 2,711,547.20 9/6/21 N/A 0.00 0   0   0  
695100373 055 RT Lexington KY 11,424.10 4,854.65 4.87800 % 9/6/24 N 2,719,701.03 2,714,846.38 9/6/21 N/A 0.00 0   0   0  
695100366 056 RT Smyrna GA 9,736.30 3,952.65 5.00000 % 9/6/24 N 2,261,333.83 2,257,381.18 9/6/21 N/A 0.00 0   0   0  
304101214 057 MH Tucson AZ 8,201.13 4,002.14 4.53000 % 8/6/24 N 2,102,404.62 2,098,402.48 9/6/21 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 12 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status   Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
302731058 058 IN Allentown PA 6,560.80 12,418.25 5.00000 % 9/1/24 N 1,523,798.48 1,511,380.23 9/1/21 N/A 0.00 0   0   0  
302731059 059 RT Fresno CA 8,495.77 3,514.05 4.95000 % 9/1/24 N 1,993,142.58 1,989,628.53 9/1/21 N/A 0.00 0   0   0  
304101218 060 SS Pleasanton CA 6,949.06 3,566.92 4.40000 % 8/6/24 N 1,834,061.81 1,830,494.89 9/6/21 N/A 0.00 0   0   0  
302731061 061 RT Williamsburg VA 7,602.91 2,645.03 5.40000 % 10/1/24 N 1,635,034.80 1,632,389.77 9/1/21 N/A 0.00 0   0   0  
695100353 062 SS Danville IL 5,992.57 2,039.28 4.55500 % 9/6/24 N 1,527,797.43 1,525,758.15 9/6/21 N/A 0.00 0   0   0  
Totals Count: 59   2,943,900.33 1,034,793.57         755,197,574.33 754,162,780.76     0.00            

 

Reports Available at sf.citidirect.com Page 13 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    NOI Detail

 

    Property     Ending Preceding Most Most Recent Most Recent
Loan   Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR (1) City State Balance Year NOI NOI Start Date of End Date
304101222 001 OF Los Angeles CA 110,000,000.00 35,398,983.02 18,541,759.26 01/01/2021 06/30/2021
695100380 002 RT Redlands CA 18,236,617.68 1,992,480.91 601,889.16 01/01/2021 03/31/2021
695100381 003 RT Lancaster CA 12,157,745.12 1,422,469.10 350,023.51 01/01/2021 03/31/2021
695100379 004 RT Bismarck ND 9,292,221.81 1,679,475.30 525,908.54 01/01/2021 03/31/2021
695100378 005 RT Rancho Cucamonga CA 9,284,096.58 1,363,893.55 496,478.51 01/01/2021 03/31/2021
695100382 006 RT Pueblo CO 6,189,398.04 817,096.59 137,133.33 01/01/2021 03/31/2021
304101216 007 N/A     55,095,418.31 10,119,271.77 5,450,441.19 01/01/2021 06/30/2021
623100145 008 MF State College PA 57,075,092.72 5,204,539.61 2,692,869.89 01/01/2021 06/30/2021
623100149 009 OF Brooklyn NY 45,966,381.03 4,289,390.68 1,108,437.65 01/01/2021 03/31/2021
302731010 010 MF Columbus OH 37,239,306.26 4,027,215.00 3,703,795.00 Not Available Not Available
623100150 011 N/A     33,114,254.87 4,029,569.00 3,241,916.00 Not Available Not Available
302731012 012 N/A     29,385,882.35 2,815,494.29 1,096,757.16 01/01/2021 06/30/2021
302731013 013 N/A     29,028,925.34 12,107,553.00 7,487,005.00 01/01/2021 06/30/2021
302731015 015 RT Portland OR 18,744,052.72 1,798,128.55 1,373,351.02 01/01/2021 06/30/2021
695100365 016 IN Austin TX 19,199,165.42 2,787,677.36 795,169.83 01/01/2021 03/31/2021
302731017 017 N/A     16,981,617.36 2,249,862.93 586,135.35 01/01/2021 03/31/2021
302731018 018 RT Honolulu HI 18,000,000.00 1,532,676.00 776,093.09 01/01/2021 06/30/2021
302731019 019 MF Stephenville TX 16,542,657.79 1,782,662.00 1,787,599.00 Not Available Not Available
695100371 020 N/A     11,438,446.48 1,246,876.00 1,050,936.00 Not Available Not Available
695100343 021 MF Garland TX 10,900,863.75 1,342,404.00 665,749.00 Not Available Not Available
302731022 022 RT Phoenix AZ 10,747,305.65 878,419.00 385,214.00 01/01/2021 06/30/2021
304101234 023 RT Katy TX 10,195,917.83 1,244,112.10 645,568.97 01/01/2021 06/30/2021
623100142 024 RT Smyrna DE 9,438,206.20 1,230,079.33 525,036.43 01/01/2021 06/30/2021
623100143 025 OF Maumee OH 8,656,912.82 488,986.44 287,918.04 01/01/2021 06/30/2021
695100375 026 LO Thibodaux LA 6,517,507.97 1,038,800.99 1,176,738.00 04/01/2020 03/31/2021
302731027 027 RT Houston TX 7,160,690.01 729,022.34 418,227.53 01/01/2021 06/30/2021
695100372 028 RT Lee's Summit MO 6,975,511.70 495,619.30 193,084.27 01/01/2021 06/30/2021

 

Reports Available at sf.citidirect.com Page 14 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
    NOI Detail

 

    Property     Ending Preceding Most Most Recent Most Recent
Loan   Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR (1) City State Balance Year NOI NOI Start Date of End Date
695100374 029 LO Jennings LA 5,797,550.89 823,835.99 1,071,447.34 04/01/2020 03/31/2021
302731030 030 RT San Tan Valley AZ 7,331,099.66 856,613.20 480,309.00 01/01/2021 06/30/2021
623100148 031 RT Delavan WI 6,216,151.46 631,921.66 271,954.85 01/01/2021 06/30/2021
695100368 032 OF Sunnyvale CA 6,663,337.05 1,188,693.14 620,269.10 01/01/2021 06/30/2021
302731033 033 RT Marshfield WI 6,156,889.86 762,869.68 382,695.15 01/01/2021 06/30/2021
695100383 034 LO McComb MS 5,297,534.90 677,764.47 740,125.56 04/01/2020 03/31/2021
623100144 035 RT Prescott Valley AZ 5,367,485.79 981,641.33 765,335.44 Not Available Not Available
302731036 036 RT Surprise AZ 6,249,580.92 710,580.00 357,348.00 01/01/2021 06/30/2021
304101230 037 RT Las Vegas NV 6,055,154.96 741,990.33 368,898.67 01/01/2021 06/30/2021
695100377 038 N/A     5,520,054.83 639,158.45 335,408.70 01/01/2021 06/30/2021
623100146 039 RT Katy TX 5,492,049.07 601,618.00 330,426.00 01/01/2021 06/30/2021
304101224 040 IN Wixom MI 4,908,280.99 919,049.74 489,742.47 01/01/2021 06/30/2021
695100361 041 SS Grand Rapids MI 5,287,923.91 691,725.00 508,768.00 Not Available Not Available
695100370 042 MF Winston-Salem NC 4,142,513.22 833,771.15 791,262.11 07/01/2020 06/30/2021
302731044 044 IN Irving TX 4,040,700.78 614,454.64 346,053.60 01/01/2021 06/30/2021
695100363 045 SS Chesterfield MI 4,212,906.53 498,052.00 379,792.00 Not Available Not Available
302731046 046 RT Fayetteville GA 3,474,923.39 460,460.44 294,635.71 01/01/2021 06/30/2021
304101232 047 N/A     3,600,458.99 427,424.57 201,957.40 01/01/2021 06/30/2021
695100362 049 SS Wyoming MI 3,486,543.22 437,223.00 341,379.00 Not Available Not Available
302731050 050 RT Scottsdale AZ 3,411,929.98 388,334.00 176,999.00 01/01/2021 06/30/2021
695100367 051 SS Westland MI 3,369,089.58 488,899.00 377,303.00 Not Available Not Available
302731051 052 IN San Antonio TX 3,124,035.81 406,558.28 261,144.30 01/01/2021 06/30/2021
302731053 053 IN Denver CO 3,120,560.35 433,608.00 313,607.92 01/01/2020 09/30/2020
695100347 054 OF Houston TX 2,711,547.20 557,406.99 73,972.20 01/01/2021 03/31/2021
695100373 055 RT Lexington KY 2,714,846.38 420,338.23 86,168.59 01/01/2021 03/31/2021
695100366 056 RT Smyrna GA 2,257,381.18 318,581.78 240,872.00 Not Available Not Available
304101214 057 MH Tucson AZ 2,098,402.48 826,015.62 211,292.54 01/01/2021 03/31/2021

 

Reports Available at sf.citidirect.com Page 15 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
    NOI Detail

 

      Property       Ending Preceding Most Most Recent Most Recent
Loan     Type       Scheduled Fiscal Recent Financial As of Financial As
Number OMCR   (1 ) City State Balance Year NOI NOI Start Date of End Date
302731058 058   IN   Allentown PA 1,511,380.23 493,738.00 320,304.00 Not Available Not Available
302731059 059   RT   Fresno CA 1,989,628.53 257,505.43 64,006.63 01/01/2021 03/31/2021
304101218 060   SS   Pleasanton CA 1,830,494.89 781,039.50 570,271.24 Not Available Not Available
302731061 061   RT   Williamsburg VA 1,632,389.77 167,142.00 160,063.00 07/01/2020 06/30/2021
695100353 062   SS   Danville IL 1,525,758.15 153,603.81 72,921.68 01/01/2021 06/30/2021
Totals Count: 59         754,162,780.76 123,304,375.59 68,107,968.93    

 

Reports Available at sf.citidirect.com Page 16 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Delinquency Loan Detail

 

      Actual Paid Current P&I Total P&I Cumulative Other Expense Payment   Workout   Most Recent      
Loan   # of Months Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Number OMCR Delinq Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
695100372 028 <1 6,987,359.13 8/6/21 40,427.67 40,367.50 0.00 0.00 B   0          
 
Totals Count: 1 6,987,359.13   40,427.67 40,367.50 0.00 0.00                

 

Reports Available at sf.citidirect.com Page 17 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Historical Delinquency Information

 

Distribution Less Than 1 Month       1 Month       2 Months       3 Months       4+ Months       Bankruptcy       Foreclosure       REO      
Date End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #  
 
09/13/2021 6,975,511.70   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.925 % 1.7 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
08/12/2021 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
07/12/2021 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
06/11/2021 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
05/12/2021 9,358,883.71   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  1.234 % 1.7 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
04/12/2021 16,412,434.34   2   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  2.161 % 3.4 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
03/12/2021 0.00   0   0.00   0   0.00   0   0.00   0   22,993,821.52   1   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.935 % 1.7 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
02/12/2021 0.00   0   7,062,044.63   1   0.00   0   0.00   0   23,061,866.48   1   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.900 % 1.7 % 0.000 % 0.0 % 0.000 % 0.0 % 2.939 % 1.7 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
01/12/2021 0.00   0   7,073,539.56   1   0.00   0   0.00   0   23,119,953.64   1   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.900 % 1.7 % 0.000 % 0.0 % 0.000 % 0.0 % 2.942 % 1.7 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
12/11/2020 0.00   0   7,084,987.66   1   0.00   0   0.00   0   23,177,789.30   1   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.900 % 1.7 % 0.000 % 0.0 % 0.000 % 0.0 % 2.945 % 1.7 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
11/13/2020 0.00   0   7,097,321.76   1   0.00   0   0.00   0   23,238,620.29   1   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.901 % 1.7 % 0.000 % 0.0 % 0.000 % 0.0 % 2.949 % 1.7 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
10/13/2020 0.00   0   7,108,672.98   1   0.00   0   0.00   0   23,295,942.15   1   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.901 % 1.7 % 0.000 % 0.0 % 0.000 % 0.0 % 2.952 % 1.7 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %

 

Reports Available at sf.citidirect.com Page 18 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Appraisal Reduction Detail

 

      Appraisal Appraisal Most Recent Cumulative
Loan Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
There is no appraisal reduction activity for the current distribution period.

Totals            

 

Reports Available at sf.citidirect.com Page 19 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
10/13/2020 304101228 014 Denver Merchandise Mart 5,853,272.61 09/08/2020 24,583.74 24,583.74
11/13/2020 304101228 014 Denver Merchandise Mart 0.00 11/06/2020 0.00 24,583.74
12/11/2020 304101228 014 Denver Merchandise Mart 0.00 11/06/2020 0.00 24,583.74
01/12/2021 304101228 014 Denver Merchandise Mart 0.00 11/06/2020 0.00 24,583.74
02/12/2021 304101228 014 Denver Merchandise Mart 0.00 11/06/2020 0.00 24,583.74
03/12/2021 304101228 014 Denver Merchandise Mart 0.00 11/06/2020 0.00 24,583.74
04/12/2021 304101228 014 Denver Merchandise Mart 0.00 11/06/2020 -24,583.74 0.00

 

Reports Available at sf.citidirect.com Page 20 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
    Loan Modification Detail

 

      Modification Modification Modification
Loan Number OMCR Property Name Date Type (4) Description
    There is no loan modification activity for the current distribution period.  
Totals          

 

Reports Available at sf.citidirect.com Page 21 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
 
        There is no historical loan modification activity.    

 

Reports Available at sf.citidirect.com Page 22 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
    Specially Serviced Loan Detail

 

    Workout   Most Recent Most Recent        
Loan   Strategy   Inspection Specially Serviced Most Recent Most Recent Other REO  
Number OMCR (3 ) Date Transfer Date Valuation Date Value Property Value Comment from Special Servicer
 
        There is no specially serviced loan activity for the current distribution period.  
 
Totals                  

 

Reports Available at sf.citidirect.com Page 23 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
 
    Historical Specially Serviced Loan Detail

 

      Special Workout   Special     Property           Net        
Distribution Loan   Serviced Strategy   Serviced Scheduled Actual Type     Interest   Note Operating     Maturity  
Date Number OMCR Trans Date (3 ) Loan to MS Balance Balance (1 ) State Rate   Date Income (NOI) DSCR   Date WART
4/12/21 304101228 014 6/11/20 98     0.00 0.00 18   CO 5.050 %   1,743,367.00 1.83 % 9/6/24 41
3/12/21 304101228 014 6/11/20 1     22,993,821.52 23,644,451.27 18   CO 5.050 %   1,743,367.00 1.83 % 9/6/24 42
2/12/21 304101228 014 6/11/20 1     23,061,866.48 23,644,451.27 18   CO 5.050 %   1,743,367.00 1.83 % 9/6/24 43
1/12/21 304101228 014 6/11/20 1     23,119,953.64 23,644,451.27 18   CO 5.050 %   1,743,367.00 1.83 % 9/6/24 44
12/11/20 304101228 014 6/11/20 1     23,177,789.30 23,644,451.27 18   CO 5.050 %   1,743,367.00 1.83 % 9/6/24 45
11/13/20 304101228 014 6/11/20 1     23,238,620.29 23,644,451.27 18   CO 5.050 %   1,743,367.00 1.83 % 9/6/24 46
10/13/20 304101228 014 6/11/20 1     23,295,942.15 23,644,451.27 18   CO 5.050 %   1,386,812.00 2.91 % 9/6/24 47
9/14/20 304101228 014 6/11/20 98     23,356,278.00 23,644,451.27 18   CO 5.050 %   1,386,812.00 2.91 % 9/6/24 48
8/12/20 304101228 014 6/11/20 98     23,413,090.42 23,644,451.27 18   CO 5.050 %   1,386,812.00 2.91 % 9/6/24 49
7/10/20 304101228 014 6/11/20 0     23,469,656.86 23,644,451.27 18   CO 5.050 %   1,386,812.00 2.91 % 9/6/24 50

 

Reports Available at sf.citidirect.com Page 24 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
    Unscheduled Principal Detail

 

    Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Loan Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
There is no unscheduled principal activity for the current distribution period.

Totals                  

 

Reports Available at sf.citidirect.com Page 25 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25
Determination Date: 09/07/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2014-GC25
    Historical Unscheduled Principal Detail

 

Distribution Loan   Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Date Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
4/12/21 304101228 014 4/1/21 9 22,935,185.86 0.00   0.00 0.00 2,437,014.66
11/14/16 304101235 043 11/8/16 9 4,670,257.11 0.00   19,401.37 0.00 462,190.40
6/12/19 695100369 048 6/6/19 2 3,527,984.58 0.00   0.00 0.00 0.00

 

Reports Available at sf.citidirect.com Page 26 of 29 © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021   Citigroup Commercial Mortgage Trust 2014-GC25        
Determination Date: 09/07/2021                      
        Commercial Mortgage Pass-Through Certificates        
            Series 2014-GC25            
Liquidated Loan Detail
 
Loan   Final Recovery Most Recent Most Recent Actual Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal   Losses Seller (Y/N)
304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00   0.00  
Totals 1       0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00   0.00  
 
 
 
 
Reports Available at sf.citidirect.com       Page 27 of 29     © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25        
Determination Date: 09/07/2021                    
Commercial Mortgage Pass-Through Certificates
Series 2014-GC25
Historical Liquidated Loan Detail
 
Distribution Loan   Final Recovery Most Recent Most Recent Actual Gross Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Date Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Loss Seller (Y/N)
9/13/21 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 0.00  
8/12/21 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 0.00  
7/12/21 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 0.00  
6/11/21 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 0.00  
5/12/21 304101228 014     0.00 0.00 0.00 0.00 2,708,357.42 29,494,128.80 0.00 0.00  
4/12/21 304101228 014   10/16/20 32,800,000.00 0.00 22,993,821.52 0.00 2,708,357.42 29,494,128.80 0.00 0.00  
 
 
 
 
Reports Available at sf.citidirect.com       Page 28 of 29       © Copyright 2021 Citigroup

 


 

Distribution Date: 09/13/2021 Citigroup Commercial Mortgage Trust 2014-GC25      
Determination Date: 09/07/2021            
        Commercial Mortgage Pass-Through Certificates      
 
            Series 2014-GC25      
 
 
            CREFC® Legends      
 
(1) Property Type   (3) Workout Strategy (5) Liquidation / Prepayment Type
 
MF = Multifamily   1 . Modification 1 . Partial Liquidation (Curtailment)
RT = Retail   2 . Foreclosure 2 . Payoff Prior To Maturity
HC = HealthCare   3 . Bankruptcy 3 . Disposition / Liquidation
IN = Industrial   4 . Extension 4 . Repurchase / Substitution
WH = Warehouse   5 . Note Sale 5 . Full Payoff At Maturity
MH = Mobile Home Park   6 . DPO 6 . DPO
OF = Office   7 . REO 7 . Liquidation prior to 7/1/2006
MU = Mixed Use   8 . Resolved 8 . Payoff With Penalty
LO = Lodging   9 . Pending Return to Master Servicer 9 . Payoff With Yield Maintenance
SS = Self Storage   10. Deed In Lieu of Foreclosure 10. Curtailment With Penalty
OT = Other   11. Full Payoff 11. Curtailment With Yield Maintenance
SE = Securities   12. Reps and Warranties      
CH = Cooperative Housing 13. Other or TBD      
N/A = Not Available   98. Not Provided By Servicer      
 
 
(2) Payment Status (4) Modification Type      
 
A.   In Grace Period   1 . Maturity Date Extension      
B.   Late, but less than 30 Days 2 . Amortization Change      
0 . Current   3 . Principal Write-Off      
1 . 30-59 Days Delinquent 4 . Blank (formerly Combination)      
2 . 60-89 Days Delinquent 5 . Temporary Rate Reduction      
3 . 90-120 Days Delinquent 6 . Capitalization of Interest      
4 . Performing Matured Balloon 7 . Capitalization of Taxes      
5 . Non Performing Matured Balloon 8 . Other      
6. 121+ Days Delinquent 9 . Combination      
 
 
 
 
Reports Available at sf.citidirect.com     Page 29 of 29     © Copyright 2021 Citigroup