gsm14g20_10d-202109.htm - Generated by SEC Publisher for SEC Filing

GS Mortgage Securities Trust 2014-GC20
(Exact name of issuing entity as specified in its charter)

GS Mortgage Securities Corporation II
(Exact name of depositor as specified in its charter)

Leah Nivison (212) 902-1000
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

c/o Wells Fargo Bank, N.A.
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

Registered/reporting pursuant to (check one)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

On September 13, 2021 a distribution was made to holders of the certificates issued by GS Mortgage Securities Trust 2014-GC20.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

Starwood Mortgage Funding I LLC, ("Starwood"), one of the sponsors, has filed a Form ABS-15G on January 22, 2021. The CIK number of Starwood is 0001682511. There is no new activity to report at this time.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Distribution Date:	09/13/21	GS Mortgage Securities Corporation II
Determination Date:	09/07/21
Next Distribution Date:	10/13/21
Record Date:	08/31/21	Commercial Mortgage Pass-Through Certificates
		Series 2014-GC20


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	GS Mortgage Securities Corporation II
Certificate Factor Detail	3		Leah Nivison	(212) 902-1000
Certificate Interest Reconciliation Detail	4		200 West Street, \| New York, NY 10282

Exchangeable Certificate Detail	5	Master Servicer	KeyBank National Association
			Andy Lindenman	(913) 317-4372
Additional Information	6
			11501 Outlook Street,Suite 300 \| Overland Park, KS 66211
Bond / Collateral Reconciliation - Cash Flows	7	Special Servicer	LNR Partners, LLC
Bond / Collateral Reconciliation - Balances	8		LNR CMBS Notices	(305) 695-5600	lnr.cmbs.notices@lnrproperty.com
Current Mortgage Loan and Property Stratification	9-13		1601 Washington Avenue,Suite 700 \| Miami Beach, FL 33139
Mortgage Loan Detail (Part 1)	14-15	Operating Advisor	Trimont Real Estate Advisors, LLC
Mortgage Loan Detail (Part 2)	16-17		Trust Advisor		Trustadvisor@trimontrea.com
Principal Prepayment Detail	18		3500 Lenox Road,Suite G1 \| Atlanta, GA 30326
Historical Detail	19	Certificate Administrator	Wells Fargo Bank, N.A.
			Corporate Trust Services (CMBS)		cts.cmbs.bond.admin@wellsfargo.com;
Delinquency Loan Detail	20				trustadministrationgroup@wellsfargo.com
Collateral Stratification and Historical Detail	21		9062 Old Annapolis Road, \| Columbia, MD 21045
Specially Serviced Loan Detail - Part 1	22	Controlling Class	Prophet Capital Asset Management LP
		Representative
Specially Serviced Loan Detail - Part 2	23		-
Modified Loan Detail	24		, \| ,
Historical Liquidated Loan Detail	25
Historical Bond / Collateral Loss Reconciliation Detail	26
Interest Shortfall Detail - Collateral Level	27
Supplemental Notes	28

This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential	Page 1 of 28


				Certificate Distribution Detail

											Current	Original
		Pass-Through Rate		Beginning	Principal	Interest	Prepayment		Total		Credit	Credit
Class	CUSIP	(2)	Original Balance	Balance	Distribution	Distribution	Penalties	Realized Losses	Distribution	Ending Balance	Support¹	Support¹
Regular Certificates
A-1	36252WAT5	1.343000%	62,817,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	36252WAU2	3.002000%	41,454,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-3	36252WAV0	3.680000%	176,814,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-4	36252WAW8	3.721000%	185,000,000.00	69,026,042.54	0.00	214,038.25	0.00	0.00	214,038.25	69,026,042.54	47.97%	30.00%
A-5	36252WAX6	3.998000%	272,417,000.00	272,417,000.00	0.00	907,602.64	0.00	0.00	907,602.64	272,417,000.00	47.97%	30.00%
A-AB	36252WAY4	3.655000%	88,897,000.00	44,230,347.56	1,078,431.94	134,718.27	0.00	0.00	1,213,150.21	43,151,915.62	47.97%	30.00%
A-S	36252WBB3	4.258000%	72,398,000.00	72,398,000.00	0.00	256,892.24	0.00	0.00	256,892.24	72,398,000.00	38.18%	23.88%
B	36252WBC1	4.529000%	78,307,000.00	78,307,000.00	0.00	295,543.67	0.00	0.00	295,543.67	78,307,000.00	27.58%	17.25%
C	36252WBE7	5.121115%	50,235,000.00	50,235,000.00	0.00	214,382.68	0.00	0.00	214,382.68	50,235,000.00	20.79%	13.00%
D	36252WAE8	5.121115%	59,100,000.00	59,100,000.00	0.00	188,875.69	0.00	0.00	188,875.69	59,100,000.00	12.79%	8.00%
E*	36252WAG3	4.621115%	29,550,000.00	29,550,000.00	0.00	0.00	0.00	0.00	0.00	29,550,000.00	8.79%	5.50%
F	36252WAJ7	3.674000%	16,252,000.00	16,252,000.00	0.00	0.00	0.00	0.00	0.00	16,252,000.00	6.60%	4.13%
G	36252WAL2	3.674000%	11,820,000.00	11,820,000.00	0.00	0.00	0.00	0.00	0.00	11,820,000.00	5.00%	3.13%
H	36252WAN8	3.674000%	36,938,362.00	36,938,362.00	0.00	0.00	0.00	0.00	0.00	36,938,362.00	0.00%	0.00%
R	36252WAQ1	0.000000%	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			1,181,999,363.00	740,273,752.10	1,078,431.94	2,212,053.44	0.00	0.00	3,290,485.38	739,195,320.16

Notional Certificates
X-A	36252WAZ1	1.156882%	899,797,000.00	458,071,390.10	0.00	441,612.21	0.00	0.00	441,612.21	456,992,958.16
X-B	36252WBA5	0.592115%	78,307,000.00	78,307,000.00	0.00	38,638.97	0.00	0.00	38,638.97	78,307,000.00
X-C	36252WAA6	0.500000%	29,550,000.00	29,550,000.00	0.00	12,312.50	0.00	0.00	12,312.50	29,550,000.00
X-D	36252WAC2	1.447115%	65,010,362.00	65,010,362.00	0.00	78,397.90	0.00	0.00	78,397.90	65,010,362.00
Notional SubTotal			1,072,664,362.00	630,938,752.10	0.00	570,961.58	0.00	0.00	570,961.58	629,860,320.16

Deal Distribution Total					1,078,431.94	2,783,015.02	0.00	0.00	3,861,446.96

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and dividing
	the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in the
	underlying index (if and as applicable), and any other matters provided in the governing documents.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential												Page 2 of 28


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution Interest Distribution		/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	36252WAT5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	36252WAU2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3	36252WAV0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-4	36252WAW8	373.11374346	0.00000000	1.15696351	0.00000000	0.00000000	0.00000000	0.00000000	1.15696351	373.11374346
A-5	36252WAX6	1,000.00000000	0.00000000	3.33166667	0.00000000	0.00000000	0.00000000	0.00000000	3.33166667	1,000.00000000
A-AB	36252WAY4	497.54600898	12.13125235	1.51544225	0.00000000	0.00000000	0.00000000	0.00000000	13.64669460	485.41475663
A-S	36252WBB3	1,000.00000000	0.00000000	3.54833338	0.00000000	0.00000000	0.00000000	0.00000000	3.54833338	1,000.00000000
B	36252WBC1	1,000.00000000	0.00000000	3.77416668	0.00000000	0.00000000	0.00000000	0.00000000	3.77416668	1,000.00000000
C	36252WBE7	1,000.00000000	0.00000000	4.26759590	0.00000000	0.00000000	0.00000000	0.00000000	4.26759590	1,000.00000000
D	36252WAE8	1,000.00000000	0.00000000	3.19586616	1.07172978	5.01978545	0.00000000	0.00000000	3.19586616	1,000.00000000
E	36252WAG3	1,000.00000000	0.00000000	0.00000000	3.85092927	41.45729374	0.00000000	0.00000000	0.00000000	1,000.00000000
F	36252WAJ7	1,000.00000000	0.00000000	0.00000000	3.06166687	67.38605587	0.00000000	0.00000000	0.00000000	1,000.00000000
G	36252WAL2	1,000.00000000	0.00000000	0.00000000	3.06166667	89.36580795	0.00000000	0.00000000	0.00000000	1,000.00000000
H	36252WAN8	1,000.00000000	0.00000000	0.00000000	3.06166662	93.00644192	0.00000000	0.00000000	0.00000000	1,000.00000000
R	36252WAQ1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	36252WAZ1	509.08303773	0.00000000	0.49079093	0.00000000	0.00000000	0.00000000	0.00000000	0.49079093	507.88450968
X-B	36252WBA5	1,000.00000000	0.00000000	0.49342932	0.00000000	0.00000000	0.00000000	0.00000000	0.49342932	1,000.00000000
X-C	36252WAA6	1,000.00000000	0.00000000	0.41666667	0.00000000	0.00000000	0.00000000	0.00000000	0.41666667	1,000.00000000
X-D	36252WAC2	1,000.00000000	0.00000000	1.20592929	0.00000000	0.00000000	0.00000000	0.00000000	1.20592929	1,000.00000000




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential										Page 3 of 28


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4	08/01/21 - 08/30/21	30	0.00	214,038.25	0.00	214,038.25	0.00	0.00	0.00	214,038.25	0.00
A-5	08/01/21 - 08/30/21	30	0.00	907,602.64	0.00	907,602.64	0.00	0.00	0.00	907,602.64	0.00
A-AB	08/01/21 - 08/30/21	30	0.00	134,718.27	0.00	134,718.27	0.00	0.00	0.00	134,718.27	0.00
X-A	08/01/21 - 08/30/21	30	0.00	441,612.21	0.00	441,612.21	0.00	0.00	0.00	441,612.21	0.00
X-B	08/01/21 - 08/30/21	30	0.00	38,638.97	0.00	38,638.97	0.00	0.00	0.00	38,638.97	0.00
A-S	08/01/21 - 08/30/21	30	0.00	256,892.24	0.00	256,892.24	0.00	0.00	0.00	256,892.24	0.00
B	08/01/21 - 08/30/21	30	0.00	295,543.67	0.00	295,543.67	0.00	0.00	0.00	295,543.67	0.00
C	08/01/21 - 08/30/21	30	0.00	214,382.68	0.00	214,382.68	0.00	0.00	0.00	214,382.68	0.00
X-C	08/01/21 - 08/30/21	30	0.00	12,312.50	0.00	12,312.50	0.00	0.00	0.00	12,312.50	0.00
X-D	08/01/21 - 08/30/21	30	0.00	78,397.90	0.00	78,397.90	0.00	0.00	0.00	78,397.90	0.00
D	08/01/21 - 08/30/21	30	232,338.56	252,214.92	0.00	252,214.92	63,339.23	0.00	0.00	188,875.69	296,669.32
E	08/01/21 - 08/30/21	30	1,107,005.07	113,794.96	0.00	113,794.96	113,794.96	0.00	0.00	0.00	1,225,063.03
F	08/01/21 - 08/30/21	30	1,042,209.08	49,758.21	0.00	49,758.21	49,758.21	0.00	0.00	0.00	1,095,158.18
G	08/01/21 - 08/30/21	30	1,017,001.23	36,188.90	0.00	36,188.90	36,188.90	0.00	0.00	0.00	1,056,303.85
H	08/01/21 - 08/30/21	30	3,312,271.60	113,092.95	0.00	113,092.95	113,092.95	0.00	0.00	0.00	3,435,505.62
Totals			6,710,825.54	3,159,189.27	0.00	3,159,189.27	376,174.25	0.00	0.00	2,783,015.02	7,108,700.00




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential												Page 4 of 28


				Exchangeable Certificate Detail
		Pass-Through					Prepayment
Class	CUSIP	Rate	Original Balance	Beginning Balance Principal Distribution Interest Distribution			Penalties	Losses	Total Distribution	Ending Balance
Regular Interest
A-S (Cert)	36252WBB3	4.258000%	72,398,000.00	72,398,000.00	0.00	256,892.24	0.00	0.00	256,892.24	72,398,000.00
A-S (PEZ)	NA	N/A	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
B (Cert)	36252WBC1	4.529000%	78,307,000.00	78,307,000.00	0.00	295,543.67	0.00	0.00	295,543.67	78,307,000.00
B (PEZ)	NA	N/A	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
C (Cert)	36252WBE7	5.121115%	50,235,000.00	50,235,000.00	0.00	214,382.68	0.00	0.00	214,382.68	50,235,000.00
C (PEZ)	NA	N/A	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Regular Interest Total			200,940,000.03	200,940,000.00	0.00	766,818.59	0.00	0.00	766,818.59	200,940,000.00

Exchangeable Certificate Details
PEZ	36252WBD9	N/A	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Exchangeable Certificates Total			0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential										Page 5 of 28


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	3,175,882.08	Master Servicing Fee	13,696.77
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	(1,912.37)
Interest Adjustments	280.24	Trustee Fee	1,912.37
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	318.73
ARD Interest	0.00	Operating Advisor Fee	0.00
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	764.95
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	3,176,162.32	Total Fees	14,780.45

Principal		Expenses/Reimbursements
Scheduled Principal	1,211,898.62	Reimbursement for Interest on Advances	18,324.20
Unscheduled Principal Collections		ASER Amount	328,450.95
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	29,399.10
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	(133,466.68)	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	1,078,431.94	Total Expenses/Reimbursements	376,174.25

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,783,015.02
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	1,078,431.94
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
		Borrower Option Extension Fees	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	3,861,446.96
Total Funds Collected	4,254,594.26	Total Funds Distributed	4,252,401.66


© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential			Page 7 of 28


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		740,273,752.85	740,273,752.85	Beginning Certificate Balance	740,273,752.10
(-) Scheduled Principal Collections		1,211,898.62	1,211,898.62	(-) Principal Distributions	1,078,431.94
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		(133,466.68)	(133,466.68)	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		739,195,320.91	739,195,320.91	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		744,388,740.83	744,388,740.83	Ending Certificate Balance	739,195,320.16
Ending Actual Collateral Balance		743,374,184.23	743,374,184.23



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.75)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.75)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	5.12
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential					Page 8 of 28


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	12	121,617,263.15	16.45%	30	5.1271	NAP	Defeased	12	121,617,263.15	16.45%	30	5.1271	NAP
	3,000,000 or less	1	2,371,509.70	0.32%	30	5.1300	2.040000	1.30 or less	13	289,142,362.83	39.12%	29	4.8828	1.096328
3,000,001 to 5,000,000		9	34,531,758.88	4.67%	30	5.2819	2.148873	1.31-1.40	5	87,307,210.42	11.81%	29	5.0778	1.343541
5,000,001 to 10,000,000		15	105,612,061.38	14.29%	30	5.0049	1.506427	1.41-1.50	2	32,307,726.76	4.37%	30	4.7696	1.452981
10,000,001 to 15,000,000		4	51,900,416.20	7.02%	30	4.9392	1.690377	1.51-1.60	3	63,929,208.31	8.65%	30	4.9655	1.560702
15,000,001 to 20,000,000		3	52,982,310.65	7.17%	29	5.1480	1.527716	1.61-1.70	4	21,504,796.47	2.91%	30	5.0974	1.649072
20,000,001 to 25,000,000		4	90,649,196.92	12.26%	31	4.8609	1.358772	1.71-1.80	1	4,000,151.57	0.54%	30	5.1700	1.710000
25,000,001 to 30,000,000		2	52,051,249.84	7.04%	30	4.9392	1.914463	1.81-1.90	1	5,873,009.39	0.79%	29	5.3100	1.850000
30,000,001 to 80,000,000		3	147,366,421.06	19.94%	30	4.8086	1.145537	1.91-2.20	5	47,575,686.98	6.44%	30	5.0606	2.063557
80,000,001 to 100,000,000		1	80,113,133.13	10.84%	27	5.0000	1.260000	2.21 or greater	8	65,937,905.03	8.92%	30	5.0085	2.533205
	100,000,001 or greater	0	0.00	0.00%	0	0.0000	0.000000	Totals	54	739,195,320.91	100.00%	29	4.9821	1.445114
	Totals	54	739,195,320.91	100.00%	29	4.9821	1.445114
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential														Page 9 of 28


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Defeased	22	121,617,263.15	16.45%	30	5.1271	NAP
							Defeased	22	121,617,263.15	16.45%	30	5.1271	NAP
California	2	35,632,016.35	4.82%	31	4.7899	2.189681
							Lodging	6	68,855,061.08	9.31%	31	4.9653	0.857325
Colorado	1	4,000,000.00	0.54%	28	4.8900	3.000000
							Mixed Use	3	133,520,170.30	18.06%	28	5.0556	1.342913
Connecticut	1	22,675,710.41	3.07%	30	4.6900	1.450000
							Mobile Home Park	1	3,079,482.15	0.42%	31	5.1300	1.680000
Delaware	1	34,914,285.39	4.72%	30	4.9900	1.540000
							Multi-Family	9	77,055,514.96	10.42%	30	5.0026	1.752301
Florida	3	41,024,982.74	5.55%	29	5.0314	1.450361
							Office	10	138,876,064.17	18.79%	29	4.8659	1.421403
Georgia	4	15,033,777.59	2.03%	29	5.1900	1.144270
							Retail	16	159,349,663.20	21.56%	30	4.9314	1.644475
Indiana	4	11,372,864.24	1.54%	29	5.0717	2.008151
							Self Storage	6	36,842,101.89	4.98%	29	4.8699	1.666836
Louisiana	1	3,792,663.92	0.51%	30	5.2100	1.250000
							Totals	73	739,195,320.91	100.00%	29	4.9821	1.445114
Maryland	1	6,576,794.71	0.89%	29	5.1085	1.670000

Michigan	5	37,664,314.27	5.10%	30	5.0674	2.187400

Missouri	1	6,269,749.44	0.85%	31	5.2900	1.620000

New York	1	18,492,751.78	2.50%	28	5.4200	1.330000

North Carolina	2	15,049,058.28	2.04%	30	4.9570	1.400868

Ohio	2	89,144,992.92	12.06%	27	5.0020	1.214408

Oklahoma	3	24,008,582.74	3.25%	31	4.8870	1.080000

Oregon	1	3,170,807.22	0.43%	30	5.2500	2.220000

Pennsylvania	2	25,323,275.59	3.43%	30	5.0279	1.701862

South Carolina	1	5,122,050.18	0.69%	30	4.8095	1.020000

Tennessee	5	26,051,249.84	3.52%	29	5.1500	1.370000

Texas	7	148,490,285.85	20.09%	30	4.8153	1.219083

West Virginia	1	22,650,786.23	3.06%	31	4.9700	1.590000

Wisconsin	1	6,364,136.69	0.86%	30	4.8150	1.570000

Wyoming	1	14,752,921.37	2.00%	29	4.7300	1.150000

Totals	73	739,195,320.91	100.00%	29	4.9821	1.445114


Note: Please refer to footnotes on the next page of the report.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential													Page 10 of 28


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	12	121,617,263.15	16.45%	30	5.1271	NAP	Defeased	12	121,617,263.15	16.45%	30	5.1271	NAP
	4.750% or less	5	149,821,325.87	20.27%	29	4.6798	1.433666	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	4.751% to 5.000%	13	274,564,215.71	37.14%	29	4.9594	1.337372	13 to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	5.001% to 5.250%	18	149,496,437.71	20.22%	29	5.0794	1.589274	25 to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	5.251% to 5.500%	5	39,258,658.99	5.31%	29	5.3854	1.671267	37 to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	5.501% to 5.750%	0	0.00	0.00%	0	0.0000	0.000000	49 months or greater	42	617,578,057.76	83.55%	29	4.9535	1.456318
	5.751% or greater	1	4,437,419.48	0.60%	28	5.7650	3.200000	Totals	54	739,195,320.91	100.00%	29	4.9821	1.445114
	Totals	54	739,195,320.91	100.00%	29	4.9821	1.445114
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential														Page 11 of 28


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	12	121,617,263.15	16.45%	30	5.1271	NAP	Defeased	12	121,617,263.15	16.45%	30	5.1271	NAP
	60 months or less	42	617,578,057.76	83.55%	29	4.9535	1.456318	Interest Only	2	30,000,000.00	4.06%	31	4.7496	2.532000
	61 months or greater	0	0.00	0.00%	0	0.0000	0.000000	300 months or less	40	587,578,057.76	79.49%	29	4.9639	1.401397
	Totals	54	739,195,320.91	100.00%	29	4.9821	1.445114	301 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	54	739,195,320.91	100.00%	29	4.9821	1.445114
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential														Page 12 of 28


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	12	121,617,263.15	16.45%	30	5.1271	NAP				None
Underwriter's Information		0	0.00	0.00%	0	0.0000	0.000000
	1 to 2 years	2	43,979,092.24	5.95%	30	4.9932	1.010234
	1 year or less	38	472,823,957.25	63.96%	29	5.0030	1.566652
	2 years or greater	2	100,775,008.27	13.63%	29	4.7038	1.133323
	Totals	54	739,195,320.91	100.00%	29	4.9821	1.445114
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential												Page 13 of 28


						Mortgage Loan Detail (Part 1)

			Prop									Original Adjusted		Beginning	Ending	Paid
			Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	Loan Group	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
2	10085524	1	MU	Beavercreek	OH	Actual/360	5.00025%	345,524.06	137,615.40	0.00	N/A	12/01/23	--	80,250,748.53	80,113,133.13	09/01/21
4	10085526	1	OF	Houston	TX	Actual/360	4.64625%	307,573.39	104,768.26	0.00	N/A	02/06/24	--	76,871,193.79	76,766,425.53	02/06/19
6	10085528	1	LO	Houston	TX	Actual/360	4.98025%	153,309.59	64,679.60	0.00	N/A	04/06/24	--	35,750,389.74	35,685,710.14	07/06/20
7	10085529	1	MU	Wilmington	DE	Actual/360	4.99025%	150,243.18	50,835.81	0.00	N/A	03/06/24	--	34,965,121.20	34,914,285.39	09/06/21
9	10085531	1	SS	Various	Various	Actual/360	5.22025%	118,408.63	46,695.48	0.00	N/A	01/06/24	--	26,342,297.39	26,295,601.91	09/06/21
10	10084814	1	MF	Miami	FL	Actual/360	4.79025%	117,406.12	37,191.90	0.00	N/A	04/05/24	--	28,464,007.07	28,426,815.17	09/05/21
11	10085532	1	LO	Various	OK	Actual/360	4.88725%	101,034.12	(66,593.22)	(133,466.68)	N/A	04/06/24	--	23,941,989.52	24,008,582.74	07/06/21
12	10086067	1	OF	Various	TN	Actual/360	5.15025%	115,707.05	39,910.42	0.00	N/A	02/06/24	--	26,091,160.26	26,051,249.84	09/01/21
14	10085534	1	RT	Fullerton	CA	Actual/360	4.72825%	105,854.67	0.00	0.00	N/A	04/06/24	--	26,000,000.00	26,000,000.00	09/06/21
15	10085535	1	RT	Sebring	FL	Actual/360	4.89825%	90,054.04	39,406.21	0.00	N/A	03/06/24	--	21,353,523.75	21,314,117.54	09/06/21
16	10084827	1	MF	Morgantown	WV	Actual/360	4.97025%	97,079.97	32,922.51	0.00	N/A	04/05/24	--	22,683,708.74	22,650,786.23	09/01/21
17	10085536	1	MF	Canton	GA	Actual/360	5.10625%	93,333.91	38,141.73	0.00	N/A	02/06/24	--	21,229,609.01	21,191,467.28	09/01/21
18	10085537	1	SS	Norwalk	CT	Actual/360	4.69025%	91,710.11	32,618.75	0.00	N/A	03/06/24	--	22,708,329.16	22,675,710.41	09/06/21
19	10085538	1	OF	Ann Arbor	MI	Actual/360	5.00025%	82,870.39	31,204.20	0.00	N/A	03/06/24	--	19,247,317.35	19,216,113.15	09/01/21
20	10085539	1	MU	Bronx	NY	Actual/360	5.42025%	86,457.85	31,725.92	0.00	N/A	01/06/24	--	18,524,477.70	18,492,751.78	09/06/21
21	10083606	1	MF	Casper	WY	Actual/360	4.73025%	60,204.62	28,270.61	0.00	N/A	02/05/24	--	14,781,191.98	14,752,921.37	09/01/21
22	10085540	1	RT	Orlando	FL	Actual/360	5.00525%	65,930.03	24,038.78	0.00	N/A	02/06/24	--	15,297,484.50	15,273,445.72	09/06/21
25	10085543	1	RT	Hermitage	PA	Actual/360	5.04825%	58,790.74	24,332.15	0.00	N/A	03/06/24	--	13,524,785.04	13,500,452.89	09/06/21
27	10085545	1	IN	Various	SC	Actual/360	5.25625%	51,746.48	31,002.63	0.00	N/A	02/06/24	--	11,432,072.26	11,401,069.63	09/06/21
28	10085546	1	MF	Houston	TX	Actual/360	5.01025%	51,104.19	21,449.26	0.00	N/A	03/06/24	--	11,845,668.50	11,824,219.24	09/06/21
29	10085547	1	RT	Dickson City	PA	Actual/360	5.00525%	51,047.23	21,464.95	0.00	N/A	03/06/24	--	11,844,287.65	11,822,822.70	09/06/21
30	10085548	1	RT	Mooresville	NC	Actual/360	5.02025%	41,006.65	15,891.57	0.00	N/A	03/06/24	--	9,486,179.68	9,470,288.11	08/06/21
31	10085549	1	MF	College Station	TX	Actual/360	4.71325%	39,131.99	14,890.76	0.00	N/A	02/06/24	--	9,641,159.32	9,626,268.56	09/06/21
32	10085550	1	RT	Vacaville	CA	Actual/360	4.95725%	41,174.78	14,114.58	0.00	N/A	03/06/24	--	9,646,130.93	9,632,016.35	09/06/21
33	10085551	1	RT	Colerain Township	OH	Actual/360	5.02025%	39,106.26	14,698.20	0.00	N/A	02/06/24	--	9,046,557.99	9,031,859.79	08/06/21
34	10085552	1	SS	Various	IN	Actual/360	5.05025%	36,130.61	15,158.14	0.00	N/A	01/06/24	--	8,308,540.24	8,293,382.10	09/06/21
36	10085554	1	RT	Madison	WI	Actual/360	4.81525%	26,436.77	11,930.02	0.00	N/A	03/06/24	--	6,376,066.71	6,364,136.69	09/06/21
37	10085555	1	OF	Livonia	MI	Actual/360	5.20025%	28,610.75	11,199.79	0.00	N/A	03/06/24	--	6,389,496.86	6,378,297.07	09/06/21




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential															Page 14 of 28


							Mortgage Loan Detail (Part 1)

			Prop										Original Adjusted		Beginning	Ending	Paid
			Type				Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	Loan Group	(1)	City		State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
38	10085556	1	RT	Columbia		MD	Actual/360	5.10925%	28,975.90	10,154.10	0.00	N/A	02/06/24	--	6,586,948.81	6,576,794.71	09/06/21
39	10085557	1	OF	Olivette		MO	Actual/360	5.29025%	28,609.52	10,773.03	0.00	N/A	04/06/24	--	6,280,522.47	6,269,749.44	09/06/21
40	10085558	1	MF	Aberdeen		MD	Actual/360	5.18025%	28,653.06	9,698.26	0.00	N/A	03/06/24	--	6,423,653.30	6,413,955.04	09/06/21
41	10085559	1	LO	Brunswick		GA	Actual/360	5.11325%	25,310.06	15,866.50	0.00	N/A	02/06/24	--	5,748,548.54	5,732,682.04	09/06/21
42	10085560	1	LO	Orlando		FL	Actual/360	4.93525%	24,172.12	15,903.72	0.00	N/A	03/06/24	--	5,688,114.49	5,672,210.77	09/06/21
43	10085561	1	SS	Macon		GA	Actual/360	5.31025%	26,901.01	10,207.04	0.00	N/A	02/06/24	--	5,883,216.43	5,873,009.39	09/06/21
44	10085562	1	RT	Lansing		MI	Actual/360	5.04825%	24,814.27	10,270.07	0.00	N/A	03/06/24	--	5,708,512.85	5,698,242.78	09/06/21
45	10085563	1	RT	Richmond		TX	Actual/360	4.89025%	25,152.86	8,854.28	0.00	N/A	03/06/24	--	5,973,368.28	5,964,514.00	09/06/21
46	10085564	1	MH	Lexington		KY	Actual/360	5.43025%	26,510.43	9,547.48	0.00	N/A	03/06/24	--	5,669,670.55	5,660,123.07	09/06/21
47	10085565	1	RT	Fayetteville		NC	Actual/360	4.85025%	23,342.53	10,396.77	0.00	N/A	03/06/24	--	5,589,166.94	5,578,770.17	09/01/21
48	10085566	1	RT	Simpsonville		SC	Actual/360	4.80925%	21,247.41	8,297.33	0.00	N/A	03/06/24	--	5,130,347.51	5,122,050.18	09/06/21
49	10085567	1	MH	Lakeland		FL	Actual/360	5.53025%	21,456.45	7,454.44	0.00	N/A	03/06/24	--	4,505,815.94	4,498,361.50	09/06/21
50	10085568	1	MF	Austin		TX	Actual/360	5.50025%	21,010.80	7,378.65	0.00	N/A	03/06/24	--	4,436,297.89	4,428,919.24	09/06/21
51	10085569	1	MF	Lakeland		FL	Actual/360	5.76525%	22,064.26	7,162.04	0.00	N/A	01/06/24	--	4,444,581.52	4,437,419.48	09/06/21
52	10085570	1	OF	Edinburg		TX	Actual/360	5.36025%	19,391.76	7,162.47	0.00	N/A	03/06/24	--	4,201,391.61	4,194,229.14	09/06/21
53	10085571	1	RT	Royal Oak		MI	Actual/360	5.17025%	17,839.89	7,060.40	0.00	N/A	03/06/24	--	4,007,211.97	4,000,151.57	09/01/21
54	10085572	1	MF	Bossier City		LA	Actual/360	5.21025%	17,045.19	6,648.12	0.00	N/A	03/06/24	--	3,799,312.04	3,792,663.92	09/06/21
55	10085573	1	LO	Columbus		GA	Actual/360	5.11325%	15,135.16	9,488.01	0.00	N/A	02/06/24	--	3,437,574.17	3,428,086.16	09/06/21
56	10085574	1	RT	Colorado Springs		CO	Actual/360	4.89025%	16,843.33	0.00	0.00	N/A	01/06/24	--	4,000,000.00	4,000,000.00	09/06/21
57	10085575	1	MF	Baltimore		MD	Actual/360	5.13025%	15,796.95	5,450.04	0.00	N/A	03/06/24	--	3,575,992.99	3,570,542.95	09/06/21
58	10085576	1	SS	Spring Hill		FL	Actual/360	5.32025%	15,190.25	5,742.89	0.00	N/A	02/06/24	--	3,315,844.06	3,310,101.17	09/06/21
59	10085577	1	MH	Palmetto		FL	Actual/360	5.52525%	15,606.14	5,431.66	0.00	N/A	03/06/24	--	3,280,228.61	3,274,796.95	09/06/21
60	10085578	1	MF	Portland		OR	Actual/360	5.25025%	14,359.64	5,519.69	0.00	N/A	03/06/24	--	3,176,326.91	3,170,807.22	09/06/21
61	10085579	1	MH	Warsaw		IN	Actual/360	5.13025%	13,627.64	5,440.17	0.00	N/A	04/06/24	--	3,084,922.32	3,079,482.15	09/06/21
62	10085580	1	MF	Farmington Hills		MI	Actual/360	5.13025%	10,494.76	4,214.70	0.00	N/A	03/06/24	--	2,375,724.40	2,371,509.70	09/01/21
63	10085581	1	MH	Sartell		MN	Actual/360	5.86025%	9,622.75	4,745.67	0.00	N/A	03/06/24	--	1,906,963.38	1,902,217.71	09/06/21
Totals									3,176,162.32	1,078,431.94	(133,466.68)				740,273,752.85	739,195,320.91
(1) Property Type Codes
HC - Health Care		MU - Mixed Use			WH - Warehouse			MF - Multi-Family
SS - Self Storage		LO - Lodging			RT - Retail			SF - Single Family Rental
98 - Other		IN - Industrial			OF - Office			MH - Mobile Home Park
SE - Securities		CH - Cooperative Housing			ZZ - Missing Information/Undefined



© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential																Page 15 of 28


					Mortgage Loan Detail (Part 2)

				Most Recent Most Recent Appraisal							Cumulative	Current
		Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Loan Group	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
2	1	12,001,273.95	3,041,382.39	01/01/21	03/31/21	--	0.00	0.00	0.00	0.00	0.00	0.00
4	1	0.00	3,678,441.85	01/01/18	09/30/18	04/06/21	67,279,678.87	5,418,594.23	142,702.17	7,320,764.28	444,319.85	0.00
6	1	0.00	0.00	--	--	06/07/21	14,144,652.10	542,051.91	156,830.81	2,500,535.75	0.00	0.00
7	1	3,348,014.51	1,935,452.87	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
9	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
10	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
11	1	0.00	2,521,215.98	07/01/18	06/30/19	--	0.00	0.00	167,334.58	201,585.13	0.00	0.00
12	1	2,805,191.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
14	1	3,080,162.90	1,617,831.73	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
15	1	2,102,147.21	1,115,859.83	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
16	1	1,893,284.94	650,760.54	01/01/21	03/31/21	--	0.00	0.00	0.00	0.00	0.00	0.00
17	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
18	1	2,174,835.90	547,826.28	01/01/21	03/31/21	--	0.00	0.00	0.00	0.00	0.00	0.00
19	1	3,064,920.89	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1	1,964,667.39	966,482.05	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
21	1	1,258,500.46	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
22	1	1,264,655.10	615,688.64	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1	1,741,071.33	1,076,203.20	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
27	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
28	1	2,438,547.42	1,134,443.85	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
29	1	1,291,547.65	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
30	1	1,061,879.90	462,130.10	01/01/21	06/30/21	--	0.00	0.00	56,557.59	56,557.59	0.00	0.00
31	1	942,720.10	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
32	1	1,006,192.66	501,681.75	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	35,506.55	0.00
33	1	696,770.11	139,250.12	01/01/21	03/31/21	--	0.00	0.00	53,713.31	53,713.31	0.00	0.00
34	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
36	1	830,472.57	204,035.60	01/01/21	03/31/21	--	0.00	0.00	0.00	0.00	27,642.39	0.00
37	1	1,035,955.74	594,810.83	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential													Page 16 of 28


					Mortgage Loan Detail (Part 2)

				Most Recent Most Recent Appraisal							Cumulative	Current
		Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Loan Group	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
38	1	798,317.44	411,627.55	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
39	1	895,435.35	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
40	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
41	1	209,144.66	281,283.93	07/01/20	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
42	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
43	1	678,952.36	418,488.26	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
44	1	1,357,733.08	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
45	1	288,809.17	215,605.92	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
46	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
47	1	740,466.79	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
48	1	483,698.00	194,490.04	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
49	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
50	1	794,327.86	442,118.82	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
51	1	1,006,281.39	582,213.61	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
52	1	877,817.32	383,271.55	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
53	1	529,504.62	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
54	1	374,062.39	199,511.79	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
55	1	189,297.82	431,919.31	07/01/20	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
56	1	635,776.69	0.00	--	--	--	0.00	0.00	0.00	0.00	0.01	0.00
57	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
58	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
59	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
60	1	553,078.77	275,333.73	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	3,309.50	0.00
61	1	391,302.68	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
62	1	378,676.88	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
63	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
Totals		57,185,495.00	24,639,362.12				81,424,330.97	5,960,646.14	577,138.46	10,133,156.06	510,778.30	0.00




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential													Page 17 of 28


								Historical Detail

						Delinquencies¹									Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More	Foreclosure				REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#		Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
09/13/21	1	24,008,582.74	0	0.00	2	112,452,135.67	0		0.00	2	112,452,135.67	1	24,008,582.74	0	0.00	0	0.00	4.982052%	4.955868%	29
08/12/21	1	23,941,989.52	0	0.00	2	112,621,583.53	0		0.00	2	112,621,583.53	0	0.00	0	0.00	0	0.00	4.982104%	4.955918%	30
07/12/21	0	0.00	0	0.00	2	112,790,337.69	0		0.00	2	112,790,337.69	0	0.00	0	0.00	0	0.00	4.982140%	4.955952%	31
06/11/21	0	0.00	0	0.00	2	112,973,253.95	0		0.00	2	112,973,253.95	0	0.00	0	0.00	0	0.00	4.982177%	4.955989%	32
05/12/21	1	24,144,174.43	0	0.00	2	113,140,568.61	0		0.00	2	113,140,568.61	0	0.00	0	0.00	0	0.00	4.982212%	4.956023%	33
04/12/21	1	24,213,193.54	0	0.00	2	113,322,097.34	0		0.00	2	113,322,097.34	1	80,817,554.43	0	0.00	1	19,264,646.59	4.982248%	4.956059%	34
03/12/21	2	105,230,800.16	0	0.00	2	113,487,984.09	0		0.00	1	77,408,496.10	0	0.00	0	0.00	0	0.00	4.983736%	4.957835%	34
02/12/21	1	81,119,823.39	0	0.00	2	113,698,037.70	0		0.00	1	77,540,610.29	0	0.00	0	0.00	0	0.00	4.983776%	4.957874%	35
01/12/21	2	105,671,700.01	0	0.00	2	113,862,386.03	0		0.00	1	77,642,293.26	0	0.00	0	0.00	0	0.00	4.983808%	4.957905%	36
12/11/20	2	105,869,024.20	0	0.00	2	114,026,061.55	0		0.00	1	77,743,571.00	0	0.00	0	0.00	1	46,756,079.91	4.984401%	4.958610%	37
11/13/20	1	24,550,817.17	1	81,529,285.27	2	114,204,082.50	0		0.00	1	77,854,453.72	0	0.00	0	0.00	0	0.00	4.987586%	4.962423%	36
10/13/20	3	43,604,295.44	1	81,660,829.49	2	114,366,359.39	0		0.00	1	77,954,885.96	0	0.00	0	0.00	2	16,943,774.35	4.987614%	4.962450%	37
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential																			Page 19 of 28

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹ Advances

Advances

Balance

Date

Code²

Date

REO Date

10085526

02/06/19

142,702.17

7,320,764.28

826,857.85

80,000,000.00

10/18/18

05/07/19

10085528

07/06/20

156,830.81

2,500,535.75

2,685,569.40

36,600,409.20

05/11/20

03/17/21

10085532

07/06/21

167,334.58

201,585.13

102,300.04

24,008,582.74

10/18/19

10085548

08/06/21

56,557.59

0.00

9,486,179.68

10085551

08/06/21

53,713.31

0.00

9,046,557.99

Totals

577,138.46

10,133,156.06

3,614,727.29

159,141,729.61

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 20 of 28


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		0	0	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		0	0	0			0
25 - 36 Months		739,195,321	602,734,603	24,008,583			112,452,136
37 - 48 Months		0	0	0			0
49 - 60 Months		0	0	0			0
> 60 Months		0	0	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Sep-21	739,195,321	602,734,603	24,008,583	0	35,685,710		76,766,426
Aug-21	740,273,753	603,710,180	23,941,990	0	35,750,390		76,871,194
Jul-21	741,480,452	628,690,114	0	0	35,814,793		76,975,545
Jun-21	742,780,389	629,807,135	0	0	35,883,864		77,089,390
May-21	743,976,334	606,691,591	24,144,174	0	35,947,698		77,192,871
Apr-21	745,265,907	607,730,616	24,213,194	0	36,016,220		77,305,878
Mar-21	765,740,188	527,732,405	105,230,800	0	55,368,487		77,408,496
Feb-21	767,250,092	553,110,906	81,119,823	0	55,478,753		77,540,610
Jan-21	768,448,058	529,568,539	105,671,700	0	55,565,525		77,642,293
Dec-20	777,421,387	557,526,301	105,869,024	0	36,282,491		77,743,571
Nov-20	825,542,422	605,258,237	24,550,817	81,529,285	36,349,629		77,854,454
Oct-20	826,791,576	587,160,091	43,604,295	81,660,829	36,411,473		77,954,886
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential								Page 21 of 28


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
4	10085526	OF	TX	10/18/18	7




6	10085528	LO	TX	05/11/20	13




11	10085532	LO	OK	10/18/19	13




1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential								Page 23 of 28


				Modified Loan Detail
		Pre-Modification		Post-Modification				Modification	Modification
		Loan				Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number	Group				Code¹	Date	Date	Date
2	10085524	1 0.00	5.00003%	0.00	5.00003%	8	08/25/20	08/25/20	08/25/20
11	10085532	1 0.00	4.88703%	0.00	4.88703%	9	08/06/21	08/06/21	08/19/21
Totals		0.00		0.00
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential									Page 24 of 28

Historical Liquidated Loan Detail

Loan

Gross Sales

Current

Loss to Loan

Percent of

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Period

Cumulative

with

Original

Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Cumulative

Loan

Pros ID¹ Number Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Adjustment

Balance

10085527 12/11/20

46,820,305.96

64,500,000.00

681,714.36

0.00

0.00%

Current Period Totals

0.00

Cumulative Totals

46,820,305.96

64,500,000.00

681,714.36

0.00

Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

Page 25 of 28


				Interest Shortfall Detail - Collateral Level

			Special Servicing Fees									Modified
		Deferred						Non-		Reimbursement of	Other	Interest
	Interest	Interest						Recoverable	Interest on	Advances from	Shortfalls /	Reduction /
Pros ID	Adjustments	Collected	Monthly	Liquidation	Work Out	ASER	PPIS / (PPIE)	Interest	Advances	Interest	(Refunds)	(Excess)
4	0.00	0.00	16,548.66	0.00	0.00	268,037.57	0.00	0.00	0.00	0.00	0.00	0.00
6	0.00	0.00	7,696.26	0.00	0.00	60,413.38	0.00	0.00	18,324.20	0.00	0.00	0.00
11	0.00	0.00	5,154.18	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total	0.00	0.00	29,399.10	0.00	0.00	328,450.95	0.00	0.00	18,324.20	0.00	0.00	0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.									Collateral Shortfall Total		376,174.25




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential												Page 27 of 28

Number of Delinquencies 30+ days	% of Delinquencies 30+ days by Pool Balance	Number of Loans/REOs with Losses	Average Net Loss
3	18.46%	1	$0.00


		Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential					Page 18 of 28

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on September 13, 2021

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-3			X
A-4			X
A-5			X
A-AB			X
A-S			X
B			X
C			X
X-A			X
X-B			X
PEZ			X


Additional Information
Total Available Distribution Amount (1)	3,861,446.96
(1) The Available Distribution Amount includes any Prepayment Penalties.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential		Page 6 of 28


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
4	10085526	76,766,425.53	80,000,000.00	25,175,000.00	12/22/20	3,265,187.35	1.15000	09/30/18	02/06/24	270
6	10085528	35,685,710.14	36,600,409.20	60,000,000.00	01/31/14	1,948,850.90	0.75000	12/31/19	04/06/24	270
11	10085532	24,008,582.74	24,008,582.74	11,600,000.00	04/01/20	2,165,860.98	1.08000	06/30/19	04/06/24	210
Totals		136,460,718.41	140,608,991.94	96,775,000.00		7,379,899.23




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential										Page 22 of 28


				Historical Bond / Collateral Loss Reconciliation Detail
			Certificate	Reimb of Prior
			Interest Paid	Realized Losses		Loss Covered by					Total Loss
			from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
	Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID	Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
5	10085527	12/28/20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Current Period Totals			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cumulative Totals			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential											Page 26 of 28

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on September 13, 2021

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934