UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 10-D

 

 ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

 

For the monthly distribution period from

June 1, 2021 to June 30, 2021

        

Commission File Number of issuing entity: 333-299068-08

 CIK number of issuing entity: 0001854846

 

GM FINANCIAL AUTOMOBILE LEASING TRUST 2021-2

(Exact name of issuing entity as specified in its charter)

 

Commission File Number of depositor: 333-229068

 CIK number of depositor: 0001631055

 

GMF LEASING LLC

(Exact name of depositor as specified in its charter)

 

CIK number of sponsor: 0001002761

 

 AMERICREDIT FINANCIAL SERVICES, INC.

(Exact name of sponsor as specified in its charter)

 

Randal L. Willis (817) 302-7000

(Name and telephone number of person to contact in connection with this filing)

 

Delaware   86-6650749
(State or other jurisdiction of incorporation or
organization of the issuing entity)
  (I.R.S. Employer Identification No.)
     

c/o AmeriCredit Financial Services, Inc.

801 Cherry Street, Suite 3500

Fort Worth, TX 76102

  76102

(Address of principal executive offices

of issuing entity)

 

(Zip Code)

 

(817) 302-7000

(Telephone number, including area code)

 

N/A

(Former name, former address, if changed since last report)

 

 

Registered/reported pursuant to (check one)

Name of exchange

Title of Class

Section 12(b)

Section 12(g)

Section 15(d)

(If Section 12(b))

Class A-1  
Class A-2  
Class A-3  
Class A-4  
Class B  
Class C  

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  ☒     No  ☐ 

 

 

 

 

PART I – DISTRIBUTION INFORMATION

 

ITEM 1 – Distribution and Pool Performance Information.

 

The response to Item 1 is set forth in part herein and in part in Exhibit 99.1

 

The record date for distributions described in Exhibit 99.1 was July 19, 2021.

 

No assets securitized by AmeriCredit Financial Services, Inc. d/b/a GM Financial (the “Securitizer”) and held by GM Financial Automobile Leasing Trust 2021-2 were the subject of a demand to repurchase or replace for breach of the representations and warranties during the distribution period from June 1, 2021 to June 30, 2021.

 

The Securitizer (CIK # 0001002761) filed Form ABS-15G on February 1, 2021.

 

Item 1A. – Asset-Level Information.

 

The response to Item 1A is set forth in Exhibit 102.1 and Exhibit 103.1 each of which is incorporated by reference into this Form 10-D as described in Item 10.

 

Item 1B. – Asset Representations Reviewer and Investor Communication.

 

None

 

 

 

 

PART II – OTHER INFORMATION

 

ITEM 2 – Legal Proceedings.

 

None

 

ITEM 3 – Sales of Securities and Use of Proceeds.

 

None

 

ITEM 4 – Defaults Upon Senior Securities.

 

None

 

ITEM 5 – [Reserved]

 

ITEM 6 – Significant Obligors of Pool Assets.

 

None

 

ITEM 7 – Change in Sponsor Interest in the Securities.

 

None

 

ITEM 8 – Significant Enhancement Provider Information.

 

None

 

ITEM 9 – Other Information.

 

None

 

ITEM 10 – Exhibits.

 

(a) Documents filed as part of this report:

 

99.1Monthly Servicer’s Certificate

 

(b) Exhibits required by this Form and Item 601 of Regulation S-K (17 CFR 229.601).

 

  102.1 Asset Data File, dated as of July 23, 2021 for the reporting period June 1, 2021 to June 30, 2021 (See Exhibit 102.1 to Form ABS–EE filed by GM Financial Automobile Leasing Trust 2021-2 with the SEC on July 23, 2021, which is incorporated by reference herein).

 

103.1Asset Related Document, dated as of July 23, 2021 for the reporting period June 1, 2021 to June 30, 2021 (See Exhibit 103.1 to Form ABS-EE filed by GM Financial Automobile Leasing Trust 2021-2 with the SEC on July 23, 2021, which is incorporated by reference herein).

 

 

 

 

SIGNATURES

  

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

GM FINANCIAL AUTOMOBILE LEASING TRUST 2021-2

(Issuing Entity)

 

Dated: July 27, 2021

 

By: AmeriCredit Financial Services, Inc. d/b/a GM Financial, as Servicer
 
By: /s/ Randal L. Willis  
Name:  Randal L. Willis
Title: Senior Vice President, Securitization &
Conduit Reporting  

 

 


Exhibit 99.1

 

GM Financial Automobile Leasing Trust 2021-2

1.14% Exchange Note

Class A-1 0.10981% Asset Backed Notes

Class A-2 0.22% Asset Backed Notes

Class A-3 0.34% Asset Backed Notes

Class A-4 0.41% Asset Backed Notes

Class B 0.69% Asset Backed Notes

Class C 1.01% Asset Backed Notes

Class D 1.13% Asset Backed Notes

Servicer’s Certificate

 

 

Beginning of Period:   06/01/21
End of Period: 06/30/21
Number of days in Interest Period (Actual/360): 29
Number of days in Collection Period: 30
Report Due Date: 07/16/21
Distribution Date: 07/20/21
Transaction Month:   2

 

            Original Agg. 
2021-2
Designated Pool
  Units   Start Date  Closing Date  Securitization Value 
    50,797   04/07/2021  05/26/2021  $1,366,536,472 
                 
Total   50,797         $1,366,536,472 

 

RECONCILIATION OF 2021-2 DESIGNATED POOL AGGREGATE SECURITIZATION VALUE

 

{1}  Beginning of period Aggregate Securitization Value      {1}   $1,319,323,410 
                 
{2}  Reduction in Agg. Securitization Value due to payments   {2}   13,426,384      
{3}  Reduction in Agg. Securitization Value due to Defaulted Leases  {3}   961,699      
{4}  Reduction in Agg. Securitization Value due to early terminations, dealer buyouts, cancellations, repurchases  {4}   18,173,594      
{5}  Other adjustments  {5}   0      
{6}  Total change in Agg. Securitization Value      {6}    32,561,677 
                 
{7}  End of period Aggregate Securitization Value      {7}   $1,286,761,733 
                 
{8}  Pool Factor      {8}    94.162268%

 

RECONCILIATION OF 2021-2 EXCHANGE NOTE

 

{9}  Original Exchange Note Balance             {9}  $1,307,000,000 
            
{10}  Beginning of period Exchange Note Balance  {10}  $1,259,786,938 
            
{11}  Exchange Note Principal Payment Amount  {11}   32,561,677 
            
{12}  End of period Exchange Note Balance  {12}  $1,227,225,261 
            
{13}  Note Pool Factor  {13}   93.896347%

 

1

 

 

RECONCILIATION OF THE ASSET BACKED NOTES

 

          Class A-1   Class A-2   Class A-3   Class A-4 
{14}   Original Note Balance {14}  $210,000,000   $390,000,000   $390,000,000   $111,430,000 
                            
{15}   Beginning of period Note Balance  {15}  $147,898,019   $390,000,000   $390,000,000   $111,430,000 
                            
{16}   Noteholders’ Principal Distributable Amount  {16}   32,561,677    0    0    0 
{17}   Noteholders’ Accelerated Principal Amount  {17}   5,608,256    0    0    0 
{18}   Aggregate Principal Parity Amount  {18}   0    0    0    0 
{19}   Matured Principal Shortfall  {19}   0    0    0    0 
                            
{20}   End of period Note Balance  {20}  $109,728,086   $390,000,000   $390,000,000   $111,430,000 
                            
{21}   Note Pool Factor  {21}   52.251470%   100.000000%   100.000000%   100.000000%

 

         Class B   Class C   Class D   TOTAL 
{22}  Original Note Balance  {22}  $59,440,000   $55,340,000   $34,170,000   $1,250,380,000 
                           
{23}  Beginning of period Note Balance  {23}  $59,440,000   $55,340,000   $34,170,000   $1,188,278,019 
                           
{24}  Noteholders’ Principal Distributable Amount  {24}   0    0    0    32,561,677 
{25}  Noteholders’ Accelerated Principal Amount  {25}   0    0    0    5,608,256 
{26}  Aggregate Principal Parity Amount  {26}   0    0    0    0 
{27}  Matured Principal Shortfall  {27}   0    0    0    0 
                           
{28}  End of period Note Balance  {28}  $59,440,000   $55,340,000   $34,170,000   $1,150,108,086 
                           
{29}  Note Pool Factor  {29}   100.000000%   100.000000%   100.000000%   91.980685%

 

EXCHANGE NOTE MONTHLY PRINCIPAL PAYMENT AND INTEREST CALCULATIONS

 

   Principal payment calculation:         
{30}  Beginning of period Designated Pool Balance      {30}   $1,319,323,410 
                 
{31}  Ending Designated Pool Balance  {31}   1,286,761,733    
{32}  Unpaid prior Exchange Note Principal Payment Amount  {32}   0      
{33}  Sum of {31} + {32}      {33}    1,286,761,733 
                 
{34}  Exchange Note Principal Payment Amount {30} - {33}      {34}   $32,561,677 

 

   Interest calculation:                       
      Beg Note Balance   Interest Carryover   Interest
Rate
   Days   Days
Basis
  Interest 
{35}    $1,259,786,938   $0    1.14%   30   30/360  $1,196,798 

 

2

 

 

RECONCILIATION OF EXCHANGE NOTE COLLECTION ACCOUNT

 

   Additions:          
{36}  2021-2 Designated Pool Collections (net of Liquidation Proceeds and fees)  {36}  $20,775,891      
{37}  Net Liquidation Proceeds collected during period  {37}   22,708,965      
{38}  Investment Earnings  {38}   1,075      
{39}  Investment Earnings - transferred to Indenture Note Collection Account  {39}   (1,075)     
{40}  Deposit from Servicer  {40}   0      
                 
{41}  Total Additions:      {41}    43,484,856 
                 
   Distributions:             
{42}  To the Servicer, Designated Pool Servicing Fee  {42}   1,099,436      
{43}  To the 2021-2 Exchange Noteholder, the Exchange Note Interest Payment Amount  {43}   1,196,798      
{44}  To the 2021-2 Exchange Noteholder, the Exchange Note Principal Payment Amount  {44}   32,561,677      
{45}  To the 2021-2 Exchange Noteholder, any funds available to pay obligations pursuant to Indenture Section 8.3 (a)(i) through (xvii)  {45}   4,756,974      
{46}  To the 2021-2 Exchange Noteholder, all remaining funds to be applied as Excess Exchange Note Payments  {46}   3,869,971      
                 
{47}  Total Distributions:      {47}   $43,484,856 

 

NOTEHOLDERS’ MONTHLY PRINCIPAL PAYMENT AND INTEREST CALCULATIONS

 

   Noteholders’ Principal Distributable calculation:                 
{48}  Beginning Agg. Securitization Value  {48}  $1,319,323,410                
{49}  Ending Agg. Securitization Value  {49}   1,286,761,733                
{50}  Principal Distributable Amount {48} - {49}      {50}    32,561,677           
                           
{51}  Noteholders’ Principal Carryover Amount      {51}    0           
                           
{52}  Principal Distributable Amount + Noteholders’ Principal Carryover Amount           {52}    32,561,677      
                           
{53}  Amount required to reduce Outstanding Amount after giving effect to distributions made pursuant to Indenture Section 8.3 (i) through (xiii) to the Required Pro Forma Note Balance           {53}    38,169,933      
                           
{54}  Noteholders’ Principal Distributable Amount Lessor of {52} and {53}                {54}   $32,561,677 

 

   Noteholders’ Interest Distributable calculation:               
   Class  Beg Note Balance   Interest Carryover   Interest Rate   Days  Days Basis  Interest 
{55}  Class A-1  $147,898,019   $0    0.10981%  29  Actual/360  $13,083 
{56}  Class A-2  $390,000,000    0    0.22%  30  30/360   71,500 
{57}  Class A-3  $390,000,000    0    0.34%  30  30/360   110,500 
{58}  Class A-4  $111,430,000    0    0.41%  30  30/360   38,072 
{59}  Class B  $59,440,000    0    0.69%  30  30/360   34,178 
{60}  Class C  $55,340,000    0    1.01%  30  30/360   46,578 
{61}  Class D  $34,170,000    0    1.13%  30  30/360   32,177 

 

3

 

 

RECONCILIATION OF INDENTURE COLLECTION ACCOUNT

 

   Available Funds:           
{62}  2021-2 Exchange Note Collections  {62}  $42,385,420      
{63}  Investment Earnings  {63}   0      
{64}  Investment Earnings - transferred from Exchange Note Collection Account  {64}   1,075      
{65}  Investment Earnings - and amounts released from Reserve Account pursuant to Section 2.14(b)(ii) of Servicing Supplement  {65}   122      
{66}  Optional Purchase Price  {66}   0      
{67}  Indenture Section 5.4 disposition of Collateral  {67}   0      
{68}  Available Funds:      {68}    42,386,617 
                 
{69}  Reserve Account Withdrawal Amount  {69}   0      
                 
{70}  Total Distributable Funds:      {70}    42,386,617 

 

   Distributions:           
{71}  To the Successor Servicer, unpaid transition expenses, pro rata  {71}   0      
{72}  To the Indenture Trustee, any accrued and unpaid fees & expenses, pro rata  {72}   417      
{73}  To the Issuer Owner Trustee, any accrued and unpaid fees & expenses, pro rata  {73}   208      
{74}  To the Asset Representations Reviewer, any accrued and unpaid fees & expenses, pro rata  {74}   0      
{75}  Class A-1 Noteholders’ Interest Distributable Amount pari passu  {75}   13,083      
{76}  Class A-2 Noteholders’ Interest Distributable Amount pari passu  {76}   71,500      
{77}  Class A-3 Noteholders’ Interest Distributable Amount pari passu  {77}   110,500      
{78}  Class A-4 Noteholders’ Interest Distributable Amount pari passu  {78}   38,072      
{79}  Class A Noteholders’ Principal Parity Amount or Matured Principal Shortfall  {79}   0      
{80}  Class B Noteholders’ Interest Distributable Amount  {80}   34,178      
{81}  Class B Noteholders’ Principal Parity Amount or Matured Principal Shortfall  {81}   0      
{82}  Class C Noteholders’ Interest Distributable Amount  {82}   46,578      
{83}  Class C Noteholders’ Principal Parity Amount or Matured Principal Shortfall  {83}   0      
{84}  Class D Noteholders’ Interest Distributable Amount  {84}   32,177      
{85}  Class D Noteholders’ Principal Parity Amount or Matured Principal Shortfall  {85}   0      
{86}  Noteholders’ Principal Distributable Amount  {86}   32,561,677      
{87}  To the Reserve Account, the Reserve Amount Required Amount  {87}   0      
{88}  To the Noteholders, the Accelerated Principal Amount (as calculated below)  {88}   5,608,256      
{89}  To the Successor Servicer, any amounts in excess of the caps set forth, pro rata  {89}   0      
{90}  To the Indenture Trustee, any amounts in excess of the caps set forth, pro rata  {90}   0      
{91}  To the Asset Representations Reviewer, any amounts in excess of the caps set forth, pro rata  {91}   0      
{92}  To the Issuer Owner Trustee, any amounts in excess of the caps set forth, pro rata  {92}   0      
{93}  To the Issuer Trust Certificateholders, the aggregate amount remaining  {93}   3,869,971      
                 
{94}  Total Distributions:      {94}   $42,386,617 

 

4

 

 

PRINCIPAL PARITY AMOUNT CALCULATION

 

      (X)   (Y)      (II)
Total Available Funds in
    
   Class  Cumulative
Note
Balance
   Aggregate
Securitization Value
   (I)
Excess of
(X) - (Y)
   Indenture Collection Account   Lesser of
(I) or (II)
 
{95}  Class A  $1,039,328,019   $1,286,761,733   $0   $42,152,837   $0 
{96}  Class B   1,098,768,019    1,286,761,733    0    42,118,659    0 
{97}  Class C   1,154,108,019    1,286,761,733    0    42,072,081    0 
{98}  Class D   1,188,278,019    1,286,761,733    0    42,039,904    0 

 

ACCELERATED PRINCIPAL AMOUNT CALCULATION

 

{99}  Excess Total Available Funds           {99}   $9,478,227      
                           
{100}  Beginning Note Balance  {100}   1,188,278,019                
{101}  Principal payments through Indenture Section 8.3 (a) (i) through (xv)  {101}   32,561,677                
{102}  Pro-Forma Note Balance      {102}    1,155,716,342           
                           
{103}  Ending Aggregate Securitization Value  {103}   1,286,761,733                
{104}  10% of Aggregate Securitization Value as of Cutoff ($136,653,647)  {104}   136,653,647                
{105}  Required Pro Forma Note Balance {103} - {104}      {105}    1,150,108,086           
                           
{106}  Excess of Pro Forma Balance minus Required Pro Forma Balance {102} - {105}           {106}    5,608,256      
                           
{107}  Lesser of Excess Total Available Funds and Excess of Pro Forma Note Balance                {107}   $5,608,256 

 

OVERCOLLATERALIZATION CALCULATIONS

 

   Exchange Note:           
{108}  Ending Aggregate Securitization Value  {108}  $1,286,761,733      
{109}  End of Period Note Balance  {109}   1,227,225,261      
{110}  Overcollateralization  {110}   59,536,472      
{111}  Overcollateralization %      {111}    4.63%
                 
   Asset Backed Notes:             
{112}  Ending Aggregate Securitization Value  {112}   1,286,761,733      
{113}  End of Period Note Balance  {113}   1,150,108,086      
{114}  Overcollateralization  {114}   136,653,647      
{115}  Overcollateralization %      {115}    10.62%

 

5

 

 

RECONCILIATION OF 2021-2 CASH RESERVE ACCOUNT

 

{116}  Specified Reserve Balance               {116}   $6,832,682 
                 
{117}  Beginning of Period Reserve Account balance      {117}   $6,832,682 
{118}  Investment Earnings  {118}   122      
{119}  From the Indenture Collection Account, the Reserve Account Required Amount  {119}   0      
{120}  To the Indenture Collection Account, the Reserve Account Withdrawal Amount  {120}   0      
{121}  Total Reserve balance available:      {121}    6,832,804 
                 
{122}  Specified Reserve Balance      {122}    6,832,682 
                 
{123}  Release Excess Cash to Indenture Collection Available Funds      {123}    122 
                 
{124}  End of period Reserve Account balance      {124}   $6,832,682 

 

ASSET REPRESENTATIONS REVIEW DELINQUENCY TRIGGER

 

         Dollars   Percentage 
{125}  Receivables with Scheduled Payment delinquent 61 days or more  {125}  $412,440    0.03%
                 
{126}  Compliance (Trigger Violation is a Delinquency Rate Greater Than 1.40% )  {126}         Yes 

 

By: /s/ Ellen Billings  
Name:  Ellen Billings  
Title: Senior Vice President, Controller – North America  
Date: July 15, 2021  

 

6

 

 

GM Financial

GMALT 2021-2

Supplemental Monthly Data

June 30, 2021

  

   Aggregate Securitization Value   Residual
Value
 
Beginning of Period  $1,319,323,410   $988,791,471 
Change   (32,561,677)   (15,847,768)
End of Period  $1,286,761,733   $972,943,703 
           
Residual Value as % of Agg. Securitization Value        75.61%

 

Delinquency

 

Leases with scheduled payment delinquent  Number of Leases   Agg. Securitization Value   Percentage(1) 
0 - 30 days   48,964    1,283,838,086    99.77%
31 - 60 days   88    2,511,207    0.20%
61 - 90 days   14    343,747    0.03%
91 - 120 days   3    68,693    0.01%
Total   49,069    1,286,761,733    100.00%

 

Lease Terminations

 

  Current Period   Cumulative 
   Number of Leases   Agg. Securitization Value   Number of Leases   Agg. Securitization Value 
Retained vehicles by lessee                    
Early terminations   721    17,400,029    1,549    38,038,821 
Standard terminations   20    445,702    20    445,702 
Total retained by lessee   741    17,845,731    1,569    38,484,523 
Returned Vehicles                    
Early terminations   19    295,469    47    817,849 
Standard terminations   0    0    0    0 
Total returned to dealer   19    295,469    47    817,849 
Charged off leases / Repossessed vehicles   40    961,699    110    2,897,337 
Repurchases   1    32,393    2    85,917 
Other   0    0    0    0 
Total terminations   801    19,135,292    1,728    42,285,626 

 

Lease Extensions/Deferments

 

    Current Period  
    Number of Leases     Agg. Securitization Value     Percentage  
                   
Term Extensions     0       0       0.00 %
                         
Deferments     16       516,754       0.04 %

 

7

 

 

Net Credit (Gain) Loss

 

        Current
Period
    Cumulative 
Agg. Securitized Value of early term defaults        961,699    2,897,337 
less:  Sales proceeds        1,055,513    2,298,450 
less:  Excess wear and excess mileage received        0    0 
less:  Other amounts received        -    0 
Net Credit (Gain) Loss        (93,814)   598,887 

 
Residual (Gain) Loss on Returned Vehicles          
          
Agg. Securitized Value of returned vehicles sold by Servicer   283,663    753,731 
add:  Reimbursement of outstanding residual advance   N/A       N/A    
less:  Sales proceeds   489,236    1,281,501 
less:  Excess wear and excess mileage received   -    0 
less:  Other recovery amounts   -    0 
Residual (Gain) Loss   (205,573)   (527,770)

 

   Current
Period
   Prev.
Month
 
Prepay Speed   1.1819%   1.6849%
           
Return Rate based on Scheduled to Terminate(2)   0.0000%   0.0000%
           
Return Rate based on Terminated Leases(3)   2.3720%   3.0205%

 

(1)Percentages may not add to 100% due to rounding.
(2)Percentage of total number of vehicles returned to dealer over number of vehicles scheduled to terminate per month.
(3)Percentage of total number of vehicles returned to dealer over number of vehicles terminated per month.

 

8