Attachment: FORM 8-K


ex_265606.htm

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

Contact:

Jeffrey W. Farrar

Executive Vice President, COO & CFO

(434)773-2274

farrarj@amnb.com

 

AMERICAN NATIONAL BANKSHARES

REPORTS SECOND QUARTER EARNINGS OF $10.8 MILLION

($.99 PER SHARE)

 

Danville, VA, July 22, 2021 – American National Bankshares Inc. (NASDAQ: AMNB) (“American National” or the “Company”) today reported second quarter 2021 earnings of $10.8 million, or $.99 per diluted common share. Those results compare to net income of $5.5 million, or $.50 per diluted common share, during the same quarter in the prior year, and net income of $11.3 million, or $1.03 per diluted common share, recognized for the first quarter of 2021.

 

President and Chief Executive Officer Jeffrey V. Haley commented, “American National delivered strong earnings performance for the second quarter, in spite of the continuing challenges associated with the low interest rate environment. Credit quality remains excellent, and coupled with significant improvement in the reopening economy resulted in a $1.4 million negative provision for loan losses for the period. We had another strong quarter for our core noninterest revenue lines, with income from SBIC investments, mortgage and wealth management continuing to provide meaningful contributions. Deposit growth was again exceptional, and with significant PPP forgiveness during the period contributed to some additional excess liquidity on our balance sheet. Loan balances, excluding PPP, have begun to grow, although market pressures remain fierce. Key areas of focus are loan growth, talent management, process improvement initiatives and our digital product offerings.”

 

Second quarter 2021 highlights include:

 

 

Earnings produced a return on average tangible common equity (annualized) of 17.30% for the second quarter of 2021, compared to 18.45% in the previous quarter and 9.85% for the same quarter in the prior year (non-GAAP).

 

 

Average deposits grew 3.7% during the quarter and 15.1% over the same quarter of 2020; the cost of interest-bearing deposits decreased to 0.21% in the second quarter, compared to 0.30% in the previous quarter and 0.64% in the same quarter of the prior year.

 

 

Fully taxable equivalent (“FTE”) net interest margin was 3.00% for the quarter, down from 3.20% in the first quarter of 2021 and from 3.22% in the same quarter of the prior year (non-GAAP).

 

 

Noninterest revenues decreased $780 thousand, or 13.2%, when compared to the previous quarter, and increased $1.3 million, or 34.1%, compared to the same quarter in the prior year.

 

 

Noninterest expense increased $572 thousand, or 4.1%, when compared to the previous quarter, and increased $2.2 million, or 17.7%, when compared to the same quarter in the prior year.

 

 

The Company recorded a negative provision for loan losses in the second quarter of 2021 of $1.4 million and no provision in the first quarter, compared to a provision expense of $4.8 million in the second quarter in the prior year. Annualized net charge-offs (recoveries) as a percentage of average loans outstanding were (0.01%) for the second quarter of 2021, 0.00% for the first quarter of 2021 and 0.06% for the corresponding quarter in the prior year.

 

 

Nonperforming assets as a percentage of total assets were 0.07% at June 30, 2021, down from 0.10% at March 31, 2021 and 0.16% at June 30, 2020.

 

 

 

SMALL BUSINESS ADMINISTRATIONs PPP

 

The Company continued to participate in the U.S. Small Business Administration’s Paycheck Protection Program (“PPP”) under the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act in the second quarter of 2021. The Company has processed a total of $364.2 million in PPP loans with $80.0 million forgiven in the second quarter of 2021 compared to $105.1 million in the first quarter. Total outstanding net PPP loans were $104.1 million at June 30, 2021, down from $183.8 million at March 31, 2021. Total PPP fees recognized in net interest income during the quarter were $1.8 million compared to the prior quarter’s $2.9 million as a result of the forgiveness. The interest income from the PPP portfolio outstanding generated $360,000 in revenues for the second quarter compared to $526,000 in the previous quarter.

 

NET INTEREST INCOME

 

Net interest income for the second quarter of 2021 was $21.8 million, a decrease of $652 thousand, or 2.9%, from the prior quarter and an increase of $1.5 million, or 7.5%, from the second quarter of 2020. The FTE net interest margin for the quarter was 3.00%, down from 3.20% in the prior quarter and down from 3.22% in the same period a year ago (non-GAAP). The second quarter of 2021 reflected $1.1 million less in net fees on PPP loans than the first quarter as $80.0 million of first round loans were forgiven in the second quarter compared to $105.1 million in the first quarter. The increase in net interest income from the same quarter in the prior year was primarily attributable to the PPP program and reduced deposit costs from a significantly lower rate environment. 

 

The Company’s FTE net interest margin includes the impact of acquisition accounting fair value adjustments. During the second quarter of 2021, net accretion related to acquisition accounting amounted to $875 thousand compared to $948 thousand in the prior quarter and $801 thousand for the same period in 2020. Estimated remaining net accretion from acquisitions for the periods indicated is as follows (dollars in thousands):

 

For the remaining six months of 2021

  $ 840  

For the years ending (estimated):

       

2022

    1,208  

2023

    702  

2024

    419  

2025

    306  

2026

    187  

Thereafter

    500  

 

ASSET QUALITY

 

Nonperforming assets (“NPAs”) totaled $2.4 million as of June 30, 2021 down from $2.9 million at March 31, 2021, and down from $4.6 million at June 30, 2020. NPAs as a percentage of total assets were 0.07% at June 30, 2021, compared to 0.10% at March 31, 2021 and 0.16% at June 30, 2020.  

 

The Company recorded a negative provision for the second quarter of 2021 of $1.4 million, as compared to no provision in the first quarter and a $4.8 million provision for the same period in the previous year. The second quarter negative provision as compared to the prior period and the same period of 2020 was driven by significant improvement in both national and local economic conditions, ongoing low charge-off and delinquency rates, and overall strong asset quality metrics. The allowance for loan losses was $20.1 million at June 30, 2021, $21.4 million at March 31, 2021 and $18.5 million at June 30, 2020. Annualized net charge-offs (recoveries) as a percentage of average loans outstanding was a negative (0.01%) for the second quarter of 2021, compared to 0.00% in the previous quarter and 0.06% for the same period in the prior year. The allowance as a percentage of loans held for investment was 1.05% at June 30, 2021 compared to 1.08% at March 31, 2021 and 0.88% at June 30, 2020. Excluding PPP loans, the allowance as a percentage of loans was 1.11% at June 30, 2021, 1.19% at March 31, 2021 and 1.00% at June 30, 2020.

 

 

 

NONINTEREST INCOME

 

Noninterest income decreased $780 thousand, or 13.2%, to $5.1 million for the quarter ended June 30, 2021 from $5.9 million in the prior quarter and increased $1.3 million, or 34.1%, from the same period in the prior year. The largest fluctuations for the second quarter over the previous quarter were the decrease in income from insurance investments which was down $647 thousand, or 82.1%, and increased losses on premises and equipment, net, up $383 thousand or over 100%. The Company recorded a loss during the second quarter of 2021 from the sale of a building acquired in the HomeTown Bankshares acquisition. These declines were partially offset by growth in wealth management revenues, service charges on deposits and income from SBIC investments.  Comparing the second quarter of 2021 to the second quarter of 2020, increases were noted in all categories except for securities gains, net, that recorded no activity in either period and had decreased income from insurance investments of $82 thousand, or 36.8%.

 

NONINTEREST EXPENSE

 

Noninterest expense for the second quarter of 2021 amounted to $14.6 million, up $572 thousand, or 4.1%, when compared to the $14.1 million for the previous quarter and up $2.2 million, or 17.7%, from $12.4 million during the same period in the previous year. Salary and benefit expense was up $660 thousand or 8.8% over the previous quarter, and up $2.0 million or 32.0% over the second quarter of 2020. These increases can largely be attributed to salary and benefit deferrals associated with loan originations under the PPP program. The second quarter of 2021 reflected $100 thousand in PPP related salaries and benefits deferrals, compared to $604 thousand in the first quarter and $1.6 million in the second quarter of 2020. Other operating expense components were in line with the previous quarter and represented normal growth levels over the same period in 2020.

 

INCOME TAXES

 

The effective tax rate for the three months ended June 30, 2021 was 21.0% and 20.9% for the three months ended March 31, 2021. This compares to 20.6% for the same period in the prior year.

 

BALANCE SHEET

 

Total assets at June 30, 2021 were $3.2 billion, an increase of $128.1 million or 4.2% growth from the previous quarter and increased $337.0 million or 11.8% from the second quarter of 2020. The asset mix of the balance sheet at June 30, 2021 remained primarily consistent with the first quarter with a decrease in loans as a result of the forgiveness of PPP loans, the proceeds from which were reinvested in the securities portfolio.  The growth over the same period a year ago is primarily due to deposit growth in core deposits during the period.

 

At June 30, 2021, loans held for investment (net of deferred fees and costs) were $1.9 billion, a decrease of $64.3 million, or 3.2%, from March 31, 2021. The decline was primarily a result of the changes discussed previously from the PPP. Excluding PPP loans, loans held for investment increased $15.4 million, or 0.86%, from the first quarter, and decreased $27.5 million or 1.5% compared to June 30, 2020.

 

Investment securities amounted to $555.4 million at June 30, 2021, with growth of $73.4 million, or 15.2%, compared to March 31, 2021, and growth of $233.0 million, or 72.2%, compared to June 30, 2020.

 

Deposits amounted to $2.8 billion at June 30, 2021 and $2.6 billion at March 31, 2021, an increase of $137.2 million, or 5.2%, over the previous quarter and growth of $338.0 million, or 13.9%, compared to the second quarter of 2020. The growth over the previous quarter and the prior period of 2020 is primarily a result of continued federal stimulus efforts, and continued higher than average cash balances being maintained by customers as elevated savings rates and liquidity patterns continue.

 

The Company continues to be well-capitalized as defined by regulators, with tangible common equity to tangible assets of 8.27% at June 30, 2021 compared to 8.42% at March 31, 2021 and compared to 8.49% at June 30, 2020. The Company’s common equity Tier 1, Tier 1, total, and Tier 1 leverage capital ratios were 12.79%, 14.19%, 15.21% and 9.42%, respectively at June 30, 2021.

 

 

 

ABOUT AMERICAN NATIONAL

 

American National is a multi-state bank holding company with total assets of approximately $3.2 billion. Headquartered in Danville, Virginia, American National is the parent company of American National Bank and Trust Company. American National Bank is a community bank serving Virginia and North Carolina with 26 banking offices. American National Bank also manages an additional $1.1 billion of trust, investment and brokerage assets in its Wealth Division. Additional information about American National and American National Bank is available on American National's website at www.amnb.com.

 

NON-GAAP FINANCIAL MEASURES

 

This release contains financial information determined by methods other than in accordance with generally accepted accounting principles in the United States (“GAAP”). American National’s management uses these non-GAAP financial measures in its analysis of American National’s performance. These measures typically adjust GAAP performance measures to exclude the effects of the amortization of intangibles and include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant activities or transactions that are infrequent in nature. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of American National’s core businesses. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. For a reconciliation of non-GAAP financial measures, see “Reconciliation of Non-GAAP Financial Measures” at the end of this release.

 

 

FORWARD-LOOKING STATEMENTS

 

Statements made in this release, other than those concerning historical financial information, may be considered forward-looking statements, which speak only as of the date of this release and are based on current expectations and involve a number of assumptions. American National intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and is including this statement for purposes of these safe harbor provisions. American National’s ability to predict results, or the actual effect of future plans or strategies, is inherently uncertain. Factors that could have a material effect on the operations and future prospects of American National include but are not limited to: (1) the impacts of the ongoing COVID-19 pandemic and the associated efforts to limit the spread of the virus; (2) expected revenue synergies and cost savings from acquisitions and depositions; (3) changes in interest rates, general economic conditions, legislation and regulation, and monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury, Office of the Comptroller of the Currency and the Board of Governors of the Federal Reserve System; (4) the quality and composition of the loan and securities portfolios, demand for loan products, deposit flows, competition, and demand for financial services in American National’s market areas; (5) the adequacy of the level of the allowance for loan losses, the amount of loan loss provisions required in future periods, and the failure of assumptions underlying the allowance for loan losses; (6) cybersecurity threats or attacks, the implementation of new technologies, and the ability to develop and maintain secure and reliable electronic systems; (7) accounting principles, policies, and guidelines; and (8) other risk factors detailed from time to time in filings made by American National with the Securities and Exchange Commission. American National undertakes no obligation to update or clarify these forward-looking statements, whether as a result of new information, future events or otherwise.

 

 

 

 

 

American National Bankshares Inc.

Consolidated Balance Sheets

(Dollars in thousands, except per share data)

Unaudited

 

   

June 30,

 

ASSETS

 

2021

   

2020

 
                 

Cash and due from banks

  $ 38,237     $ 44,607  

Interest-bearing deposits in other banks

    502,300       206,998  
                 

Securities available for sale, at fair value

    555,444       322,523  

Restricted stock, at cost

    8,035       8,694  

Loans held for sale

    13,807       2,845  
                 

Loans, net of deferred fees and costs

    1,914,371       2,101,711  

Less allowance for loan losses

    (20,097 )     (18,507 )

Net Loans

    1,894,274       2,083,204  
                 

Premises and equipment, net

    37,478       39,571  

Other real estate owned, net

    213       984  

Goodwill

    85,048       85,048  

Core deposit intangibles, net

    5,339       6,884  

Bank owned life insurance

    28,791       28,122  

Other assets

    32,618       35,059  
                 

Total assets

  $ 3,201,584     $ 2,864,539  
                 

Liabilities

               

Demand deposits -- noninterest-bearing

  $ 959,574     $ 824,679  

Demand deposits -- interest-bearing

    482,586       406,322  

Money market deposits

    700,670       562,061  

Savings deposits

    241,746       200,518  

Time deposits

    385,174       438,196  

Total deposits

    2,769,750       2,431,776  
                 

Customer repurchase agreements

    35,440       46,296  

Long-term borrowings

    28,181       35,588  

Other liabilities

    20,580       23,446  

Total liabilities

    2,853,951       2,537,106  
                 

Shareholders' equity

               

Preferred stock, $5 par, 2,000,000 shares authorized, none outstanding

           

Common stock, $1 par, 20,000,000 shares authorized, 10,875,756 shares outstanding at June 30, 2021 and 10,964,320 shares outstanding at June 30, 2020

    10,811       10,911  

Capital in excess of par value

    150,947       154,222  

Retained earnings

    185,843       159,586  

Accumulated other comprehensive income, net

    32       2,714  

Total shareholders' equity

    347,633       327,433  
                 

Total liabilities and shareholders' equity

  $ 3,201,584     $ 2,864,539  

 

 

 

 

American National Bankshares Inc.

Consolidated Statements of Income

(Dollars in thousands, except per share data)

Unaudited

 

   

For the Three Months Ended

   

For the Six Months Ended

 
   

6/30/21

   

3/31/21

   

6/30/20

   

6/30/21

   

6/30/20

 

Interest and Dividend Income:

                                       

Interest and fees on loans

  $ 21,087     $ 22,273     $ 21,379     $ 43,360     $ 42,700  

Interest and dividends on securities:

                                       

Taxable

    1,769       1,632       1,646       3,401       3,683  

Tax-exempt

    96       103       111       199       223  

Dividends

    117       119       128       236       260  

Other interest income

    98       77       33       175       297  

Total interest and dividend income

    23,167       24,204       23,297       47,371       47,163  
                                         

Interest Expense:

                                       

Interest on deposits

    922       1,287       2,478       2,209       5,790  

Interest on short-term borrowings

    5       11       66       16       195  

Interest on long-term borrowings

    469       483       493       952       999  

Total interest expense

    1,396       1,781       3,037       3,177       6,984  
                                         

Net Interest Income

    21,771       22,423       20,260       44,194       40,179  

(Recovery of) Provision for loan losses

    (1,352 )           4,759       (1,352 )     5,712  
                                         

Net Interest Income After (Recovery of) Provision for Loan Losses

    23,123       22,423       15,501       45,546       34,467  
                                         

Noninterest Income:

                                       

Trust fees

    1,240       1,206       953       2,446       1,965  

Service charges on deposit accounts

    630       622       541       1,252       1,262  

Other fees and commissions

    1,358       1,139       951       2,497       1,892  

Mortgage banking income

    1,142       1,318       893       2,460       1,442  

Securities gains, net

                            814  

Brokerage fees

    250       218       172       468       383  

Income (loss) from Small Business Investment Companies

    591       428       (119 )     1,019       (64 )

Income from insurance investments

    141       788       223       929       271  

Losses on premises and equipment, net

    (432 )     (49 )           (481 )     (82 )

Other

    222       252       221       474       447  

Total noninterest income

    5,142       5,922       3,835       11,064       8,330  
                                         

Noninterest Expense:

                                       

Salaries and employee benefits

    8,178       7,518       6,191       15,696       13,551  

Occupancy and equipment

    1,502       1,533       1,327       3,035       2,693  

FDIC assessment

    226       224       176       450       271  

Bank franchise tax

    443       438       425       881       851  

Core deposit intangible amortization

    371       381       417       752       844  

Data processing

    698       778       785       1,476       1,548  

Software

    338       329       403       667       759  

Other real estate owned, net

    10       117       15       127       6  

Other

    2,871       2,747       2,693       5,618       5,243  

Total noninterest expense

    14,637       14,065       12,432       28,702       25,766  
                                         

Income Before Income Taxes

    13,628       14,280       6,904       27,908       17,031  

Income Taxes

    2,862       2,991       1,422       5,853       3,007  

Net Income

  $ 10,766     $ 11,289     $ 5,482     $ 22,055     $ 14,024  
                                         

Net Income Per Common Share:

                                       

Basic

  $ 0.99     $ 1.03     $ 0.50     $ 2.02     $ 1.28  

Diluted

  $ 0.99     $ 1.03     $ 0.50     $ 2.01     $ 1.28  

Weighted Average Common Shares Outstanding:

                                       

Basic

    10,919,333       10,971,466       10,959,545       10,945,256       10,992,365  

Diluted

    10,923,156       10,976,177       10,963,248       10,949,523       10,997,279  

 

 

 

American National Bankshares Inc.

Financial Highlights

Unaudited

 
(Dollars in thousands, except per share data)
   

2nd Qtr

   

1st Qtr

   

2nd Qtr

   

At or for the Six Months Ended June 30,

 
   

2021

   

2021

   

2020

   

2021

   

2020

 

EARNINGS

                                       

Interest income

  $ 23,167     $ 24,204     $ 23,297     $ 47,371     $ 47,163  

Interest expense

    1,396       1,781       3,037       3,177       6,984  

Net interest income

    21,771       22,423       20,260       44,194       40,179  

(Recovery of) Provision for loan losses

    (1,352 )           4,759       (1,352 )     5,712  

Noninterest income

    5,142       5,922       3,835       11,064       8,330  

Noninterest expense

    14,637       14,065       12,432       28,702       25,766  

Income taxes

    2,862       2,991       1,422       5,853       3,007  

Net income

    10,766       11,289       5,482       22,055       14,024  
                                         

PER COMMON SHARE

                                       

Net income per share - basic

  $ 0.99     $ 1.03     $ 0.50     $ 2.02     $ 1.28  

Net income per share - diluted

    0.99       1.03       0.50       2.01       1.28  

Cash dividends paid

    0.27       0.27       0.27       0.54       0.54  

Book value per share

    31.96       31.19       29.86       31.96       29.86  

Book value per share - tangible (a)

    23.65       22.91       21.48       23.65       21.48  

Closing market price

    31.09       33.07       25.04       31.09       25.04  
                                         

FINANCIAL RATIOS

                                       

Return on average assets

    1.38

%

    1.49

%

    0.80

%

    1.44

%

    1.07 %

Return on average common equity

    12.44       13.19       6.68       12.81       8.61  

Return on average tangible common equity (a)

    17.30       18.45       9.85       17.87       12.56  

Average common equity to average assets

    11.10       11.31       11.91       11.20       12.42  

Tangible common equity to tangible assets (a)

    8.27       8.42       8.49       8.27       8.49  

Net interest margin, taxable equivalent

    3.00       3.20       3.22       3.10       3.36  

Efficiency ratio (a)

    52.06       47.70       49.74       49.84       52.08  

Effective tax rate

    21.00       20.95       20.60       20.97       17.66  
                                         

PERIOD-END BALANCES

                                       

Securities

  $ 563,479     $ 490,167     $ 331,217     $ 563,479     $ 331,217  

Loans held for sale

    13,807       17,929       2,845       13,807       2,845  

Loans, net

    1,914,371       1,978,640       2,101,711       1,914,371       2,101,711  

Goodwill and other intangibles

    90,387       90,758       91,932       90,387       91,932  

Assets

    3,201,584       3,073,432       2,864,539       3,201,584       2,864,539  

Assets - tangible (a)

    3,111,197       2,982,674       2,772,607       3,111,197       2,772,607  

Deposits

    2,769,750       2,632,534       2,431,776       2,769,750       2,431,776  

Customer repurchase agreements

    35,440       39,205       46,296       35,440       46,296  

Long-term borrowings

    28,181       35,656       35,588       28,181       35,588  

Shareholders' equity

    347,633       341,793       327,433       347,633       327,433  

Shareholders' equity - tangible (a)

    257,246       251,035       235,501       257,246       235,501  

 

 

 

American National Bankshares Inc.

Financial Highlights

Unaudited

 
(Dollars in thousands, except per share data)
   

2nd Qtr

   

1st Qtr

   

2nd Qtr

    At or for the Six Months Ended June 30,  
   

2021

   

2021

   

2020

   

2021

   

2020

 

AVERAGE BALANCES

                                       

Securities (b)

  $ 512,981     $ 458,760     $ 315,659     $ 486,020     $ 342,695  

Loans held for sale

    15,883       11,237       4,554       13,573       3,855  

Loans, net

    1,947,797       2,009,166       2,048,277       1,978,312       1,938,700  

Interest-earning assets

    2,909,216       2,814,291       2,525,998       2,862,016       2,400,459  

Goodwill and other intangibles

    90,577       90,976       92,161       90,775       91,950  

Assets

    3,118,687       3,026,952       2,755,470       3,073,073       2,623,531  

Assets - tangible (a)

    3,028,110       2,935,976       2,663,309       2,982,298       2,531,581  

Interest-bearing deposits

    1,761,203       1,740,418       1,564,430       1,750,867       1,529,997  

Deposits

    2,677,101       2,582,539       2,325,331       2,630,081       2,197,629  

Customer repurchase agreements

    37,591       43,746       43,716       40,651       42,617  

Other short-term borrowings

                            2  

Long-term borrowings

    35,584       35,640       35,575       35,612       35,565  

Shareholders' equity

    346,210       342,231       328,051       344,232       325,812  

Shareholders' equity - tangible (a)

    255,633       251,255       235,890       253,457       233,862  
                                         

CAPITAL

                                       

Weighted average shares outstanding - basic

    10,919,333       10,971,466       10,959,545       10,945,256       10,992,365  

Weighted average shares outstanding - diluted

    10,923,156       10,976,177       10,963,248       10,949,523       10,997,279  
                                         

COMMON STOCK REPURCHASE PROGRAM

                                       

Total shares of common stock repurchased

    93,212       54,023             147,235       140,526  

Average price paid per share of common stock

  $ 34.73     $ 29.51     $     $ 32.81     $ 35.44  
                                         

ALLOWANCE FOR LOAN LOSSES

                                       

Beginning balance

  $ 21,416     $ 21,403     $ 14,065     $ 21,403     $ 13,152  

(Recovery of) Provision for loan losses

    (1,352 )           4,759       (1,352 )     5,712  

Charge-offs

    (29 )     (22 )     (444 )     (51 )     (549 )

Recoveries

    62       35       127       97       192  

Ending balance

  $ 20,097     $ 21,416     $ 18,507     $ 20,097     $ 18,507  
                                         

LOANS

                                       

Construction and land development

  $ 133,592     $ 159,801     $ 141,392     $ 133,592     $ 141,392  

Commercial real estate - owner occupied

    384,095       364,549       388,947       384,095       388,947  

Commercial real estate - non-owner occupied

    650,862       628,742       589,821       650,862       589,821  

Residential real estate

    264,680       266,595       291,242       264,680       291,242  

Home equity

    100,835       100,643       114,397       100,835       114,397  

Commercial and industrial

    372,759       447,109       566,859       372,759       566,859  

Consumer

    7,548       11,201       9,053       7,548       9,053  

Total

  $ 1,914,371     $ 1,978,640     $ 2,101,711     $ 1,914,371     $ 2,101,711  

 

 

 

American National Bankshares Inc.

Financial Highlights

Unaudited

 
(Dollars in thousands, except per share data)
   

2nd Qtr

   

1st Qtr

   

2nd Qtr

    At or for the Six Months Ended June 30,  
   

2021

   

2021

   

2020

   

2021

   

2020

 

NONPERFORMING ASSETS AT PERIOD-END

                                       

Nonperforming loans:

                                       

90 days past due and accruing

    125       162       375       125       375  

Nonaccrual

    2,057       2,323       2,855       2,057       2,855  

Other real estate owned and repossessions

    213       443       1,346       213       1,346  

Nonperforming assets

  $ 2,395     $ 2,928     $ 4,576     $ 2,395     $ 4,576  
                                         

ASSET QUALITY RATIOS

                                       

Allowance for loan losses to total loans

    1.05

%

    1.08

%

    0.88

%

    1.05 %     0.88 %

Allowance for loan losses to nonperforming loans

    921.04       861.81       572.97       921.04       572.97  

Nonperforming assets to total assets

    0.07       0.10       0.16       0.07       0.16  

Nonperforming loans to total loans

    0.11       0.13       0.15       0.11       0.15  

Annualized net charge-offs (recoveries) to average loans

    (0.01 )     0.00       0.06       0.00       0.04  
                                         
                                         

OTHER DATA

                                       

Fiduciary assets at period-end (c) (d)

  $ 697,528     $ 666,653     $ 536,014     $ 697,528     $ 536,014  

Retail brokerage assets at period-end (c) (d)

  $ 392,881     $ 382,419     $ 301,096     $ 392,881     $ 301,096  

Number full-time equivalent employees (e)

    340       340       345       340       345  

Number of full service offices

    26       26       26       26       26  

Number of loan production offices

    1       1       1       1       1  

Number of ATM's

    36       36       38       36       38  

 

Notes:  
   
(a) -  This financial measure is not calculated in accordance with GAAP. For a reconciliation of non-GAAP financial measures, see "Reconciliation of Non-GAAP Financial Measures" at the end of this release.
(b) -  Average does not include unrealized gains and losses.
(c) -  Market value.
(d) -  Assets are not owned by American National and are not reflected in the consolidated balance sheet.
(e) -  Average for quarter.

 

 

 

Net Interest Income Analysis

For the Three Months Ended June 30, 2021 and 2020

(Dollars in thousands)

Unaudited

 

                                                 
                   

Interest

                 
   

Average Balance

   

Income/Expense (a)

   

Yield/Rate

 
                                                 
   

2021

   

2020

   

2021

   

2020

   

2021

   

2020

 

Loans:

                                               

Commercial

  $ 391,871     $ 513,765     $ 4,458     $ 4,377       4.56

%

    3.42

%

Real estate

    1,564,747       1,529,723       16,551       16,901       4.23       4.42  

Consumer

    7,062       9,343       112       149       6.36       6.40  

Total loans (b)

    1,963,680       2,052,831       21,121       21,427       4.30       4.18  
                                                 

Securities:

                                               

U.S. Treasury

    41,840       2,250       114       9       1.09       1.60  

Federal agencies & GSEs

    102,730       47,197       298       284       1.16       2.41  

Mortgage-backed & CMOs

    281,820       203,268       961       1,059       1.36       2.08  

State and municipal

    62,204       42,742       323       288       2.08       2.70  

Other

    24,387       20,202       311       272       5.10       5.39  

Total securities

    512,981       315,659       2,007       1,912       1.56       2.42  
                                                 

Deposits in other banks

    432,555       157,508       98       33       0.09       0.08  
                                                 

Total interest-earning assets

    2,909,216       2,525,998       23,226       23,372       3.20       3.70  
                                                 

Non-earning assets

    209,471       229,472                                  
                                                 

Total assets

  $ 3,118,687     $ 2,755,470                                  
                                                 

Deposits:

                                               

Demand

  $ 468,684     $ 371,451       37       115       0.03       0.12  

Money market

    701,957       554,318       215       591       0.12       0.43  

Savings

    239,887       192,354       6       24       0.01       0.05  

Time

    350,675       446,307       664       1,748       0.76       1.57  

Total deposits

    1,761,203       1,564,430       922       2,478       0.21       0.64  
                                                 

Customer repurchase agreements

    37,591       43,716       5       66       0.05       0.61  

Other short-term borrowings

                                  0.00  

Long-term borrowings

    35,584       35,575       469       493       5.27       5.54  

Total interest-bearing liabilities

    1,834,378       1,643,721       1,396       3,037       0.30       0.74  
                                                 

Noninterest bearing demand deposits

    915,898       760,901                                  

Other liabilities

    22,201       22,797                                  

Shareholders' equity

    346,210       328,051                                  

Total liabilities and shareholders' equity

  $ 3,118,687     $ 2,755,470                                  
                                                 

Interest rate spread

                                    2.90 %     2.96 %

Net interest margin

                                    3.00 %     3.22 %
                                                 

Net interest income (taxable equivalent basis)

                    21,830       20,335                  

Less: Taxable equivalent adjustment (c)

                    59       75                  

Net interest income

                  $ 21,771     $ 20,260                  

 

Notes:  
   
(a) -  Interest income includes net accretion/amortization of acquired loan fair value adjustments and the net accretion/amortization of deferred loan fees and costs.
(b) -  Nonaccrual loans are included in the average balances.
(c) -  A tax rate of 21% was used in adjusting interest on tax-exempt assets to a fully taxable equivalent basis.

 

 

 

Net Interest Income Analysis

For the Six Months Ended June 30, 2021 and 2020

(Dollars in thousands)

Unaudited

 

                   

Interest

                 
   

Average Balance

   

Income/Expense (a)

   

Yield/Rate

 
                                                 
   

2021

   

2020

   

2021

   

2020

   

2021

   

2020

 

Loans:

                                               

Commercial

  $ 428,073     $ 423,343     $ 10,249     $ 7,919       4.83 %     3.77 %

Real estate

    1,556,465       1,509,520       32,941       34,564       4.23       4.58  

Consumer

    7,347       9,692       238       307       6.53       6.39  

Total loans

    1,991,885       1,942,555       43,428       42,790       4.37       4.41  
                                                 

Securities:

                                               

U.S. Treasury

    28,645       5,650       126       44       0.88       1.56  

Federal agencies & GSEs

    104,026       75,254       602       861       1.16       2.29  

Mortgage-backed & CMOs

    269,977       200,521       1,934       2,202       1.43       2.20  

State and municipal

    60,359       41,784       637       576       2.11       2.76  

Other

    23,013       19,486       588       537       5.11       5.51  

Total securities

    486,020       342,695       3,887       4,220       1.60       2.46  
                                                 

Deposits in other banks

    384,111       115,209       175       297       0.09       0.52  
                                                 

Total interest-earning assets

    2,862,016       2,400,459       47,490       47,307       3.32       3.95  
                                                 

Non-earning assets

    211,057       223,072                                  
                                                 

Total assets

  $ 3,073,073     $ 2,623,531                                  
                                                 

Deposits:

                                               

Demand

  $ 459,867     $ 351,404       77       238       0.03       0.14  

Money market

    693,002       534,828       491       1,779       0.14       0.67  

Savings

    233,680       185,625       13       77       0.01       0.08  

Time

    364,318       458,140       1,628       3,696       0.90       1.63  

Total deposits

    1,750,867       1,529,997       2,209       5,790       0.25       0.76  
                                                 

Customer repurchase agreements

    40,651       42,617       16       195       0.08       0.92  

Other short-term borrowings

          2                   0.00       0.50  

Long-term borrowings

    35,612       35,565       952       999       5.75       5.62  

Total interest-bearing liabilities

    1,827,130       1,608,181       3,177       6,984       0.35       0.87  
                                                 

Noninterest bearing demand deposits

    879,214       667,632                                  

Other liabilities

    22,497       21,906                                  

Shareholders' equity

    344,232       325,812                                  

Total liabilities and shareholders' equity

  $ 3,073,073     $ 2,623,531                                  
                                                 

Interest rate spread

                                    2.97 %     3.08 %

Net interest margin

                                    3.10 %     3.36 %
                                                 

Net interest income (taxable equivalent basis)

                    44,313       40,323                  

Less: Taxable equivalent adjustment

                    119       144                  

Net interest income

                  $ 44,194     $ 40,179                  

 

Notes:  
   
(a) -  Interest income includes net accretion/amortization of acquired loan fair value adjustments and the net accretion/amortization of deferred loan fees and costs.
(b) -  Nonaccrual loans are included in the average balances.
(c) -  A tax rate of 21% was used in adjusting interest on tax-exempt assets to a fully taxable equivalent basis.

 

 

 

American National Bankshares Inc.

Reconciliation of Non-GAAP Financial Measures

Unaudited

 

(Dollars in thousands, except per share data)

 

   

2nd Qtr

   

1st Qtr

   

2nd Qtr

   

At or for the Six Months Ended June 30,

 
   

2021

   

2021

   

2020

   

2021

   

2020

 

EFFICIENCY RATIO

                                       

Noninterest expense

  $ 14,637     $ 14,065     $ 12,432     $ 28,702     $ 25,766  

Add/subtract: gain/loss on sale of OREO

          (111 )     8       (111 )     35  

Subtract: core deposit intangible amortization

    (371 )     (381 )     (417 )     (752 )     (844 )
    $ 14,266     $ 13,573     $ 12,023     $ 27,839     $ 24,957  
                                         

Net interest income

  $ 21,771     $ 22,423     $ 20,260     $ 44,194     $ 40,179  

Tax equivalent adjustment

    59       60       75       119       144  

Noninterest income

    5,142       5,922       3,835       11,064       8,330  

Subtract: gain on securities

                            (814 )

Add: loss on fixed assets

    432       49             481       82  
    $ 27,404     $ 28,454     $ 24,170     $ 55,858     $ 47,921  
                                         

Efficiency ratio

    52.06 %     47.70 %     49.74 %     49.84 %     52.08 %
                                         

TAX EQUIVALENT NET INTEREST INCOME

                                       

Non-GAAP measures:

                                       

Interest income - loans

  $ 21,121     $ 22,307     $ 21,427     $ 43,428     $ 42,790  

Interest income - investments and other

    2,105       1,957       1,945       4,062       4,517  

Interest expense - deposits

    (922 )     (1,287 )     (2,478 )     (2,209 )     (5,790 )

Interest expense - customer repurchase agreements

    (5 )     (11 )     (66 )     (16 )     (195 )

Interest expense - long-term borrowings

    (469 )     (483 )     (493 )     (952 )     (999 )

Total net interest income

  $ 21,830     $ 22,483     $ 20,335     $ 44,313     $ 40,323  

Less non-GAAP measures:

                                       

Tax benefit on nontaxable interest - loans

    (34 )     (34 )     (48 )     (68 )     (90 )

Tax benefit on nontaxable interest - securities

    (25 )     (26 )     (27 )     (51 )     (54 )

GAAP measures

  $ 21,771     $ 22,423     $ 20,260     $ 44,194     $ 40,179  
                                         

RETURN ON AVERAGE TANGIBLE EQUITY

                                       

Return on average equity (GAAP basis)

    12.44 %     13.19 %     6.68 %     12.81 %     8.61 %

Impact of excluding average goodwill and other intangibles

    4.86       5.26       3.17       5.06       3.95  

Return on average tangible equity (non-GAAP)

    17.30 %     18.45 %     9.85 %     17.87 %     12.56 %
                                         

TANGIBLE EQUITY TO TANGIBLE ASSETS

                                       

Equity to assets ratio (GAAP basis)

    10.86 %     11.12 %     11.43 %     10.86 %     11.43 %

Impact of excluding goodwill and other intangibles

    (2.59 )     (2.70 )     (2.94 )     (2.59 )     (2.94 )

Tangible equity to tangible assets ratio (non-GAAP)

    8.27 %     8.42 %     8.49 %     8.27 %     8.49 %
                                         

TANGIBLE BOOK VALUE

                                       

Book value per share (GAAP basis)

  $ 31.96     $ 31.19     $ 29.86     $ 31.96     $ 29.86  

Impact of excluding goodwill and other intangibles

    (8.31 )     (8.28 )     (8.38 )     (8.31 )     (8.38 )

Tangible book value per share (non-GAAP)

  $ 23.65     $ 22.91     $ 21.48     $ 23.65     $ 21.48  
                                         

ADJUSTED LOAN LOSS ALLOWANCE

                                       

Allowance for loan losses

  $ 20,097     $ 21,416     $ 18,507     $ 20,097     $ 18,507  

Credit discount on purchased loans

    6,055       6,528       9,868       6,055       9,868  

Adjusted loan loss allowance

  $ 26,152     $ 27,944     $ 28,375     $ 26,152     $ 28,375  
                                         

Total loans, net

  $ 1,914,371     $ 1,978,640     $ 2,101,711     $ 1,914,371     $ 2,101,711  

Subtract: PPP loans, net

    (104,143 )     (183,783 )     (264,022 )     (104,143 )     (264,022 )

Total loans less PPP loans, net

  $ 1,810,228     $ 1,794,857     $ 1,837,689     $ 1,810,228     $ 1,837,689  
                                         

Adjusted loan loss allowance to total loans less PPP loans, net

    1.44 %     1.56 %     1.54 %     1.44 %     1.54 %

 

 

amnb-20210722.xsd
Attachment: XBRL TAXONOMY EXTENSION SCHEMA


amnb-20210722_def.xml
Attachment: XBRL TAXONOMY EXTENSION DEFINITION LINKBASE


amnb-20210722_lab.xml
Attachment: XBRL TAXONOMY EXTENSION LABEL LINKBASE


amnb-20210722_pre.xml
Attachment: XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE