SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF ISSUER PURSUANT TO SECTION 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Month Ended Commission File Number
May 2021 000-27322

 

MOUNTAIN PROVINCE DIAMONDS INC. 

 

 

(Exact name of the registrant as specified in its charter)

 

ONTARIO 

 

 

(Jurisdiction of Incorporation or Organization)

 

161 Bay Street, Suite 1410, P.O. Box 216

Toronto, Ontario, Canada M5J 2S1 

 

 

(Address of Principal Executive Offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20F- or Form 40-F.

 

FORM 20-F o FORM 40-F x

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes o No x

 

If "Yes" is marked, indicated below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A

 

 

 

 
 

 

 

 

EXHIBIT LIST

 

Exhibit Description
   
99.1 Q1 2021 MANAGEMENT DISCUSSION AND ANALYSIS
99.2 Q1 2021 FINANCIAL STATEMENTS

 

 

 
 

 

MOUNTAIN PROVINCE DIAMONDS INC.

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

     
  MOUNTAIN PROVINCE DIAMONDS INC.
     

Date: May 12, 2021

By: /s/ Perry Ing
  Perry Ing
  Chief Financial Officer



Exhibit 99.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management’s Discussion and Analysis

 

For the Three Months Ended March 31, 2021

 

TSX: MPVD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

MOUNTAIN PROVINCE DIAMONDS INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS

FOR THE THREE MONTHS ENDED MARCH 31, 2021

 

TABLE OF CONTENTS Page
   
First Quarter 2021 Highlights 3
Company Overview 4
Gahcho Kué Diamond Mine 5
Gahcho Kué Exploration 8
Kennady North Project Exploration 10
Results of Operations 12
Summary of Quarterly Results 12
Summary of First Quarter Financial Results 13
Income and Mining Taxes 15
Financial Position and Liquidity 17
Off-Balance Sheet Arrangements 17
Significant Accounting Policies Adopted in the Current Period 17
Significant Accounting Judgments, Estimates and Assumptions 17
Related Party Transactions 17
Contractual Obligations 19
Non-IFRS Measures 20
Subsequent Event 20
Other Management Discussion and Analysis Requirements 21
Disclosure of Outstanding Share Data 21
Controls and Procedures 22
Cautionary Note Regarding Forward-Looking Statements 22

 

This Management’s Discussion and Analysis (“MD&A”) as of May 12, 2021 provides a review of the financial performance of Mountain Province Diamonds Inc. (the “Company” or “Mountain Province” or “MPV”) and should be read in conjunction with the MD&A for the year ended December 31, 2020, the unaudited condensed consolidated interim financial statements and the notes thereto for the three months ended March 31, 2021 and the audited consolidated statements for the year ended December 31, 2020. The following MD&A has been approved by the Board of Directors.

 

The unaudited condensed consolidated interim financial statements of the Company were prepared in accordance

with IAS 34 - Interim Financial Reporting. Except as disclosed in the statements, the interim financial statements follow the same accounting policies and methods of computation as compared with the most recent annual financial statements for the year ended December 31, 2020, which were prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). Accordingly, the interim financial statements should be read in conjunction with the Company’s most recent annual financial statements.

 

All amounts are expressed in thousands of Canadian dollars, except share and per share amounts, unless otherwise noted.

 

The disclosure in this MD&A of scientific and technical information regarding exploration projects on Mountain Province’s mineral properties has been reviewed and approved by Tom McCandless, Ph.D., P.Geo., while that regarding mine development and operations has been reviewed and approved by Matthew MacPhail, P.Eng., MBA, both of whom are Qualified Persons as defined by National Instrument 43-101 - Standards of Disclosure for Mineral Properties (“NI 43-101”).

Page | 2

 

 

 

Additional information, related to the Company is available on SEDAR at http://sedar.com/ and on EDGAR at http://www.sec.gov/edgar.shtml.

 

HIGHLIGHTS

 

Cash at March 31, 2021 was $14,314 with net working capital of $51,564. Cash at December 31, 2020 was $35,152 with net working capital of $52,757.

 

Earnings from mine operations for the three months ended March 31, 2021, were $13,736 compared to $13,627 for the same period in 2020.

 

Net income for the three months ended March 31, 2021 was $7,312 or $0.03 earnings per share (basic and diluted) compared to a net loss of $40,969 or $0.19 loss per share (basic and diluted) for the prior comparative period. Adjusted EBITDA for these periods was $19,178 and $22,825 (Adjusted EBITDA is not defined under IFRS and therefore may not be comparable to similar measures presented by other issuers; refer to the Non-IFRS Measures section).

 

In the first quarter of 2021, the Company sold 603,000 carats and recognized revenue of $54,224 at an average realized value of $90 per carat (US$71) compared to sales in the first quarter of 2020 totaling 659,000 carats and recognized revenue of $65,430 at an average realized value of $99 per carat (US$75).

 

Mining of waste and ore in the 5034, Hearne and Tuzo open pits for the three months ended March 31, 2021 was approximately 3,425,000 tonnes, 2,122,000 tonnes and 58,000 tonnes, respectively, for a total of 5,605,000 tonnes. This represents a 40% decrease in tonnes mined over the comparative period in 2020, mainly due to the unplanned operational stand-down in February to limit the spread of COVID-19, as well as manpower availability issues and a higher-than-average incidence of extreme weather events. Ore mined for the three months totaled 515,000 tonnes, with approximately 158,000 tonnes of ore stockpile available at quarter end on a 100% basis. For the comparative three months ended March 31, 2020, ore mined totaled 1,030,000 tonnes, with approximately 355,000 tonnes of ore stockpile on a 100% basis.

 

For the three months ended March 31, 2021, the GK Mine treated approximately 626,000 tonnes of ore and recovered approximately 1,392,000 carats on a 100% basis for an average recovered grade of approximately 2.22 carats per tonne (“cpt”). For the comparative three months ended March 31, 2020, the GK Mine treated approximately 903,000 tonnes of ore and recovered approximately 1,655,000 carats on a 100% basis for an average recovered grade of approximately 1.83 cpt.

 

Cash costs of production, including capitalized stripping costs, for the three months ended March 31, 2021 were $139 per tonne, and $62 per carat recovered. Cash costs of production, including capitalized stripping costs, for the three months ended March 31, 2020 were $84 per tonne, and $46 per carat recovered (cash costs of production per tonne and per carat are not defined under IFRS and may not be comparable to similar measures presented by other issuers; refer to the Non-IFRS Measures section). The costs for the three months ended March 31, 2021 compared to the same period last year have increased mainly due to the effect on tonnes processed from the ongoing impact of COVID-19 and the unplanned operational stand down in February. Also, the Company incurred increased waste stripping costs in the three months ended March 31, 2021, compared to the same period in 2020 mainly due to the deferral of previously scheduled activities in 2020 as a result of COVID-19.
Mining and processing performance during the three months ended March 31, 2021 was negatively impacted by an unplanned 22-day operational stand-down in February due to measures taken to limit the spread of Covid-19 at Gahcho Kué. Additionally, the problematic restart of production during one of the coldest winter months contributed to a lower-than-expected equipment availability, which combined with manpower availability issues and a higher-than-average incidence of extreme weather events resulted in lower-than-expected production for the quarter.

Page | 3

 

 

 

The following table summarizes key operating highlights for the three months ended March 31, 2021 and 2020.

 

      Three months ended  Three months ended
      March 31, 2021  March 31, 2020
          
GK operating data             
Mining             
*Ore tonnes mined   kilo tonnes   515    1,030 
*Waste tonnes mined   kilo tonnes   5,090    8,327 
*Total tonnes mined   kilo tonnes   5,605    9,357 
*Ore in stockpile   kilo tonnes   158    355 
              
Processing             
*Ore tonnes treated   kilo tonnes   626    903 
*Average plant throughput   tonnes per day   6,731    9,505 
*Average plant grade   carats per tonne   2.22    1.83 
*Diamonds recovered   000's carats   1,392    1,655 
Approximate diamonds recovered - Mountain Province  000's carats   682    811 
Cash costs of production per tonne of ore, net of capitalized stripping **  $   119    80 
Cash costs of production per tonne of ore, including capitalized stripping**  $   139    84 
Cash costs of production per carat recovered, net of capitalized stripping**  $   53    43 
Cash costs of production per carat recovered, including capitalized stripping**  $   62    46 
              
Sales             
Approximate diamonds sold - Mountain Province***  000's carats   603    659 
Average diamond sales price per carat  US  $71   $75 

* at 100% interest in the GK Mine      
**See Non-IFRS Measures section      
***Includes the sales directly to De Beers for fancies and specials acquired by De Beers through the production split bidding process

 

 

COMPANY OVERVIEW

 

Mountain Province is a Canadian-based resource company listed on the Toronto Stock Exchange under the symbol ‘MPVD’. The Company’s registered office and its principal place of business is 161 Bay Street, Suite 1410, P.O. Box 216, Toronto, ON, Canada, M5J 2S1. The Company, through its wholly owned subsidiaries 2435572 Ontario Inc. and 2435386 Ontario Inc., holds a 49% interest in the Gahcho Kué diamond mine (the “GK Mine”), located in the Northwest Territories of Canada. De Beers Canada Inc. (“De Beers” or the “Operator”) holds the remaining 51% interest. The Joint Arrangement between the Company and De Beers is governed by the 2009 amended and restated Joint Venture Agreement.

The Company’s primary assets are its aforementioned 49% interest in the GK Mine and 100% owned Kennady North Project (“KNP” or “Kennady North”).

The Company’s strategy is to mine and sell its 49% share of rough diamonds at the highest price on the day of the close of the sale. Despite the impact of the COVID-19 pandemic, the Company’s long-term view of the rough diamond market remains positive, based on the outlook for a tightening rough diamond supply and growing demand, particularly in developing markets such as China and India, resulting in real, long term price growth. The Company also expects to build value through further exploration and development of the Kennady North Project which covers properties adjacent to the GK Mine.

Page | 4

 

 

 

 

GAHCHO KUÉ DIAMOND MINE

 

Gahcho Kué Joint Venture Agreement

 

The GK Mine is located in the Northwest Territories, approximately 300 kilometers northeast of Yellowknife. The mine covers 10,353 hectares, and encompasses four mining leases (numbers 4341, 4199, 4200, and 4201) held in trust by the Operator. The Project hosts four primary kimberlite bodies - 5034, Hearne, Tuzo and Tesla. The four main kimberlite bodies are within two kilometers of each other.

 

The GK Mine is an unincorporated Joint Arrangement between De Beers (51%) and Mountain Province (49%) through its wholly owned subsidiaries. The Company accounts for the mine as a joint operation in accordance with International Financial Reporting Standard 11, Joint Arrangements. Mountain Province through its subsidiaries holds an undivided 49% ownership interest in the assets, liabilities and expenses of the GK Mine.

 

Between 2014 and 2020, the Company and De Beers signed agreements allowing the Operator to utilize De Beers’ credit facilities to issue reclamation and restoration security deposits to the federal and territorial governments. In accordance with these agreements, the Company agreed to a 3% fee annually for their share of the letters of credit issued. As at March 31, 2021, the Company’s share of the letters of credit issued were $44.1 million (December 31, 2020 - $44.1 million).

 

During the year ended December 31, 2020, the Company and De Beers signed an agreement to reduce the fee from 3% to 0.3%, annually, for their share of the letters of credit issued. Furthermore, a resolution was passed by the joint venture management committee to establish a decommissioning fund, where the Company will fund $15 million in 2020, and $10 million each year for four years thereafter until the Company’s 49% share totaling $55 million is fully funded. The targeting funding over time will increase, dependent on future increases to the decommissioning and restoration liability. During the year ended December 31, 2020, the Company funded $15 million into the decommissioning fund, which is presented as restricted cash on the balance sheet. As of March 31, 2021, no further funding had occurred.

 

Mining and Processing

For the three months March 31, 2021, on a 100% basis, a total of 5.6 million tonnes of waste and ore had been extracted from the 5034, Hearne and Tuzo open pits, compared to the original three months ended March 31, 2021 planned production of approximately 10.2 million tonnes (55% of plan). The lower mining efficiency was as a result of the unplanned operational stand-down in February due to measures taken to limit the spread of Covid-19 at Gahcho Kué. For the three months ended March 31, 2020, a total of 9.4 million tonnes of waste and ore had been extracted from the 5034 and Hearne open pits, compared to an original plan of approximately 10.1 million tonnes (93% of plan), as a result of harsher weather conditions than normal and equipment availability issues during the winter months.

 

Total ore tonnes mined in the three months ended March 31, 2021 were 515,000 tonnes compared to 1,030,000 tonnes for the same period in 2020. The total ore tonnes mined were lower than the comparative period as a result of the unplanned operational stand-down in February due to measures taken to limit the spread of Covid-19 at Gahcho Kué, in addition to the other impacts as described above.

 

For the three months ended March 31, 2021, 626,000 tonnes of kimberlite ore were treated (compared to an original plan of 826,000 tonnes), with 1,392,000 carats (100% basis) recovered, at a grade of 2.22 carats per tonne. For the three months ended March 31, 2020, 903,000 tonnes of kimberlite ore were treated, with 1,655,000 carats recovered, at a grade of 1.83 carats per tonne.

Page | 5

 

 

 

 

The plant treated 626,000 tonnes and recovered over 1,355,000 carats in Q1 2021, 16% lower than the same period last year, primarily due to the unplanned operational stand-down in February.

At March 31, 2021, there was approximately 158,000 tonnes (100% basis) of stockpiled ore (December 31, 2020 - 269,000 tonnes).

At March 31, 2021, the GK Mine had 788,670 carats on a 100% basis in rough diamond inventory at the GK Mine and at the sorting facility in Yellowknife. The Company had 529,564 carats within its sale preparation channel plus its share of carats at the GK Mine and sorting facility for a total of 856,559 carats in inventory.

Diamond Sales

 

The Company undertook two sales during the first quarter of 2021 in Antwerp, Belgium. The majority of the Company’s revenue is derived from its sales on the open market, with the remainder attributed to sales of fancies and specials directly to De Beers on such occasions where De Beers has won the periodic fancies and specials bidding process. The average realized value per carat for all sales held in the three months ended March 31, 2021 was US$71 per carat. The average realized value per carat for all sales held for the three months ended March 31, 2020 was US$75 per carat.

 

The following chart summarizes the sales for the trailing eight quarters:

 

*Although the final sale in this quarter closed on September 27, 2019, the sale of 159,000 carats was recorded in October for financial reporting purposes. The amount of revenue recognized in October for the 159,000 carats was approximately US$13.0 million or $17.1 million.

Page | 6

 

 

 

 

The following table summarizes the results of sales in 2021:

 

   000's of carats sold  Gross proceeds (US$ 000's)  Revenue/carat (US$)
 Q1    603   $42,725   $71 

 

The following table summarizes the results for sales in 2020:

 

   000's of carats sold  Gross proceeds (US$ 000's)  Revenue/carat (US$)
Q1   659   $49,220   $75 
Q2   757   $25,003   $33 
Q3   956   $35,309   $37 
Q4   957   $61,746   $65 
Total   3,329   $171,278   $51 

 

 

In the second quarter of 2020, the Company entered into an agreement to sell up to US$50 million of diamonds to Dunebridge. This transaction permitted the Company to sell its run of mine diamonds (below 10.8 carats) at the estimated prevailing market price at the time of each sale. The transaction also allows the Company to participate, after fees and expenses, in a portion of any increase in the value of the diamonds realized by Dunebridge upon Dunebridge’s future sale of the diamonds to third parties.

 

After four successful years of sales, the Gahcho Kué diamonds are firmly established in the rough diamond market. The Gahcho Kué orebodies and product profiles are complex, producing a broad range of white commercial goods together with a consistent supply of exceptional, high value, gem quality diamonds as well as large volumes of small and brown diamonds. The Gahcho Kué product also exhibits varying degrees of fluorescence for which the Company has attracted specialist customers who are developing strategies to market this characteristic.

 

The Company’s diamonds have established a strong market and customer base. With the exception of some industrial, non-gem quality diamonds, the majority of the Company’s diamonds are sold into market segments that cut and polish the rough, with resultant polished destined for the major diamond jewellery markets of the US, India and China. Having transitioned from an explorer and mine developer into a diamond marketer, the Company is in early-stage development of a diamond marketing brand. Although somewhat delayed by the COVID-19 pandemic, the brand will promote the unique attributes of our diamonds and support demand through their distribution channels, with potential to reach the consumer level.

 

Given the complexities of the Gahcho Kué rough diamond profile and the variability of the mining plan through the year, the mix of diamond categories may differ from sale to sale. Each sale’s results can and do vary.

 

2021 Production Outlook

 

The rapid spread of COVID-19 around the globe, and accompanying restrictions on mobility, posed a potential risk and disruption to mine operations. The Company, along with De Beers Canada Inc, in consultation with the Government of the Northwest Territories, have taken numerous precautions to ensure the safest working environment possible for all employees and contractors across all working sites and offices. In addition, work from home policies, where applicable, have been implemented. We have halted all long-term, non-core capital and exploration projects to reduce foot traffic and travel to and from site. We have also changed our crew rotations to further reduce frequency of travel. Additionally, with the support of the Government of the Northwest Territories, we have implemented a program for vaccination of all employees and contractors who elect to receive it at the Gahcho Kué site.

Page | 7

 

 

 

 

With these considerations in mind, the Company is providing production and cost guidance for 2021, as described below (all figures reported on a 100% basis).

 

35 - 37 million total tonnes mined (ore and waste)

3.3 - 3.5 million ore tonnes mined

3.15 - 3.3 million ore tonnes treated

6.3 - 6.5 million carats recovered

Production costs of $125 - $135 per tonne treated

Production costs of $58 - $63 per carat recovered

Sustaining Capital Expenditure of approximately $21 million

 

Diamond Outlook

Despite a challenging last year for the diamond industry, 2020 ended with a strong holiday season that set the trend for the first quarter of 2021. Although uncertainty persists due to the ongoing COVID-19 pandemic, all sectors have had a positive start to 2021 and expect a stable Q2.

Major producers continued operations and released steady volumes of goods into the rough market with some price increases. De Beers reported positive sales in March, reporting sales in line with expectations ahead of the traditionally quieter Q2 period. Rising inventories may impact prices going into Q2 and rough demand is expected to seasonally slow after robust Q1 buying but prices have recovered to pre-pandemic values.

Mountain Province had positive results in its Q1 sales, although the Gahcho Kué mine was forced to temporarily suspend production in early February due to an on-site outbreak of COVID-19. The operators worked with Northwest Territories health authorities to minimise the shut-down period and prioritise the health and safety of mine personnel. Diamond production is back to pre-shutdown levels, however the shutdown has caused the Company’s cancellation of the planned May sale in Antwerp, Belgium.

Like rough prices, polished prices also rose steadily. Israel’s Q1 exports rose by 12% to US$828M. India’s exports followed a similar trend, although a lockdown in Mumbai starting in early April may impact Bharat Diamond Bourse trading in Q2. Polishing and Manufacturing in Surat continues but is still below full capacity. Despite concerns about renewed restrictions in Belgium, Antwerp traders expect to see further gains in polished prices if the Mumbai lockdown continues.

An optimistic outlook is also reported for the jewellery market, driven by strong sales results in the US and mainland China. This momentum at retail is expected to continue into the summer wedding season as consumer confidence returns in response to vaccine administration and stimulus cheques.

The outlook remains positive going into Q2 following a strong start to the year for all sectors. Regional lockdowns and restrictions continue to have an impact, however, particularly in Europe, and uncertainty remains with the rise of COVID variants and vaccine roll-out challenges.

Gahcho Kué Capital Program

During the three months ended March 31, 2021, stay in business capital items included generator upgrades and repairs, a new haul truck under construction and investments in other general infrastructure. All capital additions in the period are considered sustaining capital expenditure, and were largely on budget. Stay in business capital does not include capital waste stripping.

 

Gahcho Kué EXPLORATION

 

The Gahcho Kué Joint Venture with De Beers Canada covers 5,216 hectares of mining leases that includes the Gahcho Kué Mine. Exploration within the GKJV is focused on near-mine and brownfield discoveries that can extend the life of the mine. In early 2020 a geophysical program prioritized 13 targets, of which eight were selected for drill-testing. These are shown on the map below.

Page | 8

 

 

 

 

  

In early 2020 two drillholes each on targets 8 and 12 were completed for a program total of 549 meters with no kimberlite encountered. The remaining anomalies were re-ranked and targets 1, 3, and 10 were prioritized for a second drill program. Drilling started in late 2020 completed 618 meters of a 1,176m program to test targets 1, 3 and 10. Target 10 is the Curie kimberlite, a small kimberlite blow located northwest of Tuzo. Two drillholes completed at Curie intersected kimberlite and the results indicate that it is a kimberlite splay off of the Dunn Dyke. The Dunn Dyke trends northeast-southwest and is located to the northwest of Tuzo. The new drilling at Curie provided additional volume and shape constraints that are presently under review by the Joint Venture.

 

Drilling completed in early 2021 tested Targets 1 and 3 for a total of 558 meters. On Target 1, a 0.7m interval of kimberlite was intersected from 151.9-152.6 meters. Details of the drillhole are provided in the table below.

Page | 9

 

 

 

 

Gahcho Kué Joint Venture 2020 Drilling Results for Target 1.

Drill Hole Target Azimuth Inclination

 

Kimberlite Intersects (m)

End of Hole (m)
From To Intercept*
MPV-20-537C 1 35 -45 151.9 152.6 0.7 201.00

*Intersect not a true width, includes brecciated granitic rock.

 

In late 2020, two focused mining samples were collected from the Tuzo kimberlite with a combined weight of approximately 87,000 tonnes. The two samples were treated separately through the Gahcho Kué plant with a combined recovery of 121,860 carats at a +1 DTC screen bottom cut-off. The diamonds were independently valued by WWW International (London, Antwerp) who provided a modeled base value of US$48/ct with a high of US$53/ct and low of US$45/ct.

 

KENNADY NORTH PROJECT EXPLORATION

 

The Kennady North Project includes 22 federal leases and 97 claims covering an area of 106,202 hectares that surround the Gahcho Kué Mine on all sides. Kennady North has five known kimberlites; Kelvin, Faraday 2, Faraday 1-3, MZ, and Doyle. Significant diamond sampling and drilling programs between 2014 and 2018 resulted in the estimation of resources for the Kelvin and Faraday bodies. The map below shows the location of the claims, leases, and kimberlites relative to the Gahcho Kué Mine.

Page | 10

 

 

 

 

 

Due to the COVID-19 pandemic no winter field exploration was conducted at Kennady North. Desktop reviews of new and historic data are underway to better resolve exploration targets on the property, with plans to conduct drilling when conditions improve.

 

Strategic till samples that were collected down-ice of Faraday 2 in summer 2020 were treated for indicator mineral recovery at SRC (Saskatoon, SK). The indicator minerals recovered from these samples have been received and are undergoing an in-house morphology assessment. The morphology assessments will be used to rank areas of interest for a summer exploration till sampling program.

 

The Company is also working with Aurora Geoscience (Yellowknife, NT) to beta test new geophysical methods over an area of interest between the Kelvin and Faraday kimberlites that can be accessed in winter from Faraday Lake. The Aurora Rapid Reactance Tomography system (ARRT) is a proprietary capacitive coupled resistivity system that will provide greater resolution and depth resistivity data over potential kimberlite targets defined by other methods. A test of an earlier version of the system in 2019 identified targets with geophysical characteristics similar to the Faraday kimberlites, and this higher resolution survey will determine whether these targets merit future drilling.

 

Environmental baseline data collection over the Kennady Assets will also continue to ensure application of the Environmental Assessment process in 2022. The winter 2021 environmental work will include the collection of historical core samples of country rock for geochemical analysis, under-ice water quality sampling, and fish habitat sampling. This work will be conducted from Kelvin Camp in Q2 of 2021. Additional fishery, aquatic, hydrologic, soil, vegetation, wildlife, and community and regulatory activities are scheduled for the remainder of 2021.

Page | 11

 

 

 

The Kennady assets include both an Indicated Resource for the Kelvin kimberlite and Inferred Resources for the Faraday kimberlites. Geological model domains for the Kelvin, Faraday 2 and Faraday 1-3 kimberlites were adopted as the resource domains for the estimation of Mineral Resources. The volumes of these domains were combined with estimates of bulk density to derive tonnage estimates. Bulk sampling programs using large diameter RC drilling were conducted to obtain grade and value information. Microdiamond data from drill core were used to forecast grades for the different kimberlite lithologies. Details of the modeling are available in NI 43-101 Compliant Technical Reports (filed in 2016 and 2017 under Kennady Diamonds Inc.) and the NI43-101 Compliant Technical Report filed April 11, 2019 undery7 Mountain Province Diamonds. All reports are available on SEDAR. Details for the estimated resources are provided in the table below.

 

Mineral Resource Estimates for the Kelvin and Faraday Kimberlites (as of February 2019 as referenced in the April 11, 2019 NI43-101 Compliant Technical Report)

 

Resource Classification Tonnes (Mt) Carats (Mct) Grade (cpt) Value (US$/ct)
Kelvin Indicated 8.50 13.62 1.60 $63
Faraday 2 Inferred 2.07 5.45 2.63 $140
Faraday 1-3 Inferred 1.87 1.90 1.04 $75
(1)Mineral Resources are reported at a bottom cut-off of 1.0mm. Incidental diamonds are not incorporated into grade calculations.
(2)Mineral Resources are not Mineral Reserves and do not have demonstrated economic viability.

 

Results of operations

 

The Company, as discussed above, held two diamond sales during the three months ended March 31, 2021.

 

Quarterly financial information for the past eight quarters is shown in Table 1.

SUMMARY OF QUARTERLY RESULTS

Table 1 - Quarterly Financial Data          
Expressed in thousands of Canadian dollars          
      Three months ended  
    March 31 December 31 September 30 June 30
    2021 2020 2020 2020
           
Earnings and Cash Flow          
Number of sales     2   2  3   1
Sales $ 54,224  80,206   47,337  34,020
Impairment loss on property, plant and equipment $  - (217,366) -  -
Operating income (loss) $ 10,532 (198,643) (5,712)   (38,958)
Net income (loss) for the period $ 7,312 (189,166) (6,532)   (26,762)
Basic and diluted earnings (loss) per share $   0.03  (0.90)   (0.03)  (0.13)
Adjusted EBITDA* $ 19,178  37,002   15,300   (23,894)
Cash flow provided by (used in) operating activities $  (9,805)  51,396   21,117   (21,941)
Cash flow provided by (used in) investing activities $   (10,615)   (22,302)  (15,766)   (10,452)
Cash flow provided by (used in) financing activities $  (706)   (16,531)   1,427  17,462
Balance Sheet          
Total assets $  613,723   595,329 793,919   795,789

*Adjusted EBITDA is not defined under IFRS and therefore may not be comparable to similar measures presented by other issuers; refer to the Non-IFRS Measures section.

Page | 12

 

 

 

       Three months ended  
    March 31 December 31 September 30 June 30
    2020 2019 2019 2019
           
Earnings and Cash Flow          
Number of sales     2   2  3   3
Sales $ 65,430  65,032   54,832  95,774
Impairment loss on property, plant and equipment $  - (115,753) -  -
Operating (loss) income $ 7,502 (118,104)  (11,149)  12,762
Net (loss) income for the period $   (40,969) (115,725)  (25,785)  10,255
Basic and diluted (loss) earnings per share $ (0.19)  (0.55)   (0.12) 0.05
Adjusted EBITDA* $ 22,825  17,648   10,583  39,096
Cash flow provided by (used in) operating activities $ 1,176  28,307   13,858  46,079
Cash flow provided by (used in) investing activities $  (5,166)   (5,327) (2,012)   (9,915)
Cash flow provided by (used in) financing activities $  (349)   (16,388)  (13,839)   (17,019)
Balance Sheet          
Total assets $  842,332   822,695 953,325   973,606

*Adjusted EBITDA is not defined under IFRS and therefore may not be comparable to similar measures presented by other issuers; refer to the Non-IFRS Measures section.

 

The Company typically holds nine or ten sales per year in Antwerp, Belgium, and had typically alternated between two and three sales per quarter since commercial production. The COVID-19 pandemic caused a significant postponement and altering of the regular sales schedule in 2020 and the first half of 2021.

During the three months ended March 31, 2021, the Company held two formal sales in Antwerp, Belgium resulting in the Company selling 603,000 carats and recognized revenue of $54,224 at an average realized value of $90 per carat (US$71). The Company had operating income of $10,527.

During the three months ended December 31, 2020, the Company held two formal sales in Antwerp, Belgium including, on October 30, 2020, its largest open market sale to date of $45.7 million (US$34.3 million) resulting in an average realized value of $81 per carat (US$61 per carat). Before taking into account the effects of the impairment loss on property plant and equipment in the three months ended December 31, 2020, the operating income was $18,723.

During the three months ended September 30, 2020, the Company held one formal sale in Antwerp, Belgium, where the lingering effects of COVID-19 continued to put pressure on the diamond industry as a whole.

During the three months ended June 30, 2020, the Company was not able to carry out its formal sales process in Antwerp, due to the COVID-19 pandemic, and as a result completed one sale to Dunebridge (see financial statement note 15). Due to the pandemic, the demand for diamonds had been significantly reduced in the period, and the Company’s average realized sales price was much lower than previous quarters, resulting in a loss from mine operations, and operating and net loss.

For the three months ended March 31, 2020, the Company began to experience the impact of the global pandemic of COVID-19 and in March halted the previously scheduled sale that was in progress. Despite the third sale not being complete, the Company experienced strong sales and operating income for the three months ended March 31, 2020.

Both the three months ended September 30, 2019 and December 31, 2019 resulted in an operating loss due to lower realized diamond prices. The lower prices realized in those periods were affected by three factors; the source of the diamonds from varying parts of the orebody (mostly lower value areas of Hearne and SWC Kimberlites in 2019), lower quality material processed during Q2 and Q3 2019, and the overall sentiment in the rough diamond market and associated pressure on prices of lower quality and smaller stones.

Page | 13

 

 

 

summary of FIRST Quarter Financial Results

Three months ended March 31, 2021 compared to the three months ended March 31, 2020, expressed in thousands of Canadian dollars.

For the three months ended March 31, 2021, the Company recorded a net income of $7,312 or $0.03 earnings per share compared to a net loss of $40,969 or $0.19 loss per share for the same period in 2020. The significant increase in the net income from the three months ended March 31, 2021 to the same period in 2020 can largely be attributed to the decreased exploration and evaluation expenses, selling, general and administrative expenses, and an increase in the derivative and foreign exchange gains.

 

Earnings from mine operations

 

Earnings from mine operations for the three months ended March 31, 2021, were $13,736 compared to earnings from mine operations of $13,627 for the same period in 2020. For the three months ended March 31, 2021, the Company sold 603,000 carats for proceeds of $54,224 with diamond sales value per carat of US$71 (March 31, 2020 - 659,000 carats for $65,430 at US$75 per carat). The prices realized in Q1 2021 exemplify improved sentiment and demand in the rough diamond market recovering from the peak of the COVID-19 pandemic effects. The average price realized per carat is slightly lower due to the mix of diamonds recovered and sold.

Production costs (net of capitalized stripping costs) related to diamonds sold for the three months ended March 31, 2021 were $27,151; depreciation and depletion on the GK Mine commissioned assets related to diamonds sold for the three months ended March 31, 2021, was $8,463; and the cost of acquired diamonds for the three months ended March 31, 2021 was $4,874, which had been previously paid to De Beers when winning the periodic fancies and specials bids. Resultant earnings from mine operations for the three months ended March 31, 2021 were $13,736. Included in production costs, for the three months ended March 31, 2021 are the Company’s 49% costs specifically arising related to COVID-19 of $5.3 million. Production costs (net of capitalized stripping costs) related to diamonds sold for the three months ended March 31, 2020 were $30,614; depreciation and depletion on the GK Mine commissioned assets related to diamonds sold for the three months ended March 31, 2020 were $14,703; and the cost of acquired diamonds for the three months ended March 31, 2020 were $6,486. The production costs for the three months ended March 31, 2021, over the same period in 2020, are consistent.

 

Selling, general and administrative expenses

 

Selling, general and administrative expenses for the three months ended March 31, 2021, were $2,609 compared to $3,637 for the same period in 2020. The main expenses included in these amounts for the three months ended March 31, 2021 were $1,197 relating to selling and marketing, $440 related to consulting fees and payroll, $179 relating to share-based payment expense, and $272 related to professional fees. The main expenses included in these amounts for the three months ended March 31, 2020 were $1,528 relating to selling and marketing, $516 related to consulting fees and payroll, $291 relating to share-based payment expense, and $578 related to professional fees. The decrease in overall selling, general and administrative costs can mainly be attributed to a reduction in selling and marketing expenses and professional fees. The reduction of selling and marketing expenses and professional fees can be attributed to the active negotiation and conscious deferral to reduce costs in these categories, when possible.

 

Exploration and evaluation expenses

 

Exploration and evaluation expenses for the three months ended March 31, 2021, were $595 compared to $2,488 for the same period in 2020. Exploration and evaluation expenses have decreased for the three months ended March 31, 2021 compared to the same period in 2020 as targeted exploration was budgeted to be cash flow conscious. Furthermore, due to the COVID-19 pandemic exploration activities were curtailed in order to conserve cash in the near-term. Of the $595 total exploration and evaluation expenses incurred in the three months ended March 31, 2021, $181 is related to the Company’s 49% share of the exploration and evaluation expenses on the GK Mine, while the remaining $414 related to those spent on the KNP. Of the $2,488 total exploration and evaluation expenses incurred in the three months ended March 31, 2020, $737 is related to the Company’s 49% share of the exploration and evaluation expenses on the GK Mine, while the remaining $1,751 related to those spent on the KNP.

Page | 14

 

 

 

Net finance expenses

 

Net finance expenses for the three months ended March 31, 2021, were $9,056 compared to $10,287 for the same period in 2020. Included in the amount for the three months ended March 31, 2021, were $8,973 relating to finance costs, $120 relating to accretion expense on decommissioning liability and $37 relating to interest income. Included in the amount for the three months ended March 31, 2020, were $10,024 relating to finance costs, $355 relating to accretion expense on decommissioning liability and $92 relating to interest income. Finance costs were lower compared to the same period in 2020 due to a lower foreign exchange rate on the US denominated interest expenses, and a lower accretion expense on decommissioning and restoration liability.

 

Foreign exchange gains

 

Foreign exchange gains for the three months ended March 31, 2021 were $5,047 compared to foreign exchange losses of $30,812 for the same period in 2020. The foreign exchange gains for the three months ended March 31, 2021 were mainly as a result of the Canadian dollar strengthening relative to the US dollar on the translation of the secured notes payable and the Dunebridge RCF, net of US dollar cash balances. The spot rate at March 31, 2021 was $1.2562/US$1 compared to $1.2725/US$1 at December 31, 2020. The foreign exchange losses for the three months ended March 31, 2020 were mainly as a result of the Canadian dollar weakening relative to the US dollar on the translation of the secured notes payable, net of US dollar cash balances. The spot rate at March 31, 2020 was $1.4062/US$1 compared to $1.2978/US$1 at December 31, 2019.

INCOME AND MINING TAXES

 

The Company is subject to income and mining taxes in Canada with the statutory income tax rate at 26.5%.

 

No deferred tax asset has been recorded in the financial statements as a result of the uncertainty associated with the ultimate realization of these tax assets.

 

The Company is subject to assessment by Canadian authorities, which may interpret tax legislation in a manner different from the Company. These differences may affect the final amount or the timing of the payment of taxes. When such differences arise, the Company makes provision for such items based on management’s best estimate of the final outcome of these matters.

 

The Company’s current tax expenses are associated with mining royalty taxes in the Northwest Territories. There are no other current tax expenses for income tax purposes, as there are significant losses carried forward that are available to offset current taxable income.

 

FINANCIAL POSITION AND LIQUIDITY

 

The Company originally funded its share of the construction and commissioning costs of the GK Mine through a combination of equity and a project lending facility. In December 2017, the Company terminated its project lending facility through the issuance of US$330 million in second lien secured notes payable. Concurrent with the closing of the secured notes payable, the Company entered into a US$50 million first lien revolving credit facility with Scotiabank and Nedbank Ltd. During the second quarter of 2020, the Company drew US$25 million from the RCF in order to maintain the liquidity of the business during the challenges faced by COVID-19. The RCF was subject to several financial covenants, in order to remain available which were breached and for which a waiver was obtained as at July 3, 2020.

On September 30, 2020, the RCF with Scotiabank and Nedbank Ltd. was assigned to Dunebridge. The amount drawn at the time of US$22.7 million was paid by Dunebridge to Scotiabank and Nedbank Ltd. and the remaining available amount of US$2.3 million was advanced to the Company.

Page | 15

 

 

 

 

On September 30, 2020, the Company entered into a senior secured revolving credit facility with Dunebridge (“Dunebridge RCF”) (Note 8 and 15 of the financial statements) for US$25 million to reassign the previous RCF, with first ranking lien terms. The Dunebridge RCF carries an interest rate of 5% per annum, and is repayable on September 30, 2021, therefore has been classified as short-term on the balance sheet. Interest is payable on a monthly basis. The agreement also required an upfront 1% financing fee, which was paid on September 30, 2020.

 

The Dunebridge RCF also requires that no further indebtedness be entered into, and no new agreements related to the sale of diamonds occur without prior written approval from Dunebridge.

 

Permitted distributions to third parties (which include dividends) are subject to the Company having a net debt to EBITDA ratio of less than or equal to 1.75:1. Net debt is equal to total debt, less cash and cash equivalents. The aggregate amount of all distributions paid during the rolling four quarters up to and including the date of such distribution does not exceed 25% of free cash flows (“FCF”) during such period. FCF is defined as EBITDA minus, without duplication, (a) capital expenditures, (b) cash taxes, (c) any applicable standby fee, other fees or finance costs payable to the finance parties in connection with the Dunebridge RCF, (d) interest expenses and (e) any indebtedness (including mandatory prepayments) permitted under the existing agreement. Also, the available liquidity after payment of a distribution must be greater than or equal to US$60 million for distributions paid during a quarter ending March 31, or US$50 million for other quarters, where the aggregate amount of the all advances outstanding does not exceed US$10 million.

 

The Company’s condensed consolidated interim financial statements have been prepared using the going concern basis of preparation which assumes that the Company will realize its assets and settle its liabilities in the normal course of business.

 

Amid the continuing COVID-19 pandemic, the Company has experienced liquidity challenges primarily resulting from the deferral of the normal diamond sales carried out in Antwerp, Belgium during 2020. While the Company had experienced strong diamond sales in late 2020, and continued price increases in early 2021, the risk of decreased sales volumes and fluctuation of diamond prices, particularly through the remainder of 2021, could still significantly reduce 2021 revenue and correspondingly net income and operating cash flows. Also, the temporary suspension of mine operations during the three months ended March 31, 2021, has added additional challenges to the Company’s short-term liquidity. On September 30, 2020, the Company entered into a senior secured revolving credit facility with Dunebridge (Note 8 and 15 of the financial statements) for US$25 million to reassign its previously drawn revolving credit facility (“RCF”), which is due September 30, 2021. Subsequent to the three months ended March 31, 2021, the Company has amended and restated its credit agreement with Dunebridge, as lender, adding a US$33 million term loan facility (the "Term Facility") to its existing US$25 million RCF. The COVID-19 pandemic has caused issues with respect to supply/demand imbalances and diamond sales in the near-term, particularly for the remainder of 2021 along with the need to repay the Dunebridge RCF and Term Facility by September 30, 2021 and December 31, 2021 (US$11 million due in July 2021, the remaining due on December 31, 2021), respectively, funding of ongoing operational costs and semi-annual interest payments on the secured notes may result in a future event of default under the terms of these debt instruments.

 

Management will seek alternative sources of financing; however, such alternative sources of financing may not be available or at terms acceptable to the Company. Given the challenges related to COVID-19 mentioned above, alternative sources of financing may be required in the near term, in order to fund ongoing operations and debt repayment. The above conditions related to the diamond industry, the Company’s operations and the Company’s current financing constraints each represent a material uncertainty that results in substantial doubt as to the Company’s ability to continue as a going concern. These financial statements do not include the adjustments to the amounts and classification of assets and liabilities that would be necessary should the Company be unable to continue as a going concern. These adjustments may be material.

 

Cash flows used in operating activities, including changes in non-cash working capital for the three months ended March 31, 2021, were $9,805 compared to cash flows provided of $1,176 for the same period in 2020. The decrease in cash provided for the three months ended March 31, 2021 was a result of the inventory build up in working capital due to the winter ice road campaign period and the temporary shut down of operations. Mining and processing performance during the three months ended March 31, 2021 was negatively impacted by an unplanned 22-day operational stand-down in February due to measures taken to limit the spread of Covid-19 at Gahcho Kué. Additionally, the problematic restart of production during one of the coldest winter months contributed to a lower-than-expected equipment availability, which combined with manpower availability issues and a higher-than-average incidence of extreme weather events resulted in lower-than-expected production for the quarter. As a result, the cash cost per tonne and carat processed were higher than the same period in 2020.

Page | 16

 

 

 

Cash flows used in investing activities for the three months ended March 31, 2021, were $10,615 compared to $5,166 for the same period in 2020. For the three months ended March 31, 2021, the outflow for the purchase of property, plant and equipment were $10,625 compared to $5,258 for the same period in 2020. For the three months ended March 31, 2021, the outflow for restricted cash was $27, which relates to the interest earned on the decommissioning fund of the GK Mine. For the three months March 31, 2021, the amount of cash used in the acquisition of property, plant and equipment and restricted cash was offset by $37 of interest income, compared to $92 for the same period in 2020. The increase of cash used in investing activities during the three months ended March 31, 2021, compared to the same period in 2020, can be attributed to the increased stripping activity in the current period, along with lower interest income as a result of reduced interest rates and lower average cash on hand.

 

Cash flows used in financing activities for the three months ended March 31, 2021, were $706 compared to $349 for the same period in 2020. Cash flows used in financing activities for the three months ended March 31, 2021, related to interest on the Dunebridge RCF and the payment of lease liabilities. Under the terms of the secured notes payable, interest payments occur semi-annually, and as such will typically result in the June and December quarters having significantly higher cash outflows under financing activities. As a result of the Dunebridge RCF of US$25 million, the cash used in financing activities for the three months ended March 31, 2021, were higher than the same period in 2020. Cash flows from financing activities for the three months ended March 31, 2020 stand-by charges on the previous RCF and the payment of lease liabilities.

 

OFF-BALANCE SHEET ARRANGEMENTS

The Company has no off-balance sheet arrangements.

 

SIGNIFICANT ACCOUNTING POLICIES ADOPTED IN THE CURRENT PERIOD

There were no significant accounting policies adopted in the current year.

SIGNIFICANT ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS

Significant accounting judgments, estimates and assumptions are disclosed in Note 3 of the financial statements.

 

STANDARDS AND AMENDMENTS TO EXISTING STANDARDS

 

There are currently no new standards or amendments to existing standards.

 

RELATED PARTY TRANSACTIONS

 

The Company’s related parties include the Operator of the GK Mine, Dermot Desmond, Dunebridge Worldwide Ltd. and Vertigol Unlimited Company (“Vertigol”) (corporations ultimately beneficially owned by Dermot Desmond), key management and their close family members, and the Company’s directors. Dermot Desmond, indirectly through Vertigol, is the ultimate beneficial owner of greater than 10% of the Company’s shares. International Investment Underwriting (“IIU”) is also a related party since it is ultimately beneficially owned by Dermot Desmond.

 

Related party transactions are recorded at their exchange amount, being the amount agreed to by the parties.

 

The Company had the following transactions and balances with its related parties including key management personnel including the Company’s directors, Dermot Desmond, Dunebridge, Vertigol, IIU and the Operator of the GK Mine. The transactions with key management personnel are in the nature of remuneration. The transactions with the Operator of the GK Mine relate to the funding of the Company’s interest in the GK Mine for the current year’s expenditures, capital additions, management fee, and production sales related to the 49% share of fancies and special diamonds. The transactions with IIU are for the director fees of the Chairman of the Company.

Page | 17

 

 

 

In the second quarter of 2020, the Company entered into an agreement to sell up to US$50 million of diamonds to Dunebridge. The agreement permits the Company to sell its run of mine diamonds (below 10.8 carats) at the estimated prevailing market price at the time of each sale. The transaction also allows the Company to participate, after fees and expenses in a portion of any increase in the value of diamonds realized by Dunebridge upon its future sale of diamonds to a third party. Dunebridge is entitled to receive 10% annualized returns in respect to these future sales of Dunebridge diamonds, calculated with reference to each specific Dunebridge sales parcel. These fees are fixed at 10% of the amount of the future sales for the first year. In the second and third year following the date of Dunebridge diamond purchase from the Company, an additional 10% of the amount of the future sale is compounded and pro-rated based on the amount of time in each of the second and third years have passed. After three years, the agreement is effectively terminated, and any upside realized by Dunebridge will not be shared with the Company. The expenses relate to any future sale costs. Once all fees and expenses have been deducted any surplus will be shared equally between Dunebridge and the Company. The purchase price has been determined using the Company’s price book, adjusted for the estimated current underlying market conditions. As at March 31, 2021, approximately US$49.4 million of run of mine diamonds have been sold under the agreement. On September 29, 2020, the shareholders approved to have this agreement amended to increase the total sales value from US$50 million of diamonds, to US$100 million. Effective November 6, 2020, the new agreement with the incremental increase to US$100 million was executed. As at March 31, 2021, a portion of the original diamonds included in the US$49.4 million sold to Dunebridge have been re-sold to third parties. This may give rise to some profit upside to be shared with the Company, once the remaining diamonds of the US$49.4 have been sold. The remaining diamonds are expected to be sold in late Q2 2021, at which point any upside revenue would be received by the Company, and variable consideration would be recognized as revenue.

On September 30, 2020, the Company entered into the Dunebridge RCF for US$25 million to reassign the previous RCF, with first ranking lien terms. The Dunebridge RCF carries an interest rate of 5% per annum, and is repayable on September 30, 2021 (Note 8 of the financial statements). The agreement included an upfront 1% financing fee, which was paid on September 30, 2020.

Between 2014 and 2020, the Company and De Beers signed agreements allowing De Beers (“the Operator”) to utilize De Beers’ credit facilities to issue reclamation and restoration security deposits to the federal and territorial governments. In accordance with these agreements, the Company agreed to a 3% fee annually for their share of the letters of credit issued. As at March 31, 2021, the Company’s share of the letters of credit issued were $44.1 million (December 31, 2020 - $44.1 million).

 

During the year ended December 31, 2020, the Company and De Beers signed an agreement to reduce the fee from 3% to 0.3%, annually, for their share of the letters of credit issued. Furthermore, a resolution was passed by the joint venture management committee to establish a decommissioning fund, where the Company will fund $15 million in 2020, and $10 million each year for four years thereafter until the Company’s 49% share totaling $55 million is fully funded. The targeting funding over time will increase, dependent on future increases to the decommissioning and restoration liability. During the year ended December 31, 2020, the Company funded $15 million into the decommissioning fund, which is presented as restricted cash on the balance sheet. As of March 31, 2021, no further funding had occurred.

 

Failure to meet the obligations for cash calls to fund the Company’s share in the GK Mine may lead to De Beers enforcing its remedies under the JV Agreement, which could result in, amongst other things the dilution of Mountain Province’s interest in the GK Mine, and at certain dilution levels trigger cross-default clauses within the Senior Notes.

Page | 18

 

 

 

 

The balances as at March 31, 2021 and December 31, 2020 were as follows:

 

   March 31,  December 31,
   2021  2020
Payable De Beers Canada Inc. as the operator of the GK Mine*  $4,153   $2,789 
Payable to De Beers Canada Inc. for interest on letters of credit   586    550 
Payable to International Investment and Underwriting   30    –   
Revolving credit facility with Dunebridge Worldwide Ltd.   31,405    31,813 
Payable to key management personnel   181    158 

*included in accounts payable and accrued liabilities

The transactions for the three months ended March 31, 2021 and 2020 were as follows:

 

   Three months ended  Three months ended
   March 31, 2021  March 31, 2020
The total of the transactions:          
International Investment and Underwriting  $30   $23 
Remuneration to key management personnel   490    524 
Diamonds sold to De Beers Canada Inc.   2,273    5,551 
Diamonds purchased from De Beers Canada Inc.   1,249    2,737 
Finance costs incurred from De Beers Canada Inc.   36    124 
Finance costs incurred from Dunebridge Worldwide Ltd.   495    –   
Management fee charged by the Operator of the GK Mine   1,191    1,092 

 

The remuneration expense of directors and other members of key management personnel for the three months ended March 31, 2021 and 2020 were as follows:

 

   Three months ended  Three months ended
   March 31, 2021  March 31, 2020
Consulting fees, payroll, director fees, bonus and other short-term benefits  $422   $377 
Share-based payments   98    170 
   $520   $547 

 

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company directly or indirectly, including any directors (executive and non-executive) of the Company.

 

CONTRACTUAL OBLIGATIONS

 

The following table summarizes the contractual maturities of the Company’s significant financial liabilities and capital commitments, including contractual obligations:

 

   Less than  1 to 3  4 to 5  After 5   
   1 Year  Years  Years  Years  Total
Gahcho Kué Diamond Mine commitments  $3,394   $–     $–     $–     $3,394 
Gahcho Kué Diamond Mine decommissioning fund   10,000    20,000    10,000    –      40,000 
Dunebridge revolving credit facility - Principal   31,405    –      –      –      31,405 
Dunebridge revolving credit facility - Interest   785    –      –      –      785 
Notes payable - Principal   –      376,785    –      –      376,785 
Notes payable - Interest   30,561    30,561    –      –      61,122 
   $76,145   $427,346   $10,000   $–     $513,491 

Page | 19

 

 

NON-IFRS MEASURES

 

The MD&A refers to the terms “Cash costs of production per tonne of ore processed” and “Cash costs of production per carat recovered”, both including and net of capitalized stripping costs and “Adjusted Earnings Before Interest, Taxes Depreciation and Amortization (Adjusted EBITDA)”. Each of these is a non-IFRS performance measure and is referenced in order to provide investors with information about the measures used by management to monitor performance. These measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. They do not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers.

 

Cash costs of production per tonne of ore processed and cash costs of production per carat recovered are used by management to analyze the actual cash costs associated with processing the ore, and for each recovered carat. Differences from production costs reported within cost of sales are attributed to the amount of production cost included in ore stockpile and rough diamond inventories.

 

Adjusted EBITDA is used by management to analyze the operational cash flows of the Company, as compared to the net income for accounting purposes. It is also a measure which is defined in the secured notes payable documents. Adjusted EBITDA margin is used by management to analyze the operational margin % on cash flows of the Company.

 

The following table provides a reconciliation of the Adjusted EBITDA and Adjusted EBITDA margin with the net income on the consolidated statements of comprehensive loss:

 

   Three months ended  Three months ended
   March 31, 2021  March 31, 2020
       
Net income (loss) for the period  $7,312   $(40,969)
Add/deduct:          
Non-cash depreciation and depletion   8,463    14,703 
Share-based payment expense   179    291 
Net finance expenses   9,056    10,287 
Derivative (gains) losses   (789)   5,928 
Current and deferred income taxes   –      1,444 
Unrealized foreign exchange (gains) losses   (5,043)   31,141 
Adjusted earnings before  interest, taxes, depreciation and depletion (Adjusted EBITDA)  $19,178   $22,825 
Sales   54,224    65,430 
Adjusted EBITDA margin   35%   35%

 

 

Page | 20

 

 

The following table provides a reconciliation of the cash costs of production per tonne of ore processed and per carat recovered and the production costs reported within cost of sales on the consolidated statements of comprehensive loss:

 

      Three months ended  Three months ended
(in thousands of Canadian dollars, except where otherwise noted)  March 31, 2021  March 31, 2020
          
Cost of sales production costs  $   27,151    30,614 
Timing differences due to inventory and other non-cash adjustments   $    9,321    4,655 
Cash cost of production of ore processed, net of capitalized stripping   $    36,472    35,269 
Cash costs of production of ore processed, including capitalized stripping   $    42,590    37,081 
              
Tonnes processed   kilo tonnes   307    442 
Carats recovered   000's carats   682    811 
              
Cash costs of production per tonne of ore, net of capitalized stripping   $    119    80 
Cash costs of production per tonne of ore, including capitalized stripping   $    139    84 
Cash costs of production per carat recovered, net of capitalized stripping  $   53    43 
Cash costs of production per carat recovered, including capitalized stripping  $   62    46 

 

 

subsequent event

Subsequent to the three months ended March 31, 2021, the Company has amended and restated its credit agreement with Dunebridge, as lender, adding a US$33 million term loan facility to its existing US$25 million RCF, with first ranking lien terms. The Term Facility bears interest at a fixed rate of 10% per annum, net of withholding taxes, payable monthly. In addition to the interest, a flat 5% fee is payable on each advance made thereunder. The Term Facility will reduce in size to US$22 million on July 15, 2021 and mature on December 31, 2021. The Term Facility is available in two advances: a US$23 million advance in May 2021 and a US$10 million advance in June 2021. The terms of the Revolving Facility were unchanged as a result of the Transaction.

 

Other Management Discussion and Analysis Requirements

Risks

 

Mountain Province’s business of developing and operating mineral resources involves a variety of operational, financial and regulatory risks that are typical in the mining industry. The Company attempts to mitigate these risks and minimize their effect on its financial performance, but there is no guarantee that the Company will be profitable in the future, and investing in the Company’s common shares should be considered speculative.

 

Mountain Province’s business of developing and operating mineral properties is subject to a variety of risks and uncertainties, including, without limitation:

risk that COVID-19 continues to spread and materially impedes operations and/or the ability of the Company to sell and distribute diamonds;
risk of COVID-19 affecting commodity prices and demand of diamond inventory, future sales and increased market volatility;
risk that the production from the mine will not be consistent with the Company’s expectation;
risk that production and operating costs are not within the Company’s estimates;
risk that financing required to manage liquidity can be obtained with acceptable terms;
risks and uncertainties relating to the interpretation of drill results, the geology, grade and continuity of mineral deposits;
results of initial feasibility, pre-feasibility and feasibility studies, and the possibility that future exploration, development or mining results will not be consistent with the Company's expectations; mining exploration risks, including risks related to accidents, equipment breakdowns or other unanticipated difficulties with or interruptions in production;

Page | 21

 

 

 

the potential for delays in exploration activities or the completion of studies;
risks related to the inherent uncertainty of exploration and cost estimates and the potential for unexpected costs and expenses;
risks related to foreign exchange fluctuations, prices of diamonds, and continued growth in demand for laboratory grown diamonds;
risks related to challenges in the diamond market causing the sale of some or all of the diamond inventory to be sold below cost;
risks related to commodity price fluctuations;
risks related to failure of its joint venture partner;
risks relating to complying with the covenants in our revolver credit facility;
development and production risks including and particularly risks for weather conducive to the building and use of the Tibbitt to Contwoyto Winter Road;
risks related to environmental regulation, permitting and liability;
risks related to legal challenges to operating permits that are approved and/or issued;
political and regulatory risks associated with mining, exploration and development;
the ability to operate the Company’s GK Mine on an economically profitable basis;
aboriginal rights and title;
failure of plant, equipment, processes and transportation services to operate as anticipated;
possible variations in ore grade or recovery rates, permitting timelines, capital expenditures, reclamation activities, land titles, and social and political developments, and other risks of the mining industry; and
other risks and uncertainties related to the Company's prospects, properties and business strategy.

 

As well, there can be no assurance that any further funding required by the Company will become available to it, and if so, that it will be offered on reasonable terms, or that the Company will be able to secure such funding. Furthermore, there is no assurance that the Company will be able to secure new mineral properties or Projects, or that they can be secured on competitive terms.

 

Disclosure of Outstanding Share Data

 

The Company’s common shares are traded on the Toronto Stock Exchange under the symbol MPVD.

 

At May 12, 2021, there were 210,490,807 shares issued, 3,540,002 stock options and 1,863,333 restricted share units outstanding. There were no warrants outstanding.

 

There are an unlimited number of common shares without par value authorized to be issued by the Company.

 

Controls and Procedures

 

Disclosure Controls and Procedures and internal control over financial reporting

 

As of March 31, 2021, we carried out an evaluation under the supervision and with the participation of our management, including our chief executive officer (CEO) and chief financial officer (CFO), of the effectiveness of our disclosure controls and procedures. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based upon that evaluation and as of March 31, 2021, the CEO and CFO concluded that:

the disclosure controls and procedures were designed effectively to provide reasonable assurance that information required to be disclosed in the reports we file and submit under applicable securities laws is recorded, processed, summarized and reported as and when required;

Page | 22

 

 

such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.

 

There has been no change in our internal control over financial reporting during the quarter ended March 31, 2021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

CAUTIONARY NOTE ON FORWARD-LOOKING STATEMENTS

 

This MD&A contains certain “forward-looking statements” and “forward-looking information” under applicable Canadian and United States securities laws concerning the business, operations and financial performance and condition of Mountain Province Diamonds Inc. Forward-looking statements and forward-looking information include, but are not limited to, statements with respect to operational hazards, including possible disruption due to pandemic such as COVID-19, its impact on travel, self-isolation protocols and business and operations, estimated production and mine life of the project of Mountain Province; the realization of mineral reserve estimates; the timing and amount of estimated future production; costs of production; the future price of diamonds; the estimation of mineral reserves and resources; the ability to manage debt; capital expenditures; the ability to obtain permits for operations; liquidity; tax rates; and currency exchange rate fluctuations. Except for statements of historical fact relating to Mountain Province, certain information contained herein constitutes forward-looking statements. Forward-looking statements are frequently characterized by words such as “anticipates,” “may,” “can,” “plans,” “believes,” “estimates,” “expects,” “projects,” “targets,” “intends,” “likely,” “will,” “should,” “to be”, “potential” and other similar words, or statements that certain events or conditions “may”, “should” or “will” occur. Forward-looking statements are based on the opinions and estimates of management at the date the statements are made, and are based on a number of assumptions and subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those projected in the forward-looking statements. Many of these assumptions are based on factors and events that are not within the control of Mountain Province and there is no assurance they will prove to be correct.

Factors that could cause actual results to vary materially from results anticipated by such forward-looking statements include the development of operation hazards which could arise in relation to COVID-19, including, but not limited to protocols which may be adopted to reduce the spread of COVID-19 and any impact of such protocols on Mountain Province's business and operations, variations in ore grade or recovery rates, changes in market conditions, changes in project parameters, mine sequencing; production rates; cash flow; risks relating to the availability and timeliness of permitting and governmental approvals; supply of, and demand for, diamonds; fluctuating commodity prices and currency exchange rates, the possibility of project cost overruns or unanticipated costs and expenses, labour disputes and other risks of the mining industry, failure of plant, equipment or processes to operate as anticipated.

These factors are discussed in greater detail in this MD&A and in Mountain Province's most recent Annual Information Form filed on SEDAR, which also provide additional general assumptions in connection with these statements. Mountain Province cautions that the foregoing list of important factors is not exhaustive. Investors and others who base themselves on forward-looking statements should carefully consider the above factors as well as the uncertainties they represent and the risk they entail. Mountain Province believes that the expectations reflected in those forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be correct and such forward-looking statements included in this MD&A should not be unduly relied upon. These statements speak only as of the date of this MD&A.

Although Mountain Province has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results not to be anticipated, estimated or intended. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Mountain Province undertakes no obligation to update forward-looking statements if circumstances or management’s estimates or opinions should change except as required by applicable securities laws. The reader is cautioned not to place undue reliance on forward-looking statements. Statements concerning mineral reserve and resource estimates may also be deemed to constitute forward-looking statements to the extent they involve estimates of the mineralization that will be encountered as the property is developed.

Page | 23

 

 

Further, Mountain Province may make changes to its business plans that could affect its results. The principal assets of Mountain Province are administered pursuant to a joint venture under which Mountain Province is not the operator. Mountain Province is exposed to actions taken or omissions made by the operator within its prerogative and/or determinations made by the joint venture under its terms. Such actions or omissions may impact the future performance of Mountain Province. Under its current note and revolving credit facilities Mountain Province is subject to certain limitations on its ability to pay dividends on common stock. The declaration of dividends is at the discretion of Mountain Province’s Board of Directors, subject to the limitations under the Company’s debt facilities, and will depend on Mountain Province’s financial results, cash requirements, future prospects, and other factors deemed relevant by the Board.

Cautionary Note to US Investors - Information Concerning Preparation of Resource Estimates

 

This MD&A has been prepared in accordance with the requirements of the securities laws in effect in Canada, which differ from the requirements of United States securities laws.  Unless otherwise indicated, all resource and reserve estimates included in this MD&A have been prepared in accordance with NI 43-101 and the Canadian Institute of Mining and Metallurgy Classification System.  NI 43-101 is a rule developed by the Canadian Securities Administrators which establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. 

 

Canadian standards, including NI 43-101, differ significantly from the requirements of Industry Guide 7 (“Guide 7”) promulgated by the United States Securities and Exchange Commission (“SEC”) under the United States Securities Act of 1933, as amended, and resource and reserve information contained herein may not be comparable to similar information disclosed by US companies pursuant to Guide 7.  In particular, and without limiting the generality of the foregoing, the term “resource” does not equate to the term “reserves”.  Under Guide 7, mineralization may not be classified as a “reserve” unless the determination has been made that the mineralization could be economically and legally produced or extracted at the time the reserve determination is made.  The SEC's disclosure standards under Industry Guide 7 do not define the terms and normally do not permit the inclusion of information concerning “measured mineral resources”, “indicated mineral resources” or “inferred mineral resources” or other descriptions of the amount of mineralization in mineral deposits that do not constitute “reserves” by Guide 7 standards in documents filed with the SEC pursuant to Guide 7.  US Investors should also understand that “inferred mineral resources” have a great amount of uncertainty as to their existence and great uncertainty as to their economic and legal feasibility.  It cannot be assumed that all or any part of an “inferred mineral resource” will ever be upgraded to a higher category.  Under Canadian rules, estimated “inferred mineral resources” may not form the basis of feasibility or pre-feasibility studies except in rare cases.  Investors are cautioned not to assume that all or any part of an “inferred mineral resource” exists or is economically or legally mineable.

 

Disclosure of “contained ounces” (or “contained carats”) in a resource is permitted disclosure under Canadian regulations; however, the Guide 7 normally only permits issuers to report mineralization that does not constitute “reserves” by Guide 7 standards as in place tonnage and grade without reference to unit measures.  The requirements of NI 43-101 for identification of “reserves” are also not the same as those of the Guide 7, and reserves reported by the Company in compliance with NI 43-101 may not qualify as “reserves” under Guide 7 standards.  Accordingly, information concerning mineral deposits set forth herein may not be comparable with information made public by companies that report in accordance with Guide 7.

 

 

Page | 24 


Exhibit 99.1

 

 

 

 

 

 

Condensed Consolidated Interim Financial Statements

(Expressed in thousands of Canadian Dollars)

 

MOUNTAIN PROVINCE
DIAMONDS INC
.

Three months ended March 31, 2021

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MOUNTAIN PROVINCE DIAMONDS INC.

 

 

 

CONTENTS   Page
Responsibility for Condensed Consolidated Interim Financial Statements   3
Condensed Consolidated Interim Balance Sheets   4
Condensed Consolidated Interim Statements of Comprehensive Loss   5
Condensed Consolidated Interim Statements of Equity   6
Condensed Consolidated Interim Statements of Cash Flows   7
Notes to the Condensed Consolidated Interim Financial Statements   8 – 24

 

 

 

 

 

 

 

 

 

 

 

 

 

Page | 2 

 

 

MOUNTAIN PROVINCE DIAMONDS INC.

 


Responsibility for CONDENSED consolidated INTERIM Financial Statements

The accompanying unaudited condensed consolidated interim financial statements of Mountain Province Diamonds Inc. (the "Company") are the responsibility of management and have been approved by the Board of Directors.

The unaudited condensed consolidated interim financial statements have been prepared by management, on behalf of the Board of Directors, in accordance with the accounting policies disclosed in the notes to the Company’s audited consolidated financial statements as at December 31, 2020. Where necessary, management has made informed judgments and estimates in accounting for transactions which were not complete at the balance sheet date. The condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standards 34 – Interim Financial Reporting using accounting policies consistent with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) appropriate in the circumstances.

Management has established processes, which are in place to provide sufficient knowledge to support management representations that it has exercised reasonable diligence that the unaudited condensed consolidated interim financial statements fairly present in all material respects the financial condition, financial performance and cash flows of the Company, as of the date of and for the periods presented by the unaudited condensed consolidated interim financial statements.

The Board of Directors is responsible for reviewing and approving the condensed consolidated interim financial statements together with other financial information of the Company and for ensuring that management fulfills its financial reporting responsibilities. The Audit Committee assists the Board of Directors in fulfilling this responsibility.

The Audit Committee meets with management to review the financial reporting process and the unaudited condensed consolidated interim financial statements together with other financial information of the Company. The Audit Committee reports its findings to the Board of Directors for its unaudited condensed consolidated interim financial statements together with other financial information of the Company for issuance to the shareholders.

Management recognizes its responsibility for conducting the Company’s affairs in compliance with IFRS as issued by the IASB, and applicable laws and regulations, and for maintaining proper standards of conduct for its activities.

 

“Stuart Brown”

Stuart Brown

President and Chief Executive Officer


Toronto, Canada

May 12, 2021



  “Perry Ing”

Perry Ing

VP Finance and Chief Financial Officer

 

 

Page | 3 

 

 MOUNTAIN PROVINCE DIAMONDS INC.

 

Condensed Consolidated Interim Balance Sheets

Expressed in thousands of Canadian dollars

(Unaudited)

 

       March 31,    December 31, 
    Notes 2021 2020
ASSETS      
Current assets      
  Cash     $                                        14,314  $                                        35,152
  Amounts receivable  4                                                2,170                                                    797
  Prepaid expenses and other                                                  1,413                                                2,009
  Derivative assets 12                                                    148                                                       23
  Inventories 5                                          124,133                                             90,506
                                               142,178                                          128,487
         
Restricted cash 15                                             15,047                                             15,019
Reclamation deposit                                                      250                                                    250
Derivative assets 12                                                    823                                                    162
Property, plant and equipment  6                                          455,425                                          451,411
         
Total assets    $                                     613,723  $                                     595,329
         
LIABILITIES AND SHAREHOLDERS’ EQUITY      
Current liabilities      
  Accounts payable and accrued liabilities  15  $                                        56,396  $                                        41,010
  Dunebridge revolving credit facility 8 & 15                                             31,405                                             31,813
  Decommissioning and restoration liability                                                2,489                                                2,489
  Lease liabilities                                                      319                                                    418
                                                  90,609                                             75,730
         
Secured notes payable 7                                          370,660                                          374,706
Lease liabilities                                                      701                                                    750
Decommissioning and restoration liability                                               70,562                                             70,443
         
Shareholders' equity:      
  Share capital  10                                          631,498                                          631,498
  Share-based payments reserve  10                                                6,999                                                6,820
  Deficit                                          (558,640)                                        (565,952)
  Accumulated other comprehensive income                                                1,334                                                1,334
         
  Total shareholders' equity                                               81,191                                             73,700
         
Total liabilities and shareholders' equity    $                                     613,723  $                                     595,329
         
Going concern 1    
Commitments and contingencies 14 & 15    
Subequent event 15    

 

On behalf of the Board:    

“Ken Robertson”   Jonathan Comerford”   
Director   Director

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Page | 4 

 

 

MOUNTAIN PROVINCE DIAMONDS INC.

 


Condensed Consolidated Interim Statements of Comprehensive Loss

Expressed in thousands of Canadian dollars

(Unaudited)

      Three months ended Three months ended
    Notes March 31, 2021 March 31, 2020
         
Sales 15  $                            54,224  $                            65,430
Cost of sales:      
   Production costs  5                                 27,151                                 30,614
   Cost of acquired diamonds                                       4,874                                    6,486
   Depreciation and depletion                                       8,463                                 14,703
         
Earnings from mine operations                                   13,736                                 13,627
Exploration and evaluation expenses                                          595                                    2,488
Selling, general and administrative expenses 11                                    2,609                                    3,637
         
Operating income                                   10,532                                    7,502
Net finance expenses 9                                  (9,056)                               (10,287)
Derivative gains (losses) 12                                        789                                  (5,928)
Foreign exchange gains (losses)                                      5,047                               (30,812)
Income (loss) before taxes                                      7,312                               (39,525)
Deferred income taxes                                                   -                                  (1,444)
   Total income taxes                                                   -                                  (1,444)
Net income (loss) for the period    $                               7,312  $                          (40,969)
Total comprehensive income (loss) for the period    $                               7,312  $                          (40,969)
         
Basic and diluted earnings (loss) per share  10(iv)  $                                  0.03  $                                (0.19)
         
Basic weighted average number of shares outstanding                   210,490,807                    210,392,473
Diluted weighted average number of shares outstanding                   212,401,023                    210,392,473


The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 

Page | 5 

 

 

MOUNTAIN PROVINCE DIAMONDS INC.

 


Condensed Consolidated Interim Statements of Equity

Expressed in thousands of Canadian dollars, except for the number of shares

(Unaudited)

  Notes Number of shares Share capital Share-based payments
reserve
Deficit Accumulated other
comprehensive income
Total
Balance, January 1, 2020                210,392,473  $                 631,224  $                                6,111  $       (302,523)  $                                1,334  $               336,146
Net loss for the period                                            -                                        -                                                 -               (40,969)                                                 -                     (40,969)
Share-based payment  10(iii)                                          -                                        -                                          291                                -                                                 -                              291
Balance, March 31, 2020                  210,392,473  $                 631,224  $                                6,402  $       (343,492)  $                                1,334  $               295,468
               
Balance, January 1, 2021                210,490,807  $                 631,498  $                                6,820  $       (565,952)  $                                1,334  $                  73,700
Net income for the period                                            -                                        -                                                 -                    7,312                                                 -                          7,312
Share-based payment  10(iii)                                          -                                        -                                          179                                -                                                 -                              179
Balance, March 31, 2021                210,490,807  $                 631,498  $                                6,999  $       (558,640)  $                                1,334  $                  81,191

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Page | 6 

 

 

MOUNTAIN PROVINCE DIAMONDS INC.

 

 

Condensed Consolidated Interim Statements of Cash Flows

Expressed in thousands of Canadian dollars

(Unaudited)

      Three months ended Three months ended
    Notes March 31, 2021 March 31, 2020
Cash provided by (used in):      
Operating activities:      
  Net income (loss) for the period    $                              7,312  $                         (40,969)
         
  Adjustments:      
  Net finance expenses                                     9,039                                10,259
  Depreciation and depletion                                     8,518                                14,758
  Share-based payment expense                                          179                                        291
  Derivative (gains) losses                                        (789)                                   5,928
  Foreign exchange (gains) losses                                   (5,047)                                30,812
  Deferred income taxes                                                 -                                   1,444
                                     19,212                                22,523
  Changes in non-cash operating working capital:      
          Amounts receivable                                   (1,373)                                 (1,548)
          Prepaid expenses and other                                          596                                        465
          Inventories                                (36,073)                              (31,478)
          Accounts payable and accrued liabilities                                     7,834                                11,214
                                      (9,804)                                   1,176
Investing activities:      
  Restricted cash                                           (27)                                               -
  Interest income                                             37                                           92
  Purchase of property, plant and equipment                                (10,625)                                 (5,258)
                                         (10,615)                                 (5,166)
Financing activities:      
  Payment of lease liabilities                                        (147)                                      (206)
  Financing costs                                        (559)                                      (143)
                                           (706)                                      (349)
                 
Effect of foreign exchange rate changes on cash                                          287                                   1,533
Decrease in cash                                 (20,838)                                 (2,806)
Cash, beginning of period                                  35,152                                34,751
Cash, end of period    $                           14,314  $                           31,945

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Page | 7 

 

 

MOUNTAIN PROVINCE DIAMONDS INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2021

Amounts in thousands of Canadian Dollars, except share and per share amounts, unless otherwise noted

(Unaudited)

 

 

1.Nature of Operations and going concern

 

Mountain Province Diamonds Inc. (“Mountain Province” and together with its subsidiaries collectively, the “Company”) was incorporated on December 2, 1986 under the British Columbia Company Act. The Company amended its articles and continued incorporation under the Ontario Business Corporations Act effective May 8, 2006. The Company holds a 49% interest in the operating Gahcho Kué Project (“Gahcho Kué Diamond Mine” or “GK Mine” or “GK Project”) in Canada’s Northwest Territories. The Company also owns 100% of the mineral rights of the Kennady North Project (“KNP”).

 

The address of the Company’s registered office and its principal place of business is 161 Bay Street, Suite 1410, PO Box 216, Toronto, ON, Canada, M5J 2S1. The Company’s shares are listed on the Toronto Stock Exchange (“TSX”) under the symbol ‘MPVD’. During the year ended December 31, 2020, the Company voluntarily delisted its common shares from the NASDAQ.

 

These condensed consolidated interim financial statements have been prepared using the going concern basis of preparation which assumes that the Company will realize its assets and settle its liabilities in the normal course of business.

 

Amid the continuing COVID-19 pandemic, the Company has experienced liquidity challenges primarily resulting from the deferral of the normal diamond sales carried out in Antwerp, Belgium during 2020. While the Company had experienced strong diamond sales in late 2020, and continued price increases in early 2021, the risk of decreased sales volumes and fluctuation of diamond prices, particularly through the remainder of 2021, could significantly result in reduced 2021 revenue and correspondingly net income and operating cash flows. Also, a temporary suspension of mine operations to limit the spread of COVID-19 at the site during the three months ended March 31, 2021, has added additional challenges to the Company’s short-term liquidity. On September 30, 2020, the Company entered into a senior secured revolving credit facility with Dunebridge Worldwide Ltd. (“Dunebridge”) (Note 8 and 15) for US$25 million to reassign its previously drawn revolving credit facility (“RCF”), which is due September 30, 2021. Subsequent to the three months ended March 31, 2021, the Company has amended and restated its credit agreement with Dunebridge, as lender, adding a US$33 million term loan facility (the "Term Facility") to its existing US$25 million senior secured revolving credit facility (“Dunebridge RCF”). The COVID-19 pandemic has caused issues with respect to supply/demand imbalances and diamond sales in the near-term, particularly for the remainder of 2021 along with the need to repay the Dunebridge RCF and Term Facility by September 30, 2021 and December 31, 2021 (US$11 million due in July 2021, the remaining due on December 31, 2021), respectively, funding of ongoing operational costs and semi-annual interest payments on the secured notes may result in a future event of default under the terms of these debt instruments.

 

Management will seek alternative sources of financing; however, such alternative sources of financing may not be available or at terms acceptable to the Company. Given the challenges related to COVID-19 mentioned above, alternative sources of financing may be required in the near term, in order to fund ongoing operations and debt repayment. The above conditions related to the diamond industry, the Company’s operations and the Company’s current financing constraints each represent a material uncertainty that results in substantial doubt as to the Company’s ability to continue as a going concern. These financial statements do not include the adjustments to the amounts and classification of assets and liabilities that would be necessary should the Company be unable to continue as a going concern. These adjustments may be material.

 

Failure to meet the obligations for cash calls to fund the Company’s share in the GK Mine may lead to De Beers enforcing its remedies under the JV Agreement, which could result in, amongst other things the dilution of Mountain Province’s interest in the GK Mine, and at certain dilution levels trigger cross-default clauses within the Senior Notes.

Page | 8 

 

 

MOUNTAIN PROVINCE DIAMONDS INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2021

Amounts in thousands of Canadian Dollars, except share and per share amounts, unless otherwise noted

(Unaudited)

 

Authorization of Financial Statements

These consolidated financial statements were approved by the Board of Directors on May 12, 2021.

2.BASIS OF PRESENTATION

 

These consolidated financial statements of the Company were prepared in accordance with IAS 34 Interim Financial Reporting using policies consistent with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board. The policies set out below were consistently applied to all the periods presented, except as otherwise noted.

 

These financial statements were prepared under the historical cost convention, as modified by the revaluation of derivative assets and liabilities and are presented in thousands of Canadian dollars.

 

The consolidated financial statements include the accounts of Mountain Province and its wholly-owned subsidiaries:

·2435572 Ontario Inc. (100% owned)
·2435386 Ontario Inc. (100% owned by 2435572 Ontario Inc.)
·Kennady Diamonds Inc. (100% owned)

 

The Company’s 49% interest in the GK Mine is held through 2435386 Ontario Inc. All intercompany balances, transactions, income, expenses, profits and losses, including unrealized gains and losses have been eliminated on consolidation.

 

The Company’s interest in the GK Mine through its joint arrangement is a joint operation under IFRS 11, Joint Arrangements, and, accordingly has recorded the assets, liabilities, revenues and expenses in relation to its interest in the joint operation. The Company’s 49% interest in the GK Mine is bound by a contractual arrangement establishing joint control over the mine through required unanimous consent of the Company and De Beers Canada Inc. (“De Beers” or the “Operator”, and together with the Company, the “Participants”) for strategic, financial and operating policies of the GK Mine. The GK Mine management committee has two representatives of each of the Company and De Beers. The Participants have appointed De Beers as the operator of the GK Mine.

 

3.SIGNIFICANT ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS

 

The preparation of these financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities and contingent liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Judgments, estimates and assumptions are continually evaluated and are based on management’s experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. However, actual outcomes can differ materially from these estimates. The significant judgments, estimates and assumptions made by management in applying the Company’s accounting policies were the same as those that applied to the audited financial statements as at and for the year ended December 31, 2020.

 

 

Page | 9 

 

 

MOUNTAIN PROVINCE DIAMONDS INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2021

Amounts in thousands of Canadian Dollars, except share and per share amounts, unless otherwise noted

(Unaudited)

 

 

4.AMOUNTS RECEIVABLE
     
  March 31, December 31,
  2021 2020
GST/HST receivable  $                                                  1,896  $                                                      604
Other receivable                                                           274                                                           193
Total  $                                                  2,170  $                                                      797

5.                   INVENTORIES

     
  March 31, December 31,
  2021 2020
Ore stockpile  $                                                  5,789  $                                                  9,203
Rough diamonds                                                    52,187                                                    48,036
Supplies inventory                                                    66,157                                                    33,267
Total  $                                            124,133  $                                               90,506

Depreciation and depletion included in inventories at March 31, 2021 is $11,803 (December 31, 2020 - $13,663).

 

The amount of inventory expensed approximates cost of sales with respect to production costs incurred, and the cost of acquired diamonds.

 

Included in inventories and production costs, for the three months ended March 31, 2021 are the Company’s 49% share of payroll and employee benefits for staff of the GK Mine of $10,891 (three months ended March 31, 2020 - $10,029). Also, included in inventories and production costs, for the three months ended March 31, 2021 are the Company’s 49% incremental costs specifically arising related to COVID-19 of $5.3 million. (2020 - $nil).

Page | 10 

 

 

MOUNTAIN PROVINCE DIAMONDS INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2021

Amounts in thousands of Canadian Dollars, except share and per share amounts, unless otherwise noted

(Unaudited)

 

 

6.                   PROPERTY, PLANT AND EQUIPMENT

 

The Company’s property, plant and equipment as at March 31, 2021 and December 31, 2020 are as follows:

  Property, Assets under Property, Exploration and  Assets under  
  plant and equipment GK construction GK plant and equipment KNP evaluation assets  KNP construction KNP Total
Cost            
At January 1, 2020  $                                856,334  $                       730  $                                            90  $                      168,866  $                     1,564  $  1,027,584
Decommissioning and restoration adjustment                                           9,777                                   -                                                      -                                     278                                      -              10,055
Additions/transfers*                                        36,334                       5,776                                                      -                                             -                                      -              42,110
At December 31, 2020                                     902,445                       6,506                                                 90                           169,144                          1,564       1,079,749
Additions/transfers*                                           7,289                       3,622                                                      -                                             -                                      -              10,911
At March 31, 2021  $                                909,734  $               10,128  $                                            90  $                      169,144  $                     1,564  $  1,090,660
             
Accumulated depreciation            
At January 1, 2020  $                              (355,293)  $                              -  $                                          (23)  $                                        -  $                                 -  $    (355,316)
Depreciation and depletion**                                      (55,643)                                   -                                               (13)                                             -                                      -            (55,656)
Impairment loss                                   (217,366)                                   -                                                      -                                             -                                      -         (217,366)
At December 31, 2020                                   (628,302)                                   -                                               (36)                                             -                                      -         (628,338)
Depreciation and depletion**                                         (6,894)                                   -                                                  (3)                                             -                                      -               (6,897)
At March 31, 2021  $                              (635,196)  $                              -  $                                          (39)  $                                        -  $                                 -  $    (635,235)
             
Carrying amounts            
At December 31, 2020  $                                274,143  $                  6,506  $                                            54  $                      169,144  $                     1,564  $      451,411
At March 31, 2021  $                                274,538  $               10,128  $                                            51  $                      169,144  $                     1,564  $      455,425

*Included in additions of property, plant and equipment for GK is $6,418 (December 31, 2020 - $28,939) related to deferred stripping of which $299 relates to the depreciation of earthmoving equipment (December 31, 2020 - $1,781).

**Included in depreciation and depletion is $145 of depreciation on the right-of-use assets capitalized under IFRS 16 (December 31, 2020 - $797).

 

7.secured notes payable

 

On December 11, 2017, the Company completed an offering of US$330 million of senior secured notes (“Notes”), secured by a second-ranking lien on all present and future assets, property and undertakings of the Company. The secured notes pay interest in semi-annual instalments on June 15 and December 15 of each year, at a rate of 8.00% per annum, and mature on December 15, 2022. The indenture governing the secured notes contains certain restrictive covenants that limit the Company’s ability to, among other things, incur additional indebtedness, make certain dividend payments and other restricted payments, and create certain liens, in each case subject to certain exceptions. The restrictive covenant on the Company’s ability to pay potential future dividends relates to a fixed charge coverage ratio of no less than 2:1. The fixed charge coverage ratio is calculated as EBITDA over interest expense. Subject to certain limitations and exceptions, the amount of the restricted payments, which include dividends and share buybacks, is limited to a maximum dollar threshold, which is calculated at an opening basket of US$10 million plus 50% of the historical consolidated net income, subject to certain adjustments, reported from the quarter of issuance and up to the most recently available financial statements at the time of such restricted payment, plus an amount not to exceed the greater of US$15 million and 2% of total assets as defined in the indenture.

 

As at March 31, 2021, the Company has an obligation for US$299.9 million or $376.8 million Canadian dollar equivalent from the secured notes payable (December 31, 2020 - US$299.9 million or $381.7 million).

 

Page | 11 

 

 

MOUNTAIN PROVINCE DIAMONDS INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2021

Amounts in thousands of Canadian Dollars, except share and per share amounts, unless otherwise noted

(Unaudited)

 

 

  March 31, December 31,
  2021 2020
Total outstanding secured notes payable  $                                            376,785  $                                             381,674
Less: unamortized deferred transaction costs and issuance discount                                                       6,125                                                        6,968
Total secured notes payable  $                                            370,660  $                                             374,706

 

The secured notes payable is carried at amortized cost on the consolidated balance sheet.

 

Revolving Credit Facility

 

Concurrent with the closing of the Notes offering, the Company entered into a US$50 million first ranking lien revolving credit facility with the Bank of Nova Scotia (“Scotiabank”) and Nedbank Ltd. in order to maintain a liquidity cushion for general corporate purposes. The RCF had a term of three years and the Company was subject to a quarterly commitment fee between 0.9625% and 1.2375%, depending on certain leverage ratio at the time. Upon drawing on the RCF, an interest rate of LIBOR plus 2.5% to 4.5% per annum would be charged for the number of days the funds are outstanding, based on certain leverage ratio at the time. During the second quarter of 2020, the Company withdrew US$25 million from the RCF in order to maintain the liquidity of the business during the challenges faced by COVID-19. The RCF was subject to several financial covenants, in order to remain available which were breached as of June 30, 2020 and for which a waiver was obtained as at July 3, 2020. In exchange, the Company agreed to a reduction in the size of the revolving credit facility to US$25 million from US$50 million and the imposition of additional covenants to August 31, 2020 which the Company complied with. The Company also agreed to repay or provide alternate financing for the US$25 million by September 30, 2020, rather than the original maturity date of December 15, 2020.

 

On September 30, 2020, the RCF with Scotiabank and Nedbank Ltd. was assigned to Dunebridge. The amount drawn at the time of US$22.7 million was paid by Dunebridge to Scotiabank and Nedbank Ltd. and the remaining available amount of US$2.3 million under the new Dunebridge RCF was advanced to the Company. The Dunebridge RCF terms are described in Note 8 below.

 

8.dunebridge revolving credit facility

 

On September 30, 2020, the Company entered into the Dunebridge RCF (Note 15) for US$25 million, with first ranking lien terms. The Dunebridge RCF carries an interest rate of 5% per annum, and is repayable on September 30, 2021, therefore has been classified as short-term on the balance sheet. Interest is payable on a monthly basis. The agreement also required an upfront 1% financing fee, which was paid on September 30, 2020. The Dunebridge RCF is not subject to any financial covenants to remain available. A default would occur if the Company is unable to make these monthly interest payments, or the principal repayment.

 

The Dunebridge RCF includes various restrictive covenants that requires no additional indebtedness be entered into, and no new agreements related to the sale of Diamonds, beyond what currently exists, without prior written approval from Dunebridge.

 

Under the Dunebridge RCF, permitted distributions to third parties (which include dividends) are subject to the Company having a net debt to EBITDA ratio of less than or equal to 1.75:1. Net debt is equal to total debt, less cash and cash equivalents. The aggregate amount of all distributions paid during the rolling four quarters up to and including the date of such distribution does not exceed 25% of free cash flows (“FCF”) during such period. FCF is defined as EBITDA minus, without duplication, (a) capital expenditures, (b) cash taxes, (c) any applicable standby fee, other fees or finance costs payable to the finance parties in connection with the Dunebridge RCF, (d) interest expenses and (e) any indebtedness (including mandatory prepayments) permitted under the existing agreement. Also, the available liquidity after payment of a distribution must be greater than or equal to US$60 million for distributions paid during a quarter ending March 31, or US$50 million for other quarters, where the aggregate amount of the all advances outstanding does not exceed US$10 million.

 

Page | 12 

 

 

MOUNTAIN PROVINCE DIAMONDS INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2021

Amounts in thousands of Canadian Dollars, except share and per share amounts, unless otherwise noted

(Unaudited)

 

 

The Dunebridge RCF payable is carried at amortized cost on the consolidated balance sheet.

 

9.net finance expenses
  Three months ended Three months ended
  March 31, 2021 March 31, 2020
  Interest income     $                                     37  $                                     92
  Accretion expense on decommissioning and restoration liability                                      (120)                                     (355)
  Interest expense                                  (8,066)                                 (8,873)
  Amortization of deferred financing costs                                      (843)                                     (864)
  Other finance costs*                                        (64)                                     (287)
   $                            (9,056)  $                         (10,287)

*Included in other finance costs for the three months ended March 31, 2021 is $17 (three months ended March 31, 2020 - $28) related to interest on lease liabilities.

 

10.SHAREHOLDERS’ EQUITY

 

i.Authorized share capital

 

Unlimited common shares, without par value.

 

ii.Share capital

 

The number of common shares issued and fully paid as at March 31, 2021 is 210,490,807.

 

iii.Stock options, RSUs, DSUs and share-based payments reserve

 

The Company has a long-term equity incentive plan (the “Plan”) which, among other things, allows for the maximum number of shares that may be reserved for issuance under the Plan to be 10% of the Company’s issued and outstanding shares at the time of the grant. The Board of Directors has the authority and discretion to grant stock option, restricted share units (“RSU”) and deferred share units (“DSU”) awards within the limits identified in the Plan, which includes provisions limiting the issuance of options to directors and employees of the Company to maximums identified in the Plan.

 

As at March 31, 2021, the aggregate maximum number of shares pursuant to options granted under the Plan will not exceed 21,049,081 shares. All stock options are settled by the issuance of common shares.

Page | 13 

 

 

MOUNTAIN PROVINCE DIAMONDS INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2021

Amounts in thousands of Canadian Dollars, except share and per share amounts, unless otherwise noted

(Unaudited)

 

 

The following table summarizes information about the stock options outstanding and exercisable:

  Three months ended March 31, 2021 Year ended December 31, 2020
  Number of options Weighted average
exercise price
Number of
options
Weighted average
exercise price
Balance at beginning of the period                                 2,455,002  $                           2.89         3,518,335  $                               3.26
Granted during the period                                 1,085,000                                0.65                                -                                             -
Expired during the period                                                       -                                         -            (980,000)                                    4.29
Forfeited during the period                                                       -                                         -               (83,333)                                    2.17
Balance at end of the period                                 3,540,002  $                           2.21         2,455,002  $                               2.89
Options exercisable at the end of the period                                 1,711,669  $                           3.51         1,711,669  $                               3.51

The fair value of the stock options granted have been estimated on the date of grant using the Black-Scholes option pricing model. The assumptions are presented below for options granted during the March 31, 2021 period. Expected volatility is calculated by reference to the weekly closing share price for a period that reflects the expected life of the options. The 1,085,000 stock options issued on February 3, 2021 vest 1/3 on February 3, 2022, 1/3 on February 3, 2023 and 1/3 on February 3, 2024.


  March 31,
  2021
Exercise price  $                                  0.65
Expected volatility 59.38%
Expected option life   5 years 
Contractual option life  5 years 
Expected forfeiture  none 
Expected option cancellation  none 
Expected dividend yield 0%
Risk-free interest rate  0.46%

 

The following tables reflect the number of stock options outstanding, the weighted average of stock options outstanding, and the exercise price of stock options outstanding at March 31, 2021. The Black-Scholes values are measured at the grant date.

 

 

Page | 14 

 

  

At March 31, 2021        
  Black-Scholes Number of Number of Exercise
Expiry Date Value Options Exercisable Options Price
June 30, 2021                               120              100,000                         100,000 6.35
November 3, 2021                               214              100,000                         100,000 6.96
February 5, 2022                               171              100,000                         100,000 5.86
December 21, 2022                               931              875,002                         875,002 3.48
June 30, 2023                               203              200,000                         133,333 3.30
June 30, 2023                                  41                 40,000                            40,000 3.30
December 27, 2024                               416         1,040,000                         363,334 1.30
February 2, 2026                               344         1,085,000                                           - 0.65
   $                      2,440         3,540,002                     1,711,669  $            2.21


The weighted average remaining contractual life of the options outstanding at March 31, 2021 is 3.23 years (December 31, 2020 - 2.72 years).

 

The restricted and deferred share unit plans are full value phantom shares that mirror the value of the Company’s publicly traded common shares. Grants under the RSU and DSU plan are made on a discretionary basis to directors and employees of the Company subject to the Board of Directors’ approval. Under the RSU and DSU plan, RSUs vest according to the terms set out in the award agreement which are determined on the initial grant date on an individual basis at the discretion of the Board of Directors. Vesting under the RSU and DSU plan is subject to special rules for death, disability and change in control. The awards can be settled through issuance of common shares or paid in cash, at the discretion of the Board of Directors. These awards are accounted for as equity settled RSUs.

 

The fair value of each RSU issued is determined at the closing share price on the grant date.

 

The following table shows the RSU awards which have been granted and settled during the period:

   March 31, 2021   December 31, 2020 
RSU Number of units Weighted average value
grant date fair value
Number of units Weighted average value
grant date fair value
Balance at beginning of period                  863,333  $                                         1.13              1,065,000  $                                         1.31
Awards and payouts during the year (net):        
     RSUs awarded              1,000,000                                              0.64                                    -                                                       -
     RSUs settled and common shares issued                                    -                                                       -                   (98,334)                                              2.79
     RSUs forfeited                                    -                                                       -                (103,333)                                              1.36
Balance at end of the period*              1,863,333  $                                         0.87                  863,333  $                                         1.13

*As at March 31, 2021, 287,778 RSUs (December 31, 2020, 287,778 RSUs) have vested and have not yet been settled.

 

No DSU awards have been granted to date, therefore as at March 31, 2021 there are no DSUs outstanding.

Page | 15 

 

 

MOUNTAIN PROVINCE DIAMONDS INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2021

Amounts in thousands of Canadian Dollars, except share and per share amounts, unless otherwise noted

(Unaudited)

 

 

The share-based payments recognized as an expense for the three months ended March 31, 2021 and 2020 are as follows:

  Three months ended Three months ended
  March 31, 2021 March 31, 2020
Expense recognized in the period    
for share-based payments  $                                   179  $                                   291

 

The share-based payment expense for the three months ended March 31, 2021 and 2020 is included in selling, general and administrative expenses.

 

iv.Earnings (loss) per share

 

The following table sets forth the computation of basic and diluted loss per share:

    Three months ended Three months ended
    March 31, 2021 March 31, 2020
Numerator    
  Net income (loss) for the period  $                               7,312  $                          (40,969)
       
Denominator    
  For basic - weighted average number of shares outstanding                    210,490,807                    210,392,473
  Effect of dilutive securities                          1,910,216                                                -
  For diluted - adjusted weighted average number of shares outstanding                    212,401,023                    210,392,473
       
Earnings (loss) Per Share    
  Basic  $                                  0.03  $                                (0.19)
  Diluted  $                                  0.03  $                                (0.19)



For the three months ended March 31, 2021, 3,493,119 stock options were not included in the calculation of diluted loss per share since to include them would be anti-dilutive (March 31, 2020 - 3,518,335 stock options and 1,065,000 RSUs).

Page | 16 

 

 

MOUNTAIN PROVINCE DIAMONDS INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2021

Amounts in thousands of Canadian Dollars, except share and per share amounts, unless otherwise noted

(Unaudited)

 

11.Selling, general and administrative expenses
  Three months ended Three months ended
  March 31, 2021 March 31, 2020
Selling and marketing  $                                 1,197  $                                 1,528
General and administrative:    
     Consulting fees and payroll                                           440                                           516
     Share-based payment expense                                           179                                           291
     Depreciation                                              55                                              55
     Office and administration                                           214                                           157
     Professional fees                                           272                                           578
     Promotion and investor relations                                                  -                                           154
     Director fees                                           117                                           100
     Transfer agent and regulatory fees                                           133                                           157
     Travel                                                 2                                           101
   $                                 2,609  $                                 3,637

 

12.Derivative assets and liabilities

 

The Notes indenture grants the Company the option to prepay the notes prior to the maturity of the instruments, and specifies a premium during each applicable time period. These prepayment options have been accounted for as embedded derivatives and are outlined below. The Company may redeem the secured notes:

·in whole or in part at any time during the twelve-month period beginning on December 15, 2019 at a redemption price equal to 104% of the principal amount of the secured notes redeemed, plus accrued and unpaid interest to the date of redemption;
·in whole or in part at any time during the twelve-month period beginning on December 15, 2020 at a redemption price equal to 102% of the principal amount of the secured notes redeemed, plus accrued and unpaid interest to the date of redemption; and
·in whole or in part at any time during the twelve-month period beginning on December 15, 2021 at a redemption price equal to 100% of the principal amount of the secured notes redeemed, plus accrued and unpaid interest to the date of redemption.

 

The following table presents the various derivatives as at March 31, 2021 and December 31, 2020:

  March 31,  December 31
  2021 2020
Prepayment option embedded derivatives  $                                   971  $                                    185
Current portion of embedded derivatives                                      (148)                                          (23)
Non-current derivative assets  $                                   823  $                                    162

 

Page | 17 

 

 

MOUNTAIN PROVINCE DIAMONDS INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2021

Amounts in thousands of Canadian Dollars, except share and per share amounts, unless otherwise noted

(Unaudited)

 

 

The following table presents amounts recognized in the Consolidated Statement of Comprehensive Loss for the three months ended March 31, 2021 and 2020:

  Three months ended Three months ended
  March 31, 2021 March 31, 2020
Loss on derivative contracts - currency contracts  $                                           -  $                             (5,719)
Gain on prepayment option embedded derivative                                        789                                       (209)
Total  $                                   789  $                             (5,928)

 

13.Financial instruments

 

Fair value measurement

 

The Company categorizes each of its fair value measurements in accordance with a fair value hierarchy. The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability (for example, interest rate and yield curves observable at commonly quoted intervals, forward pricing curves used to value currency and commodity contracts and volatility measurements used to value option contracts), or inputs that are derived principally from or corroborated by observable market data or other means. Level 3 inputs are unobservable (supported by little or no market activity).

 

The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs.

 

The fair values of the amounts receivable and accounts payable and accrued liabilities approximate their carrying values due to the relatively short-term maturity of these financial instruments.

 

The following table shows the carrying amounts and fair values of the Company’s financial assets and financial liabilities, including their levels in the fair value hierarchy. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.

 

 

Page | 18 

 

 

MOUNTAIN PROVINCE DIAMONDS INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2021

Amounts in thousands of Canadian Dollars, except share and per share amounts, unless otherwise noted

(Unaudited)

 

 

  Carrying amount   Fair value
March 31, 2021 Assets at
amortized cost
Fair value through
profit and loss
Liabilities at
amortized cost
Total   Level 1 Level 2 Level 3 Total
Financial assets measured at fair value                  
Derivative assets  $                          -  $                         971  $                          -  $            971    $                -  $      971  $         -  $         971
   $                          -  $                         971  $                          -  $            971          
Financial assets not measured at fair value                  
Cash  $           14,314  $                                 -  $                          -  $     14,314        14,314                   -              -      14,314
Restricted cash                15,047                                      -                               -          15,047        15,047                   -              -      15,047
Amounts receivable                   2,170                                      -                               -             2,170           2,170                   -              -         2,170
   $           31,531  $                                 -  $                          -  $     31,531          
Financial liabilities not measured at fair value                  
Accounts payable and accrued liabilities  $                          -  $                                 -  $           56,396  $     56,396        56,396                   -              -      56,396
Dunebridge revolving credit facility                               -                                      -                31,405          31,405                       -    31,405              -      31,405
Secured notes payable                               -                                      -             370,660       370,660     357,930                   -              -   357,930
   $                          -  $                                 -  $        458,461  $  458,461          
                   
                   
                   
                   
                   
  Carrying amount   Fair value
December 31, 2020 Assets at
amortized cost
Fair value through
profit and loss
Liabilities at
amortized cost
Total   Level 1 Level 2 Level 3 Total
Financial assets measured at fair value                  
Derivative assets  $                          -  $                         185  $                          -  $            185    $                -  $      185  $         -  $         185
   $                          -  $                         185  $                          -  $            185          
Financial assets not measured at fair value                  
Cash  $           35,152  $                                 -  $                          -  $     35,152        35,152                   -              -      35,152
Restricted cash                15,019                                      -                               -          15,019        15,019                   -              -      15,019
Amounts receivable                       797                                      -                               -                 797                797                   -              -              797
   $           50,968  $                                 -  $                          -  $     50,968          
Financial liabilities not measured at fair value                  
Accounts payable and accrued liabilities  $                          -  $                                 -  $           41,010  $     41,010        41,010                   -              -      41,010
Dunebridge revolving credit facility                               -                                      -                31,813          31,813                       -    31,813              -      31,813
Secured notes payable                               -                                      -             374,706       374,706     329,632                   -              -   329,632
   $                          -  $                                 -  $        447,529  $  447,529          

 

Fair values of assets and liabilities classified as Level 2 are valued using discounted cash flow (“DCF”) models. These models require a variety of observable inputs including market prices, forward price curves, yield curves and credit spreads. These inputs are obtained from or verified with the market where possible. The financial assets relate to the embedded derivative assets, which are prepayment options on the secured notes payable (Note 7).

 

Derivative instruments are valued using DCF models. These models require a variety of observable inputs including market prices, forward price curves and yield curves. These inputs are obtained from or verified with the market where possible.

 

The fair value of the secured notes payable is determined using market quoted prices.

 

 

Page | 19 

 

 

MOUNTAIN PROVINCE DIAMONDS INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2021

Amounts in thousands of Canadian Dollars, except share and per share amounts, unless otherwise noted

(Unaudited)

 

 

14.COMMITMENTS

 

The following table summarizes the contractual maturities of the Company’s significant financial liabilities and capital commitments, including contractual obligations:

  Less than 1 to 3 4 to 5 After 5  
  1 Year Years Years Years Total
Gahcho Kué Diamond Mine commitments  $                      3,394  $                                  -  $                                  -  $                                    -  $                  3,394
Gahcho Kué Diamond Mine decommissioning fund                        10,000                        20,000                        10,000                                         -                    40,000
Dunebridge revolving credit facility - Principal                        31,405                                       -                                       -                                         -                    31,405
Dunebridge revolving credit facility - Interest                               785                                       -                                       -                                         -                            785
Notes payable - Principal                                       -                     376,785                                       -                                         -                 376,785
Notes payable - Interest                        30,561                        30,561                                       -                                         -                    61,122
   $                   76,145  $                427,346  $                   10,000  $                                    -  $            513,491

 

15.RELATED PARTIES

 

The Company’s related parties include the Operator of the GK Mine, Dermot Desmond, Dunebridge and Vertigol Unlimited Company (“Vertigol”) (corporations ultimately beneficially owned by Dermot Desmond), key management and their close family members, and the Company’s directors. Dermot Desmond, indirectly through Vertigol, is the ultimate beneficial owner of greater than 10% of the Company’s shares. International Investment Underwriting (“IIU”) is also a related party since it is ultimately beneficially owned by Dermot Desmond.

 

Related party transactions are recorded at their exchange amount, being the amount agreed to by the parties.

 

The Company had the following transactions and balances with its related parties including key management personnel including the Company’s directors, Dermot Desmond, Dunebridge, Vertigol, IIU and the Operator of the GK Mine. The transactions with key management personnel are in the nature of remuneration. The transactions with the Operator of the GK Mine relate to the funding of the Company’s interest in the GK Mine for the current year’s expenditures, capital additions, management fee, and production sales related to the 49% share of fancies and special diamonds. The transactions with IIU are for the director fees of the Chairman of the Company.

 

In the second quarter of 2020, the Company entered into an agreement to sell up to US$50 million of diamonds to Dunebridge. The agreement permits the Company to sell its run of mine diamonds (below 10.8 carats) at the estimated prevailing market price at the time of each sale. The transaction also allows the Company to participate, after fees and expenses in a portion of any increase in the value of diamonds realized by Dunebridge upon its future sale of diamonds to a third party. Dunebridge is entitled to receive 10% annualized returns in respect to these future sales of Dunebridge diamonds, calculated with reference to each specific Dunebridge sales parcel. These fees are fixed at 10% of the amount of the future sales for the first year. In the second and third year following the date of Dunebridge diamond purchase from the Company, an additional 10% of the amount of the future sale is compounded and pro-rated based on the amount of time in each of the second and third years have passed. After three years, the agreement is effectively terminated, and any upside realized by Dunebridge will not be shared with the Company. The expenses relate to any future sale costs. Once all fees and expenses have been deducted any surplus will be shared equally between Dunebridge and the Company. The purchase price was determined using the Company’s price book, adjusted for the estimated current underlying market conditions. As at March 31, 2021, approximately US$49.4 million of run of mine diamonds have been sold under the agreement. On September 29, 2020, the shareholders approved to have this agreement amended to increase the total sales value from US$50 million of diamonds, to US$100 million. Effective November 6, 2020, the new agreement with the incremental increase to US$100 million was executed. As at March 31, 2021, a portion of the original diamonds included in the US$49.4 million sold to Dunebridge have been re-sold to third parties. This may give rise to some profit upside to be shared with the Company, once the remaining diamonds of the US$49.4 have been sold. The remaining diamonds are expected to be sold in late Q2 2021, at which point any upside revenue would be received by the Company, and variable consideration would be recognized as revenue.

Page | 20 

 

 

MOUNTAIN PROVINCE DIAMONDS INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2021

Amounts in thousands of Canadian Dollars, except share and per share amounts, unless otherwise noted

(Unaudited)

 

 

On September 30, 2020, the Company entered into the Dunebridge RCF for US$25 million to reassign the previous RCF, with first ranking lien terms. The Dunebridge RCF carries an interest rate of 5% per annum, and is repayable on September 30, 2021 (Note 8). The agreement included an upfront 1% financing fee, which was paid on September 30, 2020.

 

Subsequent to the three months ended March 31, 2021, the Company has amended and restated its credit agreement with Dunebridge, as lender, adding a US$33 million term loan facility to its existing US$25 million RCF, with first ranking lien terms. The Term Facility bears interest at a fixed rate of 10% per annum, net of withholding taxes, payable monthly. In addition to the interest, a flat 5% fee is payable on each advance made thereunder. The Term Facility will reduce in size to US$22 million on July 15, 2021 and mature on December 31, 2021. The Term Facility is available in two advances: a US$23 million advance in May 2021 and a US$10 million advance in June 2021. The terms of the Revolving Facility were unchanged as a result of the Transaction.

 

Between 2014 and 2020, the Company and De Beers signed agreements allowing De Beers (“the Operator”) to utilize De Beers’ credit facilities to issue reclamation and restoration security deposits to the federal and territorial governments. In accordance with these agreements, the Company agreed to a 3% fee annually for their share of the letters of credit issued. As at March 31, 2021, the Company’s share of the letters of credit issued were $44.1 million (December 31, 2020 - $44.1 million).

 

During the year ended December 31, 2020, the Company and De Beers signed an agreement to reduce the fee from 3% to 0.3%, annually, for their share of the letters of credit issued. Furthermore, a resolution was passed by the joint venture management committee to establish a decommissioning fund, where the Company will fund $15 million in 2020, and $10 million each year for four years thereafter until the Company’s 49% share totaling $55 million is fully funded. The targeting funding over time will increase, dependent on future increases to the decommissioning and restoration liability. During the year ended December 31, 2020, the Company funded $15 million into the decommissioning fund, which is presented as restricted cash on the balance sheet. As of March 31, 2021, no further funding had occurred.

 

Failure to meet the obligations for cash calls to fund the Company’s share in the GK Mine may lead to De Beers enforcing its remedies under the JV Agreement, which could result in, amongst other things the dilution of Mountain Province’s interest in the GK Mine, and at certain dilution levels trigger cross-default clauses within the Senior Notes.

 

Page | 21 

 

 

MOUNTAIN PROVINCE DIAMONDS INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2021

Amounts in thousands of Canadian Dollars, except share and per share amounts, unless otherwise noted

(Unaudited)

 

 

The balances as at March 31, 2021 and December 31, 2020 were as follows:

    March 31, December 31,
    2021 2020
Payable De Beers Canada Inc. as the operator of the GK Mine*  $                               4,153  $                               2,789
Payable to De Beers Canada Inc. for interest on letters of credit                                        586                                         550
Payable to International Investment and Underwriting                                             30                                                -
Revolving credit facility with Dunebridge Worldwide Ltd.                                   31,405                                 31,813
Payable to key management personnel                                          181                                         158

*included in accounts payable and accrued liabilities

The transactions for the three months ended March 31, 2021 and 2020 were as follows:

    Three months ended Three months ended
    March 31, 2021 March 31, 2020
The total of the transactions:      
International Investment and Underwriting    $                                      30  $                                       23
Remuneration to key management personnel                                          490                                         524
Diamonds sold to De Beers Canada Inc.                                      2,273                                    5,551
Diamonds purchased from De Beers Canada Inc.                                      1,249                                    2,737
Finance costs incurred from De Beers Canada Inc.                                             36                                         124
Finance costs incurred from Dunebridge Worldwide Ltd.                                          495                                                -
Management fee charged by the Operator of the GK Mine                                      1,191                                    1,092

 

The remuneration expense of directors and other members of key management personnel for the three months ended March 31, 2021 and 2020 were as follows:

  Three months ended Three months ended
  March 31, 2021 March 31, 2020
Consulting fees, payroll, director fees, bonus and other short-term benefits  $                                  422  $                                  377
Share-based payments                                          98                                       170
   $                                  520  $                                  547


Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company directly or indirectly, including any directors (executive and non-executive) of the Company. In addition to the directors of the Company, key management personnel include the CEO and CFO.

 

16.SEGMENTED REPORTING

 

The reportable operating segments are those operations for which operating results are reviewed by the Chief Executive Officer who is the chief operating decision maker regarding decisions about resources to be allocated to the segment and to assess performance provided those operations pass certain quantitative thresholds. Operations with revenues, earnings or losses or assets that exceed 10% of total consolidated revenue, earnings or losses or assets are reportable segments.

 

Page | 22 

 

 

MOUNTAIN PROVINCE DIAMONDS INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2021

Amounts in thousands of Canadian Dollars, except share and per share amounts, unless otherwise noted

(Unaudited)

 

  

As a result of the asset acquisition of Kennady, which included all mineral rights of the KNP, the Company now owns multiple diamond projects in the North West Territories, Canada. The GK Mine is a diamond mine in operations, while the KNP resource continues to be developed through exploration and evaluation programs.

 

As at and for the three months ended March 31, 2021      
         
    GK Mine KNP Total
         
Sales  $             54,224  $                            -  $             54,224
Cost of sales:      
   Production costs   $             27,151                                 -                  27,151
   Cost of acquired diamonds   $                4,874                                 -                     4,874
   Depreciation and depletion                      8,463                                 -                     8,463
         
Earnings from mine operations                  13,736                                 -                  13,736
Exploration and evaluation expenses                          181                          414                          595
Selling, general and administrative expenses                     2,603                                6                     2,609
         
Operating income (loss)                  10,952                        (420)                  10,532
Net finance expenses                   (9,055)                              (1)                   (9,056)
Derivative gains                          789                                 -                          789
Foreign exchange gains 5,047 - 5,047
         
Net income (loss) before taxes   $                7,733  $                   (421)  $                7,312
         
Total assets  $          442,677  $          171,046  $          613,723
Total liabilities  $          529,671  $                2,861  $          532,532


 

Page | 23 

 

 

MOUNTAIN PROVINCE DIAMONDS INC.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2021

Amounts in thousands of Canadian Dollars, except share and per share amounts, unless otherwise noted

(Unaudited)

 

 

As at and for the three months ended March 31, 2020      
         
    GK Mine KNP Total
         
Sales  $             65,430  $                            -  $             65,430
Cost of sales:      
   Production costs                   30,614                                 -                  30,614
   Cost of acquired diamonds                      6,486                                 -                     6,486
   Depreciation and depletion                   14,703                                 -                  14,703
         
Earnings from mine operations                  13,627                                 -                  13,627
Impairment loss on property, plant and equipment                                 -                                 -                                 -
Exploration and evaluation expenses                          737                     1,751                     2,488
Selling, general and administrative expenses                     3,630                                7                     3,637
       
Operating income (loss)                     9,260                   (1,758)                     7,502
Net finance expenses                (10,268)                           (19)                (10,287)
Derivative losses                   (5,928)                                 -                   (5,928)
Foreign exchange losses (30,812) - (30,812)
                                                                
Net loss before taxes   $           (37,748)  $              (1,777)  $           (39,525)
         
Total assets  $          671,416  $          170,916  $          842,332
Total liabilities  $          542,989  $                3,875  $          546,864

 

 

 

Page | 24