UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of report (Date of earliest event reported): October 14, 2016
 
WELLS FARGO & COMPANY
(Exact Name of Registrant as Specified in Charter)
 
Delaware
 
001-02979
 
No. 41-0449260
(State or Other Jurisdiction
of Incorporation)
 
(Commission File
Number)
 
(IRS Employer
Identification No.)
420 Montgomery Street, San Francisco, California 94163
(Address of Principal Executive Offices) (Zip Code)
1-866-249-3302
(Registrant’s telephone number, including area code)
Not applicable
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
[  ]
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
[  ]
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 
[  ]
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 
[  ]
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





Item 2.02 Results of Operations and Financial Condition.
On October 14, 2016, Wells Fargo & Company (the “Company”) issued a press release regarding its results of operations and financial condition for the quarter ended September 30, 2016, and posted on its website its 3Q16 Quarterly Supplement, which contains certain additional historical and forward-looking information relating to the Company. The press release is included as Exhibit 99.1 to this report and is incorporated by reference into this Item 2.02. The information included in Exhibit 99.1 is considered to be “filed” for purposes of Section 18 under the Securities Exchange Act of 1934. The Quarterly Supplement is included as Exhibit 99.2 to this report and is incorporated by reference into this Item 2.02. Except for the “Retail Banking sales practices” portion on pages 3-12 of the Quarterly Supplement, which portion shall be considered “filed,” the rest of Exhibit 99.2 shall not be considered “filed” for purposes of Section 18 under the Securities Exchange Act of 1934 and shall not be deemed to be incorporated by reference into the filings of the Company under the Securities Act of 1933.
On October 14, 2016, the Company intends to host a live conference call that will also be available by webcast to discuss the press release, the Quarterly Supplement, and other matters relating to the Company.

Item 9.01  Financial Statements and Exhibits.    
(d)  Exhibits
 
 
 
99.1
Press Release dated October 14, 2016, deemed “filed” under the Securities Exchange Act of 1934
 
 
99.2
Quarterly Supplement, deemed “furnished” under the Securities Exchange Act of 1934, except for the “Retail Banking sales practices” portion on pages 3-12 of the Quarterly Supplement, which portion is deemed “filed” under the Securities Exchange Act of 1934






SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Dated:
October 14, 2016
WELLS FARGO & COMPANY
 
 
 
 
 
 
By: 
/s/ RICHARD D. LEVY
 
 
 
Richard D. Levy
 
 
 
Executive Vice President and Controller
 
 
 
(Principal Accounting Officer)




Exhibit
Exhibit 99.1


 
wfc011415ex991pg001aa08.jpg
wfc011415ex991pg001ba08.jpg
 
 
 
 
 
 
Media
 
Investors
 
 
 
 
Ancel Martinez
 
Jim Rowe
 
 
 
 
415-222-3858
 
415-396-8216
Friday, October 14, 2016
WELLS FARGO REPORTS $5.6 BILLION IN QUARTERLY NET INCOME;
Diluted EPS of $1.03; Revenue Up 2 Percent from Prior Year

Continued strong financial results:
Net income of $5.6 billion, compared with $5.8 billion in third quarter 2015
Diluted earnings per share (EPS) of $1.03, compared with $1.05
Revenue of $22.3 billion, up 2 percent
Pre-tax pre-provision profit1 of $9.1 billion, compared with $9.5 billion
Return on assets of 1.17 percent and return on equity of 11.60 percent
Strong growth in loans and deposits:
Total average loans of $957.5 billion, up $62.4 billion, or 7 percent, from third quarter 2015
Total average deposits of $1.3 trillion, up $62.7 billion, or 5 percent
Solid credit quality:
Net charge-offs of $805 million, up $102 million from third quarter 2015
Net charge-offs were 0.33 percent of average loans (annualized), up from 0.31 percent
Nonaccrual loans down $551 million, or 5 percent
No reserve build2 or release, consistent with third quarter 2015
Maintained strong capital levels while continuing to return capital to shareholders:
Common Equity Tier 1 ratio (fully phased-in) of 10.7 percent3
Period-end common shares outstanding down 24.6 million from second quarter 2016


1 Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company's ability to generate capital to cover credit losses through a credit cycle.
2 Reserve build represents the amount by which the provision for credit losses exceeds net charge-offs, while reserve release represents the amount by which net charge-offs exceed the provision for credit losses.
3 See table on page 36 for more information on Common Equity Tier 1. Common Equity Tier 1 (fully phased-in) is a preliminary estimate and is calculated assuming the full phase-in of the Basel III capital rules.




- 2 -

Sales Practices Settlements4
On September 8, 2016, Wells Fargo & Company (NYSE:WFC) reached agreements with the Consumer Financial Protection Bureau, the Office of the Comptroller of the Currency, and the Office of the Los Angeles City Attorney, regarding allegations that some of its retail customers received products and services they did not request. The amount of the settlements, which the Company had fully accrued for as of June 30, 2016, totaled $185 million, plus $5 million in customer remediation. Key actions are being taken to ensure the Company's culture is wholly aligned with the interests of customers including:
Eliminated product sales goals for retail banking team members as of October 1, 2016;
Implemented procedures to send customers a confirmation email approximately an hour after opening any deposit account and an acknowledgement letter after submitting a credit card application;
Attempting to contact all retail and small business deposit customers across the country, including those who have already received refunded fees, to invite them to review their accounts with their banker. Also contacting credit card customers identified as possibly having unauthorized accounts to confirm whether they need or want their credit card;
Expanding the scope of our customer account review and remediation to include 2009 and 2010;
The Independent Directors of the Board have launched an investigation into the Company’s retail banking sales practices and related matters
Independent Directors have retained the Shearman & Sterling law firm to assist in the investigation
John Stumpf forfeited unvested equity awards valued at approximately $41 million
Carrie Tolstedt has left the Company; will receive no severance; has forfeited unvested equity awards valued at approximately $19 million; will not exercise outstanding options during investigation
Neither executive will receive a bonus for 2016

Executive Leadership Changes
On October 12, 2016, former Chairman and CEO John Stumpf retired from the Company after 34 years of service. The Board elected Tim Sloan, the Company’s President and Chief Operating Officer, to succeed him as CEO, and Stephen Sanger, its Lead Director, to serve as the Board’s non-executive Chairman, and independent director Elizabeth Duke to serve as Vice Chair. Sloan also was elected to the Board.

President and CEO Tim Sloan said, "I am deeply committed to restoring the trust of all of our stakeholders, including our customers, shareholders, and community partners. We know that it will take time and a lot of hard work to earn back our reputation, but I am confident because of the incredible caliber of our team members. We will work tirelessly to build a stronger and better Wells Fargo for generations to come.”

Financial Results
Wells Fargo & Company (NYSE:WFC) reported net income of $5.6 billion, or $1.03 per diluted common share, for third quarter 2016, compared with $5.8 billion, or $1.05 per share, for third quarter 2015, and $5.6 billion, or $1.01 per share, for second quarter 2016.
4 Additional information is provided in our 3Q16 Quarterly Supplement.



- 3 -

Selected Financial Information
 
 
 
Quarter ended
 
 
Sep 30,
2016

 
Jun 30,
2016

 
Sep 30,
2015

Earnings
 
 
 
 
 
Diluted earnings per common share
$
1.03

 
1.01

 
1.05

Wells Fargo net income (in billions)
5.64

 
5.56

 
5.80

Return on assets (ROA)
1.17
%
 
1.20

 
1.32

Return on equity (ROE)
11.60

 
11.70

 
12.62

Return on average tangible common equity (ROTCE)(a)
13.96

 
14.15

 
15.19

Asset Quality
 
 
 
 
 
Net charge-offs (annualized) as a % of average total loans
0.33
%
 
0.39

 
0.31

Allowance for credit losses as a % of total loans
1.32

 
1.33

 
1.39

Allowance for credit losses as a % of annualized net charge-offs
396

 
343

 
450

Other
 
 
 
 
 
Revenue (in billions)
$
22.3

 
22.2

 
21.9

Efficiency ratio
59.4
%
 
58.1

 
56.7

Average loans (in billions)
$
957.5

 
950.8

 
895.1

Average deposits (in billions)
1,261.5

 
1,236.7

 
1,198.9

Net interest margin
2.82
%
 
2.86

 
2.96

(a)
Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity, which utilizes tangible common equity, is a useful financial measure because it enables investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the "Tangible Common Equity" tables on page 35.

Chief Financial Officer John Shrewsberry said, “Wells Fargo reported solid results for the third quarter, reflecting the benefits of our diversified business model, our strong balance sheet and improved credit performance. Revenue increased linked quarter on higher net interest income, driven by growth in earning assets and increased investment in our securities portfolio, as well as solid mortgage banking results. While expenses increased from second quarter, credit results improved from the prior period led by strong performance in consumer real estate and improvements in our oil and gas portfolio. Capital remained strong and our net payout ratio5 was 61 percent in the quarter, as we returned $3.2 billion to shareholders through common stock dividends and net share repurchases. We will continue to monitor impacts from the recent sales practice settlements to our business activity levels."

Net Interest Income
Net interest income in third quarter 2016 increased $219 million from second quarter 2016 to $12.0 billion, primarily due to growth in investment securities, loans, trading assets and mortgages held-for-sale. The third quarter also included one additional day, accounting for approximately one third of the increase in net interest income relative to the second quarter. The benefit to net interest income from asset growth was partially offset by increased interest expense from higher debt balances and a modest increase in commercial deposit costs.

Net interest margin was 2.82 percent, down 4 basis points from second quarter 2016 primarily due to growth in long-term debt and deposits, partially offset by the benefit of earning asset growth.

5 Net payout ratio means the ratio of (i) common stock dividends and share repurchases less issuances and stock compensation-related items, divided by (ii) net income applicable to common stock.



- 4 -

Noninterest Income
Noninterest income in the third quarter was $10.4 billion, in line with second quarter 2016. Third quarter noninterest income reflected strong mortgage banking results, as well as growth in trust and investment fees, higher gains from trading activities driven by higher deferred compensation plan investment results (largely offset in employee benefits expense) and higher service charges on deposit accounts. These increases were offset by a decline in other income, which in the second quarter included a $290 million gain from the sale of our health benefit services business, and lower gains on debt securities and equity investments. Equity gains in third quarter 2016 were down $780 million from an elevated level in third quarter 2015.

Trust and investment fees were $3.6 billion, up $66 million from the prior quarter, primarily due to higher asset-based fees and higher trust and investment management fees.

Mortgage banking noninterest income was $1.7 billion, up $253 million from second quarter 2016, driven by net gains on mortgage loan origination/sales activities. Residential mortgage loan originations were $70 billion in the third quarter, up from $63 billion in the second quarter. The production margin on residential held-for-sale mortgage loan originations6 was 1.81 percent, up from 1.66 percent in second quarter.

Noninterest Expense
Noninterest expense in the third quarter was $13.3 billion, compared with $12.9 billion in the prior quarter. Third quarter expenses included increased operating losses, reflecting higher litigation accruals, as well as higher salaries, a $107 million donation to the Wells Fargo Foundation and higher FDIC insurance expense. These increases were partially offset by gains on sales of foreclosed assets, as well as lower incentive compensation, and advertising and promotion. The efficiency ratio was 59.4 percent in third quarter 2016, compared with 58.1 percent in the prior quarter. The Company expects the efficiency ratio to remain at an elevated level.

Loans
Total loans were $961.3 billion at September 30, 2016, up $4.2 billion from June 30, 2016. Loan growth was driven by growth in commercial loans, including real estate mortgage and commercial and industrial, as well as growth in consumer loans, including real estate 1-4 family first mortgage, credit card and automobile. Total average loans were $957.5 billion in the third quarter, up $6.7 billion from the prior quarter.
Period-End Loan Balances
(in millions)
Sep 30,
2016

 
Jun 30,
2016

 
Mar 31,
2016

 
Dec 31,
2015

 
Sep 30,
2015

Commercial
$
496,454

 
494,538

 
488,205

 
456,583

 
447,338

Consumer
464,872

 
462,619

 
459,053

 
459,976

 
455,895

Total loans
$
961,326

 
957,157

 
947,258

 
916,559

 
903,233

Change from prior quarter
$
4,169

 
9,899

 
30,699

 
13,326

 
14,774


6 Production margin represents net gains on residential mortgage loan origination/sales activities divided by total residential held-for-sale mortgage originations. See the Selected Five Quarter Residential Mortgage Production Data table on page 41 for more information.



- 5 -

Investment Securities
Investment securities were $390.8 billion at September 30, 2016, up $37.4 billion from second quarter, as approximately $57 billion of purchases, predominantly federal agency mortgage-backed securities in our available-for-sale portfolio, were partially offset by run-off, including accelerated prepayments of investment securities, and sales.

Net unrealized available-for-sale securities gains of $4.5 billion at September 30, 2016, declined $63 million from June 30, 2016, as modestly higher interest rates were partially offset by tighter credit spreads.

Deposits
Total average deposits for third quarter 2016 were $1.3 trillion, up 2 percent from the prior quarter, driven by both commercial and consumer growth. The average deposit cost for third quarter 2016 was 11 basis points, flat compared with the prior quarter.

Capital
Capital levels remained strong in the third quarter, with a Common Equity Tier 1 ratio (fully phased-in) of 10.7 percent3, compared with 10.6 percent in the prior quarter. In third quarter 2016, the Company repurchased 38.3 million shares of its common stock, contributing to a net reduction in period-end common shares outstanding of 24.6 million shares. The Company paid a quarterly common stock dividend of $0.38 per share, up from $0.375 per share a year ago.

Credit Quality
“Credit results improved in the third quarter as our quarterly loss rate decreased to 0.33 percent (annualized)," said Chief Risk Officer Mike Loughlin. "The loan portfolio continued to perform well, led by strong performance in consumer real estate. Oil and gas portfolio performance during the quarter improved with lower credit losses and improved portfolio quality. The allowance for credit losses in the third quarter remained unchanged from the second quarter. Future allowance levels will be based on a variety of factors, including loan growth, portfolio performance and general economic conditions.”

Net Loan Charge-offs
The quarterly loss rate of 0.33 percent (annualized) reflected commercial losses of 0.17 percent and consumer losses of 0.51 percent. Credit losses were $805 million in third quarter 2016, down $119 million, or 13 percent, from second quarter 2016. The decline was primarily due to a $94 million decrease in oil and gas losses. Consumer losses increased $23 million, driven by a $47 million increase in automobile losses from seasonally low losses in the second quarter, partially offset by a decrease in credit card losses of $25 million.




- 6 -

Net Loan Charge-Offs
 
Quarter ended
 
 
September 30, 2016
 
 
June 30, 2016
 
 
March 31, 2016
 
($ in millions)
Net loan 
charge- 
offs 

 
As a % of 
average 
loans (a) 

 
Net loan 
charge- 
offs 

 
As a % of 
average 
loans (a) 

 
Net loan 
charge- 
offs 

 
As a % of 
average 
loans (a) 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
259

 
0.32
 %
 
$
368

 
0.46
 %
 
$
273

 
0.36
 %
Real estate mortgage
(28
)
 
(0.09
)
 
(20
)
 
(0.06
)
 
(29
)
 
(0.10
)
Real estate construction
(18
)
 
(0.32
)
 
(3
)
 
(0.06
)
 
(8
)
 
(0.13
)
Lease financing
2

 
0.04

 
12

 
0.27

 
1

 
0.01

Total commercial
215

 
0.17

 
357

 
0.29

 
237

 
0.20

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
20

 
0.03

 
14

 
0.02

 
48

 
0.07

Real estate 1-4 family junior lien mortgage
49

 
0.40

 
62

 
0.49

 
74

 
0.57

Credit card
245

 
2.82

 
270

 
3.25

 
262

 
3.16

Automobile
137

 
0.87

 
90

 
0.59

 
127

 
0.85

Other revolving credit and installment
139

 
1.40

 
131

 
1.32

 
138

 
1.42

Total consumer
590

 
0.51

 
567

 
0.49

 
649

 
0.57

Total
$
805

 
0.33
 %
 
$
924

 
0.39
 %
 
$
886

 
0.38
 %
 
 
 
 
 
 
 
 
 
 
 
 
(a)
Quarterly net charge-offs as a percentage of average loans are annualized. See explanation on page 31 of the accounting for purchased credit-impaired (PCI) loans and the impact on selected financial ratios.

Nonperforming Assets
Nonperforming assets decreased $1.1 billion from second quarter 2016 to $12.0 billion. Nonaccrual loans decreased $977 million from second quarter to $11.0 billion led by a $732 million decrease in consumer nonaccruals. Foreclosed assets of $1.0 billion were down $97 million from second quarter 2016.

Nonperforming Assets (Nonaccrual Loans and Foreclosed Assets)
 
September 30, 2016
 
 
June 30, 2016
 
 
March 31, 2016
 
($ in millions)
Total 
balances 

 
As a % of 
total 
loans 

 
Total balances 

 
As a 
% of 
total 
loans 

 
Total 
balances 

 
As a 
% of 
total 
loans 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
3,331

 
1.03
%
 
$
3,464

 
1.07
%
 
$
2,911

 
0.91
%
Real estate mortgage
780

 
0.60

 
872

 
0.68

 
896

 
0.72

Real estate construction
59

 
0.25

 
59

 
0.25

 
63

 
0.27

Lease financing
92

 
0.49

 
112

 
0.59

 
99

 
0.52

Total commercial
4,262

 
0.86

 
4,507

 
0.91

 
3,969

 
0.81

Consumer:
 
 
 
 
 
 
 
 
 
 

Real estate 1-4 family first mortgage
5,310

 
1.91

 
5,970

 
2.15

 
6,683

 
2.43

Real estate 1-4 family junior lien mortgage
1,259

 
2.62

 
1,330

 
2.67

 
1,421

 
2.77

Automobile
108

 
0.17

 
111

 
0.18

 
114

 
0.19

Other revolving credit and installment
47

 
0.12

 
45

 
0.11

 
47

 
0.12

Total consumer
6,724

 
1.45

 
7,456

 
1.61

 
8,265

 
1.80

Total nonaccrual loans
10,986

 
1.14

 
11,963

 
1.25

 
12,234

 
1.29

Foreclosed assets:
 
 
 
 
 
 
 
 
 
 
 
Government insured/guaranteed
282

 
 
 
321

 
 
 
386

 
 
Non-government insured/guaranteed
738

 
 
 
796

 
 
 
893

 
 
Total foreclosed assets
1,020

 
 
 
1,117

 
 
 
1,279

 
 
Total nonperforming assets
$
12,006

 
1.25
%
 
$
13,080

 
1.37
%
 
$
13,513

 
1.43
%
Change from prior quarter:
 
 
 
 
 
 
 
 
 
 
 
Total nonaccrual loans
$
(977
)
 
 
 
$
(271
)
 
 
 
$
852

 
 
Total nonperforming assets
(1,074
)
 
 
 
(433
)
 
 
 
706

 
 
 




- 7 -

Loans 90 Days or More Past Due and Still Accruing
Loans 90 days or more past due and still accruing (excluding government insured/guaranteed) totaled $853 million at September 30, 2016, up from $788 million at June 30, 2016. Loans 90 days or more past due and still accruing with repayments insured by the Federal Housing Administration (FHA) or predominantly guaranteed by the Department of Veterans Affairs (VA) for mortgage loans and the U.S. Department of Education for student loans under the Federal Family Education Loan Program were $11.2 billion at September 30, 2016, down from $11.6 billion at June 30, 2016.

Allowance for Credit Losses
The allowance for credit losses, including the allowance for unfunded commitments, totaled $12.7 billion at September 30, 2016, which was unchanged from June 30, 2016. The allowance coverage for total loans was 1.32 percent, compared with 1.33 percent in second quarter 2016. The allowance covered 4.0 times annualized third quarter net charge-offs, compared with 3.4 times in the prior quarter. The allowance coverage for nonaccrual loans was 116 percent at September 30, 2016, compared with 107 percent at June 30, 2016. “We believe the allowance was appropriate for losses inherent in the loan portfolio at September 30, 2016,” said Loughlin.

Business Segment Performance
Wells Fargo defines its operating segments by product type and customer segment. Segment net income for each of the three business segments was:
 
Quarter ended 
 
(in millions)
Sep 30,
2016

 
Jun 30,
2016

 
Sep 30,
2015

Community Banking
$
3,227

 
3,179

 
3,560

Wholesale Banking
2,047

 
2,073

 
1,925

Wealth and Investment Management
677

 
584

 
606


Community Banking offers a complete line of diversified financial products and services for consumers and small businesses including checking and savings accounts, credit and debit cards, and auto, student, and small business lending. Community Banking also offers investment, insurance and trust services in 39 states and D.C., and mortgage and home equity loans in all 50 states and D.C. through its Regional Banking and Wells Fargo Home Lending business units.
Selected Financial Information
 
Quarter ended 
 
(in millions)
Sep 30,
2016

 
Jun 30,
2016

 
Sep 30,
2015

Total revenue
$
12,387

 
12,204

 
12,933

Provision for credit losses
651

 
689

 
668

Noninterest expense
6,953

 
6,648

 
6,778

Segment net income
3,227

 
3,179

 
3,560

(in billions)
 
 
 
 
 
Average loans
489.2

 
485.7

 
477.0

Average assets
993.6

 
967.6

 
898.9

Average deposits
708.0

 
703.7

 
655.6


Community Banking reported net income of $3.2 billion, up $48 million, or 2 percent, from second quarter 2016. Revenue of $12.4 billion increased $183 million, or 1 percent, from second quarter 2016 due to higher net interest



- 8 -

income, mortgage banking revenue, trust and investment fees, deposit service charges, and other income (hedge ineffectiveness), partially offset by lower market sensitive revenue, primarily lower gains on sales of debt securities and equity investments. Noninterest expense increased $305 million, or 5 percent, compared with second quarter 2016, due to higher operating losses and a donation to the Wells Fargo Foundation, partially offset by lower personnel expense. The provision for credit losses decreased $38 million from the prior quarter.

Net income was down $333 million, or 9 percent, from third quarter 2015. Revenue decreased $546 million, or 4 percent, compared with a year ago due to lower gains on equity investments, partially offset by higher deferred compensation plan investment results (offset in employee benefits expense), higher gains on sales of debt securities, card fees, and deposit service charges. Noninterest expense increased $175 million, or 3 percent, from a year ago driven by higher deferred compensation plan expense (offset in trading revenue) and operating losses, partially offset by lower foreclosed assets expense. The provision for credit losses decreased $17 million from a year ago.

Regional Banking
Retail Banking
Primary consumer checking customers7 up 4.7 percent year-over-year8
Primary consumer checking customers7 in September up 4.5 percent year-over-year
Debit card purchase volume9 of $76.0 billion in third quarter, up 8 percent year-over-year
Retail Banking household cross-sell ratio of 6.25 products per household, compared with 6.33 year-over-year8, 10
Small Business Banking
For the 14th consecutive year, America’s #1 small business lender and #1 lender to small businesses in low- and moderate-income areas (loans under $1 million; 2015 Community Reinvestment Act data, released August 2016)
As part of the Wells Fargo Works for Small BusinessSM  initiative, the Company launched the new Business Credit Center at wellsfargoworks.com to help business owners better understand how to prepare for and manage credit
Digital Banking
27.4 million digital (online and mobile) active customers, including 18.8 million mobile active users8, 11
#1 overall performance in Keynote Mobile Banking Scorecard; also best in “Functionality,” “Ease of Use,” and “Best App & Mobile Web Experiences” (September 2016)
7 Customers who actively use their checking account with transactions such as debit card purchases, online bill payments, and direct deposit.
8 Data as of August 2016, comparisons with August 2015.
9 Combined consumer and business debit card purchase volume dollars.
10 Effective second quarter 2016, Retail Banking households reflect only those households that maintain a retail checking account, which we believe provides the foundation for long-term retail banking relationships. Additionally, we updated the products included to capture business products in addition to retail products that have the potential for revenue generation and long-term viability. Products and services that generally do not meet these criteria – such as ATM cards, online banking, bill pay and direct deposit – are not included. This change in methodology was the result of a long-term evaluation spanning 18 months to best align our cross-sell metric with our strategic focus of long-term retail banking relationships. Prior period metrics have been revised to conform with the updated methodology. Cross-sell metrics have not been adjusted to reflect the de minimis impact of approximately 2.1 million potentially unauthorized accounts identified in a review by an independent consulting firm. The maximum impact of these accounts to this reported metric in any one quarter was 0.02 products per household, or 0.3 percent.
11 Primarily includes retail banking, consumer lending, small business and business banking customers.



- 9 -

Consumer Lending Group
Home Lending
Originations of $70 billion, up from $63 billion in prior quarter
Applications of $100 billion, up from $95 billion in prior quarter
Application pipeline of $50 billion at quarter end, up from $47 billion at June 30, 2016
Consumer Credit
Credit card purchase volume of $19.6 billion in third quarter, up 8 percent year-over-year
Credit card penetration in retail banking households rose to 45.4 percent, up from 44.8 percent in prior year8, 12
Auto originations of $8.1 billion in third quarter, down 2 percent from prior quarter and prior year

Wholesale Banking provides financial solutions to businesses across the United States and globally with annual sales generally in excess of $5 million. Products and businesses include Business Banking, Middle Market Commercial Banking, Government and Institutional Banking, Corporate Banking, Commercial Real Estate, Treasury Management, Wells Fargo Capital Finance, Insurance, International, Real Estate Capital Markets, Commercial Mortgage Servicing, Corporate Trust, Equipment Finance, Wells Fargo Securities, Principal Investments and Asset Backed Finance.
Selected Financial Information
 
Quarter ended
 
(in millions)
Sep 30,
2016

 
Jun 30,
2016

 
Sep 30,
2015

Total revenue
$
7,147

 
7,284

 
6,326

Provision for credit losses
157

 
385

 
36

Noninterest expense
4,120

 
4,036

 
3,503

Segment net income
2,047

 
2,073

 
1,925

(in billions)
 
 
 
 
 
Average loans
454.3

 
451.4

 
405.6

Average assets
794.2

 
772.6

 
739.1

Average deposits
441.2

 
425.8

 
442.0


Wholesale Banking reported net income of $2.0 billion, down $26 million, or 1 percent, from second quarter 2016. Revenue of $7.1 billion decreased $137 million, or 2 percent, from prior quarter due to the $290 million gain on the sale of our health benefit services business in second quarter 2016, partially offset by higher net interest income, increased mortgage banking fees in multi-family capital and structured real estate, as well as higher commercial real estate brokerage fees. Noninterest expense increased $84 million, or 2 percent, from the prior quarter primarily due to higher FDIC insurance expense, personnel expense and operating losses. The provision for credit losses decreased $228 million from the prior quarter on lower oil and gas related net charge-offs.

Net income was up $122 million, or 6 percent, from third quarter 2015. Revenue increased $821 million, or 13 percent, from third quarter 2015, on strong loan growth, including the GE Capital portfolio acquisitions, higher
12 Credit card penetration defined as the percentage of Retail Banking households that have a credit card with Wells Fargo. Effective second quarter 2016, Retail Banking households reflect only those households that maintain a retail checking account, which we believe provides the foundation for long-term retail banking relationships. This change in methodology was the result of a long-term evaluation spanning 18 months to best align our cross-sell metric with our strategic focus of long-term retail banking relationships. Prior period metrics have been revised to conform with the updated methodology. Credit card household penetration rates have not been adjusted to reflect the impact of the approximately 565,000 potentially unauthorized accounts identified by an independent consulting firm because the maximum impact in any one quarter was not greater than 86 basis points, or approximately 2 percent.



- 10 -

customer accommodation trading, strong mortgage banking fees and increased investment banking fees, partially offset by lower insurance fees driven by the sale of our crop insurance business in first quarter 2016 and lower gains on debt securities and equity investments. Noninterest expense increased $617 million, or 18 percent, from a year ago primarily due to the GE Capital portfolio acquisitions and higher personnel expenses related to growth initiatives, compliance, and regulatory requirements. The provision for credit losses increased $121 million from a year ago primarily due to higher oil and gas net charge-offs.

Average loans increased 12 percent from third quarter 2015, on broad-based growth, including asset-backed finance, commercial real estate, corporate banking, equipment finance and structured real estate as well as the GE Capital portfolio acquisitions
Treasury management revenue up 2 percent from third quarter 2015

Wealth and Investment Management (WIM) provides a full range of personalized wealth management, investment and retirement products and services to clients across U.S. based businesses including Wells Fargo Advisors, The Private Bank, Abbot Downing, Wells Fargo Institutional Retirement and Trust, and Wells Fargo Asset Management. We deliver financial planning, private banking, credit, investment management and fiduciary services to high-net worth and ultra-high-net worth individuals and families. We also serve customers’ brokerage needs, supply retirement and trust services to institutional clients and provide investment management capabilities delivered to global institutional clients through separate accounts and the Wells Fargo Funds.
Selected Financial Information
 
Quarter ended
 
(in millions)
Sep 30,
2016

 
Jun 30,
2016

 
Sep 30,
2015

Total revenue
$
4,099

 
3,919

 
3,878

Provision (reversal of provision) for credit losses
4

 
2

 
(6
)
Noninterest expense
2,999

 
2,976

 
2,909

Segment net income
677

 
584

 
606

(in billions)
 
 
 
 
 
Average loans
68.4

 
66.7

 
61.1

Average assets
212.1

 
205.3

 
192.6

Average deposits
189.2

 
182.5

 
172.6


Wealth and Investment Management reported net income of $677 million, up $93 million, or 16 percent, from second quarter 2016. Revenue of $4.1 billion increased $180 million, or 5 percent, from the prior quarter, primarily due to higher asset-based fees, net interest income, and higher deferred compensation plan investment results (offset in employee benefits expense). Noninterest expense increased $23 million, or 1 percent, from the prior quarter, largely driven by higher deferred compensation plan expense (offset in trading revenue) and higher broker commissions. The provision for credit losses increased $2 million from second quarter 2016.

Net income was up $71 million, or 12 percent, from third quarter 2015. Revenue increased $221 million, or 6 percent, from a year ago primarily driven by higher deferred compensation plan investment results (offset in employee benefits expense) and higher net interest income, as average loans increased $7.3 billion, or 12 percent, to $68.4 billion. Noninterest expense increased $90 million, or 3 percent, from a year ago, primarily due to higher deferred compensation plan expense (offset in trading revenue), partially offset by lower operating losses. The provision for credit losses increased $10 million from a year ago.



- 11 -

Retail Brokerage 
Client assets of $1.5 trillion, up 10 percent from prior year
Advisory assets of $458 billion, up 12 percent from prior year, primarily driven by higher market valuations and positive net flows
Strong loan growth, with average balances up 18 percent from prior year largely due to continued growth in non-conforming mortgage loans and security-based lending
Wealth Management
Client assets of $230 billion, up 5 percent from prior year
Average loan balances up 9 percent over prior year primarily driven by continued growth in non-conforming mortgage loans, commercial loans and security-based lending

Retirement
IRA assets of $379 billion, up 10 percent from prior year
Institutional Retirement plan assets of $347 billion, up 5 percent from prior year

Asset Management
Total assets under management of $498 billion, up 4 percent from prior year primarily due to higher market valuations, and positive fixed income and money market net inflows, partially offset by equity outflows
Conference Call
The Company will host a live conference call on Friday, October 14, at 7 a.m. PT (10 a.m. ET). You may participate by dialing 866-872-5161 (U.S. and Canada) or 706-643-1962 (International). The call will also be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/ and at https://engage.vevent.com/rt/wells_fargo_ao~101416.

A replay of the conference call will be available beginning at 10 a.m. PT (1 p.m. ET) on Friday, October 14 through Friday, October 28. Please dial 855-859-2056 (U.S. and Canada) or 404-537-3406 (International) and enter Conference ID #31498547. The replay will also be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/ and at https://engage.vevent.com/rt/wells_fargo_ao~101416.





- 12 -

Forward-Looking Statements

This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, we may make forward-looking statements in our other documents filed or furnished with the SEC, and our management may make forward-looking statements orally to analysts, investors, representatives of the media and others. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “target,” “projects,” “outlook,” “forecast,” “will,” “may,” “could,” “should,” “can” and similar references to future periods. In particular, forward-looking statements include, but are not limited to, statements we make about: (i) the future operating or financial performance of the Company, including our outlook for future growth; (ii) our noninterest expense and efficiency ratio; (iii) future credit quality and performance, including our expectations regarding future loan losses and allowance levels; (iv) the appropriateness of the allowance for credit losses; (v) our expectations regarding net interest income and net interest margin; (vi) loan growth or the reduction or mitigation of risk in our loan portfolios; (vii) future capital levels or targets and our estimated Common Equity Tier 1 ratio under Basel III capital standards; (viii) the performance of our mortgage business and any related exposures; (ix) the expected outcome and impact of legal, regulatory and legislative developments, as well as our expectations regarding compliance therewith; (x) future common stock dividends, common share repurchases and other uses of capital; (xi) our targeted range for return on assets and return on equity; (xii) the outcome of contingencies, such as legal proceedings; and (xiii) the Company’s plans, objectives and strategies.
Forward-looking statements are not based on historical facts but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you, therefore, against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation:
 
current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and the overall slowdown in global economic growth;
our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;
financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
the extent of our success in our loan modification efforts, as well as the effects of regulatory requirements or guidance regarding loan modifications;
the amount of mortgage loan repurchase demands that we receive and our ability to satisfy any such demands without having to repurchase loans related thereto or otherwise indemnify or reimburse third parties, and the credit quality of or losses on such repurchased mortgage loans;
negative effects relating to our mortgage servicing and foreclosure practices, as well as changes in industry standards or practices, regulatory or judicial requirements, penalties or fines, increased servicing and other costs or obligations, including loan modification requirements, or delays or moratoriums on foreclosures;
our ability to realize our efficiency ratio target as part of our expense management initiatives, including as a result of business and economic cyclicality, seasonality, changes in our business composition and operating environment, growth in our businesses and/or acquisitions, and unexpected expenses relating to, among other things, litigation and regulatory matters;
the effect of the current low interest rate environment or changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale;
significant turbulence or a disruption in the capital or financial markets, which could result in, among other things, reduced investor demand for mortgage loans, a reduction in the availability of funding or increased



- 13 -

funding costs, and declines in asset values and/or recognition of other-than-temporary impairment on securities held in our investment securities portfolio;
the effect of a fall in stock market prices on our investment banking business and our fee income from our brokerage, asset and wealth management businesses;
reputational damage from negative publicity, protests, fines, penalties and other negative consequences from regulatory violations and legal actions;
a failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber attacks;
the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin;
fiscal and monetary policies of the Federal Reserve Board; and
the other risk factors and uncertainties described under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015.
In addition to the above factors, we also caution that the amount and timing of any future common stock dividends or repurchases will depend on the earnings, cash requirements and financial condition of the Company, market conditions, capital requirements (including under Basel capital standards), common stock issuance requirements, applicable law and regulations (including federal securities laws and federal banking regulations), and other factors deemed relevant by the Company’s Board of Directors, and may be subject to regulatory approval or conditions.
For more information about factors that could cause actual results to differ materially from our expectations, refer to our reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015, as filed with the Securities and Exchange Commission and available on its website at www.sec.gov.
Any forward-looking statement made by us speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.




- 14 -

About Wells Fargo
Wells Fargo & Company (NYSE: WFC) is a diversified, community-based financial services company with $1.9 trillion in assets. Founded in 1852 and headquartered in San Francisco, Wells Fargo provides banking, insurance, investments, mortgage, and consumer and commercial finance through more than 8,600 locations, 13,000 ATMs, the internet (wellsfargo.com) and mobile banking, and has offices in 42 countries and territories to support customers who conduct business in the global economy. With approximately 269,000 team members, Wells Fargo serves one in three households in the United States. Wells Fargo & Company was ranked No. 27 on Fortune’s 2016 rankings of America’s largest corporations. Wells Fargo’s vision is to satisfy our customers’ financial needs and help them succeed financially.

# # #




- 15 -

Wells Fargo & Company and Subsidiaries
QUARTERLY FINANCIAL DATA
TABLE OF CONTENTS
 
 
 
 
Pages
 
 
Summary Information
 
 
 
Income
 
 
 
Balance Sheet
 
 
 
Loans
 
Changes in Allowance for Credit Losses
 
 
Equity
 
Tangible Common Equity
 
 
Operating Segments
 
 
 
Other
 



- 16 -

Wells Fargo & Company and Subsidiaries
SUMMARY FINANCIAL DATA
 
Quarter ended
 
 
% Change
Sep 30, 2016 from
 
 
Nine months ended
 
 
 
($ in millions, except per share amounts)
Sep 30,
2016

 
Jun 30,
2016

 
Sep 30,
2015

 
Jun 30,
2016

 
Sep 30,
2015

 
Sep 30,
2016

 
Sep 30,
2015

 
%
Change

For the Period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo net income
$
5,644

 
5,558

 
5,796

 
2
 %
 
(3
)
 
$
16,664

 
17,319

 
(4
)%
Wells Fargo net income applicable to common stock
5,243

 
5,173

 
5,443

 
1

 
(4
)
 
15,501

 
16,267

 
(5
)
Diluted earnings per common share
1.03

 
1.01

 
1.05

 
2

 
(2
)
 
3.03

 
3.12

 
(3
)
Profitability ratios (annualized):
 
 
 
 
 
 


 


 
 
 
 
 
 
Wells Fargo net income to average assets (ROA)
1.17
%
 
1.20

 
1.32

 
(3
)
 
(11
)
 
1.19
%
 
1.34

 
(11
)
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE)
11.60

 
11.70

 
12.62

 
(1
)
 
(8
)
 
11.68

 
12.83

 
(9
)
Return on average tangible common equity (ROTCE)(1)
13.96

 
14.15

 
15.19

 
(1
)
 
(8
)
 
14.08

 
15.46

 
(9
)
Efficiency ratio (2)
59.4

 
58.1

 
56.7

 
2

 
5

 
58.7

 
58.0

 
1

Total revenue
$
22,328

 
22,162

 
21,875

 
1

 
2

 
$
66,685

 
64,471

 
3

Pre-tax pre-provision profit (PTPP) (3)
9,060

 
9,296

 
9,476

 
(3
)
 
(4
)
 
27,523

 
27,096

 
2

Dividends declared per common share
0.380

 
0.380

 
0.375

 

 
1

 
1.135

 
1.10

 
3

Average common shares outstanding
5,043.4

 
5,066.9

 
5,125.8

 

 
(2
)
 
5,061.9

 
5,145.9

 
(2
)
Diluted average common shares outstanding
5,094.6

 
5,118.1

 
5,193.8

 

 
(2
)
 
5,118.2

 
5,220.3

 
(2
)
Average loans
$
957,484

 
950,751

 
895,095

 
1

 
7

 
$
945,197

 
876,384

 
8

Average assets
1,914,586

 
1,862,084

 
1,746,402

 
3

 
10

 
1,865,694

 
1,727,967

 
8

Average total deposits
1,261,527

 
1,236,658

 
1,198,874

 
2

 
5

 
1,239,287

 
1,186,412

 
4

Average consumer and small business banking deposits (4)
739,066

 
726,359

 
683,245

 
2

 
8

 
726,798

 
674,741

 
8

Net interest margin
2.82
%
 
2.86

 
2.96

 
(1
)
 
(5
)
 
2.86
%
 
2.96

 
(3
)
At Period End
 
 
 
 
 
 


 


 
 
 
 
 
 
Investment securities
$
390,832

 
353,426

 
345,074

 
11

 
13

 
$
390,832

 
345,074

 
13

Loans
961,326

 
957,157

 
903,233

 

 
6

 
961,326

 
903,233

 
6

Allowance for loan losses
11,583

 
11,664

 
11,659

 
(1
)
 
(1
)
 
11,583

 
11,659

 
(1
)
Goodwill
26,688

 
26,963

 
25,684

 
(1
)
 
4

 
26,688

 
25,684

 
4

Assets
1,942,124

 
1,889,235

 
1,751,265

 
3

 
11

 
1,942,124

 
1,751,265

 
11

Deposits
1,275,894

 
1,245,473

 
1,202,179

 
2

 
6

 
1,275,894

 
1,202,179

 
6

Common stockholders' equity
179,916

 
178,633

 
172,089

 
1

 
5

 
179,916

 
172,089

 
5

Wells Fargo stockholders’ equity
203,028

 
201,745

 
193,051

 
1

 
5

 
203,028

 
193,051

 
5

Total equity
203,958

 
202,661

 
194,043

 
1

 
5

 
203,958

 
194,043

 
5

Tangible common equity (1)
149,829

 
148,110

 
143,352

 
1

 
5

 
149,829

 
143,352

 
5

Common shares outstanding
5,023.9

 
5,048.5

 
5,108.5

 

 
(2
)
 
5,023.9

 
5,108.5

 
(2
)
Book value per common share (5)
$
35.81

 
35.38

 
33.69

 
1

 
6

 
$
35.81

 
33.69

 
6

Tangible book value per common share (1)(5)
29.82

 
29.34

 
28.06

 
2

 
6

 
29.82

 
28.06

 
6

Common stock price:

 
 
 
 
 


 


 
 
 
 
 
 
High
51.00

 
51.41

 
58.77

 
(1
)
 
(13
)
 
53.27

 
58.77

 
(9
)
Low
44.10

 
44.50

 
47.75

 
(1
)
 
(8
)
 
44.10

 
47.75

 
(8
)
Period end
44.28

 
47.33

 
51.35

 
(6
)
 
(14
)
 
44.28

 
51.35

 
(14
)
Team members (active, full-time equivalent)
268,800

 
267,900

 
265,200

 

 
1

 
268,800

 
265,200

 
1

(1)
Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the "Tangible Common Equity" tables on page 35.
(2)
The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
(3)
Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
(4)
Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits.
(5)
Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding.

    







- 17 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER SUMMARY FINANCIAL DATA
 
Quarter ended
 
($ in millions, except per share amounts)
Sep 30,
2016

 
Jun 30,
2016

 
Mar 31,
2016

 
Dec 31,
2015

 
Sep 30,
2015

For the Quarter
 
 
 
 
 
 
 
 
 
Wells Fargo net income
$
5,644

 
5,558

 
5,462

 
5,575

 
5,796

Wells Fargo net income applicable to common stock
5,243

 
5,173

 
5,085

 
5,203

 
5,443

Diluted earnings per common share
1.03

 
1.01

 
0.99

 
1.00

 
1.05

Profitability ratios (annualized):
 
 
 
 
 
 
 
 
 
Wells Fargo net income to average assets (ROA)
1.17
%
 
1.20

 
1.21

 
1.24

 
1.32

Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE)
11.60

 
11.70

 
11.75

 
11.93

 
12.62

Return on average tangible common equity (ROTCE)(1)
13.96

 
14.15

 
14.15

 
14.30

 
15.19

Efficiency ratio (2)
59.4

 
58.1

 
58.7

 
58.4

 
56.7

Total revenue
$
22,328

 
22,162

 
22,195

 
21,586

 
21,875

Pre-tax pre-provision profit (PTPP) (3)
9,060

 
9,296

 
9,167

 
8,987

 
9,476

Dividends declared per common share
0.380

 
0.380

 
0.375

 
0.375

 
0.375

Average common shares outstanding
5,043.4

 
5,066.9

 
5,075.7

 
5,108.5

 
5,125.8

Diluted average common shares outstanding
5,094.6

 
5,118.1

 
5,139.4

 
5,177.9

 
5,193.8

Average loans
$
957,484

 
950,751

 
927,220

 
912,280

 
895,095

Average assets
1,914,586

 
1,862,084

 
1,819,875

 
1,787,287

 
1,746,402

Average total deposits
1,261,527

 
1,236,658

 
1,219,430

 
1,216,809

 
1,198,874

Average consumer and small business banking deposits (4)
739,066

 
726,359

 
714,837

 
696,484

 
683,245

Net interest margin
2.82
%
 
2.86

 
2.90

 
2.92

 
2.96

At Quarter End
 
 
 
 
 
 
 
 
 
Investment securities
$
390,832

 
353,426

 
334,899

 
347,555

 
345,074

Loans
961,326

 
957,157

 
947,258

 
916,559

 
903,233

Allowance for loan losses
11,583

 
11,664

 
11,621

 
11,545

 
11,659

Goodwill
26,688

 
26,963

 
27,003

 
25,529

 
25,684

Assets
1,942,124

 
1,889,235

 
1,849,182

 
1,787,632

 
1,751,265

Deposits
1,275,894

 
1,245,473

 
1,241,490

 
1,223,312

 
1,202,179

Common stockholders' equity
179,916

 
178,633

 
175,534

 
172,036

 
172,089

Wells Fargo stockholders’ equity
203,028

 
201,745

 
197,496

 
192,998

 
193,051

Total equity
203,958

 
202,661

 
198,504

 
193,891

 
194,043

Tangible common equity (1)
149,829

 
148,110

 
144,679

 
143,337

 
143,352

Common shares outstanding
5,023.9

 
5,048.5

 
5,075.9

 
5,092.1

 
5,108.5

Book value per common share (5)
$
35.81

 
35.38

 
34.58

 
33.78

 
33.69

Tangible book value per common share (1)(5)
29.82

 
29.34

 
28.50

 
28.15

 
28.06

Common stock price:
 
 
 
 
 
 
 
 
 
High
51.00

 
51.41

 
53.27

 
56.34

 
58.77

Low
44.10

 
44.50

 
44.50

 
49.51

 
47.75

Period end
44.28

 
47.33

 
48.36

 
54.36

 
51.35

Team members (active, full-time equivalent)
268,800

 
267,900

 
268,600

 
264,700

 
265,200

(1)
Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the "Tangible Common Equity" tables on page 35.
(2)
The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
(3)
Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
(4)
Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits.
(5)
Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding.






- 18 -

Wells Fargo & Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
 
Quarter ended September 30,
 
 
%

 
Nine months ended September 30,
 
%

(in millions, except per share amounts)
2016

 
2015

 
Change

 
2016

 
2015

 
Change

Interest income
 
 
 
 
 
 
 
 
 
 
 
Trading assets
$
593

 
485

 
22
 %
 
$
1,761

 
1,413

 
25
 %
Investment securities
2,298

 
2,289

 

 
6,736

 
6,614

 
2

Mortgages held for sale
207

 
223

 
(7
)
 
549

 
609

 
(10
)
Loans held for sale
2

 
4

 
(50
)
 
7

 
14

 
(50
)
Loans
9,978

 
9,216

 
8

 
29,377

 
27,252

 
8

Other interest income
409

 
228

 
79

 
1,175

 
732

 
61

Total interest income
13,487

 
12,445

 
8

 
39,605

 
36,634

 
8

Interest expense
 
 
 
 
 
 
 
 
 
 
 
Deposits
356

 
232

 
53

 
995

 
722

 
38

Short-term borrowings
85

 
12

 
608

 
229

 
51

 
349

Long-term debt
1,006

 
655

 
54

 
2,769

 
1,879

 
47

Other interest expense
88

 
89

 
(1
)
 
260

 
269

 
(3
)
Total interest expense
1,535

 
988

 
55

 
4,253

 
2,921

 
46

Net interest income
11,952

 
11,457

 
4

 
35,352

 
33,713

 
5

Provision for credit losses
805

 
703

 
15

 
2,965

 
1,611

 
84

Net interest income after provision for credit losses
11,147

 
10,754

 
4

 
32,387

 
32,102

 
1

Noninterest income
 
 
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
1,370

 
1,335

 
3

 
4,015

 
3,839

 
5

Trust and investment fees
3,613

 
3,570

 
1

 
10,545

 
10,957

 
(4
)
Card fees
997

 
953

 
5

 
2,935

 
2,754

 
7

Other fees
926

 
1,099

 
(16
)
 
2,765

 
3,284

 
(16
)
Mortgage banking
1,667

 
1,589

 
5

 
4,679

 
4,841

 
(3
)
Insurance
293

 
376

 
(22
)
 
1,006

 
1,267

 
(21
)
Net gains (losses) from trading activities
415

 
(26
)
 
NM

 
943

 
515

 
83

Net gains on debt securities
106

 
147

 
(28
)
 
797

 
606

 
32

Net gains from equity investments
140

 
920

 
(85
)
 
573

 
1,807

 
(68
)
Lease income
534

 
189

 
183

 
1,404

 
476

 
195

Other
315

 
266

 
18

 
1,671

 
412

 
306

Total noninterest income
10,376

 
10,418

 

 
31,333

 
30,758

 
2

Noninterest expense
 
 
 
 
 
 
 
 
 
 
 
Salaries
4,224

 
4,035

 
5

 
12,359

 
11,822

 
5

Commission and incentive compensation
2,520

 
2,604

 
(3
)
 
7,769

 
7,895

 
(2
)
Employee benefits
1,223

 
821

 
49

 
3,993

 
3,404

 
17

Equipment
491

 
459

 
7

 
1,512

 
1,423

 
6

Net occupancy
718

 
728

 
(1
)
 
2,145

 
2,161

 
(1
)
Core deposit and other intangibles
299

 
311

 
(4
)
 
891

 
935

 
(5
)
FDIC and other deposit assessments
310

 
245

 
27

 
815

 
715

 
14

Other
3,483

 
3,196

 
9

 
9,678

 
9,020

 
7

Total noninterest expense
13,268

 
12,399

 
7

 
39,162

 
37,375

 
5

Income before income tax expense
8,255

 
8,773

 
(6
)
 
24,558

 
25,485

 
(4
)
Income tax expense
2,601

 
2,790

 
(7
)
 
7,817

 
7,832

 

Net income before noncontrolling interests
5,654

 
5,983

 
(5
)
 
16,741

 
17,653

 
(5
)
Less: Net income from noncontrolling interests
10

 
187

 
(95
)
 
77

 
334

 
(77
)
Wells Fargo net income
$
5,644

 
5,796

 
(3
)
 
$
16,664

 
17,319

 
(4
)
Less: Preferred stock dividends and other
401

 
353

 
14

 
1,163

 
1,052

 
11

Wells Fargo net income applicable to common stock
$
5,243

 
5,443

 
(4
)
 
$
15,501

 
16,267

 
(5
)
Per share information
 
 
 
 
 
 
 
 
 
 
 
Earnings per common share
$
1.04

 
1.06

 
(2
)
 
$
3.06

 
3.16

 
(3
)
Diluted earnings per common share
1.03

 
1.05

 
(2
)
 
3.03

 
3.12

 
(3
)
Dividends declared per common share
0.380

 
0.375

 
1

 
1.135

 
1.100

 
3

Average common shares outstanding
5,043.4

 
5,125.8

 
(2
)
 
5,061.9

 
5,145.9

 
(2
)
Diluted average common shares outstanding
5,094.6

 
5,193.8

 
(2
)
 
5,118.2

 
5,220.3

 
(2
)
NM – Not meaningful



- 19 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME
 
Quarter ended
 
(in millions, except per share amounts)
Sep 30,
2016

 
Jun 30,
2016

 
Mar 31,
2016

 
Dec 31,
2015

 
Sep 30,
2015

Interest income
 
 
 
 
 
 
 
 
 
Trading assets
$
593

 
572

 
596

 
558

 
485

Investment securities
2,298

 
2,176

 
2,262

 
2,323

 
2,289

Mortgages held for sale
207

 
181

 
161

 
176

 
223

Loans held for sale
2

 
3

 
2

 
5

 
4

Loans
9,978

 
9,822

 
9,577

 
9,323

 
9,216

Other interest income
409

 
392

 
374

 
258

 
228

Total interest income
13,487

 
13,146

 
12,972

 
12,643

 
12,445

Interest expense
 
 
 
 
 
 
 
 
 
Deposits
356

 
332

 
307

 
241

 
232

Short-term borrowings
85

 
77

 
67

 
13

 
12

Long-term debt
1,006

 
921

 
842

 
713

 
655

Other interest expense
88

 
83

 
89

 
88

 
89

Total interest expense
1,535

 
1,413

 
1,305

 
1,055

 
988

Net interest income
11,952

 
11,733

 
11,667

 
11,588

 
11,457

Provision for credit losses
805

 
1,074

 
1,086

 
831

 
703

Net interest income after provision for credit losses
11,147

 
10,659

 
10,581

 
10,757

 
10,754

Noninterest income
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
1,370

 
1,336

 
1,309

 
1,329

 
1,335

Trust and investment fees
3,613

 
3,547

 
3,385

 
3,511

 
3,570

Card fees
997

 
997

 
941

 
966

 
953

Other fees
926

 
906

 
933

 
1,040

 
1,099

Mortgage banking
1,667

 
1,414

 
1,598

 
1,660

 
1,589

Insurance
293

 
286

 
427

 
427

 
376

Net gains (losses) from trading activities
415

 
328

 
200

 
99

 
(26
)
Net gains on debt securities
106

 
447

 
244

 
346

 
147

Net gains from equity investments
140

 
189

 
244

 
423

 
920

Lease income
534

 
497

 
373

 
145

 
189

Other
315

 
482

 
874

 
52

 
266

Total noninterest income
10,376

 
10,429

 
10,528

 
9,998

 
10,418

Noninterest expense
 
 
 
 
 
 
 
 
 
Salaries
4,224

 
4,099

 
4,036

 
4,061

 
4,035

Commission and incentive compensation
2,520

 
2,604

 
2,645

 
2,457

 
2,604

Employee benefits
1,223

 
1,244

 
1,526

 
1,042

 
821

Equipment
491

 
493

 
528

 
640

 
459

Net occupancy
718

 
716

 
711

 
725

 
728

Core deposit and other intangibles
299

 
299

 
293

 
311

 
311

FDIC and other deposit assessments
310

 
255

 
250

 
258

 
245

Other
3,483

 
3,156

 
3,039

 
3,105

 
3,196

Total noninterest expense
13,268

 
12,866

 
13,028

 
12,599

 
12,399

Income before income tax expense
8,255

 
8,222

 
8,081

 
8,156

 
8,773

Income tax expense
2,601

 
2,649

 
2,567

 
2,533

 
2,790

Net income before noncontrolling interests
5,654

 
5,573

 
5,514

 
5,623

 
5,983

Less: Net income from noncontrolling interests
10

 
15

 
52

 
48

 
187

Wells Fargo net income
$
5,644

 
5,558

 
5,462

 
5,575

 
5,796

Less: Preferred stock dividends and other
401

 
385

 
377

 
372

 
353

Wells Fargo net income applicable to common stock
$
5,243

 
5,173

 
5,085

 
5,203

 
5,443

Per share information
 
 
 
 
 
 
 
 
 
Earnings per common share
$
1.04

 
1.02

 
1.00

 
1.02

 
1.06

Diluted earnings per common share
1.03

 
1.01

 
0.99

 
1.00

 
1.05

Dividends declared per common share
0.380

 
0.380

 
0.375

 
0.375

 
0.375

Average common shares outstanding
5,043.4

 
5,066.9

 
5,075.7

 
5,108.5

 
5,125.8

Diluted average common shares outstanding
5,094.6

 
5,118.1

 
5,139.4

 
5,177.9

 
5,193.8




- 20 -

Wells Fargo & Company and Subsidiaries
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
 
Quarter ended September 30,
 
 
%
 
Nine months ended September 30,
 
 
%
(in millions)
2016

 
2015

 
Change
 
2016

 
2015

 
Change
Wells Fargo net income
$
5,644

 
5,796

 
(3)%
 
$
16,664

 
17,319

 
(4)%
Other comprehensive income (loss), before tax:
 
 
 
 

 
 
 
 
 

Investment securities:
 
 
 
 

 
 
 
 
 

Net unrealized gains (losses) arising during the period
112

 
(441
)
 
NM
 
2,478

 
(2,017
)
 
NM
Reclassification of net gains to net income
(193
)
 
(439
)
 
(56)
 
(1,001
)
 
(957
)
 
5
Derivatives and hedging activities:
 
 
 
 

 
 
 
 
 

Net unrealized gains (losses) arising during the period
(445
)
 
1,769

 
NM
 
2,611

 
2,233

 
17
Reclassification of net gains on cash flow hedges to net income
(262
)
 
(293
)
 
(11)
 
(783
)
 
(795
)
 
(2)
Defined benefit plans adjustments:
 
 
 
 

 
 
 
 
 

Net actuarial losses arising during the period
(447
)
 

 
NM
 
(474
)
 
(11
)
 
NM
Amortization of net actuarial loss, settlements and other to net income
39

 
30

 
30
 
115

 
103

 
12
Foreign currency translation adjustments:
 
 
 
 

 
 
 
 
 

Net unrealized gains (losses) arising during the period
(10
)
 
(59
)
 
(83)
 
27

 
(104
)
 
NM
Other comprehensive income (loss), before tax
(1,206
)

567

 
NM
 
2,973


(1,548
)
 
NM
Income tax (expense) benefit related to other comprehensive income
461

 
(268
)
 
NM
 
(1,110
)
 
544

 
NM
Other comprehensive income (loss), net of tax
(745
)

299

 
NM
 
1,863


(1,004
)
 
NM
Less: Other comprehensive income (loss) from noncontrolling interests
19

 
(22
)
 
NM
 
(24
)
 
125

 
NM
Wells Fargo other comprehensive income (loss), net of tax
(764
)

321

 
NM
 
1,887


(1,129
)
 
NM
Wells Fargo comprehensive income
4,880


6,117

 
(20)
 
18,551


16,190

 
15
Comprehensive income from noncontrolling interests
29

 
165

 
(82)
 
53

 
459

 
(88)
Total comprehensive income
$
4,909


6,282

 
(22)
 
$
18,604


16,649

 
12
NM – Not meaningful
FIVE QUARTER CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN TOTAL EQUITY
 
Quarter ended
 
(in millions)
Sep 30,
2016

 
Jun 30,
2016

 
Mar 31,
2016

 
Dec 31,
2015

 
Sep 30,
2015

Balance, beginning of period
$
202,661

 
198,504

 
193,891

 
194,043

 
190,676

Cumulative effect from change in consolidation accounting (1)

 

 
121

 

 

Wells Fargo net income
5,644

 
5,558

 
5,462

 
5,575

 
5,796

Wells Fargo other comprehensive income (loss), net of tax
(764
)
 
1,174

 
1,477

 
(2,092
)
 
321

Noncontrolling interests
14

 
(92
)
 
(5
)
 
(100
)
 
(123
)
Common stock issued
300

 
397

 
1,079

 
310

 
505

Common stock repurchased (2)
(1,839
)
 
(2,214
)
 
(2,029
)
 
(1,974
)
 
(2,137
)
Preferred stock released by ESOP
236

 
371

 
313

 
210

 
225

Common stock warrants repurchased/exercised
(17
)
 

 

 

 
(17
)
Preferred stock issued

 
1,126

 
975

 

 
975

Common stock dividends
(1,918
)
 
(1,930
)
 
(1,904
)
 
(1,917
)
 
(1,926
)
Preferred stock dividends
(401
)
 
(386
)
 
(378
)
 
(371
)
 
(356
)
Tax benefit from stock incentive compensation
31

 
23

 
149

 
22

 
22

Stock incentive compensation expense
39

 
139

 
369

 
204

 
98

Net change in deferred compensation and related plans
(28
)
 
(9
)
 
(1,016
)
 
(19
)
 
(16
)
Balance, end of period
$
203,958

 
202,661

 
198,504

 
193,891

 
194,043

(1)
Effective January 1, 2016, we adopted changes in consolidation accounting pursuant to Accounting Standards Update 2015-02 (Amendments to the Consolidation Analysis). Accordingly, we recorded a $121 million net increase to beginning noncontrolling interests as a cumulative-effect adjustment.
(2)
For the quarter ended December 31, 2015, includes $500 million related to a private forward repurchase transaction that settled in first quarter 2016 for 9.2 million shares of common stock.



- 21 -

Wells Fargo & Company and Subsidiaries
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)
 
Quarter ended September 30,
 
 
2016
 
 
2015
 
(in millions)
Average
balance

 
Yields/
rates

 
Interest
income/
expense

 
Average
balance

 
Yields/
rates

 
Interest
income/
expense

Earning assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold, securities purchased under resale agreements and other short-term investments
$
299,351

 
0.50
%
 
$
373

 
250,104

 
0.26
%
 
$
167

Trading assets
88,838

 
2.72

 
605

 
67,223

 
2.93

 
492

Investment securities (3):
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
25,817

 
1.52

 
99

 
35,709

 
1.59

 
143

Securities of U.S. states and political subdivisions
55,170

 
4.28

 
590

 
48,238

 
4.22

 
510

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Federal agencies
105,780

 
2.39

 
631

 
98,459

 
2.70

 
665

Residential and commercial
18,080

 
5.54

 
250

 
21,876

 
5.84

 
319

Total mortgage-backed securities
123,860

 
2.85

 
881

 
120,335

 
3.27

 
984

Other debt and equity securities
54,176

 
3.37

 
459

 
50,371

 
3.40

 
430

Total available-for-sale securities
259,023

 
3.13

 
2,029

 
254,653

 
3.24

 
2,067

Held-to-maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
44,678

 
2.19

 
246

 
44,649

 
2.18

 
245

Securities of U.S. states and political subdivisions
2,507

 
5.24

 
33

 
2,151

 
5.17

 
28

Federal agency and other mortgage-backed securities
47,971

 
1.97

 
236

 
27,079

 
2.38

 
161

Other debt securities
3,909

 
1.98

 
19

 
5,371

 
1.75

 
24

Total held-to-maturity securities
99,065

 
2.15

 
534

 
79,250

 
2.30

 
458

Total investment securities
358,088

 
2.86

 
2,563

 
333,903

 
3.02

 
2,525

Mortgages held for sale (4)
24,060

 
3.44

 
207

 
24,159

 
3.69

 
223

Loans held for sale (4)
199

 
3.04

 
2

 
568

 
2.57

 
4

Loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial - U.S.
271,226

 
3.48

 
2,369

 
241,409

 
3.30

 
2,005

Commercial and industrial - Non U.S.
51,261

 
2.40

 
309

 
45,923

 
1.83

 
212

Real estate mortgage
128,809

 
3.48

 
1,127

 
120,983

 
3.31

 
1,009

Real estate construction
23,212

 
3.50

 
205

 
21,626

 
3.39

 
184

Lease financing
18,896

 
4.70

 
223

 
12,282

 
4.18

 
129

Total commercial
493,404

 
3.42

 
4,233

 
442,223

 
3.18

 
3,539

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
278,509

 
3.97

 
2,764

 
269,437

 
4.10

 
2,762

Real estate 1-4 family junior lien mortgage
48,927

 
4.37

 
537

 
55,298

 
4.22

 
588

Credit card
34,578

 
11.60

 
1,008

 
31,649

 
11.73

 
936

Automobile
62,461

 
5.60

 
880

 
58,534

 
5.80

 
855

Other revolving credit and installment
39,605

 
5.92

 
590

 
37,954

 
5.84

 
559

Total consumer
464,080

 
4.97

 
5,779

 
452,872

 
5.01

 
5,700

Total loans (4)
957,484

 
4.17

 
10,012

 
895,095

 
4.11

 
9,239

Other
6,488

 
2.30

 
36

 
5,028

 
5.11

 
64

Total earning assets
$
1,734,508

 
3.17
%
 
$
13,798

 
1,576,080

 
3.21
%
 
$
12,714

Funding sources
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing checking
$
44,056

 
0.15
%
 
$
17

 
37,783

 
0.05
%
 
$
5

Market rate and other savings
667,185

 
0.07

 
110

 
628,119

 
0.06

 
90

Savings certificates
25,185

 
0.30

 
19

 
30,897

 
0.58

 
44

Other time deposits
54,921

 
0.93

 
128

 
48,676

 
0.46

 
57

Deposits in foreign offices
107,072

 
0.30

 
82

 
111,521

 
0.13

 
36

Total interest-bearing deposits
898,419

 
0.16

 
356

 
856,996

 
0.11

 
232

Short-term borrowings
116,228

 
0.29

 
86

 
90,357

 
0.06

 
13

Long-term debt
252,400

 
1.59

 
1,006

 
180,569

 
1.45

 
655

Other liabilities
16,771

 
2.11

 
88

 
16,435

 
2.13

 
89

Total interest-bearing liabilities
1,283,818

 
0.48

 
1,536

 
1,144,357

 
0.34

 
989

Portion of noninterest-bearing funding sources
450,690

 

 

 
431,723

 

 

Total funding sources
$
1,734,508

 
0.35

 
1,536

 
1,576,080

 
0.25

 
989

Net interest margin and net interest income on a taxable-equivalent basis (5)
 
 
2.82
%
 
$
12,262

 
 
 
2.96
%
 
$
11,725

Noninterest-earning assets
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
18,682

 
 
 
 
 
16,979

 
 
 
 
Goodwill
26,979

 
 
 
 
 
25,703

 
 
 
 
Other
134,417

 
 
 
 
 
127,640

 
 
 
 
Total noninterest-earning assets
$
180,078

 
 
 
 
 
170,322

 
 
 
 
Noninterest-bearing funding sources
 
 
 
 
 
 
 
 
 
 
 
Deposits
$
363,108

 
 
 
 
 
341,878

 
 
 
 
Other liabilities
63,777

 
 
 
 
 
67,964

 
 
 
 
Total equity
203,883

 
 
 
 
 
192,203

 
 
 
 
Noninterest-bearing funding sources used to fund earning assets
(450,690
)
 
 
 
 
 
(431,723
)
 
 
 
 
Net noninterest-bearing funding sources
$
180,078

 
 
 
 
 
170,322

 
 
 
 
Total assets
$
1,914,586

 
 
 
 
 
1,746,402

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Our average prime rate was 3.50% and 3.25% for the quarters ended September 30, 2016 and 2015, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 0.79% and 0.31% for the same quarters, respectively.
(2)
Yields/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.
(3)
Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.
(4)
Nonaccrual loans and related income are included in their respective loan categories.
(5)
Includes taxable-equivalent adjustments of $310 million and $268 million for the quarters ended September 30, 2016 and 2015, respectively, predominantly related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented.




- 22 -

Wells Fargo & Company and Subsidiaries
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)
 
Nine months ended September 30,
 
 
2016
 
 
2015
 
(in millions)
Average
balance

 
Yields/
rates

 
Interest
income/
expense

 
Average
balance

 
Yields/
rates

 
Interest
income/
expense

Earning assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold, securities purchased under resale agreements and other short-term investments
$
292,635

 
0.49
%
 
$
1,076

 
264,218

 
0.27
%
 
$
543

Trading assets
83,580

 
2.86

 
1,792

 
65,954

 
2.91

 
1,437

Investment securities (3):
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
30,588

 
1.56

 
358

 
31,242

 
1.57

 
368

Securities of U.S. states and political subdivisions
52,637

 
4.25

 
1,678

 
46,765

 
4.18

 
1,468

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Federal agencies
98,099

 
2.57

 
1,889

 
99,523

 
2.71

 
2,021

Residential and commercial
19,488

 
5.39

 
787

 
22,823

 
5.80

 
992

Total mortgage-backed securities
117,587

 
3.03

 
2,676

 
122,346

 
3.28

 
3,013

Other debt and equity securities
53,680

 
3.36

 
1,349

 
48,758

 
3.44

 
1,257

Total available-for-sale securities
254,492

 
3.18

 
6,061

 
249,111

 
3.27

 
6,106

Held-to-maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
44,671

 
2.19

 
733

 
44,010

 
2.19

 
722

Securities of U.S. states and political subdivisions
2,274

 
5.34

 
91

 
2,064

 
5.16

 
80

Federal agency and other mortgage-backed securities
37,087

 
2.08

 
577

 
19,871

 
2.14

 
319

Other debt securities
4,193

 
1.94

 
61

 
6,139

 
1.72

 
79

Total held-to-maturity securities
88,225

 
2.21

 
1,462

 
72,084

 
2.22

 
1,200

Total investment securities
342,717

 
2.93

 
7,523

 
321,195

 
3.03

 
7,306

Mortgages held for sale (4)
20,702

 
3.53

 
549

 
22,416

 
3.62

 
609

Loans held for sale (4)
240

 
3.71

 
7

 
644

 
2.93

 
14

Loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial - U.S.
266,622

 
3.44

 
6,874

 
233,598

 
3.31

 
5,788

Commercial and industrial - Non U.S.
50,658

 
2.29

 
867

 
45,373

 
1.88

 
638

Real estate mortgage
125,902

 
3.43

 
3,236

 
115,224

 
3.45

 
2,972

Real estate construction
22,978

 
3.53

 
608

 
20,637

 
3.68

 
567

Lease financing
17,629

 
4.86

 
643

 
12,322

 
4.77

 
441

Total commercial
483,789

 
3.38

 
12,228

 
427,154

 
3.26

 
10,406

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
276,369

 
4.01

 
8,311

 
267,107

 
4.12

 
8,243

Real estate 1-4 family junior lien mortgage
50,585

 
4.38

 
1,659

 
57,068

 
4.24

 
1,812

Credit card
33,774

 
11.58

 
2,927

 
30,806

 
11.74

 
2,704

Automobile
61,246

 
5.64

 
2,588

 
57,180

 
5.87

 
2,512

Other revolving credit and installment
39,434

 
5.94

 
1,755

 
37,069

 
5.91

 
1,638

Total consumer
461,408

 
4.99

 
17,240

 
449,230

 
5.03

 
16,909

Total loans (4)
945,197

 
4.16

 
29,468

 
876,384

 
4.16

 
27,315

Other
6,104

 
2.23

 
101

 
4,874

 
5.21

 
191

Total earning assets
$
1,691,175

 
3.20
%
 
$
40,516

 
1,555,685

 
3.21
%
 
$
37,415

Funding sources
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing checking
$
40,858

 
0.13
%
 
$
41

 
38,491

 
0.05
%
 
$
15

Market rate and other savings
659,257

 
0.07

 
327

 
620,510

 
0.06

 
274

Savings certificates
26,432

 
0.37

 
73

 
32,639

 
0.66

 
160

Other time deposits
58,087

 
0.84

 
364

 
52,459

 
0.43

 
168

Deposits in foreign offices
100,783

 
0.25

 
190

 
107,153

 
0.13

 
105

Total interest-bearing deposits
885,417

 
0.15

 
995

 
851,252

 
0.11

 
722

Short-term borrowings
111,993

 
0.28

 
231

 
82,258

 
0.09

 
52

Long-term debt
235,209

 
1.57

 
2,769

 
183,130

 
1.37

 
1,879

Other liabilities
16,534

 
2.10

 
260

 
16,576

 
2.16

 
269

Total interest-bearing liabilities
1,249,153

 
0.45

 
4,255

 
1,133,216

 
0.34

 
2,922

Portion of noninterest-bearing funding sources
442,022

 

 

 
422,469

 

 

Total funding sources
$
1,691,175

 
0.34

 
4,255

 
1,555,685

 
0.25

 
2,922

Net interest margin and net interest income on a taxable-equivalent basis (5)
 
 
2.86
%
 
$
36,261

 
 
 
2.96
%
 
$
34,493

Noninterest-earning assets
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
18,499

 
 
 
 
 
17,167

 
 
 
 
Goodwill
26,696

 
 
 
 
 
25,703

 
 
 
 
Other
129,324

 
 
 
 
 
129,412

 
 
 
 
Total noninterest-earning assets
$
174,519

 
 
 
 
 
172,282

 
 
 
 
Noninterest-bearing funding sources
 
 
 
 
 
 
 
 
 
 
 
Deposits
$
353,870

 
 
 
 
 
335,160

 
 
 
 
Other liabilities
62,169

 
 
 
 
 
69,167

 
 
 
 
Total equity
200,502

 
 
 
 
 
190,424

 
 
 
 
Noninterest-bearing funding sources used to fund earning assets
(442,022
)
 
 
 
 
 
(422,469
)
 
 
 
 
Net noninterest-bearing funding sources
$
174,519

 
 
 
 
 
172,282

 
 
 
 
Total assets
$
1,865,694

 
 
 
 
 
1,727,967

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Our average prime rate was 3.50% and 3.25% for the first nine months of 2016 and 2015, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 0.69% and 0.28% for the same periods, respectively.
(2)
Yields/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.
(3)
Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.
(4)
Nonaccrual loans and related income are included in their respective loan categories.
(5)
Includes taxable-equivalent adjustments of $909 million and $780 million for the first nine months of 2016 and 2015, respectively, predominantly related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented.




- 23 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)
 
Quarter ended
 
 
Sep 30, 2016
 
 
Jun 30, 2016
 
 
Mar 31, 2016
 
 
Dec 31, 2015
 
 
Sep 30, 2015
 
($ in billions)
Average
balance

 
Yields/
rates

 
Average
balance

 
Yields/
rates

 
Average
balance

 
Yields/
rates

 
Average
balance

 
Yields/
rates

 
Average
balance

 
Yields/
rates

Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold, securities purchased under resale agreements and other short-term investments
$
299.4

 
0.50
%
 
$
293.8

 
0.49
%
 
$
284.7

 
0.49
%
 
$
274.6

 
0.28
%
 
$
250.1

 
0.26
%
Trading assets
88.8

 
2.72

 
81.4

 
2.86

 
80.5

 
3.01

 
68.8

 
3.33

 
67.2

 
2.93

Investment securities (3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
25.8

 
1.52

 
31.5

 
1.56

 
34.4

 
1.59

 
34.6

 
1.58

 
35.7

 
1.59

Securities of U.S. states and political subdivisions
55.2

 
4.28

 
52.2

 
4.24

 
50.5

 
4.24

 
49.3

 
4.37

 
48.2

 
4.22

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal agencies
105.8

 
2.39

 
92.0

 
2.53

 
96.5

 
2.80

 
102.3

 
2.79

 
98.4

 
2.70

Residential and commercial
18.1

 
5.54

 
19.6

 
5.44

 
20.8

 
5.20

 
21.5

 
5.51

 
21.9

 
5.84

Total mortgage-backed securities
123.9

 
2.85

 
111.6

 
3.04

 
117.3

 
3.23

 
123.8

 
3.26

 
120.3

 
3.27

Other debt and equity securities
54.2

 
3.37

 
53.3

 
3.48

 
53.6

 
3.21

 
52.7

 
3.35

 
50.4

 
3.40

Total available-for-sale securities
259.1

 
3.13

 
248.6

 
3.20

 
255.8

 
3.20

 
260.4

 
3.27

 
254.6

 
3.24

Held-to-maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
44.6

 
2.19

 
44.6

 
2.19

 
44.7

 
2.20

 
44.7

 
2.18

 
44.6

 
2.18

Securities of U.S. states and political subdivisions
2.5

 
5.24

 
2.2

 
5.41

 
2.1

 
5.41

 
2.1

 
6.07

 
2.2

 
5.17

Federal agency and other mortgage-backed securities
48.0

 
1.97

 
35.1

 
1.90

 
28.1

 
2.49

 
28.2

 
2.42

 
27.1

 
2.38

Other debt securities
3.9

 
1.98

 
4.1

 
1.92

 
4.6

 
1.92

 
4.9

 
1.77

 
5.4

 
1.75

Total held-to-maturity securities
99.0

 
2.15

 
86.0

 
2.14

 
79.5

 
2.37

 
79.9

 
2.35

 
79.3

 
2.30

     Total investment securities
358.1

 
2.86

 
334.6

 
2.93

 
335.3

 
3.01

 
340.3

 
3.05

 
333.9

 
3.02

Mortgages held for sale
24.1

 
3.44

 
20.1

 
3.60

 
17.9

 
3.59

 
19.2

 
3.66

 
24.2

 
3.69

Loans held for sale
0.2

 
3.04

 
0.2

 
4.83

 
0.3

 
3.23

 
0.4

 
4.96

 
0.6

 
2.57

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial - U.S.
271.2

 
3.48

 
270.9

 
3.45

 
257.7

 
3.39

 
250.5

 
3.25

 
241.4

 
3.30

Commercial and industrial - Non U.S.
51.3

 
2.40

 
51.2

 
2.35

 
49.5

 
2.10

 
48.0

 
1.97

 
45.9

 
1.83

Real estate mortgage
128.8

 
3.48

 
126.1

 
3.41

 
122.7

 
3.41

 
121.8

 
3.30

 
121.0

 
3.31

Real estate construction
23.2

 
3.50

 
23.1

 
3.49

 
22.6

 
3.61

 
22.0

 
3.27

 
21.6

 
3.39

Lease financing
18.9

 
4.70

 
19.0

 
5.12

 
15.1

 
4.74

 
12.2

 
4.48

 
12.3

 
4.18

Total commercial
493.4

 
3.42

 
490.3

 
3.39

 
467.6

 
3.31

 
454.5

 
3.16

 
442.2

 
3.18

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
278.5

 
3.97

 
275.9

 
4.01

 
274.7

 
4.05

 
272.9

 
4.04

 
269.4

 
4.10

Real estate 1-4 family junior lien mortgage
48.9

 
4.37

 
50.6

 
4.37

 
52.2

 
4.39

 
53.8

 
4.28

 
55.3

 
4.22

Credit card
34.6

 
11.60

 
33.4

 
11.52

 
33.4

 
11.61

 
32.8

 
11.61

 
31.7

 
11.73

Automobile
62.5

 
5.60

 
61.1

 
5.66

 
60.1

 
5.67

 
59.5

 
5.74

 
58.5

 
5.80

Other revolving credit and installment
39.6

 
5.92

 
39.5

 
5.91

 
39.2

 
5.99

 
38.8

 
5.83

 
38.0

 
5.84

Total consumer
464.1

 
4.97

 
460.5

 
4.98

 
459.6

 
5.02

 
457.8

 
4.99

 
452.9

 
5.01

Total loans
957.5

 
4.17

 
950.8

 
4.16

 
927.2

 
4.16

 
912.3

 
4.08

 
895.1

 
4.11

Other
6.4

 
2.30

 
6.0

 
2.30

 
5.8

 
2.06

 
5.1

 
4.82

 
5.0

 
5.11

     Total earning assets
$
1,734.5

 
3.17
%
 
$
1,686.9

 
3.20
%
 
$
1,651.7

 
3.22
%
 
$
1,620.7

 
3.18
%
 
$
1,576.1

 
3.21
%
Funding sources
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing checking
$
44.0

 
0.15
%
 
$
39.8

 
0.13
%
 
$
38.7

 
0.12
%
 
$
39.1

 
0.05
%
 
$
37.8

 
0.05
%
Market rate and other savings
667.2

 
0.07

 
659.0

 
0.07

 
651.5

 
0.07

 
640.5

 
0.06

 
628.1

 
0.06

Savings certificates
25.2

 
0.30

 
26.2

 
0.35

 
27.9

 
0.45

 
29.6

 
0.54

 
30.9

 
0.58

Other time deposits
54.9

 
0.93

 
61.2

 
0.85

 
58.2

 
0.74

 
49.8

 
0.52

 
48.7

 
0.46

Deposits in foreign offices
107.1

 
0.30

 
97.5

 
0.23

 
97.7

 
0.21

 
107.1

 
0.14

 
111.5

 
0.13

Total interest-bearing deposits
898.4

 
0.16

 
883.7

 
0.15

 
874.0

 
0.14

 
866.1

 
0.11

 
857.0

 
0.11

Short-term borrowings
116.2

 
0.29

 
111.8

 
0.28

 
107.9

 
0.25

 
102.9

 
0.05

 
90.4

 
0.06

Long-term debt
252.4

 
1.59

 
236.2

 
1.56

 
216.9

 
1.56

 
190.9

 
1.49

 
180.6

 
1.45

Other liabilities
16.8

 
2.11

 
16.3

 
2.06

 
16.5

 
2.14

 
16.5

 
2.14

 
16.4

 
2.13

Total interest-bearing liabilities
1,283.8

 
0.48

 
1,248.0

 
0.45

 
1,215.3

 
0.43

 
1,176.4

 
0.36

 
1,144.4

 
0.34

Portion of noninterest-bearing funding sources
450.7

 

 
438.9

 

 
436.4

 

 
444.3

 

 
431.7

 

     Total funding sources
$
1,734.5

 
0.35

 
$
1,686.9

 
0.34

 
$
1,651.7

 
0.32

 
$
1,620.7

 
0.26

 
$
1,576.1

 
0.25

Net interest margin on a taxable-equivalent basis
 
 
2.82
%
 
 
 
2.86
%
 
 
 
2.90
%
 
 
 
2.92
%
 
 
 
2.96
%
Noninterest-earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
18.7

 
 
 
18.8

 
 
 
18.0

 
 
 
17.8

 
 
 
17.0

 
 
Goodwill
27.0

 
 
 
27.0

 
 
 
26.1

 
 
 
25.6

 
 
 
25.7

 
 
Other
134.4

 
 
 
129.4

 
 
 
124.1

 
 
 
123.2

 
 
 
127.6

 
 
     Total noninterest-earnings assets
$
180.1

 
 
 
175.2

 
 
 
168.2

 
 
 
166.6

 
 
 
170.3

 
 
Noninterest-bearing funding sources
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
$
363.1

 
 
 
353.0

 
 
 
345.4

 
 
 
350.7

 
 
 
341.9

 
 
Other liabilities
63.8

 
 
 
60.1

 
 
 
62.6

 
 
 
65.2

 
 
 
67.9

 
 
Total equity
203.9

 
 
 
201.0

 
 
 
196.6

 
 
 
195.0

 
 
 
192.2

 
 
Noninterest-bearing funding sources used to fund earning assets
(450.7
)
 
 
 
(438.9
)
 
 
 
(436.4
)
 
 
 
(444.3
)
 
 
 
(431.7
)
 
 
        Net noninterest-bearing funding sources
$
180.1

 
 
 
175.2

 
 
 
168.2

 
 
 
166.6

 
 
 
170.3

 
 
          Total assets
$
1,914.6

 
 
 
1,862.1

 
 
 
1,819.9

 
 
 
1,787.3

 
 
 
1,746.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Our average prime rate was 3.50% for the quarters ended September 30, June 30 and March 31, 2016, 3.29% for the quarter ended December 31, 2015 and 3.25% for the quarter ended September 30, 2015. The average three-month London Interbank Offered Rate (LIBOR) was 0.79%, 0.64%, 0.62%, 0.41% and 0.31% for the same quarters, respectively.
(2)
Yields/rates include the effects of hedge and risk management activities associated with the respective asset and liability categories.
(3)
Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.



- 24 -

Wells Fargo & Company and Subsidiaries
NONINTEREST INCOME
 
Quarter ended September 30,
 
 
%

 
Nine months ended September 30,
 
 
%

(in millions)
2016

 
2015

 
Change

 
2016

 
2015

 
Change

Service charges on deposit accounts
$
1,370

 
1,335

 
3
 %
 
$
4,015

 
3,839

 
5
 %
Trust and investment fees:
 
 
 
 


 
 
 
 
 

Brokerage advisory, commissions and other fees
2,344

 
2,368

 
(1
)
 
6,874

 
7,147

 
(4
)
Trust and investment management
849

 
843

 
1

 
2,499

 
2,556

 
(2
)
Investment banking
420

 
359

 
17

 
1,172

 
1,254

 
(7
)
Total trust and investment fees
3,613

 
3,570

 
1

 
10,545


10,957

 
(4
)
Card fees
997

 
953

 
5

 
2,935

 
2,754

 
7

Other fees:
 
 
 
 


 
 
 
 
 

Charges and fees on loans
306

 
307

 

 
936

 
920

 
2

Cash network fees
138

 
136

 
1

 
407

 
393

 
4

Commercial real estate brokerage commissions
119

 
124

 
(4
)
 
322

 
394

 
(18
)
Letters of credit fees
81

 
89

 
(9
)
 
242

 
267

 
(9
)
Wire transfer and other remittance fees
103

 
95

 
8

 
296

 
275

 
8

All other fees (1)(2)(3)
179

 
348

 
(49
)
 
562

 
1,035

 
(46
)
Total other fees
926

 
1,099

 
(16
)
 
2,765

 
3,284

 
(16
)
Mortgage banking:
 
 
 
 


 
 
 
 
 

Servicing income, net
359

 
674

 
(47
)
 
1,569

 
1,711

 
(8
)
Net gains on mortgage loan origination/sales activities
1,308

 
915

 
43

 
3,110

 
3,130

 
(1
)
Total mortgage banking
1,667

 
1,589

 
5

 
4,679

 
4,841

 
(3
)
Insurance
293

 
376

 
(22
)
 
1,006

 
1,267

 
(21
)
Net gains (losses) from trading activities
415

 
(26
)
 
NM

 
943

 
515

 
83

Net gains on debt securities
106

 
147

 
(28
)
 
797

 
606

 
32

Net gains from equity investments
140

 
920

 
(85
)
 
573

 
1,807

 
(68
)
Lease income
534

 
189

 
183

 
1,404

 
476

 
195

Life insurance investment income
152

 
150

 
1

 
455

 
440

 
3

All other (3)
163

 
116

 
41

 
1,216

 
(28
)
 
NM

Total
$
10,376


10,418

 

 
$
31,333

 
30,758

 
2

NM – Not meaningful
(1)
Wire transfer and other remittance fees, reflected in all other fees prior to 2016, have been separately disclosed.
(2)
All other fees have been revised to include merchant processing fees for all periods presented.
(3)
Effective fourth quarter 2015, the Company's proportionate share of its merchant services joint venture earnings is included in All other income.

NONINTEREST EXPENSE
 
Quarter ended Sep 30,
 
 
%

 
Nine months ended Sep 30,
 
 
%

(in millions)
2016

 
2015

 
Change

 
2016

 
2015

 
Change

Salaries
$
4,224

 
4,035

 
5
 %
 
$
12,359

 
11,822

 
5
 %
Commission and incentive compensation
2,520

 
2,604

 
(3
)
 
7,769

 
7,895

 
(2
)
Employee benefits
1,223

 
821

 
49

 
3,993

 
3,404

 
17

Equipment
491

 
459

 
7

 
1,512

 
1,423

 
6

Net occupancy
718

 
728

 
(1
)
 
2,145

 
2,161

 
(1
)
Core deposit and other intangibles
299

 
311

 
(4
)
 
891

 
935

 
(5
)
FDIC and other deposit assessments
310

 
245

 
27

 
815

 
715

 
14

Outside professional services
802

 
663

 
21

 
2,154

 
1,838

 
17

Operating losses
577

 
523

 
10

 
1,365

 
1,339

 
2

Outside data processing
233

 
258

 
(10
)
 
666

 
780

 
(15
)
Contract services
313

 
249

 
26

 
878

 
712

 
23

Postage, stationery and supplies
150

 
174

 
(14
)
 
466

 
525

 
(11
)
Travel and entertainment
144

 
166

 
(13
)
 
509

 
496

 
3

Advertising and promotion
117

 
135

 
(13
)
 
417

 
422

 
(1
)
Insurance
23

 
95

 
(76
)
 
156

 
391

 
(60
)
Telecommunications
101

 
109

 
(7
)
 
287

 
333

 
(14
)
Foreclosed assets
(17
)
 
109

 
NM

 
127

 
361

 
(65
)
Operating leases
363

 
79

 
359

 
950

 
205

 
363

All other
677

 
636

 
6

 
1,703

 
1,618

 
5

Total
$
13,268

 
12,399

 
7

 
$
39,162

 
37,375

 
5

NM - Not meaningful



- 25 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER NONINTEREST INCOME
 
Quarter ended
 
(in millions)
Sep 30,
2016

 
Jun 30,
2016

 
Mar 31,
2016

 
Dec 31,
2015

 
Sep 30,
2015

Service charges on deposit accounts
$
1,370

 
1,336

 
1,309

 
1,329

 
1,335

Trust and investment fees:
 
 
 
 
 
 
 
 
 
Brokerage advisory, commissions and other fees
2,344

 
2,291

 
2,239

 
2,288

 
2,368

Trust and investment management
849

 
835

 
815

 
838

 
843

Investment banking
420

 
421

 
331

 
385

 
359

Total trust and investment fees
3,613

 
3,547

 
3,385

 
3,511

 
3,570

Card fees
997

 
997

 
941

 
966

 
953

Other fees:
 
 
 
 
 
 
 
 
 
Charges and fees on loans
306

 
317

 
313

 
308

 
307

Cash network fees
138

 
138

 
131

 
129

 
136

Commercial real estate brokerage commissions
119

 
86

 
117

 
224

 
124

Letters of credit fees
81

 
83

 
78

 
86

 
89

Wire transfer and other remittance fees
103

 
101

 
92

 
95

 
95

All other fees (1)(2)(3)
179

 
181

 
202

 
198

 
348

Total other fees
926

 
906

 
933

 
1,040

 
1,099

Mortgage banking:
 
 
 
 
 
 
 
 
 
Servicing income, net
359

 
360

 
850

 
730

 
674

Net gains on mortgage loan origination/sales activities
1,308

 
1,054

 
748

 
930

 
915

Total mortgage banking
1,667

 
1,414

 
1,598

 
1,660

 
1,589

Insurance
293

 
286

 
427

 
427

 
376

Net gains (losses) from trading activities
415

 
328

 
200

 
99

 
(26
)
Net gains on debt securities
106

 
447

 
244

 
346

 
147

Net gains from equity investments
140

 
189

 
244

 
423

 
920

Lease income
534

 
497

 
373

 
145

 
189

Life insurance investment income
152

 
149

 
154

 
139

 
150

All other (3)
163

 
333

 
720

 
(87
)
 
116

Total
$
10,376

 
10,429

 
10,528

 
9,998

 
10,418

(1)
Wire transfer and other remittance fees, reflected in all other fees prior to 2016, have been separately disclosed.
(2)
All other fees have been revised to include merchant processing fees for all periods presented.
(3)
Effective fourth quarter 2015, the Company's proportionate share of its merchant services joint venture earnings is included in All other income.

FIVE QUARTER NONINTEREST EXPENSE
 
Quarter ended
 
(in millions)
Sep 30,
2016

 
Jun 30,
2016

 
Mar 31,
2016

 
Dec 31,
2015

 
Sep 30,
2015

Salaries
$
4,224

 
4,099

 
4,036

 
4,061

 
4,035

Commission and incentive compensation
2,520

 
2,604

 
2,645

 
2,457

 
2,604

Employee benefits
1,223

 
1,244

 
1,526

 
1,042

 
821

Equipment
491

 
493

 
528

 
640

 
459

Net occupancy
718

 
716

 
711

 
725

 
728

Core deposit and other intangibles
299

 
299

 
293

 
311

 
311

FDIC and other deposit assessments
310

 
255

 
250

 
258

 
245

Outside professional services
802

 
769

 
583

 
827

 
663

Operating losses
577

 
334

 
454

 
532

 
523

Outside data processing
233

 
225

 
208

 
205

 
258

Contract services
313

 
283

 
282

 
266

 
249

Postage, stationery and supplies
150

 
153

 
163

 
177

 
174

Travel and entertainment
144

 
193

 
172

 
196

 
166

Advertising and promotion
117

 
166

 
134

 
184

 
135

Insurance
23

 
22

 
111

 
57

 
95

Telecommunications
101

 
94

 
92

 
106

 
109

Foreclosed assets
(17
)
 
66

 
78

 
20

 
109

Operating leases
363

 
352

 
235

 
73

 
79

All other
677

 
499

 
527

 
462

 
636

Total
$
13,268

 
12,866

 
13,028

 
12,599

 
12,399




- 26 -

Wells Fargo & Company and Subsidiaries
CONSOLIDATED BALANCE SHEET
(in millions, except shares)
Sep 30,
2016

 
Dec 31,
2015

 
%
Change

Assets
 
 
 
 
 
Cash and due from banks
$
19,287

 
19,111

 
1
 %
Federal funds sold, securities purchased under resale agreements and other short-term investments
298,325

 
270,130

 
10

Trading assets
85,946

 
77,202

 
11

Investment securities:
 
 
 
 


Available-for-sale, at fair value
291,591

 
267,358

 
9

Held-to-maturity, at cost
99,241

 
80,197

 
24

Mortgages held for sale
27,423

 
19,603

 
40

Loans held for sale
183

 
279

 
(34
)
Loans
961,326

 
916,559

 
5

Allowance for loan losses
(11,583
)
 
(11,545
)
 

Net loans
949,743

 
905,014

 
5

Mortgage servicing rights:
 
 
  
 


Measured at fair value
10,415

 
12,415

 
(16
)
Amortized
1,373

 
1,308

 
5

Premises and equipment, net
8,322

 
8,704

 
(4
)
Goodwill
26,688

 
25,529

 
5

Other assets
123,587

 
100,782

 
23

Total assets
$
1,942,124


1,787,632

 
9

Liabilities
 
 
  
 


Noninterest-bearing deposits
$
376,136

 
351,579

 
7

Interest-bearing deposits
899,758

 
871,733

 
3

Total deposits
1,275,894

 
1,223,312

 
4

Short-term borrowings
124,668

 
97,528

 
28

Accrued expenses and other liabilities
82,769

 
73,365

 
13

Long-term debt
254,835

 
199,536

 
28

Total liabilities
1,738,166


1,593,741

 
9

Equity
 
 
  
 


Wells Fargo stockholders’ equity:
 
 
  
 


Preferred stock
24,594

 
22,214

 
11

Common stock – $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,481,811,474 shares
9,136

 
9,136

 

Additional paid-in capital
60,685

 
60,714

 

Retained earnings
130,288

 
120,866

 
8

Cumulative other comprehensive income
2,184

 
297

 
635

Treasury stock – 457,922,273 shares and 389,682,664 shares 
(22,247
)
 
(18,867
)
 
18

Unearned ESOP shares
(1,612
)
 
(1,362
)
 
18

Total Wells Fargo stockholders’ equity
203,028


192,998

 
5

Noncontrolling interests
930

 
893

 
4

Total equity
203,958


193,891

 
5

Total liabilities and equity
$
1,942,124

 
1,787,632

 
9







- 27 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED BALANCE SHEET
(in millions)
Sep 30,
2016

 
Jun 30,
2016

 
Mar 31,
2016

 
Dec 31,
2015

 
Sep 30,
2015

Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
19,287

 
20,407

 
19,084

 
19,111

 
17,395

Federal funds sold, securities purchased under resale agreements and other short-term investments
298,325

 
295,521

 
300,547

 
270,130

 
254,811

Trading assets
85,946

 
80,093

 
73,158

 
77,202

 
73,894

Investment securities:
 
 
 
 
 
 
 
 

Available-for-sale, at fair value
291,591

 
253,006

 
255,551

 
267,358

 
266,406

Held-to-maturity, at cost
99,241

 
100,420

 
79,348

 
80,197

 
78,668

Mortgages held for sale
27,423

 
23,930

 
18,041

 
19,603

 
21,840

Loans held for sale
183

 
220

 
280

 
279

 
430

Loans
961,326

 
957,157

 
947,258

 
916,559

 
903,233

Allowance for loan losses
(11,583
)
 
(11,664
)
 
(11,621
)
 
(11,545
)
 
(11,659
)
Net loans
949,743

 
945,493

 
935,637

 
905,014

 
891,574

Mortgage servicing rights:
 
 
 
 
 
 
 
 
 
Measured at fair value
10,415

 
10,396

 
11,333

 
12,415

 
11,778

Amortized
1,373

 
1,353

 
1,359

 
1,308

 
1,277

Premises and equipment, net
8,322

 
8,289

 
8,349

 
8,704

 
8,800

Goodwill
26,688

 
26,963

 
27,003

 
25,529

 
25,684

Other assets
123,587

 
123,144

 
119,492

 
100,782

 
98,708

Total assets
$
1,942,124


1,889,235


1,849,182


1,787,632


1,751,265

Liabilities
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
$
376,136

 
361,934

 
348,888

 
351,579

 
339,761

Interest-bearing deposits
899,758

 
883,539

 
892,602

 
871,733

 
862,418

Total deposits
1,275,894


1,245,473


1,241,490


1,223,312


1,202,179

Short-term borrowings
124,668

 
120,258

 
107,703

 
97,528

 
88,069

Accrued expenses and other liabilities
82,769

 
76,916

 
73,597

 
73,365

 
81,700

Long-term debt
254,835

 
243,927

 
227,888

 
199,536

 
185,274

Total liabilities
1,738,166


1,686,574


1,650,678


1,593,741


1,557,222

Equity
 
 
 
 
 
 
 
 
 
Wells Fargo stockholders’ equity:
 
 
 
 
 
 
 
 
 
Preferred stock
24,594

 
24,830

 
24,051

 
22,214

 
22,424

Common stock
9,136

 
9,136

 
9,136

 
9,136

 
9,136

Additional paid-in capital
60,685

 
60,691

 
60,602

 
60,714

 
60,998

Retained earnings
130,288

 
127,076

 
123,891

 
120,866

 
117,593

Cumulative other comprehensive income
2,184

 
2,948

 
1,774

 
297

 
2,389

Treasury stock
(22,247
)
 
(21,068
)
 
(19,687
)
 
(18,867
)
 
(17,899
)
Unearned ESOP shares
(1,612
)
 
(1,868
)
 
(2,271
)
 
(1,362
)
 
(1,590
)
Total Wells Fargo stockholders’ equity
203,028


201,745


197,496


192,998


193,051

Noncontrolling interests
930

 
916

 
1,008

 
893

 
992

Total equity
203,958


202,661


198,504


193,891


194,043

Total liabilities and equity
$
1,942,124


1,889,235


1,849,182


1,787,632


1,751,265

 





- 28 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER INVESTMENT SECURITIES
(in millions)
Sep 30,
2016

 
Jun 30,
2016

 
Mar 31,
2016

 
Dec 31,
2015

 
Sep 30,
2015

Available-for-sale securities:
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
$
26,376

 
27,939

 
33,813

 
36,250

 
35,423

Securities of U.S. states and political subdivisions
55,366

 
54,024

 
51,574

 
49,990

 
49,423

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
Federal agencies
135,692

 
95,868

 
95,463

 
104,546

 
105,023

Residential and commercial
18,387

 
19,938

 
21,246

 
22,646

 
22,836

Total mortgage-backed securities
154,079


115,806


116,709


127,192


127,859

Other debt securities
54,537

 
53,935

 
51,956

 
52,289

 
51,760

Total available-for-sale debt securities
290,358

 
251,704

 
254,052

 
265,721

 
264,465

Marketable equity securities
1,233

 
1,302

 
1,499

 
1,637

 
1,941

Total available-for-sale securities
291,591


253,006


255,551


267,358


266,406

Held-to-maturity securities:
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
44,682

 
44,675

 
44,667

 
44,660

 
44,653

Securities of U.S. states and political subdivisions
2,994

 
2,181

 
2,183

 
2,185

 
2,187

Federal agency and other mortgage-backed securities (1)
47,721

 
49,594

 
28,016

 
28,604

 
26,828

Other debt securities
3,844

 
3,970

 
4,482

 
4,748

 
5,000

Total held-to-maturity debt securities
99,241

 
100,420

 
79,348

 
80,197

 
78,668

Total investment securities
$
390,832


353,426


334,899


347,555


345,074

(1)
Predominantly consists of federal agency mortgage-backed securities.
FIVE QUARTER LOANS
(in millions)
Sep 30,
2016


Jun 30,
2016


Mar 31,
2016


Dec 31,
2015


Sep 30,
2015

Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
324,020

 
323,858

 
321,547

 
299,892

 
292,234

Real estate mortgage
130,223

 
128,320

 
124,711

 
122,160

 
121,252

Real estate construction
23,340

 
23,387

 
22,944

 
22,164

 
21,710

Lease financing
18,871

 
18,973

 
19,003

 
12,367

 
12,142

Total commercial
496,454

 
494,538

 
488,205

 
456,583

 
447,338

Consumer:
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
278,689

 
277,162

 
274,734

 
273,869

 
271,311

Real estate 1-4 family junior lien mortgage
48,105

 
49,772

 
51,324

 
53,004

 
54,592

Credit card
34,992

 
34,137

 
33,139

 
34,039

 
32,286

Automobile
62,873

 
61,939

 
60,658

 
59,966

 
59,164

Other revolving credit and installment
40,213

 
39,609

 
39,198

 
39,098

 
38,542

Total consumer
464,872

 
462,619

 
459,053

 
459,976

 
455,895

Total loans (1)
$
961,326

 
957,157

 
947,258

 
916,559

 
903,233

(1)
Includes $17.7 billion, $19.3 billion, $20.3 billion, $20.0 billion, and $20.7 billion of purchased credit-impaired (PCI) loans at September 30, June 30, and March 31, 2016, and December 31, and September 30, 2015, respectively.
Our foreign loans are reported by respective class of financing receivable in the table above. Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign primarily based on whether the borrower's primary address is outside of the United States. The following table presents total commercial foreign loans outstanding by class of financing receivable.
(in millions)
Sep 30,
2016

 
Jun 30,
2016

 
Mar 31,
2016

 
Dec 31,
2015

 
Sep 30,
2015

Commercial foreign loans:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
51,515

 
50,515

 
51,884

 
49,049

 
46,380

Real estate mortgage
8,466

 
8,467

 
8,367

 
8,350

 
8,662

Real estate construction
310

 
246

 
311

 
444

 
396

Lease financing
958

 
987

 
983

 
274

 
279

Total commercial foreign loans
$
61,249

 
60,215

 
61,545

 
58,117

 
55,717






- 29 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER NONPERFORMING ASSETS (NONACCRUAL LOANS AND FORECLOSED ASSETS)
(in millions)
Sep 30,
2016

 
Jun 30,
2016

 
Mar 31,
2016

 
Dec 31,
2015

 
Sep 30,
2015

Nonaccrual loans:
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
3,331

 
3,464

 
2,911

 
1,363

 
1,031

Real estate mortgage
780

 
872

 
896

 
969

 
1,125

Real estate construction
59

 
59

 
63

 
66

 
151

Lease financing
92

 
112

 
99

 
26

 
29

Total commercial
4,262

 
4,507

 
3,969

 
2,424

 
2,336

Consumer:
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
5,310

 
5,970

 
6,683

 
7,293

 
7,425

Real estate 1-4 family junior lien mortgage
1,259

 
1,330

 
1,421

 
1,495

 
1,612

Automobile
108

 
111

 
114

 
121

 
123

Other revolving credit and installment
47

 
45

 
47

 
49

 
41

Total consumer
6,724

 
7,456

 
8,265

 
8,958

 
9,201

Total nonaccrual loans (1)(2)(3)
$
10,986

 
11,963

 
12,234

 
11,382

 
11,537

As a percentage of total loans
1.14
%
 
1.25

 
1.29

 
1.24

 
1.28

Foreclosed assets:
 
 
 
 
 
 
 
 
 
Government insured/guaranteed
$
282

 
321

 
386

 
446

 
502

Non-government insured/guaranteed
738

 
796

 
893

 
979

 
1,265

Total foreclosed assets
1,020

 
1,117

 
1,279

 
1,425

 
1,767

Total nonperforming assets
$
12,006

 
13,080

 
13,513

 
12,807

 
13,304

As a percentage of total loans
1.25
%
 
1.37

 
1.43

 
1.40

 
1.47

(1)
Includes nonaccrual mortgages held for sale and loans held for sale in their respective loan categories.
(2)
Excludes PCI loans because they continue to earn interest income from accretable yield, independent of performance in accordance with their contractual terms.
(3)
Real estate 1-4 family mortgage loans predominantly insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA) and student loans predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program are not placed on nonaccrual status because they are insured or guaranteed.




- 30 -

Wells Fargo & Company and Subsidiaries
LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING
(in millions)
Sep 30,
2016

 
Jun 30,
2016

 
Mar 31,
2016

 
Dec 31,
2015

 
Sep 30,
2015

Total (excluding PCI)(1):
$
12,068

 
12,385

 
13,060

 
14,380

 
14,405

Less: FHA insured/guaranteed by the VA (2)(3)
11,198

 
11,577

 
12,233

 
13,373

 
13,500

Less: Student loans guaranteed under the FFELP (4)
17

 
20

 
24

 
26

 
33

Total, not government insured/guaranteed
$
853

 
788

 
803

 
981

 
872

By segment and class, not government insured/guaranteed:
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
47

 
36

 
24

 
97

 
53

Real estate mortgage
4

 
22

 
8

 
13

 
24

Real estate construction

 

 
2

 
4

 

Total commercial
51


58


34


114


77

Consumer:
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage (3)
171

 
169

 
167

 
224

 
216

Real estate 1-4 family junior lien mortgage (3)
54

 
52

 
55

 
65

 
61

Credit card
392

 
348

 
389

 
397

 
353

Automobile
81

 
64

 
55

 
79

 
66

Other revolving credit and installment
104

 
97

 
103

 
102

 
99

Total consumer
802


730


769


867


795

Total, not government insured/guaranteed
$
853


788


803


981


872

(1)
PCI loans totaled $2.2 billion, $2.4 billion, $2.7 billion, $2.9 billion and $3.2 billion, at September 30, June 30, and March 31, 2016, and December 31, and September 30, 2015, respectively.
(2)
Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.
(3)
Includes mortgages held for sale 90 days or more past due and still accruing.
(4)
Represents loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the FFELP.



- 31 -

Wells Fargo & Company and Subsidiaries
CHANGES IN ACCRETABLE YIELD RELATED TO PURCHASED CREDIT-IMPAIRED (PCI) LOANS

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. PCI loans predominantly represent loans acquired from Wachovia that were deemed to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include statistics such as past due and nonaccrual status, recent borrower credit scores and recent LTV percentages. PCI loans are initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, the associated allowance for credit losses related to these loans is not carried over at the acquisition date.

As a result of PCI loan accounting, certain credit-related ratios cannot be used to compare a portfolio that includes PCI loans against one that does not, or to compare ratios across quarters or years. The ratios particularly affected include the allowance for loan losses and allowance for credit losses as percentages of loans, of nonaccrual loans and of nonperforming assets; nonaccrual loans and nonperforming assets as a percentage of total loans; and net charge-offs as a percentage of loans.

The excess of cash flows expected to be collected over the carrying value of PCI loans is referred to as the accretable yield and is accreted into interest income over the estimated lives of the PCI loans using the effective yield method. The accretable yield is affected by:
Changes in interest rate indices for variable rate PCI loans - Expected future cash flows are based on the variable rates in effect at the time of the quarterly assessment of expected cash flows;
Changes in prepayment assumptions - Prepayments affect the estimated life of PCI loans which may change the amount of interest income, and possibly principal, expected to be collected; and
Changes in the expected principal and interest payments over the estimated life - Updates to changes in expected cash flows are driven by the credit outlook and actions taken with borrowers. Changes in expected future cash flows from loan modifications are included in the regular evaluations of cash flows expected to be collected.

The change in the accretable yield related to PCI loans since the merger with Wachovia is presented in the following table.

(in millions)
Quarter ended Sep 30, 2016

 
Nine months ended Sep 30, 2016

 
2009-2015

Balance, beginning of period
$
15,727

 
16,301

 
10,447

Addition of accretable yield due to acquisitions
(11
)
 
58

 
132

Accretion into interest income (1)
(324
)
 
(992
)
 
(14,212
)
Accretion into noninterest income due to sales (2)

 
(9
)
 
(458
)
Reclassification from nonaccretable difference for loans with improving credit-related cash flows (3)
1,163

 
1,221

 
9,734

Changes in expected cash flows that do not affect nonaccretable difference (4)
(4,936
)
 
(4,960
)
 
10,658

Balance, end of period 
$
11,619

 
11,619

 
16,301

(1)
Includes accretable yield released as a result of settlements with borrowers, which is included in interest income.
(2)
Includes accretable yield released as a result of sales to third parties, which is included in noninterest income.
(3)
At September 30, 2016, our carrying value for PCI loans totaled $17.7 billion and the remainder of nonaccretable difference established in purchase accounting totaled $936 million. The nonaccretable difference absorbs losses of contractual amounts that exceed our carrying value for PCI loans.
(4)
Represents changes in cash flows expected to be collected due to the impact of modifications, changes in prepayment assumptions, changes in interest rates on variable rate PCI loans and sales to third parties.





- 32 -

Wells Fargo & Company and Subsidiaries
PICK-A-PAY PORTFOLIO (1)
 
September 30, 2016
 
 
PCI loans
 
 
All other loans
 
(in millions)
Adjusted
unpaid
principal
balance (2)

 
Current
LTV
ratio (3)

 
Carrying
value (4)

 
Ratio of
carrying
value to
current
value (5)

 
Carrying
value (4)

 
Ratio of
carrying
value to
current
value (5)

California
$
14,852

 
66
%
 
$
11,643

 
51
%
 
$
8,330

 
48
%
Florida
1,701

 
76

 
1,266

 
55

 
1,740

 
61

New Jersey
697

 
80

 
509

 
57

 
1,142

 
67

New York
494

 
75

 
415

 
57

 
561

 
64

Texas
182

 
50

 
161

 
44

 
686

 
40

Other states
3,458

 
75

 
2,712

 
58

 
4,834

 
61

Total Pick-a-Pay loans
$
21,384

 
69

 
$
16,706

 
53

 
$
17,293

 
54

 
 
 
 
 
 
 
 
 
 
 
 
(1)
The individual states shown in this table represent the top five states based on the total net carrying value of the Pick-a-Pay loans at the beginning of 2016.
(2)
Adjusted unpaid principal balance includes write-downs taken on loans where severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan.
(3)
The current LTV ratio is calculated as the adjusted unpaid principal balance divided by the collateral value. Collateral values are generally determined using automated valuation models (AVM) and are updated quarterly. AVMs are computer-based tools used to estimate market values of homes based on processing large volumes of market data including market comparables and price trends for local market areas.
(4)
Carrying value, which does not reflect the allowance for loan losses, includes remaining purchase accounting adjustments, which, for PCI loans may include the nonaccretable difference and the accretable yield and, for all other loans, an adjustment to mark the loans to a market yield at date of merger less any subsequent charge-offs.
(5)
The ratio of carrying value to current value is calculated as the carrying value divided by the collateral value.



- 33 -

Wells Fargo & Company and Subsidiaries
CHANGES IN ALLOWANCE FOR CREDIT LOSSES
 
Quarter ended September 30,
 
 
Nine months ended September 30,
 
(in millions)
2016

 
2015

 
2016

 
2015

Balance, beginning of period
$
12,749

 
12,614

 
12,512

 
13,169

Provision for credit losses
805

 
703

 
2,965

 
1,611

Interest income on certain impaired loans (1)
(54
)
 
(48
)
 
(153
)
 
(150
)
Loan charge-offs:
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
Commercial and industrial
(324
)
 
(172
)
 
(1,110
)
 
(459
)
Real estate mortgage
(7
)
 
(9
)
 
(13
)
 
(48
)
Real estate construction

 

 
(1
)
 
(2
)
Lease financing
(4
)
 
(5
)
 
(25
)
 
(11
)
Total commercial
(335
)
 
(186
)
 
(1,149
)
 
(520
)
Consumer:
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
(106
)
 
(145
)
 
(366
)
 
(394
)
Real estate 1-4 family junior lien mortgage
(119
)
 
(159
)
 
(385
)
 
(501
)
Credit card
(296
)
 
(259
)
 
(930
)
 
(821
)
Automobile
(215
)
 
(186
)
 
(602
)
 
(531
)
Other revolving credit and installment
(170
)
 
(160
)
 
(508
)
 
(465
)
Total consumer
(906
)
 
(909
)
 
(2,791
)
 
(2,712
)
Total loan charge-offs
(1,241
)
 
(1,095
)
 
(3,940
)
 
(3,232
)
Loan recoveries:
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
Commercial and industrial
65

 
50

 
210

 
192

Real estate mortgage
35

 
32

 
90

 
97

Real estate construction
18

 
8

 
30

 
25

Lease financing
2

 
2

 
10

 
6

Total commercial
120

 
92

 
340

 
320

Consumer:
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
86

 
83

 
284

 
182

Real estate 1-4 family junior lien mortgage
70

 
70

 
200

 
195

Credit card
51

 
43

 
153

 
123

Automobile
78

 
73

 
248

 
249

Other revolving credit and installment
31

 
31

 
100

 
102

Total consumer
316

 
300

 
985

 
851

Total loan recoveries
436

 
392

 
1,325

 
1,171

Net loan charge-offs
(805
)
 
(703
)
 
(2,615
)
 
(2,061
)
Other
(1
)
 
(4
)
 
(15
)
 
(7
)
Balance, end of period
$
12,694

 
12,562

 
12,694

 
12,562

Components:
 
 
 
 
 
 
 
Allowance for loan losses
$
11,583

 
11,659

 
11,583

 
11,659

Allowance for unfunded credit commitments
1,111

 
903

 
1,111

 
903

Allowance for credit losses
$
12,694

 
12,562

 
12,694

 
12,562

Net loan charge-offs (annualized) as a percentage of average total loans
0.33
%
 
0.31

 
0.37

 
0.31

Allowance for loan losses as a percentage of total loans
1.20

 
1.29

 
1.20

 
1.29

Allowance for credit losses as a percentage of total loans
1.32

 
1.39

 
1.32

 
1.39

(1)
Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize changes in allowance attributable to the passage of time as interest income.




- 34 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CHANGES IN ALLOWANCE FOR CREDIT LOSSES
 
Quarter ended
 
(in millions)
Sep 30,
2016

 
Jun 30,
2016

 
Mar 31,
2016

 
Dec 31,
2015

 
Sep 30,
2015

Balance, beginning of quarter
$
12,749

 
12,668

 
12,512

 
12,562

 
12,614

Provision for credit losses
805

 
1,074

 
1,086

 
831

 
703

Interest income on certain impaired loans (1)
(54
)
 
(51
)
 
(48
)
 
(48
)
 
(48
)
Loan charge-offs:
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
(324
)
 
(437
)
 
(349
)
 
(275
)
 
(172
)
Real estate mortgage
(7
)
 
(3
)
 
(3
)
 
(11
)
 
(9
)
Real estate construction

 
(1
)
 

 
(2
)
 

Lease financing
(4
)
 
(17
)
 
(4
)
 
(3
)
 
(5
)
Total commercial
(335
)
 
(458
)
 
(356
)
 
(291
)
 
(186
)
Consumer:
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
(106
)
 
(123
)
 
(137
)
 
(113
)
 
(145
)
Real estate 1-4 family junior lien mortgage
(119
)
 
(133
)
 
(133
)
 
(134
)
 
(159
)
Credit card
(296
)
 
(320
)
 
(314
)
 
(295
)
 
(259
)
Automobile
(215
)
 
(176
)
 
(211
)
 
(211
)
 
(186
)
Other revolving credit and installment
(170
)
 
(163
)
 
(175
)
 
(178
)
 
(160
)
Total consumer
(906
)
 
(915
)
 
(970
)
 
(931
)
 
(909
)
Total loan charge-offs
(1,241
)
 
(1,373
)
 
(1,326
)
 
(1,222
)
 
(1,095
)
Loan recoveries:
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
65

 
69

 
76

 
60

 
50

Real estate mortgage
35

 
23

 
32

 
30

 
32

Real estate construction
18

 
4

 
8

 
12

 
8

Lease financing
2

 
5

 
3

 
2

 
2

Total commercial
120

 
101

 
119

 
104

 
92

Consumer:
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
86

 
109

 
89

 
63

 
83

Real estate 1-4 family junior lien mortgage
70

 
71

 
59

 
64

 
70

Credit card
51

 
50

 
52

 
52

 
43

Automobile
78

 
86

 
84

 
76

 
73

Other revolving credit and installment
31

 
32

 
37

 
32

 
31

Total consumer
316

 
348

 
321

 
287

 
300

Total loan recoveries
436

 
449

 
440

 
391

 
392

Net loan charge-offs
(805
)
 
(924
)
 
(886
)
 
(831
)
 
(703
)
Other
(1
)
 
(18
)
 
4

 
(2
)
 
(4
)
Balance, end of quarter
$
12,694

 
12,749

 
12,668

 
12,512

 
12,562

Components:
 
 
 
 
 
 
 
 
 
Allowance for loan losses
$
11,583

 
11,664

 
11,621

 
11,545

 
11,659

Allowance for unfunded credit commitments
1,111

 
1,085

 
1,047

 
967

 
903

Allowance for credit losses
$
12,694

 
12,749

 
12,668

 
12,512

 
12,562

Net loan charge-offs (annualized) as a percentage of average total loans
0.33
%
 
0.39

 
0.38

 
0.36

 
0.31

Allowance for loan losses as a percentage of:
 
 
 
 
 
 
 
 
 
Total loans
1.20

 
1.22

 
1.23

 
1.26

 
1.29

Nonaccrual loans
105

 
98

 
95

 
101

 
101

Nonaccrual loans and other nonperforming assets
96

 
89

 
86

 
90

 
88

Allowance for credit losses as a percentage of:
 
 
 
 
 
 
 
 
 
Total loans
1.32

 
1.33

 
1.34

 
1.37

 
1.39

Nonaccrual loans
116

 
107

 
104

 
110

 
109

Nonaccrual loans and other nonperforming assets
106

 
97

 
94

 
98

 
94

(1)
Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize reductions in allowance attributable to the passage of time as interest income.




- 35 -

Wells Fargo & Company and Subsidiaries
TANGIBLE COMMON EQUITY (1)
(in millions, except ratios)


Sep 30,
2016

Jun 30,
2016

Mar 31,
2016

Dec 31,
2015

Sep 30,
2015

Tangible book value per common share (1):







Total equity


$
203,958

202,661

198,504

193,891

194,043

Adjustments:
 
 
 
 
 
 
 
Preferred stock


(24,594
)
(24,830
)
(24,051
)
(22,214
)
(22,424
)
Additional paid-in capital on ESOP
preferred stock


(130
)
(150
)
(182
)
(110
)
(128
)
Unearned ESOP shares


1,612

1,868

2,271

1,362

1,590

Noncontrolling interests


(930
)
(916
)
(1,008
)
(893
)
(992
)
Total common stockholders' equity
(A)

179,916

178,633

175,534

172,036

172,089

Adjustments:
 
 
 
 
 
 
 
Goodwill


(26,688
)
(26,963
)
(27,003
)
(25,529
)
(25,684
)
Certain identifiable intangible assets
(other than MSRs)


(3,001
)
(3,356
)
(3,814
)
(3,167
)
(3,479
)
Other assets (2)


(2,230
)
(2,110
)
(2,023
)
(2,074
)
(1,742
)
Applicable deferred taxes (3)


1,832

1,906

1,985

2,071

2,168

Tangible common equity
(B)

$
149,829

148,110

144,679

143,337

143,352

Common shares outstanding
(C)

5,023.9

5,048.5

5,075.9

5,092.1

5,108.5

Book value per common share
(A)/(C)

$
35.81

35.38

34.58

33.78

33.69

Tangible book value per common share
(B)/(C)

29.82

29.34

28.50

28.15

28.06

 
 
 
Quarter ended
 
 
Nine months ended
 
(in millions, except ratios)
 
 
Sep 30,
2016

Jun 30,
2016

Mar 31,
2016

Dec 31,
2015

Sep 30,
2015

 
Sep 30,
2016

Sep 30,
2015

Return on average tangible common
equity (1):
 
 
 
 
 
 
 
 
 
 
Net income applicable to common stock
(A)
 
$
5,243

5,173

5,085

5,203

5,443

 
15,501

16,267

Average total equity
 
 
203,883

201,003

196,586

195,025

192,203

 
200,502

190,424

Adjustments:
 
 

 
 
 
 
 
 
 
Preferred stock
 
 
(24,813
)
(24,091
)
(23,963
)
(22,407
)
(21,807
)
 
(24,291
)
(21,481
)
Additional paid-in capital on ESOP
preferred stock
 
 
(148
)
(168
)
(201
)
(127
)
(147
)
 
(172
)
(142
)
Unearned ESOP shares
 
 
1,850

2,094

2,509

1,572

1,818

 
2,150

1,764

Noncontrolling interests
 
 
(927
)
(984
)
(904
)
(979
)
(1,012
)
 
(938
)
(1,071
)
Average common stockholders’ equity
(B)
 
179,845

177,854

174,027

173,084

171,055

 
177,251

169,494

Adjustments:
 
 

 
 
 
 
 
 
 
Goodwill
 
 
(26,979
)
(27,037
)
(26,069
)
(25,580
)
(25,703
)
 
(26,696
)
(25,703
)
Certain identifiable intangible assets
(other than MSRs)
 
 
(3,145
)
(3,600
)
(3,407
)
(3,317
)
(3,636
)
 
(3,383
)
(3,953
)
Other assets (2)
 
 
(2,131
)
(2,096
)
(2,065
)
(1,987
)
(1,757
)
 
(2,097
)
(1,542
)
Applicable deferred taxes (3)
 
 
1,855

1,934

2,014

2,103

2,200

 
1,973

2,344

Average tangible common equity
(C)
 
$
149,445

147,055

144,500

144,303

142,159

 
147,048

140,640

Return on average common stockholders' equity (ROE)
(A)/(B)
 
11.60
%
11.70

11.75

11.93

12.62

 
11.68

12.83

Return on average tangible common equity (ROTCE)
(A)/(C)
 
13.96

14.15

14.15

14.30

15.19

 
14.08

15.46

(1)
Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity.
(2)
Represents goodwill and other intangibles on nonmarketable equity investments, which are included in other assets.
(3)
Applicable deferred taxes relate to goodwill and other intangible assets. They were determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end.




- 36 -

Wells Fargo & Company and Subsidiaries
COMMON EQUITY TIER 1 UNDER BASEL III (FULLY PHASED-IN) (1) 
 
 
Estimated

 
 
 
 
(in billions, except ratio)
 
Sep 30,
2016

Jun 30,
2016

Mar 31,
2016

Dec 31,
2015

Sep 30,
2015

Total equity
 
$
204.0

202.7

198.5

193.9

194.0

Adjustments:
 
 
 
 
 
 
Preferred stock
 
(24.6
)
(24.8
)
(24.1
)
(22.2
)
(22.4
)
Additional paid-in capital on ESOP
preferred stock
 
(0.1
)
(0.2
)
(0.2
)
(0.1
)
(0.1
)
Unearned ESOP shares
 
1.6

1.9

2.3

1.3

1.5

Noncontrolling interests
 
(1.0
)
(1.0
)
(1.0
)
(0.9
)
(0.9
)
Total common stockholders' equity
 
179.9

178.6

175.5

172.0

172.1

Adjustments:
 
 
 
 
 
 
Goodwill
 
(26.7
)
(27.0
)
(27.0
)
(25.5
)
(25.7
)
Certain identifiable intangible assets (other than MSRs)
 
(3.0
)
(3.4
)
(3.8
)
(3.2
)
(3.5
)
Other assets (2)
 
(2.2
)
(2.0
)
(2.1
)
(2.1
)
(1.7
)
Applicable deferred taxes (3)
 
1.8

1.9

2.0

2.1

2.2

Investment in certain subsidiaries and other
 
(2.0
)
(2.5
)
(1.9
)
(0.9
)
(1.6
)
Common Equity Tier 1 (Fully Phased-In) under Basel III
(A)
147.8

145.6

142.7

142.4

141.8

Total risk-weighted assets (RWAs) anticipated under Basel III (4)(5)
(B)
$
1,386.7

1,372.9

1,345.1

1,321.7

1,331.8

Common Equity Tier 1 to total RWAs anticipated under Basel III (Fully Phased-In) (5)
(A)/(B)
10.7
%
10.6

10.6

10.8

10.6

(1)
Basel III capital rules, adopted by the Federal Reserve Board on July 2, 2013, revised the definition of capital, increased minimum capital ratios, and introduced a minimum Common Equity Tier 1 (CET1) ratio. These rules established a new comprehensive capital framework for U.S. banking organizations that implements the Basel III capital framework and certain provisions of the Dodd-Frank Act. The rules are being phased in through the end of 2021. Fully phased-in capital amounts, ratios and RWAs are calculated assuming the full phase-in of the Basel III capital rules. Fully phased-in regulatory capital amounts, ratios and RWAs are considered non-GAAP financial measures that are used by management, bank regulatory agencies, investors and analysts to assess and monitor the Company’s capital position.
(2)
Represents goodwill and other intangibles on nonmarketable equity investments, which are included in other assets.
(3)
Applicable deferred taxes relate to goodwill and other intangible assets. They were determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end.
(4)
The final Basel III capital rules provide for two capital frameworks: the Standardized Approach, which replaced Basel I, and the Advanced Approach applicable to certain institutions. Under the final rules, we are subject to the lower of our CET1 ratio calculated under the Standardized Approach and under the Advanced Approach in the assessment of our capital adequacy. Because the final determination of our CET1 ratio and which approach will produce the lower CET1 ratio as of September 30, 2016, is subject to detailed analysis of considerable data, our CET1 ratio at that date has been estimated using the Basel III definition of capital under the Basel III Standardized Approach RWAs. The capital ratio for June 30 and March 31, 2016, and December 31 and September 30, 2015, was calculated under the Basel III Standardized Approach RWAs.
(5)
The Company’s September 30, 2016, RWAs and capital ratio are preliminary estimates.



- 37 -

Wells Fargo & Company and Subsidiaries
OPERATING SEGMENT RESULTS (1)
(income/expense in millions,
average balances in billions)
Community
Banking
 
 
Wholesale
Banking
 
 
Wealth and Investment Management
 
 
Other (2)
 
 
Consolidated
Company
 
2016

 
2015

 
2016

 
2015

 
2016

 
2015

 
2016

 
2015

 
2016

 
2015

Quarter ended Sep 30,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (3)
$
7,430

 
7,409

 
4,062

 
3,611

 
977

 
887

 
(517
)
 
(450
)
 
11,952

 
11,457

Provision (reversal of provision) for credit losses
651

 
668

 
157

 
36

 
4

 
(6
)
 
(7
)
 
5

 
805

 
703

Noninterest income
4,957

 
5,524

 
3,085

 
2,715

 
3,122

 
2,991

 
(788
)
 
(812
)
 
10,376

 
10,418

Noninterest expense
6,953

 
6,778

 
4,120

 
3,503

 
2,999

 
2,909

 
(804
)
 
(791
)
 
13,268

 
12,399

Income (loss) before income tax expense (benefit)
4,783

 
5,487

 
2,870

 
2,787

 
1,096

 
975

 
(494
)
 
(476
)
 
8,255

 
8,773

Income tax expense (benefit)
1,546

 
1,785

 
827

 
815

 
415

 
371

 
(187
)
 
(181
)
 
2,601

 
2,790

Net income (loss) before noncontrolling interests
3,237

 
3,702

 
2,043

 
1,972

 
681

 
604

 
(307
)
 
(295
)
 
5,654

 
5,983

Less: Net income (loss) from noncontrolling interests
10

 
142

 
(4
)
 
47

 
4

 
(2
)
 

 

 
10

 
187

Net income (loss)
$
3,227

 
3,560

 
2,047

 
1,925

 
677

 
606

 
(307
)
 
(295
)
 
5,644

 
5,796

 
Average loans
$
489.2

 
477.0

 
454.3

 
405.6

 
68.4

 
61.1

 
(54.4
)
 
(48.6
)
 
957.5

 
895.1

Average assets
993.6

 
898.9

 
794.2

 
739.1

 
212.1

 
192.6

 
(85.3
)
 
(84.2
)
 
1,914.6

 
1,746.4

Average deposits
708.0

 
655.6

 
441.2

 
442.0

 
189.2

 
172.6

 
(76.9
)
 
(71.3
)
 
1,261.5

 
1,198.9

 
Nine months ended Sep 30,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (3)
$
22,277

 
21,833

 
11,729

 
10,639

 
2,852

 
2,545

 
(1,506
)
 
(1,304
)
 
35,352

 
33,713

Provision (reversal of provision) for credit losses
2,060

 
1,723

 
905

 
(99
)
 
(8
)
 
(19
)
 
8

 
6

 
2,965

 
1,611

Noninterest income
14,928

 
15,178

 
9,660

 
8,706

 
9,020

 
9,285

 
(2,275
)
 
(2,411
)
 
31,333

 
30,758

Noninterest expense
20,437

 
20,088

 
12,124

 
10,625

 
9,017

 
9,069

 
(2,416
)
 
(2,407
)
 
39,162

 
37,375

Income (loss) before income tax expense (benefit)
14,708

 
15,200

 
8,360

 
8,819

 
2,863

 
2,780

 
(1,373
)
 
(1,314
)
 
24,558

 
25,485

Income tax expense (benefit)
4,910

 
4,695

 
2,341

 
2,583

 
1,087

 
1,054

 
(521
)
 
(500
)
 
7,817

 
7,832

Net income (loss) before noncontrolling interests
9,798

 
10,505

 
6,019

 
6,236

 
1,776

 
1,726

 
(852
)
 
(814
)
 
16,741

 
17,653

Less: Net income (loss) from noncontrolling interests
96

 
183

 
(22
)
 
146

 
3

 
5

 

 

 
77

 
334

Net income (loss)
$
9,702

 
10,322

 
6,041

 
6,090

 
1,773

 
1,721

 
(852
)
 
(814
)
 
16,664

 
17,319

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average loans
$
486.4

 
473.9

 
445.2

 
390.7

 
66.4

 
59.1

 
(52.8
)
 
(47.3
)
 
945.2

 
876.4

Average assets
969.6

 
906.2

 
771.9

 
714.6

 
208.5

 
191.1

 
(84.3
)
 
(83.9
)
 
1,865.7

 
1,728.0

Average deposits
698.3

 
651.3

 
431.7

 
435.4

 
185.4

 
170.4

 
(76.1
)
 
(70.7
)
 
1,239.3

 
1,186.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment.
(2)
Includes the elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for Wealth and Investment Management customers served through Community Banking distribution channels.
(3)
Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.



- 38 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER OPERATING SEGMENT RESULTS (1)
 
 
 
 
 
 
 
Quarter ended
 
(income/expense in millions, average balances in billions)
Sep 30,
2016

 
Jun 30,
2016

 
Mar 31,
2016

 
Dec 31,
2015

 
Sep 30,
2015

COMMUNITY BANKING
 
 
 
 
 
 
 
 
 
Net interest income (2)
$
7,430

 
7,379

 
7,468

 
7,409

 
7,409

Provision for credit losses
651

 
689

 
720

 
704

 
668

Noninterest income
4,957

 
4,825

 
5,146

 
4,921

 
5,524

Noninterest expense
6,953

 
6,648

 
6,836

 
6,893

 
6,778

Income before income tax expense
4,783

 
4,867

 
5,058

 
4,733

 
5,487

Income tax expense
1,546

 
1,667

 
1,697

 
1,507

 
1,785

Net income before noncontrolling interests
3,237

 
3,200

 
3,361

 
3,226

 
3,702

Less: Net income from noncontrolling interests
10

 
21

 
65

 
57

 
142

Segment net income
$
3,227

 
3,179

 
3,296

 
3,169

 
3,560

Average loans
$
489.2

 
485.7

 
484.3

 
482.2

 
477.0

Average assets
993.6

 
967.6

 
947.4

 
921.4

 
898.9

Average deposits
708.0

 
703.7

 
683.0

 
663.7

 
655.6

WHOLESALE BANKING
 
 
 
 
 
 
 
 
 
Net interest income (2)
$
4,062

 
3,919

 
3,748

 
3,711

 
3,611

Provision for credit losses
157

 
385

 
363

 
126

 
36

Noninterest income
3,085

 
3,365

 
3,210

 
2,848

 
2,715

Noninterest expense
4,120

 
4,036

 
3,968

 
3,491

 
3,503

Income before income tax expense
2,870

 
2,863

 
2,627

 
2,942

 
2,787

Income tax expense
827

 
795

 
719

 
841

 
815

Net income before noncontrolling interests
2,043

 
2,068

 
1,908

 
2,101

 
1,972

Less: Net income (loss) from noncontrolling interests
(4
)
 
(5
)
 
(13
)
 
(3
)
 
47

Segment net income
$
2,047

 
2,073

 
1,921

 
2,104

 
1,925

Average loans
$
454.3

 
451.4

 
429.8

 
417.0

 
405.6

Average assets
794.2

 
772.6

 
748.6

 
755.4

 
739.1

Average deposits
441.2

 
425.8

 
428.0

 
449.3

 
442.0

WEALTH AND INVESTMENT MANAGEMENT
 
 
 
 
 
 
 
 
 
Net interest income (2)
$
977

 
932

 
943

 
933

 
887

Provision (reversal of provision) for credit losses
4

 
2

 
(14
)
 
(6
)
 
(6
)
Noninterest income
3,122

 
2,987

 
2,911

 
3,014

 
2,991

Noninterest expense
2,999

 
2,976

 
3,042

 
2,998

 
2,909

Income before income tax expense
1,096

 
941

 
826

 
955

 
975

Income tax expense
415

 
358

 
314

 
366

 
371

Net income before noncontrolling interests
681

 
583

 
512

 
589

 
604

Less: Net income (loss) from noncontrolling interests
4

 
(1
)
 

 
(6
)
 
(2
)
Segment net income
$
677

 
584

 
512

 
595

 
606

Average loans
$
68.4

 
66.7

 
64.1

 
63.0

 
61.1

Average assets
212.1

 
205.3

 
208.1

 
197.9

 
192.6

Average deposits
189.2

 
182.5

 
184.5

 
177.9

 
172.6

OTHER (3)
 
 
 
 
 
 
 
 
 
Net interest income (2)
$
(517
)
 
(497
)
 
(492
)
 
(465
)
 
(450
)
Provision (reversal of provision) for credit losses
(7
)
 
(2
)
 
17

 
7

 
5

Noninterest income
(788
)
 
(748
)
 
(739
)
 
(785
)
 
(812
)
Noninterest expense
(804
)
 
(794
)
 
(818
)
 
(783
)
 
(791
)
Loss before income tax benefit
(494
)
 
(449
)
 
(430
)
 
(474
)
 
(476
)
Income tax benefit
(187
)
 
(171
)
 
(163
)
 
(181
)
 
(181
)
Net loss before noncontrolling interests
(307
)
 
(278
)
 
(267
)
 
(293
)
 
(295
)
Less: Net income from noncontrolling interests

 

 

 

 

Other net loss
$
(307
)
 
(278
)
 
(267
)
 
(293
)
 
(295
)
Average loans
$
(54.4
)
 
(53.0
)
 
(51.0
)
 
(49.9
)
 
(48.6
)
Average assets
(85.3
)
 
(83.4
)
 
(84.2
)
 
(87.4
)
 
(84.2
)
Average deposits
(76.9
)
 
(75.3
)
 
(76.1
)
 
(74.1
)
 
(71.3
)
CONSOLIDATED COMPANY
 
 
 
 
 
 
 
 
 
Net interest income (2)
$
11,952

 
11,733

 
11,667

 
11,588

 
11,457

Provision for credit losses
805

 
1,074

 
1,086

 
831

 
703

Noninterest income
10,376

 
10,429

 
10,528

 
9,998

 
10,418

Noninterest expense
13,268

 
12,866


13,028


12,599


12,399

Income before income tax expense
8,255

 
8,222

 
8,081

 
8,156

 
8,773

Income tax expense
2,601

 
2,649

 
2,567

 
2,533

 
2,790

Net income before noncontrolling interests
5,654

 
5,573

 
5,514

 
5,623

 
5,983

Less: Net income from noncontrolling interests
10

 
15

 
52

 
48

 
187

Wells Fargo net income
$
5,644

 
5,558

 
5,462

 
5,575

 
5,796

Average loans
$
957.5

 
950.8

 
927.2

 
912.3

 
895.1

Average assets
1,914.6

 
1,862.1

 
1,819.9

 
1,787.3

 
1,746.4

Average deposits
1,261.5

 
1,236.7

 
1,219.4

 
1,216.8

 
1,198.9

(1)
The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment.
(2)
Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.
(3)
Includes the elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for Wealth and Investment Management customers served through Community Banking distribution channels.



- 39 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING
 
 Quarter ended
 
(in millions)
Sep 30,
2016

 
Jun 30,
2016

 
Mar 31,
2016

 
Dec 31,
2015

 
Sep 30,
2015

MSRs measured using the fair value method:
 
 
 
 
 
 
 
 
 
Fair value, beginning of quarter
$
10,396

 
11,333

 
12,415

 
11,778

 
12,661

Servicing from securitizations or asset transfers (1)
609

 
477

 
366

 
372

 
448

Sales and other (2)
4

 
(22
)
 

 
(9
)
 
6

Net additions
613

 
455

 
366

 
363

 
454

Changes in fair value:
 
 
 
 
 
 
 
 
 
Due to changes in valuation model inputs or assumptions:
 
 
 
 
 
 
 
 
 
Mortgage interest rates (3)
39

 
(779
)
 
(1,084
)
 
560

 
(858
)
Servicing and foreclosure costs (4)
(10
)
 
(4
)
 
27

 
(37
)
 
(18
)
Prepayment estimates and other (5)
(37
)
 
(41
)
 
100

 
244

 
43

Net changes in valuation model inputs or assumptions
(8
)
 
(824
)
 
(957
)
 
767

 
(833
)
Other changes in fair value (6)
(586
)
 
(568
)
 
(491
)
 
(493
)
 
(504
)
Total changes in fair value
(594
)
 
(1,392
)
 
(1,448
)
 
274

 
(1,337
)
Fair value, end of quarter
$
10,415

 
10,396

 
11,333

 
12,415

 
11,778

(1)
Includes impacts associated with exercising our right to repurchase delinquent loans from GNMA loan securitization pools.
(2)
Includes sales and transfers of MSRs, which can result in an increase of total reported MSRs if the sales or transfers are related to nonperforming loan portfolios.
(3)
Includes prepayment speed changes as well as other valuation changes due to changes in mortgage interest rates (such as changes in estimated interest earned on custodial deposit balances)
(4)
Includes costs to service and unreimbursed foreclosure costs.
(5)
Represents changes driven by other valuation model inputs or assumptions including prepayment speed estimation changes and other assumption updates. Prepayment speed estimation changes are influenced by observed changes in borrower behavior and other external factors that occur independent of interest rate changes.
(6)
Represents changes due to collection/realization of expected cash flows over time.


 
Quarter ended
 
(in millions)
Sep 30,
2016

 
Jun 30,
2016

 
Mar 31,
2016

 
Dec 31,
2015

 
Sep 30,
2015

Amortized MSRs:
 
 
 
 
 
 
 
 
 
Balance, beginning of quarter
$
1,353

 
1,359

 
1,308

 
1,277

 
1,262

Purchases
18

 
24

 
21

 
48

 
45

Servicing from securitizations or asset transfers
69

 
38

 
97

 
49

 
35

Amortization
(67
)
 
(68
)
 
(67
)
 
(66
)
 
(65
)
Balance, end of quarter
$
1,373

 
1,353

 
1,359

 
1,308

 
1,277

Fair value of amortized MSRs:
 
 
 
 
 
 
 
 
 
Beginning of quarter
$
1,620

 
1,725

 
1,680

 
1,643

 
1,692

End of quarter
1,627

 
1,620

 
1,725

 
1,680

 
1,643





- 40 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED)
 
 
Quarter ended
 
(in millions)
 
Sep 30,
2016

 
Jun 30,
2016

 
Mar 31,
2016

 
Dec 31,
2015

 
Sep 30,
2015

Servicing income, net:
 
 
 
 
 
 
 
 
 
 
Servicing fees (1)
 
$
878

 
842

 
910

 
872

 
990

Changes in fair value of MSRs carried at fair value:
 
 
 
 
 
 
 
 
 
 
Due to changes in valuation model inputs or assumptions (2)
(A)
(8
)
 
(824
)
 
(957
)
 
767

 
(833
)
Other changes in fair value (3)
 
(586
)
 
(568
)
 
(491
)
 
(493
)
 
(504
)
Total changes in fair value of MSRs carried at fair value
 
(594
)
 
(1,392
)
 
(1,448
)
 
274

 
(1,337
)
Amortization
 
(67
)
 
(68
)
 
(67
)
 
(66
)
 
(65
)
Net derivative gains (losses) from economic hedges (4)
(B)
142

 
978

 
1,455

 
(350
)
 
1,086

Total servicing income, net
 
$
359

 
360

 
850

 
730

 
674

Market-related valuation changes to MSRs, net of hedge results (2)(4)
(A)+(B)
$
134

 
154

 
498

 
417

 
253

(1)
Includes contractually specified servicing fees, late charges and other ancillary revenues, net of unreimbursed direct servicing costs.
(2)
Refer to the changes in fair value MSRs table on the previous page for more detail.
(3)
Represents changes due to collection/realization of expected cash flows over time.
(4)
Represents results from economic hedges used to hedge the risk of changes in fair value of MSRs.

(in billions)
Sep 30,
2016

 
Jun 30,
2016

 
Mar 31,
2016

 
Dec 31,
2015

 
Sep 30,
2015

Managed servicing portfolio (1):
 
 
 
 
 
 
 
 
 
Residential mortgage servicing:
 
 
 
 
 
 
 
 
 
Serviced for others
$
1,226

 
1,250

 
1,280

 
1,300

 
1,323

Owned loans serviced
352

 
349

 
342

 
345

 
346

Subserviced for others
4

 
4

 
4

 
4

 
4

Total residential servicing
1,582

 
1,603

 
1,626

 
1,649

 
1,673

Commercial mortgage servicing:
 
 
 
 
 
 
 
 
 
Serviced for others
477

 
478

 
485

 
478

 
470

Owned loans serviced
130

 
128

 
125

 
122

 
121

Subserviced for others
8

 
8

 
8

 
7

 
7

Total commercial servicing
615

 
614

 
618

 
607

 
598

Total managed servicing portfolio
$
2,197

 
2,217

 
2,244

 
2,256

 
2,271

Total serviced for others
$
1,703

 
1,728

 
1,765

 
1,778

 
1,793

Ratio of MSRs to related loans serviced for others
0.69
%
 
0.68

 
0.72

 
0.77

 
0.73

Weighted-average note rate (mortgage loans serviced for others)
4.28

 
4.32

 
4.34

 
4.37

 
4.39

(1)
The components of our managed servicing portfolio are presented at unpaid principal balance for loans serviced and subserviced for others and at book value for owned loans serviced.



- 41 -

Wells Fargo & Company and Subsidiaries
SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA
 
 
Quarter ended
 
 
 
Sep 30,
2016

 
Jun 30,
2016

 
Mar 31,
2016

 
Dec 31,
2015


Sep 30,
2015

Net gains on mortgage loan origination/sales activities (in millions):
 
 
 
 
 
 
 
 
 
 
Residential
(A)
$
953

 
744

 
532

 
600

 
736

Commercial
 
167

 
72

 
71

 
108

 
55

Residential pipeline and unsold/repurchased loan management (1)
 
188

 
238

 
145

 
222

 
124

Total
 
$
1,308

 
1,054

 
748

 
930

 
915

Application data (in billions):
 
 
 
 
 
 
 
 
 
 
Wells Fargo first mortgage quarterly applications
 
$
100

 
95

 
77

 
64

 
73

Refinances as a percentage of applications
 
55
%
 
46

 
52

 
48

 
44

Wells Fargo first mortgage unclosed pipeline, at quarter end
 
$
50

 
47

 
39

 
29

 
34

Residential real estate originations:
 
 
 
 
 
 
 
 
 
 
Purchases as a percentage of originations
 
58
%
 
60

 
55

 
59

 
66

Refinances as a percentage of originations
 
42

 
40

 
45

 
41

 
34

Total
 
100
%
 
100

 
100

 
100

 
100

Wells Fargo first mortgage loans (in billions):
 
 
 
 
 
 
 
 
 
 
Retail
 
$
37

 
34

 
24

 
27

 
32

Correspondent
 
32

 
28

 
19

 
19

 
22

Other (2)
 
1

 
1

 
1

 
1

 
1

Total quarter-to-date
 
$
70

 
63

 
44

 
47

 
55

Held-for-sale
(B)
$
53

 
46

 
31

 
33

 
39

Held-for-investment
 
17

 
17

 
13

 
14

 
16

Total quarter-to-date
 
$
70

 
63

 
44

 
47

 
55

Total year-to-date
 
$
177

 
107

 
44

 
213

 
166

Production margin on residential held-for-sale mortgage originations
(A)/(B)
1.81
%
 
1.66

 
1.68

 
1.83

 
1.88

(1)
Primarily includes the results of GNMA loss mitigation activities, interest rate management activities and changes in estimate to the liability for mortgage loan repurchase losses.
(2)
Consists of home equity loans and lines.


CHANGES IN MORTGAGE REPURCHASE LIABILITY
 
 
 
 
Quarter ended
 
(in millions)
Sep 30,
2016

 
Jun 30,
2016

 
Mar 31,
2016

 
Dec 31,
2015

 
Sep 30,
2015

Balance, beginning of period
$
255

 
355

 
378

 
538

 
557

Provision for repurchase losses:
 
 
 
 
 
 
 
 
 
Loan sales
11

 
8

 
7

 
9

 
11

Change in estimate (1)
(24
)
 
(89
)
 
(19
)
 
(128
)
 
(17
)
Net reductions
(13
)

(81
)

(12
)
 
(119
)
 
(6
)
Losses
(3
)
 
(19
)
 
(11
)
 
(41
)
 
(13
)
Balance, end of period
$
239


255


355

 
378

 
538

(1)
Results from changes in investor demand and mortgage insurer practices, credit deterioration and changes in the financial stability of correspondent lenders.





wellsfargo3q16quarterlys
3Q16 Quarterly Supplement October 14, 2016 © 2016 Wells Fargo & Company. All rights reserved.


 
Wells Fargo 3Q16 Supplement 1 Appendix Real estate 1-4 family first mortgage portfolio 33 Real estate 1-4 family junior lien mortgage portfolio 34 Consumer credit card portfolio 35 Auto portfolios 36 Student lending portfolio 37 Common Equity Tier 1 (Fully Phased-In) 38 Return on average tangible common equity (ROTCE) 39 Forward-looking statements and additional information 40 Table of contents 3Q16 Results 3Q16 Highlights Page 2 Retail Banking sales practices 3-12 Key takeaways from the quarter 13 Year-over-year results 14 Balance Sheet and credit overview (linked quarter) 15 Income Statement overview (linked quarter) 16 Loans 17 Year-over-year loan growth 18 Deposits 19 3Q16 Revenue diversification 20 Net interest income 21 Noninterest income 22 Noninterest expense and efficiency ratio 23 Saving to invest - an ongoing commitment 24 Community Banking 25 Wholesale Banking 26 Wealth and Investment Management 27 Credit quality 28 Oil and gas loan portfolio 29 Capital 30 3Q16 Summary 31


 
Wells Fargo 3Q16 Supplement 2 5,796 5,575 5,462 5,558 5,644 3Q15 4Q15 1Q16 2Q16 3Q16 3Q16 Highlights  Earnings of $5.6 billion  Diluted earnings per common share of $1.03  Revenue up 2% year-over-year (YoY) and 1% linked quarter (LQ) - Net interest income up 4% YoY and 2% LQ - Noninterest income relatively stable YoY and down 1% LQ  Continued loan and deposit growth - Average loans up 7% YoY and 1% LQ - Average deposits up 5% YoY and 2% LQ  Pre-tax pre-provision profit (PTPP) (1) down 4% YoY and down 3% LQ  Improved credit quality - Net charge-offs of 33 bps of average loans with lower losses in the oil and gas portfolio, as well as continued strength in residential and commercial real estate in the quarter - Nonperforming assets down YoY and LQ  Strong capital position - Common Equity Tier 1 ratio (fully phased- in) of 10.7% at 9/30/16 (2) - Returned $3.2 billion to shareholders through common stock dividends and net share repurchases (1) Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle. (2) 3Q16 capital ratio is a preliminary estimate. Fully phased-in capital ratios are calculated assuming the full phase-in of the Basel III capital rules. See page 38 for additional information regarding the Common Equity Tier 1 capital ratio. Diluted earnings per common share Wells Fargo Net Income ($ in millions, except EPS) $1.05 $1.00 $0.99 $1.01 $1.03


 
Wells Fargo 3Q16 Supplement 3 Retail Banking sales practices - Background Sales Practices Settlement Agreement on September 8, 2016  Agreements reached with the CFPB, OCC and the Office of the L.A. City Attorney; $185 million settlement and $5 million in financial remediation had been fully accrued for at 6/30/16 Actions to Take Accountability  Refunded $2.6 million to customers for any fees incurred by the potentially unauthorized deposit and credit card accounts  Removed product sales goals in the retail banking business, effective 10/1/16  Voluntarily expanded the scope of our customer account review and remediation to include 2009 and 2010; these account reviews are currently underway with the independent consulting firm PwC – Original PwC analysis was from May 2011 to mid-2015; Consent orders require us to conduct the account analysis into the first part of 2011 and past mid-2015 through the effective date of the Consent Orders of September 2016  Wells Fargo’s Independent Directors announced the retention of law firm Shearman & Sterling to assist in the independent investigation of our retail banking sales practices and related matters  Carrie Tolstedt left the Company, forfeited ~$19 million in unvested equity awards, will not earn a bonus for 2016, will not receive severance or retirement enhancements in connection with her separation from the Company, and agreed to not exercise vested options during Board investigation  John Stumpf retired on 10/12/16. He had previously forfeited ~$41 million in unvested equity awards - consistent with his recommendation Wells Fargo recently reached agreements related to certain retail banking sales practices with the CFPB, OCC and the Office of the Los Angeles City Attorney. We apologize and acknowledge that we did not act quickly enough to stop the activity and remediate customer harm. We are working to address and fix, as our objective is to put the customers’ interest first 100 percent of the time.


 
Wells Fargo 3Q16 Supplement 4 Summary of independent account review  PwC was commissioned by Wells Fargo to conduct large-scale data analysis of all 93.5 million deposit and credit card accounts opened from May 2011 to mid-2015 to identify financial harm stemming from potentially unauthorized accounts - Total accounts opened and reviewed: 82.7 million deposit accounts and 10.8 million credit card accounts were examined to quantify the financial harm stemming from potentially unauthorized accounts - Potentially unauthorized accounts identified by PwC: Approximately 2.1 million consumer and small business accounts, or 2.3% of the accounts reviewed • Approximately 1.5 million consumer and small business deposit accounts represent accounts with potential simulated funding • Approximately 623,000 consumer (565K) and small business (58K) credit card accounts represent credit cards that had not been activated by the customer - Identified accounts that incurred a fee: Approximately 115k, or 0.12%, of the 93.5 million accounts examined had incurred a fee and we have refunded $2.6 million to those customers - Cross-sell ratio: The impact to this reported metric from the ~2.1 million accounts identified by PwC was de minimis. The maximum impact in any one quarter was 0.02 products per household, or 0.3%, due to our ongoing processes to actively monitor balances and usage, and remove accounts that are inactive over established timeframes. • At no one time were all of the identified accounts included in our reported cross-sell ratio (in thousands, except $ per account) # of Accounts % of Total # of Accounts % of Total # of Accounts % of Total Reviewed 82,700 10,800 93,500 Approximate accounts identified by PwC 1,500 1.8 % 623 5.8 % 2,123 2.3 % With a refunded fee 100 0.12 % 15 0.14 % 115 0.12 % Average refund per account with fees $ 22 31 $ 23 Consumer and Small Business Deposits Consumer and Small Business Unsecured Credit Card Total


 
Wells Fargo 3Q16 Supplement 5 Process enhancements and monitoring  We have made changes to enhance our oversight, expand customer transparency, and improve the customer experience, including:  We will continue to invest in process enhancements and proactive monitoring, and we’re committed to getting it right for our customers System and process enhancements Automated emails Sent to every retail bank customer after a checking or savings account is opened to confirm the opening and offers tips on how to get the most value from the account Application acknowledgement Decision status letter sent after submitting an application for a credit card Signatures New checking, savings and credit card applications are captured electronically, approximately 99% of the time Multi-factor authentication Testing authentication with existing customers which can serve as multi-factor consent (e.g. customer pin + signature) Inactive account closures Inactive new deposit accounts with $0 balance are automatically closed after 62 days with no monthly service fee assessed Eliminated product sales goals Eliminated in the retail banking business, effective 10/1/16. New performance plans will be introduced with updated metrics around customer service, growth and risk management next year Quality assurance and independent third party monitoring Customer experience surveys Expanding branch-based customer experience surveys beyond the current ~1 million per year Third party monitoring Instituted mystery shopper program with a targeted 15,000 - 20,000 annual branch visits across the nation Control oversight Transitioned a number of control functions out of the lines of business (HR and Finance are complete and Compliance and Operational Risk are underway) Risk oversight Adding risk professionals in the field and implemented unannounced branch audits Customer complaint process Expanding the complaint servicing and resolution process Proactive monitoring


 
Wells Fargo 3Q16 Supplement 6 Connecting with all of our customers  Reaching out to all retail customers: 40 million retail and 3 million small business checking, savings, credit card and unsecured line of credit customers across the country during the month of October through ~75 million statements, mailings and online communications  Dedicated resources for inquiries and questions: In addition to contacting Wells Fargo through the phone number included on statements or visiting us in a branch, customers can call our hotline 24/7 at 1-877-924-8697, and information is continually updated and available at wellsfargo.com/commitment  Independent customer resolution upon request: In cases where customers have received a product that they did not want or authorize and are not satisfied with our resolution, we’re providing an option of mediation through an impartial third-party that is convenient and free to the customer  Connecting locally: Our team members across the company are also proactively calling and meeting with customers We want to work with any customer who has a question about their accounts, or any aspect of their relationship


 
Wells Fargo 3Q16 Supplement 7 Connecting with our credit card customers  565,000 un-activated consumer credit cards identified Population - As of 9/30/16, 564,000 accounts identified and tracked • 330,000 have closed their cards • 234,000 accounts were still open o 192,000 were open and never active o 42,000 were still open and activated Calling Program - 180,000 accounts are being called • 166,000 customers called as of 10/7/16 o 34,000 customers contacted decided whether they wanted to keep or close their account • ~25% of these customers said they either did not apply for the card (17%) or do not recall applying (8%)  58,000 un-activated small business credit cards identified - Calling efforts were recently launched - 31,000 customers had closed their cards prior to the settlement - 1,500 of the accounts are active - 25,500 un-activated and open cards were still outstanding, as of 8/31/16 Contacting consumer and small business credit card customers identified by PwC as not having activated their card:


 
Wells Fargo 3Q16 Supplement 8 Making it right for customers  Focusing on potential additional impacts that identified consumer and small business deposit and credit card customers may have incurred - Contracting with a third party firm to work with us and the credit bureaus on additional impact as we develop a plan for submission to the regulators for approval  Our analysis of potential additional impacts that credit card customers may have incurred includes: - Potential FICO impact • Impact on FICO scores from a credit card application will vary from person to person based on their unique credit histories o In general, credit inquiries have a small impact on FICO scores, and for most people, one additional credit inquiry will take less than five points off their FICO scores, and will impact the score for up to twelve months (1) • We are correcting bureau inquiries and trade lines for those customers who have indicated that they did not apply for the card - Potential financial impact • Determining how many customers obtained a credit product, with Wells Fargo or another company, during the 12-month period where the FICO score may have been impacted by the credit inquiry, erring on side of the customer o For additional products obtained from Wells Fargo we are analyzing whether a reduction in their FICO score may have impacted the size of a line or affected the pricing that the customer received, and if so we will adjust the line size, reduce pricing and refund the overage o For products obtained from another financial services firm we will use our business model as a proxy to dimension estimated impact but we will work with customers on understanding their unique situation  After regulatory approval of our plan, the potential additional impacts can be better quantified (1) Source: myFico.com. MyFico is the consumer division of FICO.


 
Wells Fargo 3Q16 Supplement 9 Percentage changes are calculated using whole numbers. If the % change were based on the rounded amounts presented, it would produce a different result for Branch banker interactions, Phone Banker Interactions and Consumer Credit Cards POS Active Cards, but all differences are attributable to rounding. (1) September 2016 had 21 business days, while August 2016 had 23 business days. (2) A customer communication or transaction qualifies as a customer traffic interaction. It is consistent with the definition used by management for each of customer channel presented. Preparation of customer traffic interaction metrics requires the application of interpretive judgement for each communication or transaction. Management uses these metrics to monitor customer traffic trends within the company’s Retail Banking business. (3) Customers who actively use their checking account with transactions such as debit card purchases, online bill payments, and direct deposit. (4) Combined consumer and business debit card activity. Monitoring customer activity in Retail Banking In the month of September  Overall customer traffic to branches and call centers remained at levels typical for September  Customers continued to use their accounts - Deposit balance growth was in-line with prior trends - Continued primary checking growth, but growth had moderated - Debit and credit card transaction volumes were up from September 2015 (YoY)  Customer visits with bankers, account openings and applications were down on lower referrals, marketing activity and product offerings - Customer visits with branch bankers were down 10% YoY - Consumer checking account opens down 25% YoY • Change in Account Opens = (143)K YoY vs. Total # of Accounts = 33.2 million - Credit card applications down 20% YoY • Change in Applications = (77)K YoY vs. Total POS Active Cards of 7.8 million  Customer experience scores trended down but were in-line with historic performance (in millions, unless otherwise noted) Sept 2016 Aug 2016 Sept 2015 vs. Aug 2016 (1) vs Sept 2015 Customer Traffic Interactions (2) Total Branch Interactions 53.8 56.2 55.4 -4% -3% Teller Transactions 50.5 52.4 51.6 -4% -2% Branch Banker Interactions 3.3 3.9 3.7 -14% -10% Total Phone Banker Interactions 9.2 9.9 8.9 -7% 4% Total Digital (Online and Mobile) Secure Sessions 488.4 497.8 433.0 -2% 13% Deposit and Customer Growth Consumer and Small Business Banking Deposits ($ in billions) 751.2$ 744.7$ 686.7$ 1% 9% Primary Consumer Checking Customers YoY Growth (3) 4.5% 4.7% 5.7% Consumer Checking Account Opens -30% -25% Debit Cards POS Active Cards 26.1 26.2 25.0 0% 4% POS Transactions (4) 658.3 685.8 603.1 -4% 9% Consumer Credit Cards POS Active Cards 7.8 7.9 7.1 -1% 9% Consumer Applications -30% -20% Balances (period end, $ in billions) 26.7$ 26.7$ 24.3$ 0% 10% Purchase Volume (in billions) 5.6 6.0 5.1 -7% 10% Sept 2016 Aug 2016 Sept 2015 Sept 2014 Customer Experience Survey Scores with Branch Customer Loyalty 57.7% 62.6% 61.1% 57.8% Overall Satisfaction with Most Recent Visit 75.7% 78.0% 77.7% 75.6%


 
Wells Fargo 3Q16 Supplement 10 Monitoring customer activity across the Company  Other Businesses impacted - Consumer Lending • Mortgage referrals from Retail Banking were down 24% in September from August (Retail Banking referrals accounted for ~10% of 2016 YTD (1) mortgage originations) • Auto originations are primarily through the indirect channel, >90% of 3Q16 originations - Wholesale Banking • Certain state Treasurers/municipalities have temporarily suspended business activity with Wells Fargo, while others have reaffirmed their relationship with us • September ending deposit balances were up 4% from August month-end, and up 1% YoY • Loan pipeline in-line with prior quarter - Wealth and Investment Management • September ending deposit balances were up 1% from August month-end, and up 11% YoY • Client transaction activity was muted in September, but this largely reflects the market environment • Retail Brokerage advisory flows in September were solid, up $1.6 billion from August and up $2.1 billion YoY • September closed referred investment assets, referrals resulting from the WIM/Community Banking Partnership, were in-line with prior trends with more than $1 billion in closed investment assets (1) Year-to-date through September 30, 2016.


 
Wells Fargo 3Q16 Supplement 11  Reviewing all EthicsLine procedures for compliance with policies and are investigating any claims of retaliation against team members who contacted the EthicsLine  Assisting former team members who left retail banking due to sales performance and who remain eligible for rehire in identifying and applying for available positions  Continuing to benchmark and monitor turnover and taking steps to stay in-line with external landscape Taking important steps forward to address terminations & ethics  Conducting ongoing, regular outreach to all team members across the company after the settlement announcement through team news, video messages and in person meetings - Mary Mack, Head of Community Banking, has held 20 in-person, interactive sessions in 10 cities across the country with 1,300 team members through 10/12/16 - Eight additional executive officers and their leadership teams met with more than 116,500 team members across the country in over 120 different forums including town hall meetings and conference calls through 10/12/16  Reinforcement of our Code of Ethics and Business Conduct, EthicsLine (anonymous, third-party service provider) and non-retaliation policies  Enhanced EthicsLine reporting and identifying appropriate escalation  Holding education and discussion forums to encourage two-way dialog to help team members feel comfortable raising concerns  Developing training focused on the customer experience  Increasing the amount of skill practice, coaching and branch observations to assess team member’s knowledge, understanding and application  Shifting our language in retail banking training and communications to make it more customer-focused, less sales-focused, and reinforcing our commitment to do what’s right for customers Retail Banking Team Member Reviews EthicsLine Training and Communications


 
Wells Fargo 3Q16 Supplement 12 Team member engagement is critical to Wells Fargo’s success Wells Fargo defines engagement as an emotional connection and commitment with the company where team members feel included, valued and supported to do work that energizes them; and where they are inspired to go farther together – for one another, customers and communities. (1) Source: Gallup, based on Gallup’s outside evaluation of Wells Fargo’s work environment, programs and processes. 82 of 596 clients received this award in 2016. (2) Gallup’s database includes 606M+ responses from 3.1M+ respondents, 2,160+ clients from 198 countries. Competitive pay and benefits  Frontline positions, like a teller or customer sales and service representative, earn between $12- $16.50 an hour based on location and experience  In 2015, 86% of the 99% eligible team members chose to enroll in medical, dental, or vision plans resulting in more than 515k team members, spouses/domestic partners, and their dependents covered by those benefit programs - Value of average health plans offered range from $4,000 for individual coverage and $21,000 for family coverage with varying choices  Paid time off for eligible team members starts at 18 days per year  Paid parental leave equal to 16 weeks for primary care givers and 4 weeks for secondary care givers  Paid critical care and bereavement policies  After one year of service, a team member enjoys a 6% match in the 401(k). 81% of team members participate in the plan  In 2015, in addition to increases that resulted from annual salary reviews, 44,000 promotional salary increases for team members were completed Team members support their communities  In 2015, team members contributed $98.8 million to more than 30,000 nonprofits and schools, and United Way ranked our workplace-giving campaign the largest in the U.S. for the seventh year in a row  In 2015, team members volunteered 1.8 million hours in their communities with more than 40,000 organizations Wells Fargo has won Gallup’s Great Place to Work award for the past 3 years (1)  Team members are surveyed annually on their workplace experience  Over 90% of eligible team members participated in 2016 and Wells Fargo’s overall engagement scores are above 88% of companies represented in Gallup’s database (2) Leadership and development culture  In 2015, we invested $300M in team member training, which equates to an average of 32 hours of training per team member and $21M in tuition reimbursement  Since 2015, we’ve had a common resource center for all managers that leverages just-in-time tools and allows us to communicate regularly on important topics


 
Wells Fargo 3Q16 Supplement 13 Key takeaways from the quarter Strong 3Q16 results with earnings of $5.6 billion, or $1.03 EPS Compared with second quarter:  Solid balance sheet growth: - Strong deposit growth in commercial, and consumer and small business banking - Continued loan growth across consumer and commercial portfolios  Revenue growth reflected net interest income growth despite lower rates - Many of our businesses had their best noninterest income result in 5 quarters, including mortgage banking  Improved credit quality with lower losses in our oil and gas portfolio  Capital position remained strong and we returned $3.2 billion to shareholders


 
Wells Fargo 3Q16 Supplement 14 11.5 12.0 3Q15 3Q16 5,108.5 5,023.9 3Q15 3Q16 1,198.9 1,261.5 3Q15 3Q16 895.1 957.5 3Q15 3Q16 21.9 22.3 3Q15 3Q16 5.8 5.6 3Q15 3Q16 Year-over-year results Diluted earnings per common share Net Income ($ in billions, except EPS) Revenue ($ in billions) Period-end Common Shares Outstanding (shares in millions) Average Deposits ($ in billions) Average Loans ($ in billions) Net Interest Income ($ in billions) $1.05 $1.03


 
Wells Fargo 3Q16 Supplement 15 Balance Sheet and credit overview (linked quarter) Loans  Loans up $4.1 billion on growth in both commercial and consumer loan portfolios Short-term investments/ Fed funds sold  Up $2.8 billion reflecting growth in deposits and long-term debt Trading assets  Up $5.9 billion on higher securities financing reflecting customer demand Investment securities  Up $37.4 billion as ~$57 billion of gross purchases were partially offset by run-off, including accelerated prepayments of investment securities and sales Deposits  Up $30.4 billion due to increases in commercial, and consumer and small business banking balances Long-term debt  Up $10.9 billion on ~$20 billion of issuances, including: - $9.2 billion of parent issuance that is anticipated to be TLAC eligible - $9.7 billion of Federal Home Loan Bank (FHLB) debt Short-term borrowings  Up $4.4 billion reflecting growth in trading Common stock outstanding  Common shares outstanding down 24.6 million on net share repurchases of $1.3 billion - Repurchased 38.3 million common shares in the quarter Credit  Net charge-offs of $805 million, down $119 million  Nonperforming assets of $12.0 billion, down $1.1 billion  No reserve build (1) or release in the quarter Period-end balances. All comparisons are 3Q16 compared with 2Q16. (1) Reserve build represents the amount by which the provision for credit losses exceeds net charge-offs, while reserve release represents the amount by which net charge-offs exceed the provision for credit losses.


 
Wells Fargo 3Q16 Supplement 16 Income Statement overview (linked quarter) Total revenue  Revenue of $22.3 billion, up $166 million Net interest income  NII up $219 million on broad-based earning asset growth and one additional day in the quarter  NIM down 4 bps to 2.82% primarily driven by growth in long-term debt and deposits Noninterest income  Noninterest income down $53 million - Trust and investment fees up $66 million on higher asset-based fees - Mortgage banking up $253 million on higher mortgage origination revenue in both residential and commercial - Market sensitive revenue (1) down $303 million as lower gains on debt securities and equity investments were partially offset by higher trading, which included higher deferred compensation plan investment results (offset in employee benefits expense) - Other income down $167 million from 2Q16 results which included a $290 million gain on the sale of our health benefit services business Noninterest expense  Noninterest expense up $402 million - Salaries up $125 million on one extra day in the quarter and FTE growth - Incentive compensation expense down $84 million and included forfeitures of unvested equity awards from retirement-eligible senior management - FDIC insurance expense included a net $80 million increase in deposit assessments as a result of a temporary surcharge which became effective on 7/1/16 - Foreclosed assets expense down $83 million on the gain on sale of commercial foreclosed assets - Operating losses up $243 million on higher litigation accruals - All other included $107 million Wells Fargo Foundation contribution expense All comparisons are 3Q16 compared with 2Q16. (1) Consists of net gains from trading activities, debt securities and equity investments.


 
Wells Fargo 3Q16 Supplement 17 903.2 916.6 947.3 957.2 961.3 3Q15 4Q15 1Q16 2Q16 3Q16 Loans  Total loans increased $58.1 billion, or 6%, YoY and $4.1 billion LQ - Commercial loans up $1.9 billion LQ on higher commercial real estate and C&I loans - Consumer loans up $2.2 billion LQ as growth in first mortgage loans, auto loans, credit card, student lending and securities-based lending was partially offset by a decline in junior lien mortgages  GE Capital loan portfolio acquisitions completed - 3Q16 included the close of Commercial Distribution Finance (CDF) loans in Asia, Australia and New Zealand - Closed remaining CDF loan portfolio in Europe, Middle East and Africa on 10/3/16  Total average loans of $957.5 billion up $62.4 billion, or 7%, YoY and $6.7 billion, or 1%, LQ  Total average loan yield of 4.17%, up 1 bps LQ Average Period-end Total average loan yield Period-end Loans Outstanding ($ in billions) 4.11% 4.08% 4.16% 4.16% 4.17%


 
Wells Fargo 3Q16 Supplement 18 30 32 34 36 38 40 42 3Q15 3Q16 Other Revolving Credit and Installment 20 24 28 32 36 3Q15 3Q16 Credit Card 24 29 34 39 44 49 54 59 64 3Q15 3Q16 Automobile 150 170 190 210 230 250 270 290 3Q15 3Q16 Real Estate 1-4 Family First Mortgage 100 105 110 115 120 125 130 135 140 145 150 155 160 3Q15 3Q16 Commercial Real Estate 200 220 240 260 280 300 320 340 3Q15 3Q16 Commercial and Industrial Year-over-year loan growth  Maintained risk and pricing discipline  Increases in active accounts ($ in billions)  GE Capital portfolio acquisitions and organic growth Period-end balances.  Primarily CRE mortgage growth  Nonconforming mortgage growth  Securities-based lending, personal lines and loans, and student lending


 
Wells Fargo 3Q16 Supplement 19 857.0 883.7 898.4 341.9 353.0 363.1 1,198.9 1,236.7 1,261.5 3Q15 2Q16 3Q16 Noninterest-bearing deposits Interest-bearing deposits 1,202.2 1,245.5 1,275.9 3Q15 2Q16 3Q16 Deposits  Deposits up $62.6 billion, or 5%, YoY and $24.8 billion, or 2%, LQ - Noninterest-bearing deposits up $21.2 billion, or 6%, YoY and $10.1 billion, or 3%, LQ - Interest-bearing deposits up $41.4 billion, or 5%, YoY and $14.7 billion, or 2%, LQ  Average deposit cost of 11 bps, stable LQ and up 3 bps YoY driven by commercial deposit pricing  Consumer and small business banking deposits (1) of $739.1 billion, up 8% YoY and 2% LQ  Total period-end deposits up $73.8 billion, or 6%, YoY on a $64.5 billion increase in consumer and small business banking balances (1), and was up $30.4 billion LQ on higher consumer and small business banking, and commercial balances  Primary consumer checking customers (2) up 4.7% YoY (3)  Primary consumer checking customers (2) in September up 4.5% YoY Average deposit cost (1) Total deposits excluding mortgage escrow and wholesale deposits. (2) Customers who actively use their checking account with transactions such as debit card purchases, online bill payments, and direct deposits. (3) Data as of August 2016, comparisons with August 2015. Average Period-end Average Deposits and Rates ($ in billions) Period-end Deposits ($ in billions) 0.08% 0.11% 0.11%


 
Wells Fargo 3Q16 Supplement 20 Balanced Spread and Fee Income Diversified Fee Generation (% of noninterest income) 3Q16 Revenue diversification 46% 54% Net Interest Income Noninterest Income 3% 5% 1% 1% 4% 3% 13% 3% 3% 1% 1% 1% 3% 10% 4% 8% 23% 13% All Other Noninterest Income Lease Income Net Gains from Equity Investments Net Gains on Debt Securities Net Gains from Trading Insurance Net Gains on Mortgage Originations/Sales Mortgage Servicing, net Wire & Remittance and All Other Fees Letters of Credit Fees CRE Brokerage Commissions Cash Network Charges and Fees on Loans Card Fees Investment Banking Trust and Investment Management Brokerage Advisory, Commissions and Other Deposit Service Charges $22.3 billion Deposit Service Charges 13% Card Fees 10% Total Mortgage Banking 16% Insurance 3% Net Gains from Trading 4% Total Trust & Investment Fees 35% Total Other Fees 9% Net Gains from Equity Inv. 1% Lease Income 5% Net Gains on Debt Securities 1% All Other Noninterest Income 3%


 
Wells Fargo 3Q16 Supplement 21 11,457 11,588 11,667 11,733 11,952 3Q15 4Q15 1Q16 2Q16 3Q16  Net interest income up $495 million, or 4%, YoY and $219 million, or 2%, LQ reflecting earning asset growth and one additional day in the quarter which contributed ~$73 million  Average earning assets up $47.6 billion, or 3%, LQ - Investment securities up $23.5 billion - Trading assets up $7.4 billion - Loans up $6.7 billion - Short-term investments/fed funds sold up $5.6 billion - Mortgages held for sale up $4.0 billion  NIM of 2.82% down 4 bps from 2Q16 primarily driven by growth in long-term debt and deposits, partially offset by the benefit of earning asset growth Net interest income Net Interest Margin (NIM) Net Interest Income ($ in millions) 2.96% 2.92% 2.90% 2.86% 2.82%


 
Wells Fargo 3Q16 Supplement 22 Noninterest income  Service charges up $34 million LQ on seasonality  Trust and investment fees up $66 million on higher asset-based fees  Mortgage banking up $253 million reflecting higher mortgage origination revenue - Residential mortgage origination revenue up $209 million on an 11% increase in originations and a higher held-for-sale production margin - Commercial mortgage origination revenue up $95 million on CMBS gains and deal volume  Trading gains up $87 million on higher deferred compensation investment income - $129 million in deferred compensation investment income (P&L neutral) vs. $49 million in 2Q16 - Customer accommodation trading results were down $31 million, or 8%, on lower equity trading, municipal products and foreign exchange results  Gains on sale of debt securities down $341 million which included $25 million higher OTTI  Gains from equity investments down $49 million  Lease income up $37 million reflecting gains on early lease terminations  Other income down $167 million from 2Q16 which included a $290 million gain on the sale of our health benefit services business 10,418 9,998 10,528 10,429 10,376 3Q15 4Q15 1Q16 2Q16 3Q16 ($ in millions) 3Q16 vs 2Q16 vs 3Q15 Noninterest income Service charges on deposit accounts $ 1,370 3 % 3 Trust and investment fees: Brokerage advisory, commissions and other fees 2,344 2 (1) Trust and investment management 849 2 1 Investment banking 420 - 17 Card fees 997 - 5 Other fees 926 2 (16) Mortgage banking 1,667 18 5 Insurance 293 2 (22) Net gains from trading activities 415 27 n.m. Net gains on debt securities 106 (76) (28) Net gains from equity investments 140 (26) (85) Lease income 534 7 n.m. Other 315 (35) 18 Total noninterest income $ 10,376 (1) % -


 
Wells Fargo 3Q16 Supplement 23 Noninterest expense and efficiency ratio (1)  Noninterest expense up $402 million LQ - Personnel expense up $20 million • Salaries up $125 million on one extra day in the quarter and higher FTE count • Commission and incentive compensation down $84 million and included forfeitures of unvested equity awards from retirement-eligible senior management • Employee benefits expense down $21 million despite $82 million higher deferred compensation expense - FDIC insurance expense included a net $80 million increase in deposit assessments as a result of a temporary surcharge which became effective on 7/1/16 - Outside professional services (2) up $33 million reflecting higher project spending - Other expense (2) up $294 million • Foreclosed assets expense down $83 million on commercial foreclosed asset recoveries • Operating losses up $243 million on higher litigation accruals • Lower advertising and promotion reflecting elevated 2Q16 advertising expense • All other included $107 million donation to the Wells Fargo Foundation  3Q16 efficiency ratio of 59.4%  Efficiency ratio expected to remain at an elevated level Efficiency Ratio (1) Efficiency ratio defined as noninterest expense divided by total revenue (net interest income plus noninterest income). Noninterest expense and our efficiency ratio may be affected by a variety of factors, including business and economic cyclicality, seasonality, changes in our business composition and operating environment, growth in our business and/or acquisitions, and unexpected expenses relating to, among other things, litigation and regulatory matters. (2) The sum of Outside professional services expense and Other expense equals Other noninterest expense in the Consolidated Statement of Income, pages 18 and 19 of the press release. 12,399 12,599 13,028 12,866 13,268 3Q15 4Q15 1Q16 2Q16 3Q16 56.7% 58.4% 58.7% 58.1% 59.4% ($ in millions) 3Q16 vs 2Q16 vs 3Q15 Noninterest expense Salaries $ 4,224 3 % 5 Commission and incentive compensation 2,520 (3) (3) Employee benefits 1,223 (2) 49 Equipment 491 - 7 Net occupancy 718 - (1) Core deposit and other intangibles 299 - (4) FDIC and other deposit assessments 310 22 27 Outside professional services (2) 802 4 21 Other (2) 2,681 12 6 Total noninterest expense $ 13,268 3 % 7


 
Wells Fargo 3Q16 Supplement 24 Operational Investments  Enhanced sales practices oversight and remediation  Risk and compliance, including cybersecurity  Improved data management to allow targeted marketing offers  Data modernization for risk and regulatory data Innovation & Experience Investments  Mobile Sales Enhancements: - Provided more mobile sales experiences to support customers who are interested in forming a new relationship with Wells Fargo through brokerage, IRA, Business Direct, and personal credit products  Community Banking: - FastFlexSM Small Business Loan - As part of the Wells Fargo Works for Small Business℠ initiative, Wells Fargo launched the new Business Credit Center at wellsfargoworks.com - Customers can now send and receive real-time payments with any customer of a bank that participates in the real-time service, which operates on the Early Warning’s clearXchange network  Home Lending: - yourFirstMortgageSM  Wholesale Banking: - Commercial Electronic Office® (CEO) mobile channel piloted biometric authentication - Launched Same Day ACH, wholesale customers can send and receive same day ACH credits  Wealth and Investment Management: - Relaunched WellsTrade® , our self directed brokerage platform …Invest in top priorities like sales practices oversight, cybersecurity, customer experience and innovation We are focused on expense management while helping our customers and reinvesting in the business Areas of focus  Selective divestitures of non-core businesses  Functionally aligning similar work and teams within HR, Marketing, Communications, Finance, Data and Analytics, Technology, Operations and Call Centers to leverage our scale and drive consistency and efficiency  Reducing discretionary spending such as travel, and facilities  Meeting customer financial needs via mobile and online which will allow us to review our branch footprint for consolidation opportunities Saving to invest - an ongoing commitment We are focused on optimizing the way we organize and do work, in order to…


 
Wells Fargo 3Q16 Supplement 25 Community Banking  Net income of $3.2 billion, down 9% YoY and up 2% LQ Regional Banking  Primary consumer checking customers (1)(2) up 4.7% YoY  Primary consumer checking customers (2) in September up 4.5% YoY  Retail banking cross-sell of 6.25 (1)(3) products per household  Debit card POS transactions (4) of 2.0 billion, flat LQ and up 8% YoY Consumer Lending  Credit card purchase dollar volume of $19.6 billion, up 1% LQ on seasonality and up 8% YoY  Consumer auto originations of $8.1 billion, down 2% LQ and YoY  Mortgage originations of $70 billion, up 11% LQ driven by low rates and refinance activity, and up 27% YoY - 58% of originations were for purchases, compared with 60% in 2Q16 - 1.81% residential held for sale production margin (5) (1) Metrics reported on a one-month lag from reported quarter-end; for example 3Q16 data as of August 2016 compared with August 2015. (2) Customers who actively use their checking account with transactions such as debit card purchases, online bill payments, and direct deposit. (3) Effective 2Q16, we changed the methodology for calculating Retail Banking household cross-sell; see page 8 of the press release for additional information. Prior period metrics have been revised to conform to the updated methodology. This change in methodology was the result of a long-term evaluation spanning 18 months to best align our cross-sell metric with our strategic focus of long-term retail banking relationships. Cross-sell metrics have not been adjusted to reflect the de minimis impact of ~2.1 million potentially unauthorized accounts identified by PWC. The maximum impact of these accounts to this reported metric in any one quarter was 0.02 products per household, or 0.3%. (4) Combined consumer and business debit card activity. (5) Production margin represents net gains on residential mortgage loan origination/sales activities divided by total residential held-for-sale mortgage originations. ($ in millions) 3Q16 vs 2Q16 vs 3Q15 Net interest income $ 7,430 1 % - Noninterest income 4,957 3 (10) Provision for credit losses 651 (6) (3) Noninterest expense 6,953 5 3 Income tax expense 1,546 (7) (13) Segment net income $ 3,227 2 % (9) ($ in billions) Avg loans, net $ 489.2 1 3 Avg deposits 708.0 1 8 ($ in billions) 3Q16 2Q16 3Q15 Regional Banking: Primary consumer checking customers (1)(2) 4.7 % 4.7 5.8 Retail Banking household cross-sell (1) (3) 6.25 6.27 6.33 Debit card purchase volume (POS) (4) $ 76.0 76.4 70.7 Debit card POS transactions (millions) (4) 2,030 2,018 1,871 ($ in billions) 3Q16 vs 2Q16 vs 3Q15 Consumer Lending: Credit card purchase volume (POS) $ 19.6 1 % 8 Home Lending: Applications $ 100 5 % 37 Application pipeline 50 6 47 Originations 70 11 27 Residential HFS production margin (5) 1.81 % 15 bps (7)


 
Wells Fargo 3Q16 Supplement 26 Wholesale Banking  Net income of $2.0 billion, up 6% YoY and down 1% LQ  Net interest income up 4% LQ - Average loans up 1% LQ on growth in asset- backed finance and commercial real estate mortgage - Average and period-end deposits up 4% LQ  Noninterest income down 8% LQ on the $290 million gain on sale of the health benefit services business in 2Q16  Noninterest expense up 2% LQ driven by higher personnel expense, FDIC insurance expense and operating losses Treasury Management  Treasury management revenue up 2% YoY reflecting new product sales and repricing  Commercial card spend volume (1) of $6.8 billion, up 7% YoY and up 2% LQ Investment Banking  U.S. investment banking market share of 4.6% (2) vs. 4.3% in FY 2015 (1) Includes commercial card volume for the entire company. (2) Year-to-date through September. Source: Dealogic U.S. investment banking fee market share. ($ in millions) 3Q16 vs 2Q16 vs 3Q15 Net interest income $ 4,062 4 % 12 Noninterest income 3,085 (8) 14 Provision for credit losses 157 (59) n.m. Noninterest expense 4,120 2 18 Income tax expense 827 4 1 Segment net income $ 2,047 (1) % 6 ($ in billions) Avg loans, net $ 454.3 1 12 Avg deposits 441.2 4 - ($ in billions) 3Q16 vs 2Q16 vs 3Q15 Key Metrics: Commercial card spend volume (1) $ 6.8 2 % 7 U.S. investment banking market share (2) 4.6 %


 
Wells Fargo 3Q16 Supplement 27 ($ in billions, except where noted) 3Q16 vs 2Q16 vs 3Q15 Key Metrics: WIM Client assets (1) ($ in trillions) $ 1.7 2 % 9 Retail Brokerage Financial advisors 15,086 - 1 Advisory assets $ 458 3 12 Client assets ($ in trillions) 1.5 2 10 Wealth Management Client assets 230 3 5 Wells Fargo Asset Management Total AUM (2) 498 3 4 Wells Fargo Funds AUM 226 4 1 Retirement IRA assets 379 3 10 Institutional Retirement Plan assets 347 3 5 Wealth and Investment Management  Net income of $677 million, up 12% YoY and 16% LQ  Net interest income up 5% LQ, and up 10% YoY on strong loan and deposit growth  Noninterest income up 5% LQ driven by higher asset-based fees and higher deferred compensation plan investment results (offset in employee benefits expense)  Noninterest expense up 1% LQ primarily driven by higher deferred compensation plan expense (offset in trading revenue) and higher revenue driven brokerage commissions Retail Brokerage  Advisory assets of $458 billion, up 3% LQ; up 12% YoY primarily driven by higher market valuations and positive net flows Wealth Management  Wealth Management client assets up 3% LQ and 5% YoY Wells Fargo Asset Management  Total AUM (2) up 3% LQ; up 4% YoY primarily due to higher market valuations and positive fixed income and money market net inflows, partially offset by equity outflows Retirement  Institutional Retirement plan assets up 3% LQ and 5% YoY (1) WIM Client Assets reflect Brokerage & Wealth assets, including Wells Fargo Funds holdings and deposits. (2) Wells Fargo Asset Management Total AUM not held in Brokerage & Wealth client assets excluded from WIM Client Assets. ($ in millions) 3Q16 vs 2Q16 vs 3Q15 Net interest income $ 977 5 % 10 Noninterest income 3,122 5 4 Provision for credit losses 4 n.m. n.m. Noninterest expense 2,999 1 3 Income tax expense 415 16 12 Segment net income $ 677 16 % 12 ($ in billions) Avg loans, net $ 68.4 3 12 Avg deposits 189.2 4 10


 
Wells Fargo 3Q16 Supplement 28 Credit quality Nonperforming Assets ($ in billions) Provision Expense and Net Charge-offs ($ in millions)  Net charge-offs of $805 million, down $119 million, or 13%, LQ on lower oil and gas, credit card and consumer real estate losses and continued commercial real estate recoveries  No reserve build or release  0.33% net charge-off rate - Commercial losses of 17 bps, down 12 bps LQ - Consumer losses of 51 bps, up 2 bps LQ  NPAs decreased $1.1 billion LQ - Nonaccrual loans decreased $977 million driven by a $732 million decline in consumer nonaccruals - Foreclosed assets declined $97 million  Criticized loans decreased $4.8 billion LQ on continued classification refinement of loans and leases acquired from GE Capital, as well as lower criticized loans in oil and gas  Early stage delinquencies in the consumer portfolio of 1.05%, up 2 bps LQ and down 12 bps YoY  Allowance for credit losses = $12.7 billion - Allowance covered 4.0x annualized 3Q16 net charge-offs - Future allowance levels will be based on a variety of factors, including loan growth, portfolio performance and general economic conditions 11.5 11.4 12.2 12.0 11.0 1.8 1.4 1.3 1.1 1.0 13.3 12.8 13.5 13.1 12.0 3Q15 4Q15 1Q16 2Q16 3Q16 Nonaccrual loans Foreclosed assets 0.31% 0.36% 0.38% 0.39% 0.33% 703 831 1,086 1,074 805 703 831 886 924 805 3Q15 4Q15 1Q16 2Q16 3Q16 Provision Expense Net Charge-offs Net Charge-off Rate


 
Wells Fargo 3Q16 Supplement 29 17.4 17.1 16.0 43.0 39.1 38.3 3Q15 2Q16 3Q16 Outstandings Exposure Oil and gas loan portfolio Loans Outstanding and Exposure (1) ($ in billions) (1) Exposure = Loans outstanding + unfunded commitments. (1) Credit performance overview  $168 million of net charge-offs in 3Q16, down $95 million LQ driven by an improvement in industry conditions - ~90% of losses from the exploration & production (E&P) and services sectors  Nonaccrual loans of $2.5 billion, down $25 million LQ - ~90% of nonaccruals current on interest and principal - 96% of nonaccruals from the E&P and services sectors - Substantially all nonaccruals are senior secured  Criticized loans of $7.4 billion, down $1.1 billion, or 13%, LQ, reflecting borrowing base and facility reductions, upgrades, payoffs and net charge-offs Allowance overview  $1.4 billion of allowance for credit losses allocated for oil and gas portfolio - 8.7% of total oil and gas loans outstanding - LQ decline reflects an improvement in industry conditions  Oil and gas outstandings down 6% LQ and 8% YoY, and exposure (1) down 2% LQ and 11% YoY primarily driven by borrowing base reductions


 
Wells Fargo 3Q16 Supplement 30 10.6% 10.8% 10.6% 10.6% 10.7% 3Q15 4Q15 1Q16 2Q16 3Q16 Estimated  Common Equity Tier 1 ratio well above the regulatory minimum and buffers and our internal buffer - Common Equity Tier 1 ratio (fully phased- in) of 10.7% at 9/30/16 (1)  Period-end common shares outstanding down 24.6 million LQ - Repurchased 38.3 million common shares - Issued 13.7 million common shares  Our strong capital levels allowed us to continue to return capital to shareholders - Returned $3.2 billion to shareholders in 3Q16 - Net payout ratio (2) of 61% in 3Q16  $9.2 billion of parent long-term debt issuance in 3Q16 anticipated to be TLAC eligible  ~$2.1 billion of existing long-term debt rolled into the <1yr maturity bucket Capital (1) 3Q16 capital ratio is a preliminary estimate. Fully phased-in capital ratios are calculated assuming the full phase-in of the Basel III capital rules. See page 38 for additional information regarding capital ratios. (2) Net payout ratio means the ratio of (i) common stock dividends and share repurchases less issuances and stock compensation-related items, divided by (ii) net income applicable to common stock. (3) Estimates based upon the Federal Reserve Board’s Notice of Proposed Rulemaking (NPR) issued on 10/30/2015 and rely upon certain interpretations and assumptions including our current interpretation of the NPR. Current assumptions include, but are not limited to: (i) structured notes do not qualify as TLAC and (ii) the final rule will provide for the grandfathering of existing long-term debt instruments for a meaningful length of time. Capital Return Capital Position Common Equity Tier 1 Ratio (Fully Phased-In) (1) TLAC Issuance (3)


 
Wells Fargo 3Q16 Supplement 31 3Q16 Summary  Strong earnings of $5.6 billion - Diluted EPS of $1.03  Revenue of $22.3 billion, up 2% YoY  Solid returns - ROA = 1.17% - ROE = 11.60% • ROTCE (1) = 13.96%  Strong loan and deposit growth - Average loans up $62.4 billion, or 7%, YoY - Average deposits up $62.6 billion, or 5%, YoY  Diversified and high quality loan portfolio - Solid credit quality with net charge-offs of 0.33% of average loans (annualized) - Maintained our risk and pricing discipline  Strong capital levels while returning $3.2 billion to shareholders through common stock dividends and net share repurchases in 3Q16 - Net payout ratio of 61% (1) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity, which utilizes tangible common equity, is a useful financial measure because it enables investors and others to assess the Company's use of equity. See page 39 for additional information. 3Q16


 
Appendix


 
Wells Fargo 3Q16 Supplement 33 Real estate 1-4 family first mortgage portfolio (1) Nonconforming mortgages originated post February 2009. (2) The current loan-to-value (LTV) ratio is calculated as the net carrying value divided by the collateral value. ($ in millions) 3Q16 2Q16 Real estate 1-4 family first mortgage loans: $ 278,689 277,162 Nonaccrual loans 5,310 5,970 as % of loans 1.91 % 2.15 Net charge-offs $ 20 14 as % of average loans 0.03 % 0.02  First lien mortgage loans up $1.5 billion, or 1%, LQ reflecting an increase in nonconforming mortgage originations - Nonconforming mortgage loans increased $7.4 billion to $159.9 billion (1) - First lien home equity lines of $15.5 billion, down $269 million  First lien credit performance - Nonaccrual loans down $660 million, or 24 bps, LQ - Net charge-offs up $6 million LQ to 3 bps  Pick-a-Pay non-PCI portfolio - Loans of $17.3 billion down 6% LQ primarily reflecting loans paid-in-full - Nonaccrual loans decreased $398 million, or 19%, LQ - Net recovery of $6 million, down $2 million LQ - Current average LTV of 54% (2)  Pick-a-Pay PCI portfolio - Remaining nonaccretable difference of $675 million following a $1.2 billion reclassification to accretable yield in 3Q16 reflecting lower expected losses due to improving default rates and higher levels of expected prepayments as a result of: • Observed and forecasted economic strengthening, particularly in housing prices • The benefits to home owners of our extensive past modifications efforts • Trend of higher actual prepayments due to continued house price appreciation - Accretable yield balance of $11.2 billion, down $4.1 billion LQ as reclassification from nonaccretable difference was more than offset by higher estimated prepayment assumptions • Weighted average life of 7.6 years down from 11.5 years in 2Q16 reflecting a higher level of expected prepayments • 3Q16 accretable yield percentage of 6.68% expected to increase to ~8.22% in 4Q16 as a result of a high amount of accretable yield relative to the shortened estimated weighted average life


 
Wells Fargo 3Q16 Supplement 34 Real estate 1-4 family junior lien mortgage portfolio  Junior lien mortgage loans down $1.7 billion, or 3%, LQ as paydowns more than offset new originations  Junior lien nonaccrual loans down $71 million, or 5%, LQ  Junior lien net charge-offs of $49 million, or 40 bps, down $13 million LQ ($ in millions) 3Q16 2Q16 Real estate 1-4 family junior lien mortgage loans: $ 48,105 49,772 Nonaccrual loans 1,259 1,330 as % of loans 2.62 % 2.67 Net charge-offs $ 49 62 as % of average loans 0.40 % 0.49


 
Wells Fargo 3Q16 Supplement 35 Consumer credit card portfolio  Credit card outstandings up 3% LQ and up 8% YoY reflecting account growth - Credit card household penetration (3) (4) of 45.4%, down 25 bps LQ driven by inactive closure campaign in June, and up 55 bps YoY - Purchase dollar volume up 1% LQ and up 8% YoY  Net charge-offs down $25 million, or 43 bps, LQ on seasonality and up $29 million, or 11 bps, YoY on portfolio growth  POS active accounts (2) up 4% LQ and 8% YoY (1) Includes consumer credit card as well as certain co-brand and private label relationship new account openings. (2) Accounts having at least one POS transaction, including POS reversal, during the month. (3) Household penetration as of August 2016 and defined as the percentage of Retail Banking households that have a credit card with Wells Fargo. Effective 2Q16, Retail Banking households reflect only those households that maintain a retail checking account, which we believe provides the foundation for long-term retail banking relationships. Prior period metrics have been revised to conform with the updated methodology. (4) Credit card household penetration rates have not been adjusted to reflect the impact of the ~ 565 thousand potentially unauthorized accounts identified by PwC because the maximum impact in any one quarter was not greater than 86 basis points, or ~2%. ($ in millions) 3Q16 2Q16 Credit card outstandings $ 34,992 34,137 Net charge-offs 245 270 as % of avg loans 2.82 % 3.25 Key Metrics: Purchase volume $ 19,638 19,385 POS transactions (millions) 296 283 New accounts (1) (thousands) 667 680 POS active accounts (thousands) (2) 8,818 8,467 Penetration (3)(4) 45.4 % 45.6


 
Wells Fargo 3Q16 Supplement 36 Auto portfolios Consumer Portfolio  Auto outstandings of $62.9 billion up 2% LQ and 6% YoY - 3Q16 originations of $8.1 billion down 2% LQ on seasonality and down 2% YoY  Nonaccrual loans declined $3 million LQ and $15 million YoY  Net charge-offs up $47 million LQ driven by typically low 2Q net charge-offs and up $24 million YoY predominantly reflecting loan growth and higher severity  30+ days past due increased $133 million LQ largely driven by seasonally low 2Q levels and increased $86 million YoY on loan growth and mix Commercial Portfolio  Loans of $10.6 billion down 1% LQ and up 15% YoY on higher floor plan utilization ($ in millions) 3Q16 2Q16 Auto outstandings $ 60,206 59,179 Nonaccrual loans 106 108 as % of loans 0.18 % 0.18 Net charge-offs $ 133 87 as % of avg loans 0.89 % 0.60 30+ days past due $ 1,332 1,199 as % of loans 2.21 % 2.03 Auto outstandings $ 2,667 2,760 Nonaccrual loans 2 3 as % of loans 0.07 % 0.11 Net charge-offs $ 4 3 as % of avg loans 0.60 % 0.40 30+ days past due $ 14 14 as % of loans 0.52 % 0.51 Commercial: Auto outstandings $ 10,580 10,721 Nonaccrual loans 16 16 as % of loans 0.15 % 0.15 Net charge-offs $ - - as % of avg loans n.m. % n.m. Indirect Consumer: Direct Consumer:


 
Wells Fargo 3Q16 Supplement 37 Student lending portfolio  $12.5 billion private loan outstandings up 2% LQ on seasonality and up 2% YoY - Average FICO of 759 and 81% of the total outstandings have been co-signed - Originations up 3% YoY  Net charge-offs decreased $3 million LQ due to seasonality of repayments and declined $2 million, or 6%, YoY  30+ days past due increased $23 million LQ and decreased $22 million YoY ($ in millions) 3Q16 2Q16 Private outstandings $ 12,517 12,278 Net charge-offs 31 34 as % of avg loans 1.01 % 1.10 30+ days past due $ 219 196 as % of loans 1.75 % 1.60


 
Wells Fargo 3Q16 Supplement 38 Common Equity Tier 1 (Fully Phased-In) Wells Fargo & Company and Subsidiaries COMMON EQUITY TIER 1 UNDER BASEL III (FULLY PHASED-IN) (1) Estimated (in billions, except ratio) Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Total equity $ 204.0 202.7 198.5 193.9 194.0 Adjustments: Preferred stock (24.6 ) (24.8 ) (24.1 ) (22.2 ) (22.4 ) Additional paid-in capital on ESOP preferred stock (0.1 ) (0.2 ) (0.2 ) (0.1 ) (0.1 ) Unearned ESOP shares 1.6 1.9 2.3 1.3 1.5 Noncontrolling interests (1.0 ) (1.0 ) (1.0 ) (0.9 ) (0.9 ) Total common stockholders' equity 179.9 178.6 175.5 172.0 172.1 Adjustments: Goodwill (26.7 ) (27.0 ) (27.0 ) (25.5 ) (25.7 ) Certain identifiable intangible assets (other than MSRs) (3.0 ) (3.4 ) (3.8 ) (3.2 ) (3.5 ) Other assets (2) (2.2 ) (2.0 ) (2.1 ) (2.1 ) (1.7 ) Applicable deferred taxes (3) 1.8 1.9 2.0 2.1 2.2 Investment in certain subsidiaries and other (2.0 ) (2.5 ) (1.9 ) (0.9 ) (1.6 ) Common Equity Tier 1 (Fully Phased-In) under Basel III (A) 147.8 145.6 142.7 142.4 141.8 Total risk-weighted assets (RWAs) anticipated under Basel III (4)(5) (B) $ 1,386.7 1,372.9 1,345.1 1,321.7 1,331.8 Common Equity Tier 1 to total RWAs anticipated under Basel III (Fully Phased-In) (5) (A)/(B) 10.7 % 10.6 10.6 10.8 10.6 (1) Basel III capital rules, adopted by the Federal Reserve Board on July 2, 2013, revised the definition of capital, increased minimum capital ratios, and introduced a minimum Common Equity Tier 1 (CET1) ratio. These rules established a new comprehensive capital framework for U.S. banking organizations that implements the Basel III capital framework and certain provisions of the Dodd-Frank Act. The rules are being phased in through the end of 2021. Fully phased-in capital amounts, ratios and RWAs are calculated assuming the full phase-in of the Basel III capital rules. Fully phased-in regulatory capital amounts, ratios and RWAs are considered non-GAAP financial measures that are used by management, bank regulatory agencies, investors and analysts to assess and monitor the Company’s capital position. (2) Represents goodwill and other intangibles on nonmarketable equity investments, which are included in other assets. (3) Applicable deferred taxes relate to goodwill and other intangible assets. They were determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end. (4) The final Basel III capital rules provide for two capital frameworks: the Standardized Approach, which replaced Basel I, and the Advanced Approach applicable to certain institutions. Under the final rules, we are subject to the lower of our CET1 ratio calculated under the Standardized Approach and under the Advanced Approach in the assessment of our capital adequacy. Because the final determination of our CET1 ratio and which approach will produce the lower CET1 ratio as of September 30, 2016, is subject to detailed analysis of considerable data, our CET1 ratio at that date has been estimated using the Basel III definition of capital under the Basel III Standardized Approach RWAs. The capital ratio for June 30 and March 31, 2016, and December 31 and September 30, 2015, was calculated under the Basel III Standardized Approach RWAs. (5) The Company’s September 30, 2016, RWAs and capital ratio are preliminary estimates.


 
Wells Fargo 3Q16 Supplement 39 Return on average tangible common equity (ROTCE) Wells Fargo & Company and Subsidiaries TANGIBLE COMMON EQUITY (1) (in millions, except ratios) Quarter ended Sep 30, 2016 Return on average tangible common equity (1): Net income applicable to common stock (A) $ 5,243 Average total equity 203,883 Adjustments: Preferred stock (24,813 ) Additional paid-in capital on ESOP preferred stock (148 ) Unearned ESOP shares 1,850 Noncontrolling interests (927 ) Average common stockholders’ equity (B) 179,845 Adjustments: Goodwill (26,979 ) Certain identifiable intangible assets (other than MSRs) (3,145 ) Other assets (2) (2,131 ) Applicable deferred taxes (3) 1,855 Average tangible common equity (C) $ 149,445 Return on average common stockholders' equity (ROE) (A)/(B) 11.60 % Return on average tangible common equity (ROTCE) (A)/(C) 13.96 (1) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity, which utilizes tangible common equity, is a useful financial measure, because it enables investors and others to assess the Company's use of equity. (2) Represents goodwill and other intangibles on nonmarketable equity investments, which are included in other assets. (3) Applicable deferred taxes relate to goodwill and other intangible assets. They were determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end.


 
Wells Fargo 3Q16 Supplement 40 Forward-looking statements and additional information Forward-looking statements: This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, we may make forward-looking statements in our other documents filed or furnished with the SEC, and our management may make forward- looking statements orally to analysts, investors, representatives of the media and others. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “target,” “projects,” “outlook,” “forecast,” “will,” “may,” “could,” “should,” “can” and similar references to future periods. In particular, forward-looking statements include, but are not limited to, statements we make about: (i) the future operating or financial performance of the Company, including our outlook for future growth; (ii) our noninterest expense and efficiency ratio; (iii) future credit quality and performance, including our expectations regarding future loan losses and allowance levels; (iv) the appropriateness of the allowance for credit losses; (v) our expectations regarding net interest income and net interest margin; (vi) loan growth or the reduction or mitigation of risk in our loan portfolios; (vii) future capital levels or targets and our estimated Common Equity Tier 1 ratio under Basel III capital standards; (viii) the performance of our mortgage business and any related exposures; (ix) the expected outcome and impact of legal, regulatory and legislative developments, as well as our expectations regarding compliance therewith; (x) future common stock dividends, common share repurchases and other uses of capital; (xi) our targeted range for return on assets and return on equity; (xii) the outcome of contingencies, such as legal proceedings; and (xiii) the Company’s plans, objectives and strategies. Forward-looking statements are not based on historical facts but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions. Investors are urged to not unduly rely on forward-looking statements as actual results could differ materially from expectations. Forward-looking statements speak only as of the date made, and we do not undertake to update them to reflect changes or events that occur after that date. For more information about factors that could cause actual results to differ materially from expectations, refer to the “Forward-Looking Statements” discussion in Wells Fargo’s press release announcing our third quarter 2016 results and in our most recent Quarterly Report on Form 10-Q, as well as to Wells Fargo’s other reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015. Purchased credit-impaired loan portfolios: Loans acquired that were considered credit impaired at acquisition were written down at that date in purchase accounting to an amount estimated to be collectible and the related allowance for loan losses was not carried over to Wells Fargo’s allowance. In addition, such purchased credit-impaired loans are not classified as nonaccrual or nonperforming, and are not included in loans that were contractually 90+ days past due and still accruing. Any losses on such loans are charged against the nonaccretable difference established in purchase accounting and are not reported as charge-offs (until such difference is fully utilized). As a result of accounting for purchased loans with evidence of credit deterioration, certain ratios of Wells Fargo are not comparable to a portfolio that does not include purchased credit- impaired loans. In certain cases, the purchased credit-impaired loans may affect portfolio credit ratios and trends. Management believes that the presentation of information adjusted to exclude the purchased credit-impaired loans provides useful disclosure regarding the credit quality of the non-impaired loan portfolio. Accordingly, certain of the loan balances and credit ratios in this document have been adjusted to exclude the purchased credit-impaired loans. References in this document to impaired loans mean the purchased credit-impaired loans. Please see page 31 of the press release announcing our 3Q16 results for additional information regarding the purchased credit-impaired loans.