UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 10, 2014

 

 

ALERE INC.

(Exact name of registrant as specified in charter)

 

 

 

Delaware   1-16789   04-3565120

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

51 Sawyer Road, Suite 200, Waltham, Massachusetts 02453

(Address of Principal Executive Offices) (Zip Code)

(781) 647-3900

(Registrant’s telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.01 Completion of Acquisition or Disposition of Assets.

On October 10, 2014, Alere Inc. (“Alere” or the “Company”) completed the sale of its subsidiary Alere Accountable Care Solutions, LLC (“ACS”) to ACS Acquisition, LLC (the “Purchaser”), pursuant to the terms of a Membership Interest Purchase Agreement among Alere, Alere Health Improvement Company, ACS and Sumit Nagpal. In connection with the sale of ACS, Alere also agreed to sell its subsidiary Wellogic ME FZ – LLC (“Wellogic,” together with ACS, the “ACS Companies”) to the Purchaser, subject to the satisfaction of routine requirements of Dubai law relating to the transfer of equity. The Company expects the closing of the sale of Wellogic to occur during the fourth quarter of 2014. Both ACS and Wellogic were included in the Company’s health information solutions segment. The purchase price for the ACS Companies consists of nominal closing consideration and contingent consideration of up to an aggregate of $7.0 million, consisting of (i) payments based on the gross revenues of the ACS Companies, (ii) payments to be made in connection with financing transactions by the Purchaser or the ACS Companies and (iii) payments to be made in connection with a sale by the Purchaser of the ACS Companies. In connection with the sale, Alere agreed to reimburse the Purchaser for up to $750,000 of the Purchaser’s and the ACS Companies’ transitional expense.

Mr. Nagpal is a director of Wellogic and served as the chief executive officer and a director of ACS until his resignation on September 2, 2014. Mr. Nagpal was also the owner of Method Factory, Inc., the company that sold to Alere in 2011 the business and assets of ACS, and Wellogic prior to its sale to Alere in 2011.

 

Item 9.01 Financial Statements and Exhibits.

 

(b) Pro forma financial information.

The unaudited pro forma consolidated financial information of the Company as of and for the six months ended June 30, 2014 and for the six months ended June 30, 2013 and the years ended December 31, 2013, 2012 and 2011, and the notes related thereto, that give effect to the divestiture of the ACS Companies are attached hereto as Exhibit 99.1.

 

(d) Exhibits.

 

Exhibit
No.

  

Description

99.1    Unaudited pro forma consolidated financial information.

 

- 2 -


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    ALERE INC.
Date: October 17, 2014     By:  

/s/ Jay McNamara

      Name:   Jay McNamara
      Title:   Senior Counsel – Corporate & Finance

 

- 3 -


EXHIBIT INDEX

 

Exhibit
No.

  

Description

99.1    Unaudited pro forma consolidated financial information.

 

- 4 -


EX-99.1

Exhibit 99.1

ALERE INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS

On October 10, 2014, Alere Inc. (“Alere” or the “Company”) completed the sale of its subsidiary Alere Accountable Care Solutions, LLC (“ACS”) to ACS Acquisition, LLC (the “Purchaser”), pursuant to the terms of a Membership Interest Purchase Agreement among Alere, Alere Health Improvement Company, ACS and Sumit Nagpal. In connection with the sale of ACS, Alere also agreed to sell its subsidiary Wellogic ME FZ – LLC (“Wellogic,” together with ACS, the “ACS Companies”) to the Purchaser, subject to the satisfaction of routine requirements of Dubai law relating to the transfer of equity. The Company expects the closing of the sale of Wellogic to occur during the fourth quarter of 2014. Both ACS and Wellogic were included in the Company’s health information solutions segment. The purchase price for the ACS Companies consists of cash proceeds of $2.00 at closing and contingent consideration of up to an aggregate of $7.0 million, consisting of (i) payments based on the gross revenues of the ACS Companies, (ii) payments to be made in connection with financing transactions by the Purchaser or the ACS Companies and (iii) payments to be made in connection with a sale by the Purchaser of the ACS Companies. In connection with the sale, Alere agreed to reimburse the Purchaser for up to $750,000 of the Purchaser’s and the ACS Companies’ transitional expenses.

The following unaudited pro forma consolidated financial statements give effect to the divestiture as if it had been completed on January 1, 2011 for income statement purposes, and as if it had been completed on June 30, 2014 for balance sheet purposes, subject to the assumptions and adjustments as described in the accompanying notes. The Company has presented periods beginning on January 1, 2011 as management has concluded that the disposition will qualify for discontinued operations treatment under ASC-250-20 and such treatment has not yet been reflected in the annual or interim historical financial statements. The unaudited pro forma consolidated financial statements were prepared in accordance with the regulations of the Securities and Exchange Commission (the “SEC”) and should not be considered indicative of the financial position or results of operations that would have occurred if the divestiture had been consummated on the dates indicated, nor are they indicative of the future financial position or results of operations of the Company.

In accordance with SEC regulations, the unaudited pro forma consolidated financial statements reflect adjustments to the extent they are directly attributable to the divestiture, factually supportable and, for income statement purposes, are expected to have a continuing impact on Alere’s operating results.

The unaudited pro forma consolidated financial statements are based upon and should be read in conjunction with the historical consolidated financial statements of Alere included in its Annual Report on Form 10-K for the year ended December 31, 2013 and Quarterly Report on Form 10-Q for the six months ended June 30, 2014.

 

1


ALERE INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET

JUNE 30, 2014

(in thousands)

 

     As Reported     Pro Forma
Net Assets Sold (a)
    Pro Forma
Adjustments
    As Adjusted  
ASSETS         

Current assets:

        

Cash and cash equivalents

   $ 398,802      $ (140   $ (65 )(b)    $ 398,597   

Restricted cash

     10,268        (100     —          10,168   

Marketable securities

     802        —          —          802   

Accounts receivable

     537,605        (1,589     —          536,016   

Inventories, net

     368,153        —          —          368,153   

Deferred tax assets

     63,094        —          (139 )(d)      62,955   

Prepaid expenses and other current assets

     126,602        (274     5,820 (e)      132,148   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

     1,505,326        (2,103     5,616        1,508,839   

Property, plant and equipment, net

     541,873        (1,116     —          540,757   

Goodwill

     3,113,367        —          —          3,113,367   

Other intangible assets with indefinite lives

     52,351        —          —          52,351   

Finite-lived intangible assets, net

     1,567,850        (17,988     —          1,549,862   

Restricted cash

     28,886        —          —          28,886   

Deferred financing costs, net, and other non-current assets

     79,165        —          —          79,165   

Investments in unconsolidated entities

     91,503        —          —          91,503   

Deferred tax assets

     8,008        —          (1,083 )(f)      6,925   

Non-current income tax receivable

     2,336        —          —          2,336   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 6,990,665      $ (21,207   $ 4,533      $ 6,973,991   
  

 

 

   

 

 

   

 

 

   

 

 

 
LIABILITIES AND EQUITY         

Current liabilities:

        

Short-term debt and current portion of long-term debt

   $ 63,757      $ —        $ —        $ 63,757   

Current portion of capital lease obligations

     5,739        —          —          5,739   

Accounts payable

     217,927        (603     —          217,324   

Accrued expenses and other current liabilities

     381,694        (1,486     (881 )(c)      379,327   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

     669,117        (2,089     (881     666,147   
  

 

 

   

 

 

   

 

 

   

 

 

 

Long-term liabilities:

        

Long-term debt, net of current portion

     3,724,009        —          —          3,724,009   

Capital lease obligations, net of current portion

     13,825        —          —          13,825   

Deferred tax liabilities

     293,150        —          —          293,150   

Other long-term liabilities

     221,782        (63     (23,869 )(g)      197,850   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total long-term liabilities

     4,252,766        (63     (23,869     4,228,834   
  

 

 

   

 

 

   

 

 

   

 

 

 

Commitments and contingencies

        

Stockholders’ equity:

        

Series B preferred stock

     606,468        —          —          606,468   

Common stock

     90        —          —          90   

Additional paid-in capital

     3,334,349        (31,913     —          3,302,436   

Accumulated deficit

     (1,692,103     12,858        29,283 (h)      (1,649,962

Treasury stock

     (184,971     —          —          (184,971

Accumulated other comprehensive loss

     (103     —          —          (103
  

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     2,063,730        (19,055 )(i)      29,283 (i)      2,073,958   

Non-controlling interests

     5,052        —          —          5,052   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

     2,068,782        (19,055     29,283        2,079,010   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 6,990,665      $ (21,207   $ 4,533      $ 6,973,991   
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited pro forma consolidated financial statements.

 

2


ALERE INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF LOSS

SIX MONTHS ENDED JUNE 30, 2014

(in thousands, except per share amounts)

 

     As Reported     Pro Forma
Adjustments
    As Adjusted  

Net product sales

   $ 998,870      $ —        $ 998,870   

Services revenue

     443,879        (988 )(j)      442,891   
  

 

 

   

 

 

   

 

 

 

Net product sales and services revenue

     1,442,749        (988     1,441,761   

License and royalty revenue

     11,816        —          11,816   
  

 

 

   

 

 

   

 

 

 

Net revenue

     1,454,565        (988     1,453,577   
  

 

 

   

 

 

   

 

 

 

Cost of net product sales

     520,600        —          520,600   

Cost of services revenue

     240,144        (2,738 )(j)(l)      237,406   
  

 

 

   

 

 

   

 

 

 

Cost of net product sales and services revenue

     760,744        (2,738     758,006   

Cost of license and royalty revenue

     2,664        —          2,664   
  

 

 

   

 

 

   

 

 

 

Cost of net revenue

     763,408        (2,738     760,670   
  

 

 

   

 

 

   

 

 

 

Gross profit

     691,157        1,750        692,907   

Operating expenses:

      

Research and development

     76,129        —          76,129   

Sales and marketing

     297,727        (1,535 )(j)(m)      296,192   

General and administrative

     299,482        (4,670 )(j)(n)(p)      294,812   

Loss on disposition

     638        —          638   
  

 

 

   

 

 

   

 

 

 

Operating income

     17,181        7,955        25,136   

Interest expense, including amortization of original issue discounts and deferred financing costs

     (104,195     —          (104,195

Other income (expense), net

     7,341        32 (j)      7,373   
  

 

 

   

 

 

   

 

 

 

Loss before benefit for income taxes

     (79,673     7,987        (71,686

Benefit for income taxes

     (16,528     2,989 (k)      (13,539
  

 

 

   

 

 

   

 

 

 

Loss before equity earnings of unconsolidated entities, net of tax

     (63,145     4,998        (58,147

Equity earnings of unconsolidated entities, net of tax

     7,439        —          7,439   
  

 

 

   

 

 

   

 

 

 

Net loss

     (55,706     4,998        (50,708

Less: Net income attributable to non-controlling interests

     170        —          170   
  

 

 

   

 

 

   

 

 

 

Net loss attributable to Alere Inc. and Subsidiaries

     (55,876     4,998        (50,878

Preferred stock dividends

     (10,559     —          (10,559
  

 

 

   

 

 

   

 

 

 

Net loss available to common stockholders

   $ (66,435   $ 4,998      $ (61,437
  

 

 

   

 

 

   

 

 

 

Basic and diluted net loss per common share attributable to Alere Inc. and Subsidiaries:

   $ (0.81   $ 0.07      $ (0.74
  

 

 

   

 

 

   

 

 

 

Weighted-average shares — basic and diluted

     82,518          82,518   
  

 

 

     

 

 

 

The accompanying notes are an integral part of these unaudited pro forma consolidated financial statements.

 

3


ALERE INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF LOSS

SIX MONTHS ENDED JUNE 30, 2013

(in thousands, except per share amounts)

 

     As Reported     Pro Forma
Adjustments
    As Adjusted  

Net product sales

   $ 1,029,838      $ —        $ 1,029,838   

Services revenue

     464,467        (1,221 )(j)      463,246   
  

 

 

   

 

 

   

 

 

 

Net product sales and services revenue

     1,494,305        (1,221     1,493,084   

License and royalty revenue

     8,929        —          8,929   
  

 

 

   

 

 

   

 

 

 

Net revenue

     1,503,234        (1,221     1,502,013   
  

 

 

   

 

 

   

 

 

 

Cost of net product sales

     506,267        —          506,267   

Cost of services revenue

     244,968        (1,648 )(j)(l)      243,320   
  

 

 

   

 

 

   

 

 

 

Cost of net product sales and services revenue

     751,235        (1,648     749,587   

Cost of license and royalty revenue

     3,255        —          3,255   
  

 

 

   

 

 

   

 

 

 

Cost of net revenue

     754,490        (1,648     752,842   
  

 

 

   

 

 

   

 

 

 

Gross profit

     748,744        427        749,171   
  

 

 

   

 

 

   

 

 

 

Operating expenses:

      

Research and development

     81,954        (1,592 )(j)      80,362   

Sales and marketing

     315,878        (1,635 )(j)(m)      314,243   

General and administrative

     276,019        (5,085 )(j)(n)(p)      270,934   
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     673,851        (8,312     665,539   
  

 

 

   

 

 

   

 

 

 

Operating income

     74,893        8,739        83,632   

Interest expense, including amortization of original issue discounts and deferred financing costs

     (149,852     —          (149,852

Other income (expense), net

     593        14 (j)      607   
  

 

 

   

 

 

   

 

 

 

Loss before benefit for income taxes

     (74,366     8,753        (65,613

Benefit for income taxes

     (19,004     3,409 (k)      (15,595
  

 

 

   

 

 

   

 

 

 

Loss before equity earnings of unconsolidated entities, net of tax

     (55,362     5,344        (50,018

Equity earnings of unconsolidated entities, net of tax

     7,485        —          7,485   
  

 

 

   

 

 

   

 

 

 

Net loss

     (47,877     5,344        (42,533

Less: Net income attributable to non-controlling interests

     242        —          242   
  

 

 

   

 

 

   

 

 

 

Net loss attributable to Alere Inc. and Subsidiaries

     (48,119     5,344        (42,775

Preferred stock dividends

     (10,559     —          (10,559
  

 

 

   

 

 

   

 

 

 

Net loss available to common stockholders

   $ (58,678   $ 5,344      $ (53,334
  

 

 

   

 

 

   

 

 

 

Basic and diluted net loss per common share attributable to Alere Inc. and Subsidiaries:

   $ (0.72   $ 0.06      $ (0.66
  

 

 

   

 

 

   

 

 

 

Weighted-average shares — basic and diluted

     81,255          81,255   
  

 

 

     

 

 

 

The accompanying notes are an integral part of these unaudited pro forma consolidated financial statements.

 

4


ALERE INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF LOSS

YEAR ENDED DECEMBER 31, 2013

(in thousands, except per share amounts)

 

     As Reported     Pro Forma
Adjustments
    As Adjusted  

Net product sales

   $ 2,072,463      $ —        $ 2,072,463   

Services revenue

     929,750        (2,365 )(j)      927,385   
  

 

 

   

 

 

   

 

 

 

Net product sales and services revenue

     3,002,213        (2,365     2,999,848   

License and royalty revenue

     27,229        —          27,229   
  

 

 

   

 

 

   

 

 

 

Net revenue

     3,029,442        (2,365     3,027,077   
  

 

 

   

 

 

   

 

 

 

Cost of net product sales

     1,028,520        —          1,028,520   

Cost of services revenue

     491,420        (5,806 )(j)(l)      485,614   
  

 

 

   

 

 

   

 

 

 

Cost of net product sales and services revenue

     1,519,940        (5,806     1,514,134   

Cost of license and royalty revenue

     7,763        —          7,763   
  

 

 

   

 

 

   

 

 

 

Cost of net revenue

     1,527,703        (5,806     1,521,897   
  

 

 

   

 

 

   

 

 

 

Gross profit

     1,501,739        3,441        1,505,180   

Operating expenses:

      

Research and development

     160,802        (1,592 )(j)      159,210   

Sales and marketing

     639,834        (3,381 )(j)(m)      636,453   

General and administrative

     561,227        (11,637 )(j)(n)(p)      549,590   

Loss on disposition

     5,124        —          5,124   
  

 

 

   

 

 

   

 

 

 

Operating income

     134,752        20,051        154,803   

Interest expense, including amortization of original issue discounts and deferred financing costs

     (255,656     —          (255,656

Other income (expense), net

     (13,128     18 (j)      (13,110
  

 

 

   

 

 

   

 

 

 

Loss before benefit for income taxes

     (134,032     20,069        (113,963

Benefit for income taxes

     (46,311     7,864 (k)      (38,447
  

 

 

   

 

 

   

 

 

 

Loss before equity earnings of unconsolidated entities, net of tax

     (87,721     12,205        (75,516

Equity earnings of unconsolidated entities, net of tax

     17,443        —          17,443   
  

 

 

   

 

 

   

 

 

 

Net loss

     (70,278     12,205        (58,073

Less: Net income attributable to non-controlling interests

     976        —          976   
  

 

 

   

 

 

   

 

 

 

Net loss attributable to Alere Inc. and Subsidiaries

     (71,254     12,205        (59,049

Preferred stock dividends

     (21,293     —          (21,293
  

 

 

   

 

 

   

 

 

 

Net loss available to common stockholders

   $ (92,547   $ 12,205      $ (80,342
  

 

 

   

 

 

   

 

 

 

Basic and diluted net loss per common share attributable to Alere Inc. and Subsidiaries:

   $ (1.13   $ 0.14      $ (0.99
  

 

 

   

 

 

   

 

 

 

Weighted-average shares — basic and diluted

     81,542          81,542   
  

 

 

     

 

 

 

The accompanying notes are an integral part of these unaudited pro forma consolidated financial statements.

 

5


ALERE INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF LOSS

YEAR ENDED DECEMBER 31, 2012

(in thousands, except per share amounts)

 

     As Reported     Pro Forma
Adjustments
    As Adjusted  

Net product sales

   $ 1,913,731      $ —        $ 1,913,731   

Services revenue

     876,518        (1,496 )(j)      875,022   
  

 

 

   

 

 

   

 

 

 

Net product sales and services revenue

     2,790,249        (1,496     2,788,753   

License and royalty revenue

     28,576        —          28,576   
  

 

 

   

 

 

   

 

 

 

Net revenue

     2,818,825        (1,496     2,817,329   
  

 

 

   

 

 

   

 

 

 

Cost of net product sales

     932,150        —          932,150   

Cost of services revenue

     450,999        (2,289 )(j)(l)(o)      448,710   
  

 

 

   

 

 

   

 

 

 

Cost of net product sales and services revenue

     1,383,149        (2,289     1,380,860   

Cost of license and royalty revenue

     7,354        —          7,354   
  

 

 

   

 

 

   

 

 

 

Cost of net revenue

     1,390,503        (2,289     1,388,214   
  

 

 

   

 

 

   

 

 

 

Gross profit

     1,428,322        793        1,429,115   
  

 

 

   

 

 

   

 

 

 

Operating expenses:

      

Research and development

     183,001        —          183,001   

Sales and marketing

     643,423        (1,860 )(j)(m)      641,563   

General and administrative

     492,766        (10,526 )(j)(n)(p)      482,240   
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     1,319,190        (12,386     1,306,804   
  

 

 

   

 

 

   

 

 

 

Operating income

     109,132        13,179        122,311   

Interest expense, including amortization of original issue discounts and deferred financing costs

     (240,560     —          (240,560

Other income (expense), net

     9,957        1 (j)      9,958   
  

 

 

   

 

 

   

 

 

 

Loss before benefit for income taxes

     (121,471     13,180        (108,291

Benefit for income taxes

     (30,319     4,883 (k)      (25,436
  

 

 

   

 

 

   

 

 

 

Loss before equity earnings of unconsolidated entities, net of tax

     (91,152     8,297        (82,855

Equity earnings of unconsolidated entities, net of tax

     13,245        —          13,245   
  

 

 

   

 

 

   

 

 

 

Net loss

     (77,907     8,297        (69,610

Less: Net income attributable to non-controlling interests

     275        —          275   
  

 

 

   

 

 

   

 

 

 

Net loss attributable to Alere Inc. and Subsidiaries

     (78,182     8,297        (69,885

Preferred stock dividends

     (21,293     —          (21,293
  

 

 

   

 

 

   

 

 

 

Net loss available to common stockholders

   $ (99,475   $ 8,297      $ (91,178
  

 

 

   

 

 

   

 

 

 

Basic and diluted net loss per common share attributable to Alere Inc. and Subsidiaries:

   $ (1.23   $ 0.10      $ (1.13
  

 

 

   

 

 

   

 

 

 

Weighted-average shares — basic and diluted

     80,587          80,587   
  

 

 

     

 

 

 

The accompanying notes are an integral part of these unaudited pro forma consolidated financial statements.

 

6


ALERE INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF LOSS

YEAR ENDED DECEMBER 31, 2011

(in thousands, except per share amounts)

 

     As Reported     Pro Forma
Adjustments
    As Adjusted  

Net product sales

   $ 1,683,132      $ —        $ 1,683,132   

Services revenue

     679,922        (35 )(j)      679,887   
  

 

 

   

 

 

   

 

 

 

Net product sales and services revenue

     2,363,054        (35     2,363,019   

License and royalty revenue

     23,473        —          23,473   
  

 

 

   

 

 

   

 

 

 

Net revenue

     2,386,527        (35     2,386,492   
  

 

 

   

 

 

   

 

 

 

Cost of net product sales

     795,424        —          795,424   

Cost of services revenue

     338,232        (108 )(j)(l)      338,124   
  

 

 

   

 

 

   

 

 

 

Cost of net product sales and services revenue

     1,133,656        (108     1,133,548   

Cost of license and royalty revenue

     7,036               7,036   
  

 

 

   

 

 

   

 

 

 

Cost of net revenue

     1,140,692        (108     1,140,584   
  

 

 

   

 

 

   

 

 

 

Gross profit

     1,245,835        73        1,245,908   

Operating expenses:

      

Research and development

     150,165        —          150,165   

Sales and marketing

     565,583        (57 )(j)(m)      565,526   

General and administrative

     399,330        (391 )(j)(n)(p)      398,939   

Goodwill impairment charge

     383,612               383,612   
  

 

 

   

 

 

   

 

 

 

Operating loss

     (252,855     521        (252,334

Interest expense, including amortization of original issue discounts and deferred financing costs

     (203,971     —          (203,971

Other income (expense), net

     1,883        —          1,883   

Gain on sale of joint venture interest

     288,896        —          288,896   
  

 

 

   

 

 

   

 

 

 

Loss before benefit for income taxes

     (166,047     521        (165,526

Benefit for income taxes

     (24,214     177 (k)      (24,037
  

 

 

   

 

 

   

 

 

 

Loss before equity earnings of unconsolidated entities, net of tax

     (141,833     344        (141,489

Equity earnings of unconsolidated entities, net of tax

     8,524        —          8,524   
  

 

 

   

 

 

   

 

 

 

Net loss

     (133,309     344        (132,965

Less: Net income attributable to non-controlling interests

     233        —          233   
  

 

 

   

 

 

   

 

 

 

Net loss attributable to Alere Inc. and Subsidiaries

     (133,542     344        (133,198

Preferred stock dividends

     (22,049     —          (22,049

Preferred stock repurchase

     23,936        —          23,936   
  

 

 

   

 

 

   

 

 

 

Net loss available to common stockholders

   $ (131,655   $ 344      $ (131,311
  

 

 

   

 

 

   

 

 

 

Basic and diluted net loss per common share attributable to Alere Inc. and Subsidiaries:

   $ (1.58   $ 0.00      $ (1.58
  

 

 

   

 

 

   

 

 

 

Weighted-average shares — basic and diluted

     83,128          83,128   
  

 

 

     

 

 

 

The accompanying notes are an integral part of these unaudited pro forma consolidated financial statements.

 

7


ALERE INC. AND SUBSIDIARIES

NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS

 

(a) Represents the assets and liabilities assumed by the acquirer.
(b) Represents net consideration paid in connection with the divestiture, including cash proceeds of $2.00, less $65 thousand of transaction costs.
(c) Includes $750 thousand of estimated liabilities incurred in connection with the divestiture, offset by $1.631 million representing the current portion of the gain on change in fair value of contingent consideration because the obligation fell away in connection with the transaction. See Note (g).
(d) Represents the elimination of a deferred tax asset.
(e) Represents $7.242 million arising from adjustments for the tax benefits on the loss on disposition, offset by a deferred tax liability of $1.422 million.
(f) Represents the reversal of deferred tax assets associated the divestiture.
(g) Represents the long-term portion of the gain on change in fair value of contingent consideration. See also Note (c).
(h) Represents net impact of adjustments (b), (c), (d), (e), (f) and (g) above, as follows:

(in thousands)

 

Cash proceeds

   $ —    (b) 

Transaction costs

     (65 )(b) 

Deferred tax asset (current)

     (139 )(d) 

Estimated tax benefit on loss, net of deferred tax liability eliminated

     5,820  (e) 

Deferred tax assets (non-current)

     (1,083 )(f) 

Estimated liabilities resulting from divestiture

     (750 )(c) 

Gain on change in fair value of contingent consideration

     25,500  (c)(g) 
  

 

 

 

Total

   $ 29,283   
  

 

 

 

 

(i) Represents net assets and liabilities assumed by the acquirer, resulting in a loss on disposition/impairment as follows:

(in thousands)

 

Net assets and liabilities assumed by acquirer

   $ (19,055 )(a) 

Transaction costs

     (65 )(b) 

Estimated tax benefit on loss

     7,242  (e) 

Estimated liabilities resulting from divestiture

     (750 )(c) 
  

 

 

 

Loss on disposition/impairment

     (12,628

Gain on change in fair value of contingent consideration, net of tax of $2,644

     22,856   
  

 

 

 

Total impact on equity resulting from divestiture

   $ 10,228   
  

 

 

 

 

(j) Represents adjustments to eliminate the historical sales and related cost of sales and operating expenses from the Company’s consolidated statement of income.
(k) Represents estimated taxes at blended statutory rates ranging by year from 37% to 41%.
(l) Includes amortization of intangibles (software) of $0.9 million, $0.5 million, $2.8 million, $1.1 million and $0.1 million, respectively, for the six months ended June 30, 2014 and 2013 and for the years ended December 31, 2013, 2012 and 2011.
(m) Includes amortization of intangibles (trade names) of $0.0 thousand, $50.0 thousand, $94.1 thousand, $105.9 thousand and $5.9 thousand, respectively, for the six months ended June 30, 2014 and 2013 and for the years ended December 31, 2013, 2012 and 2011.
(n) Includes amortization of intangibles (non-compete agreement) of $6.0 thousand, $6.0 thousand, $12.0 thousand, $12.7 thousand and $0.7 thousand, respectively, for the six months ended June 30, 2014 and 2013 and for the years ended December 31, 2013, 2012 and 2011.
(o) Includes restructuring charges of $15.1 thousand.
(p) Includes (decrease) increase in acquisition date contingent consideration fair value of $(1.3) million, $1.8 million, $3.3 million, $4.5 million, and $0.2 million, respectively, for the six months ended June 30, 2014 and 2013 and for the years ended December 31, 2013, 2012 and 2011.
(q) The following table summarizes the amounts from (j), (k), (l), (m), (n), (o) and (p) above:

(in thousands):

 

     For the six months ended June 30,      For the years ended December 31,  
     2014     2013      2013      2012      2011  

Amortization of intangibles:

             

Cost of services revenue

   $ 943      $ 514       $ 2,794       $ 1,089       $ 61   

Sales and marketing

     —          50         94         106         6   

General and administrative

     6        6         12         13         1   

Change in fair value of contingent consideration:

             

General and administrative

     (1,250     1,800         3,300         4,500         200   

Restructuring charges:

             

Cost of services revenue

     —          —           —           15         —     
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total charges

   $ (301   $ 2,370       $ 6,200       $ 5,723       $ 268   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

 

8