UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 15, 2014

 

 

AMERICAN EXPRESS COMPANY

(Exact name of registrant as specified in its charter)

 

 

 

New York   1-7657   13-4922250

(State or other jurisdiction

of incorporation or organization)

  (Commission File Number)  

(IRS Employer

Identification No.)

 

200 Vesey Street

New York, New York

  10285
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (212) 640-2000

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition and Item 7.01 Regulation FD Disclosure

The following information is furnished under Item 2.02 — Results of Operations and Financial Condition and Item 7.01 — Regulation FD Disclosure:

On October 15, 2014, American Express Company issued a press release regarding its financial results for the third quarter of 2014. A copy of such press release is attached to this report as Exhibit 99.1. In addition, American Express Company distributed a 2014 Third Quarter Earnings Supplement, which is attached to this report as Exhibit 99.2. Each exhibit is hereby incorporated herein by reference.

 

Exhibit    Description
99.1    Press Release, dated October 15, 2014, of American Express Company regarding its financial results for the third quarter of 2014.
99.2    2014 Third Quarter Earnings Supplement of American Express Company.

 

-2-


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

AMERICAN EXPRESS COMPANY
(REGISTRANT)
By:  

/s/ Carol V. Schwartz

Name:   Carol V. Schwartz
Title:   Secretary

Date: October 15, 2014

 

-3-


EXHIBIT INDEX

 

Exhibit
No.
   Description
99.1    Press Release, dated October 15, 2014, of American Express Company regarding its financial results for the third quarter of 2014.
99.2    2014 Third Quarter Earnings Supplement of American Express Company.

 

-4-


EX-99.1

EXHIBIT 99.1

 

 

LOGO

 

LOGO

FOR IMMEDIATE RELEASE

Media Contacts:

Caitlin Stefanik, caitlin.stefanik@aexp.com, +1.212.640.2921

Mike O’Neill, mike.o’neill@aexp.com, +1.212.640.5951

Investors/Analysts Contacts:

Ken Paukowits, ken.f.paukowits@aexp.com, +1.212.640.6348

Rick Petrino, richard.petrino@aexp.com, +1.212.640.5574

 

 

AMERICAN EXPRESS THIRD QUARTER EPS UP 12% TO $1.40

CARD MEMBER SPENDING AND LOANS CONTINUE TO GROW

CREDIT INDICATORS REMAIN STRONG

(Millions, except percentages and per share amounts)

 

     Quarters Ended
September 30,
    Percentage
Inc/(Dec)
    Nine Months Ended
September 30,
    Percentage
Inc/(Dec)
 
     2014     2013           2014     2013        

Total Revenues Net of Interest Expense

   $ 8,329      $ 8,301        —     $ 25,185      $ 24,427        3

Adjusted Revenues Net of Interest Expense Excluding Business Travel Revenues in Q3 20131

     $ 7,905        5     $ 24,031        5

Net Income

   $ 1,477      $ 1,366        8   $ 4,438      $ 4,051        10

Earnings Per Common Share – Diluted:

            

Net Income Attributable to Common Shareholders2

   $ 1.40      $ 1.25        12   $ 4.17      $ 3.67        14

Average Diluted Common Shares Outstanding

     1,047        1,081        (3 )%      1,057        1,094        (3 )% 

Return on Average Equity

     28.8     24.3       28.8     24.3  

 

 

New York – October 15, 2014 - American Express Company (NYSE: AXP) today reported third-quarter net income of $1.5 billion, up 8 percent from $1.4 billion a year ago. Diluted earnings per share was $1.40, up 12 percent from $1.25 a year ago.

Consolidated total revenues net of interest expense was $8.3 billion, in line with a year ago. Last year’s third quarter included revenue from the company’s business travel operations, which were deconsolidated as a result of the previously announced joint venture transaction that closed on June 30, 2014. Excluding business travel revenues from the year-ago period, adjusted revenue rose 5 percent1 (6 percent when further adjusted for foreign currency translations3). The increase primarily reflected higher Card Member spending and higher net interest income.

 

 

1  Adjusted revenue growth and adjusted expense growth are non-GAAP measures. Management believes these metrics are useful in evaluating the ongoing operating performance of the company. See Appendix V in the selected statistical tables for reconciliations to total revenues net of interest expense and total expenses on a GAAP basis.
2  Represents net income less earnings allocated to participating share awards of $11 million and $12 million for the three months ended September 30, 2014 and 2013, respectively, and $35 million and $36 million for the nine months ended September 30, 2014 and 2013, respectively.
3  As reported in this release, FX adjusted information, which constitute non-GAAP financial measures, assumes a constant exchange rate between the periods being compared for purposes of currency translation into U.S. dollars (i.e., assumes the foreign exchange rates used to determine results for the three months ended September 30, 2014 apply to the period(s) against which such results are being compared). The company believes the presentation of information on an FX adjusted basis is helpful to investors by making it easier to compare the company’s performance in one period to that of another period without the variability caused by fluctuations in currency exchange rates.

 

-1-


Consolidated provisions for losses totaled $488 million, up 16 percent from $419 million, reflecting a larger credit reserve release in the year-ago period. Credit indicators continued to be at historically strong levels.

Consolidated expenses totaled $5.6 billion, down 5 percent from $5.9 billion last year. The decrease primarily reflected expenses related to business travel operations in the prior year. Excluding those expenses from the year-ago period, adjusted expenses rose 1 percent for the third quarter of 2014.1

The effective tax rate was 34 percent, up from 32 percent from a year ago.

The company’s return on average equity (ROE) was 28.8 percent, up from 24.3 percent a year ago.

“We delivered another solid quarter of financial results,” said Kenneth I. Chenault, chairman and chief executive officer. “Card Member spending was up 9 percent, a modest acceleration from last quarter, and loan balances grew 5 percent. Revenues continued to rise at a steady pace, but the growth rate is still below our long-term target.

“On the cost side of the ledger, operating expense growth remained on track to come in well below our target for the full year and that’s one of the factors that provided the flexibility to invest in both the core business as well as some newer initiatives.

“We developed new partnerships and services with Uber, Apple Pay and McDonald’s that are helping us to capitalize on the convergence of online and offline commerce. At the same time, initiatives like the Amex EveryDay Credit Card and OptBlue are helping to make our brand more welcoming and inclusive as we expand into markets not traditionally served by American Express.

“Over the last couple of years we have delivered solid earnings through a combination of disciplined expense control, a strong balance sheet and targeted investments in growth initiatives. While the economy is stronger, it is not growing as fast or as steadily as most people would like, and those same levers will continue to be an important part of our strategy.

“Our focus will be on delivering earnings growth in an environment that is characterized by rapidly changing technologies, intense competition, regulation and an economy that may continue to grow at only a modest pace.”

 

-2-


Segment Results

U.S. Card Services reported third-quarter net income of $889 million, up 14 percent from $782 million a year ago.

Total revenues net of interest expense increased 6 percent to $4.5 billion, from $4.3 billion a year ago. The increase reflected a 9 percent increase in Card Member spending and a rise in net interest income, driven primarily by 6 percent growth in average Card Member loans.

Provisions for losses totaled $316 million, up 11 percent from $285 million a year ago. The increase reflected a larger reserve release in the prior year.

Total expenses increased 2 percent to $2.8 billion, primarily reflecting higher rewards expenses.

The effective tax rate was 37 percent, down from 38 percent from a year ago.

International Card Services reported third-quarter net income of $142 million, unchanged from a year ago.

Total revenues net of interest expense were $1.4 billion, up 3 percent (5 percent FX adjusted3). The increase primarily reflected higher revenues from the Loyalty Partner business and an increase in Card Member spending, partially offset by a decrease in net interest income.

Provisions for losses increased 2 percent to $98 million from $96 million a year ago.

Total expenses were $1.1 billion, up 4 percent (6 percent FX adjusted3) from a year ago. The increase primarily reflected higher rewards, marketing and operating expenses.4

The effective tax rate was 19 percent compared to 24 percent a year ago.

Global Commercial Services reported net income of $204 million, down 22 percent from $261 million a year ago. The segment previously included results from the company’s business travel operations, which were deconsolidated as a result of the joint venture transaction referred to above. The company’s proportional share of the joint venture’s net income is now reported within Other Revenues. This change impacts growth rates for Global Commercial Services’ net income, revenues and expenses.

 

 

4  Operating expenses represent salaries and employee benefits, professional services, occupancy and equipment, communications and other, net.

 

-3-


Total revenues net of interest expense were $900 million, down 26 percent from $1.2 billion a year ago. Excluding business travel revenue from the year-ago period, adjusted revenues rose 9 percent (10 percent FX adjusted3) primarily reflecting higher Card Member spending.1

Provisions for losses totaled $49 million, up 69 percent from $29 million a year ago. The increase primarily reflected higher net write-offs in the current quarter.

Total expenses were $542 million, down 36 percent from $851 million. Excluding business travel expenses, third quarter adjusted expenses rose 5 percent.1 The increase reflected joint venture transaction-related costs and higher rewards expenses.

The effective tax rate was 34 percent compared to 23 percent from a year ago. The year-ago quarter benefited from the release of a valuation allowance in business travel.

Global Network & Merchant Services reported third-quarter net income of $427 million, up 9 percent from $391 million a year ago.

Total revenues net of interest expense were $1.5 billion, up 5 percent (6 percent FX adjusted3) from $1.4 billion a year ago. The increase reflected higher merchant-related revenues driven by an increase in global Card Member spending.

Total expenses of $756 million were in line with a year ago.

The effective tax rate was unchanged from 36 percent a year ago.

Corporate and Other reported third-quarter net loss of $185 million compared with net loss of $210 million in the year-ago period.

# # #

About American Express

American Express is a global services company, providing customers with access to products, insights and experiences that enrich lives and build business success. Learn more at americanexpress.com and connect with us on facebook.com/americanexpress, foursquare.com/americanexpress, linkedin.com/companies/american-express, twitter.com/americanexpress and youtube.com/americanexpress.

Key links to products and services: charge and credit cardsbusiness credit cardstravel servicesgift cardsprepaid cardsmerchant servicescorporate card and business travel.

 

-4-


The 2014 Third Quarter Earnings Supplement will be available today on the American Express web site at http://ir.americanexpress.com. An investor conference call will be held at 5:00 p.m. (ET) today to discuss third-quarter earnings results. Live audio and presentation slides for the investor conference call will be available to the general public at the same web site. A replay of the conference call will be available later today at the same web site address.

This release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the company’s expected business and financial performance and are subject to risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements due to a variety of factors, including those contained in the company’s Annual Report on Form 10-K for the year ended December 31, 2013, its Quarterly Reports on Form 10-Q for the quarters ended March 31, 2014 and June 30, 2014 and the company’s other filings with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. The company undertakes no obligation to update or revise any forward-looking statements.

 

-5-


American Express Company    (Preliminary)
Consolidated Statements of Income     
(Millions, except percentages and per share amounts)     

 

     Quarters Ended     % Change     Nine Months Ended     % Change  
     Sep 30,
2014
    Jun 30,
2014
    Mar 31,
2014
    Dec 31,
2013
    Sep 30,
2013
    Sep 30, 2014 vs.
Sep 30, 2013
    Sep 30,     Sep 30, 2014 vs.
Sep 30, 2013
 
               2014     2013    

Revenues

                  

Non-interest revenues

                  

Discount revenue

   $ 4,915      $ 4,945      $ 4,646      $ 4,869      $ 4,659        5      $ 14,506      $ 13,826        5   

Net card fees

     680        687        674        673        658        3        2,041        1,958        4   

Travel commissions and fees

     104        500        423        491        490        (79     1,027        1,422        (28

Other commissions and fees

     642        624        618        626        610        5        1,884        1,788        5   

Other

     593        585        501        569        601        (1     1,679        1,705        (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total non-interest revenues

     6,934        7,341        6,862        7,228        7,018        (1     21,137        20,699        2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Interest income

                  

Interest on loans

     1,753        1,696        1,711        1,715        1,698        3        5,160        5,003        3   

Interest and dividends on investment securities

     45        45        46        48        48        (6     136        153        (11

Deposits with banks and other

     17        18        19        19        21        (19     54        67        (19
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total interest income

     1,815        1,759        1,776        1,782        1,767        3        5,350        5,223        2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Interest expense

                  

Deposits

     91        91        94        110        111        (18     276        332        (17

Long-term debt and other

     329        352        345        353        373        (12     1,026        1,163        (12
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total interest expense

     420        443        439        463        484        (13     1,302        1,495        (13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Net interest income

     1,395        1,316        1,337        1,319        1,283        9        4,048        3,728        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total revenues net of interest expense

     8,329        8,657        8,199        8,547        8,301        —          25,185        24,427        3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Provisions for losses

                  

Charge card

     196        183        215        174        159        23        594        474        25   

Card Member loans

     265        282        250        290        248        7        797        825        (3

Other

     27        24        20        15        12        #        71        54        31   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total provisions for losses

     488        489        485        479        419        16        1,462        1,353        8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total revenues net of interest expense after provisions for losses

     7,841        8,168        7,714        8,068        7,882        (1     23,723        23,074        3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Expenses

                  

Marketing and promotion

     809        985        613        809        827        (2     2,407        2,234        8   

Card Member rewards

     1,695        1,773        1,582        1,717        1,619        5        5,050        4,740        7   

Card Member services and other

     205        192        222        188        197        4        619        579        7   

Salaries and employee benefits

     1,290        1,658        1,540        1,489        1,544        (16     4,488        4,702        (5

Professional services

     731        817        692        830        793        (8     2,240        2,272        (1

Occupancy and equipment

     432        467        462        510        462        (6     1,361        1,394        (2

Communications

     91        101        93        97        94        (3     285        282        1   

Other, net

     342        (137     302        448        342        —          507        963        (47
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total

     5,595        5,856        5,506        6,088        5,878        (5     16,957        17,166        (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Pretax income

     2,246        2,312        2,208        1,980        2,004        12        6,766        5,908        15   

Income tax provision

     769        783        776        672        638        21        2,328        1,857        25   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Net income

   $ 1,477      $ 1,529      $ 1,432      $ 1,308      $ 1,366        8      $ 4,438      $ 4,051        10   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Net income attributable to common shareholders (A)

   $ 1,466      $ 1,517      $ 1,420      $ 1,297      $ 1,354        8      $ 4,403      $ 4,015        10   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Effective tax rate

     34.2     33.9     35.1     33.9     31.8       34.4     31.4  

Earnings Per Common Share

                  

BASIC

                  

Net income attributable to common shareholders

   $ 1.41      $ 1.44      $ 1.34      $ 1.22      $ 1.26        12      $ 4.19      $ 3.69        14   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Average common shares outstanding

     1,041        1,052        1,060        1,067        1,074        (3     1,051        1,087        (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

DILUTED

                  

Net income attributable to common shareholders

   $ 1.40      $ 1.43      $ 1.33      $ 1.21      $ 1.25        12      $ 4.17      $ 3.67        14   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Average common shares outstanding

     1,047        1,058        1,067        1,073        1,081        (3     1,057        1,094        (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Cash dividends declared per common share

   $ 0.26      $ 0.26      $ 0.23      $ 0.23      $ 0.23        13      $ 0.75      $ 0.66        14   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

# Denotes a variance of more than 100 percent

 

   See Appendix VI for footnote references   
   -6-   


American Express Company   
Condensed Consolidated Balance Sheets      (Preliminary
(Billions, except percentages, per share amounts and where indicated)   

 

     Quarters Ended     % Change  
     Sep 30,
2014
    Jun 30,
2014
    Mar 31,
2014
    Dec 31,
2013
    Sep 30,
2013
    Sep 30, 2014 vs.
Sep 30, 2013
 

Assets

            

Cash & cash equivalents

   $ 21      $ 18      $ 21      $ 19      $ 22        (5

Accounts receivable

     47        49        47        47        46        2   

Investment securities

     5        5        5        5        5        —     

Loans

     66        66        63        67        62        6   

Other assets

     15        14        15        15        15        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total assets

   $ 154      $ 152      $ 151      $ 153      $ 150        3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Liabilities and Shareholders’ Equity

            

Customer deposits

   $ 43      $ 42      $ 43      $ 42      $ 42        2   

Short-term borrowings

     3        3        3        5        3        —     

Long-term debt

     56        55        54        55        53        6   

Other liabilities

     32        32        31        32        33        (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total liabilities

     134        132        131        134        131        2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Shareholders’ Equity

     20        20        20        19        19        5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total liabilities and shareholders’ equity

   $ 154      $ 152      $ 151      $ 153      $ 150        3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
Selected Statistical Information             
     Quarters Ended     % Change  
     Sep 30,
2014
    Jun 30,
2014
    Mar 31,
2014
    Dec 31,
2013
    Sep 30,
2013
    Sep 30, 2014 vs.
Sep 30, 2013
 

Return on average equity (B)

     28.8     28.8     28.3     27.8     24.3  

Return on average common equity (B)

     28.6     28.5     28.1     27.6     24.1  

Return on average tangible common equity (B)

     35.6     35.8     35.4     34.9     30.6  

Common shares outstanding (millions)

     1,035        1,046        1,059        1,064        1,071        (3

Book value per common share (dollars)

   $  19.54      $ 19.32      $ 18.87      $ 18.32      $ 17.94        9   

Shareholders’ equity

   $ 20.2      $ 20.2      $ 20.0      $ 19.5      $ 19.2        5   

 

   See Appendix VI for footnote references   
   -7-   


American Express Company   
Financial Summary      (Preliminary
(Millions)   

 

    Quarters Ended     % Change     Nine Months Ended     % Change  
    Sep 30,
2014
    Jun 30,
2014
    Mar 31,
2014
    Dec 31,
2013
    Sep 30,
2013
    Sep 30, 2014 vs.
Sep 30, 2013
    Sep 30,     Sep 30, 2014 vs.
Sep 30, 2013
 
              2014     2013    

Total revenues net of interest expense

                 

U.S. Card Services

  $ 4,527      $ 4,477      $ 4,290      $ 4,388      $ 4,286        6      $ 13,294      $ 12,607        5   

International Card Services

    1,394        1,391        1,352        1,429        1,356        3        4,137        3,972        4   

Global Commercial Services

    900        1,269        1,194        1,238        1,221        (26     3,363        3,615        (7

Global Network & Merchant Services

    1,450        1,455        1,365        1,447        1,379        5        4,270        4,066        5   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   
    8,271        8,592        8,201        8,502        8,242        —          25,064        24,260        3   

Corporate & Other

    58        65        (2     45        59        (2     121        167        (28
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

CONSOLIDATED TOTAL REVENUES NET OF INTEREST EXPENSE

  $ 8,329      $ 8,657      $ 8,199      $ 8,547      $ 8,301        —        $ 25,185      $ 24,427        3   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Pretax income (loss)

                 

U.S. Card Services

  $ 1,411      $ 1,200      $ 1,406      $ 1,292      $ 1,257        12      $ 4,017      $ 3,702        9   

International Card Services

    176        69        203        108        186        (5     448        535        (16

Global Commercial Services

    309        865        285        287        341        (9     1,459        957        52   

Global Network & Merchant Services

    670        578        702        632        608        10        1,950        1,837        6   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   
    2,566        2,712        2,596        2,319        2,392        7        7,874        7,031        12   

Corporate & Other

    (320     (400     (388     (339     (388     (18     (1,108     (1,123     (1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

PRETAX INCOME

  $ 2,246      $ 2,312      $ 2,208      $ 1,980      $ 2,004        12      $ 6,766      $ 5,908        15   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Net income (loss)

                 

U.S. Card Services

  $ 889      $ 770      $ 876      $ 864      $ 782        14      $ 2,535      $ 2,329        9   

International Card Services

    142        77        159        103        142        —          378        528        (28

Global Commercial Services

    204        561        184        182        261        (22     949        678        40   

Global Network & Merchant Services

    427        373        443        399        391        9        1,243        1,176        6   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   
    1,662        1,781        1,662        1,548        1,576        5        5,105        4,711        8   

Corporate & Other

    (185     (252     (230     (240     (210     (12     (667     (660     1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

NET INCOME

  $ 1,477      $ 1,529      $ 1,432      $ 1,308      $ 1,366        8      $ 4,438      $ 4,051        10   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

   See Appendix VI for footnote references   
   -8-   


American Express Company    (Preliminary)
Selected Statistical Information (continued)   
(Billions, except percentages and where indicated)   

 

    Quarters Ended     % Change     Nine Months Ended     % Change  
    Sep 30,
2014
    Jun 30,
2014
    Mar 31,
2014
    Dec 31,
2013
    Sep 30,
2013
    Sep 30, 2014 vs.
Sep 30, 2013
    Sep 30,     Sep 30, 2014 vs.
Sep 30, 2013
 
                2014     2013    

Card billed business (C):

                 

United States

  $ 173.0      $ 173.4      $ 159.2      $ 169.1      $ 158.2        9      $ 505.6      $ 467.9        8   

Outside the United States

    85.1        84.7        78.9        84.9        78.0        9        248.7        230.5        8   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total

  $ 258.1      $ 258.1      $ 238.1      $ 254.0      $ 236.2        9      $ 754.3      $ 698.4        8   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total cards-in-force (D) (millions):

                 

United States

    54.5        54.1        53.5        53.1        52.8        3        54.5        52.8        3   

Outside the United States

    56.6        55.8        54.7        54.1        52.6        8        56.6        52.6        8   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total

    111.1        109.9        108.2        107.2        105.4        5        111.1        105.4        5   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Basic cards-in-force (D) (millions):

                 

United States

    42.2        42.0        41.5        41.1        40.9        3        42.2        40.9        3   

Outside the United States

    46.3        45.6        44.6        44.0        42.6        9        46.3        42.6        9   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total

    88.5        87.6        86.1        85.1        83.5        6        88.5        83.5        6   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Average discount rate (E)

    2.49 %      2.48 %      2.52 %      2.48 %      2.52 %        2.49 %      2.52 %   

Average basic Card Member spending (dollars) (F)

  $
 
4,223
 
  
  
  $
 
4,288
 
  
  
  $
 
3,991
 
  
  
  $
 
4,292
 
  
  
  $
 
4,037
 
  
  
   
5
  
  $
 
12,504
 
  
  
  $
 
12,040
 
  
  
   
4
  

Average fee per card (dollars) (F)

  $ 40      $ 41      $ 40      $ 41      $ 40        —        $ 41      $ 40        3   

Average fee per card adjusted (dollars) (F)

  $ 45      $ 45      $ 45      $ 44      $ 44        2      $ 45      $ 44        2   

Worldwide Card Member receivables:

                 

Total receivables

  $ 45.1      $ 45.3      $ 44.7      $ 44.2      $ 43.5        4      $ 45.1      $ 43.5        4   

Loss reserves (millions):

                 

Beginning balance

  $ 413      $ 414      $ 386      $ 396      $ 386        7      $ 386      $ 428        (10 ) 

Provisions (G)

    196        183        215        174        159        23        594        474        25   

Net write-offs (H)

    (168 )      (182 )      (177 )      (162 )      (149 )      13        (527 )      (507 )      4   

Other (I)

    (9 )      (2 )      (10 )      (22 )      —          —          (21 )      1        #   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Ending balance

  $ 432      $ 413      $ 414      $ 386      $ 396        9      $ 432      $ 396        9   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

% of receivables

    1.0 %      0.9 %      0.9 %      0.9 %      0.9 %        1.0 %      0.9 %   

Net write-off rate (principal only) - USCS/ICS (J)

    1.6 %      1.8 %      1.9 %      (L )       (L )         1.8 %      (L )   

Net write-off rate (principal and fees) - USCS/ICS (J)

    1.8 %      2.0 %      2.1 %      (L )       (L )         2.0 %      (L )   

30 days past due as a % of total - USCS/ICS

    1.6 %      1.5 %      1.7 %      (L )       (L )         1.6 %      (L )   

Net loss ratio (as a % of charge volume) - GCS

    0.09 %      0.09 %      0.09 %      0.08 %      0.06 %        0.09 %      0.07 %   

90 days past billing as a % of total - GCS

    0.8 %      0.7 %      0.7 %      0.9 %      0.8 %        0.8 %      0.8 %   

Worldwide Card Member loans:

                 

Total loans

  $ 66.1      $ 66.3      $ 64.0      $ 67.2      $ 63.0        5      $ 66.1      $ 63.0        5   

Loss reserves (millions):

                 

Beginning balance

  $ 1,170      $ 1,191      $ 1,261      $ 1,281      $ 1,342        (13 )    $ 1,261      $ 1,471        (14 ) 

Provisions (G)

    265        282        250        290        248        7        797        825        (3 ) 

Net write-offs - principal (H)

    (245 )      (267 )      (274 )      (253 )      (275 )      (11 )      (786 )      (888 )      (11 ) 

Net write-offs - interest and fees (H)

    (40 )      (42 )      (42 )      (37 )      (36 )      11        (124 )      (113 )      10   

Other (I)

    (4 )      6        (4 )      (20 )      2        #        (2 )      (14 )      (86 ) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Ending balance

  $ 1,146      $ 1,170      $ 1,191      $ 1,261      $ 1,281        (11 )    $ 1,146      $ 1,281        (11 ) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Ending reserves - principal

  $ 1,093      $ 1,114      $ 1,135      $ 1,212      $ 1,234        (11 )    $ 1,093      $ 1,234        (11 ) 

Ending reserves - interest and fees

  $ 53      $ 56      $ 56      $ 49      $ 47        13      $ 53      $ 47        13   

% of loans

    1.7 %      1.8 %      1.9 %      1.9 %      2.0 %        1.7 %      2.0 %   

% of past due

    165 %      171 %      159 %      169 %      179 %        165 %      179 %   

Average loans

  $ 66.4      $ 65.2      $ 64.5      $ 64.4      $ 63.0        5      $ 65.4      $ 62.8        4   

Net write-off rate (principal only) (J)

    1.5 %      1.6 %      1.7 %      1.6 %      1.7 %        1.6 %      1.9 %   

Net write-off rate (principal, interest and fees) (J)

    1.7 %      1.9 %      2.0 %      1.8 %      2.0 %        1.9 %      2.1 %   

30 days past due loans as a % of total

    1.1 %      1.0 %      1.2 %      1.1 %      1.1 %        1.1 %      1.1 %   

Net interest income divided by average loans (K)

    8.5 %      8.1 %      8.4 %      8.1 %      8.1 %        8.1 %      7.9 %   

Net interest yield on Card Member loans (K)

    9.3 %      9.2 %      9.5 %      9.3 %      9.4 %        9.3 %      9.3 %   

 

# Denotes a variance of more than 100 percent.

 

   See Appendix VI for footnote references   
   -9-   


U.S. Card Services      (Preliminary
Selected Income Statement Data   
(Millions, except percentages)   

 

    Quarters Ended     % Change     Nine Months Ended     % Change  
    Sep 30,
2014
    Jun 30,
2014
    Mar 31,
2014
    Dec 31,
2013
    Sep 30,
2013
    Sep 30, 2014 vs.
Sep 30, 2013
    Sep 30,     Sep 30, 2014 vs.
Sep 30, 2013
 
              2014     2013    

Revenues

                 

Discount revenue, net card fees and other

  $ 3,214      $ 3,222      $ 3,017      $ 3,132      $ 3,050        5      $ 9,453      $ 8,991        5   

Interest income

    1,465        1,408        1,423        1,417        1,408        4        4,296        4,148        4   

Interest expense

    152        153        150        161        172        (12     455        532        (14
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Net interest income

    1,313        1,255        1,273        1,256        1,236        6        3,841        3,616        6   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total revenues net of interest expense

    4,527        4,477        4,290        4,388        4,286        6        13,294        12,607        5   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Provisions for losses

    316        339        342        319        285        11        997        931        7   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total revenues net of interest expense after provisions for losses

    4,211        4,138        3,948        4,069        4,001        5        12,297        11,676        5   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Expenses

                 

Marketing, promotion, rewards, Card Member services and other

    1,790        1,865        1,582        1,789        1,756        2        5,237        5,036        4   

Salaries and employee benefits and other operating expenses

    1,010        1,073        960        988        988        2        3,043        2,938        4   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total

    2,800        2,938        2,542        2,777        2,744        2        8,280        7,974        4   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Pretax segment income

    1,411        1,200        1,406        1,292        1,257        12        4,017        3,702        9   

Income tax provision

    522        430        530        428        475        10        1,482        1,373        8   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Segment income

  $ 889      $ 770      $ 876      $ 864      $ 782        14      $ 2,535      $ 2,329        9   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Effective tax rate

    37.0     35.8     37.7     33.1     37.8       36.9     37.1  

Selected Statistical Information

                 

(Billions, except percentages and where indicated)

                 

Card billed business

  $ 136.2      $ 136.5      $ 124.3      $ 134.1      $ 124.6        9      $ 397.0      $ 366.9        8   

Total cards-in-force (millions)

    45.2        44.7        44.1        43.7        43.4        4        45.2        43.4        4   

Basic cards-in-force (millions)

    33.7        33.3        32.8        32.5        32.2        5        33.7        32.2        5   

Average basic Card Member spending (dollars)

  $ 4,069      $ 4,133      $ 3,805      $ 4,138      $ 3,882        5      $ 12,008      $ 11,547        4   

U.S. Consumer Travel:

                 

Travel sales (millions)

  $ 956      $ 1,027      $ 974      $ 865      $ 900        6      $ 2,957      $ 3,102        (5

Travel commissions and fees/sales

    7.4     7.4     6.5     7.4     7.9       7.1     7.0  

Total segment assets

  $ 103.3      $ 101.1      $ 98.9      $ 103.5      $ 95.2        9      $ 103.3      $ 95.2        9   

Segment capital (M)

  $ 9.9      $ 9.9      $ 9.7      $ 9.3      $ 9.1        9      $ 9.9      $ 9.1        9   

Return on average segment capital (N)

    35.5     35.3     35.6     35.6     30.8       35.5     30.8  

Return on average tangible segment capital (N)

    36.6     36.5     36.9     37.0     32.0       36.6     32.0  

Card Member receivables:

                 

Total receivables

  $ 21.3      $ 21.2      $ 20.7      $ 21.8      $ 20.3        5      $ 21.3      $ 20.3        5   

30 days past due as a % of total

    1.6     1.5     1.8     1.6     1.7       1.6     1.7  

Average receivables

  $ 21.4      $ 21.3      $ 20.6      $ 21.2      $ 20.5        4      $ 21.1      $ 20.3        4   

Net write-off rate (principal only) (J)

    1.5     1.8     1.8     1.5     1.4       1.7     1.8  

Net write-off rate (principal and fees) (J)

    1.7     2.0     2.0     1.7     1.6       1.9     1.9  

Card Member loans:

                 

Total loans

  $ 58.0      $ 57.7      $ 55.8      $ 58.4      $ 54.5        6      $ 58.0      $ 54.5        6   

30 days past due loans as a % of total

    1.0     0.9     1.1     1.1     1.1       1.0     1.1  

Average loans

  $ 58.0      $ 56.8      $ 56.1      $ 55.8      $ 54.7        6      $ 57.0      $ 54.2        5   

Net write-off rate (principal only) (J)

    1.4     1.6     1.7     1.5     1.7       1.6     1.9  

Net write-off rate (principal, interest and fees) (J)

    1.6     1.8     1.9     1.7     1.9       1.8     2.1  

Net interest income divided by average loans (O)

    9.1     8.9     9.2     8.9     9.0       9.0     8.9  

Net interest yield on Card Member loans (O)

    9.2     9.1     9.4     9.2     9.3       9.3     9.2  

 

   See Appendix VI for footnote references   
   -10-   


International Card Services      (Preliminary
Selected Income Statement Data   
(Millions, except percentages)   

 

     Quarters Ended     % Change     Nine Months Ended     % Change  
     Sep 30,
2014
    Jun 30,
2014
    Mar 31,
2014
    Dec 31,
2013
    Sep 30,
2013
    Sep 30, 2014 vs.
Sep 30, 2013
    Sep 30,     Sep 30, 2014 vs.
Sep 30, 2013
 
               2014     2013    

Revenues

                  

Discount revenue, net card fees and other

   $ 1,206      $ 1,208      $ 1,157      $ 1,229      $ 1,161        4      $ 3,571      $ 3,415        5   

Interest income

     273        275        277        288        281        (3     825        830        (1

Interest expense

     85        92        82        88        86        (1     259        273        (5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Net interest income

     188        183        195        200        195        (4     566        557        2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total revenues net of interest expense

     1,394        1,391        1,352        1,429        1,356        3        4,137        3,972        4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Provisions for losses

     98        90        87        110        96        2        275        278        (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total revenues net of interest expense after provisions for losses

     1,296        1,301        1,265        1,319        1,260        3        3,862        3,694        5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Expenses

                  

Marketing, promotion, rewards, Card Member services and other

     532        577        496        585        498        7        1,605        1,428        12   

Salaries and employee benefits and other operating expenses

     588        655        566        626        576        2        1,809        1,731        5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total

     1,120        1,232        1,062        1,211        1,074        4        3,414        3,159        8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Pretax segment income

     176        69        203        108        186        (5     448        535        (16

Income tax provision/(benefit)

     34        (8     44        5        44        (23     70        7        #   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Segment income

   $ 142      $ 77      $ 159      $ 103      $ 142        —        $ 378      $ 528        (28
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Effective tax rate

     19.3     (11.6 )%      21.7     4.6     23.7       15.6     1.3  

Selected Statistical Information

                  

(Billions, except percentages and where indicated)

                  

Card billed business

   $ 33.9      $ 34.1      $ 31.9      $ 35.5      $ 32.5        4      $ 99.9      $ 96.2        4   

Total cards-in-force (millions)

     15.8        15.7        15.7        15.7        15.5        2        15.8        15.5        2   

Basic cards-in-force (millions)

     10.9        10.9        10.9        10.7        10.6        3        10.9        10.6        3   

Average basic Card Member spending (dollars)

   $ 3,100      $ 3,137      $ 2,942      $ 3,336      $ 3,076        1      $ 9,185      $ 9,094        1   

International Consumer Travel:

                  

Travel sales (millions)

   $ 362      $ 354      $ 353      $ 367      $ 359        1      $ 1,069      $ 1,053        2   

Travel commissions and fees/sales

     6.9     6.8     6.2     7.1     7.0       6.6     6.8  

Total segment assets

   $ 31.1      $ 31.6      $ 30.4      $ 31.1      $ 30.4        2      $ 31.1      $ 30.4        2   

Segment capital (M)

   $ 3.0      $ 3.0      $ 3.0      $ 3.1      $ 3.1        (3   $ 3.0      $ 3.1        (3

Return on average segment capital (N)

     15.8     15.7     20.0     20.9     20.8       15.8     20.8  

Return on average tangible segment capital (N)

     28.9     28.8     36.8     38.8     39.1       28.9     39.1  

Card Member receivables:

                  

Total receivables

   $ 7.3      $ 7.5      $ 7.2      $ 7.8      $ 7.2        1      $ 7.3      $ 7.2        1   

30 days past billing as a % of total

     1.4     1.3     1.4     (L     (L       1.4     (L  

Net write-off rate (principal only) (J)

     1.9     1.9     2.2     (L     (L       2.0     (L  

Net write-off rate (principal and fees) (J)

     2.1     2.0     2.3     (L     (L       2.1     (L  

90 days past billing as a % of total

     (L     (L     (L     1.1     1.1       (L     1.1  

Net loss ratio (as a % of charge volume)

     (L     (L     (L     0.19     0.21       (L     0.20  

Card Member loans:

                  

Total loans

   $ 8.0      $ 8.6      $ 8.2      $ 8.8      $ 8.4        (5   $ 8.0      $ 8.4        (5

30 days past due loans as a % of total

     1.6     1.6     1.7     1.4     1.5       1.6     1.5  

Average loans

   $ 8.3      $ 8.3      $ 8.3      $ 8.5      $ 8.3        —        $ 8.3      $ 8.5        (2

Net write-off rate (principal only) (J)

     1.9     2.0     2.0     1.8     1.9       2.0     1.9  

Net write-off rate (principal, interest and fees) (J)

     2.4     2.4     2.4     2.2     2.4       2.4     2.3  

Net interest income divided by average loans (O)

     9.1     8.8     9.5     9.3     9.3       9.1     8.7  

Net interest yield on Card Member loans (O)

     9.9     9.6     10.1     10.0     10.4       9.9     9.8  

 

# Denotes a variance of more than 100 percent

 

   See Appendix VI for footnote references   
   -11-   


Global Commercial Services      (Preliminary
Selected Income Statement Data   
(Millions, except percentages)   

 

     Quarters Ended     % Change     Nine Months Ended     % Change  
     Sep 30,
2014
    Jun 30,
2014
    Mar 31,
2014
    Dec 31,
2013
    Sep 30,
2013
    Sep 30, 2014 vs.
Sep 30, 2013
    Sep 30,     Sep 30, 2014 vs.
Sep 30, 2013
 
               2014     2013    

Revenues

                  

Discount revenue, net card fees and other

   $ 957      $ 1,332      $ 1,249      $ 1,298      $ 1,277        (25   $ 3,538      $ 3,787        (7

Interest income

     4        3        4        4        3        33        11        9        22   

Interest expense

     61        66        59        64        59        3        186        181        3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Net interest expense

     (57     (63     (55     (60     (56     2        (175     (172     2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total revenues net of interest expense

     900        1,269        1,194        1,238        1,221        (26     3,363        3,615        (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Provisions for losses

     49        43        38        36        29        69        130        93        40   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total revenues net of interest expense after provisions for losses

     851        1,226        1,156        1,202        1,192        (29     3,233        3,522        (8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Expenses

                  

Marketing, promotion, rewards, Card Member services and other

     161        177        166        162        148        9        504        442        14   

Salaries and employee benefits and other operating expenses

     381        184        705        753        703        (46     1,270        2,123        (40
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total

     542        361        871        915        851        (36     1,774        2,565        (31
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Pretax segment income

     309        865        285        287        341        (9     1,459        957        52   

Income tax provision

     105        304        101        105        80        31        510        279        83   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Segment income

   $ 204      $ 561      $ 184      $ 182      $ 261        (22   $ 949      $ 678        40   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Effective tax rate

     34.0     35.1     35.4     36.6     23.5       35.0     29.2  

Selected Statistical Information

                  

(Billions, except percentages and where indicated)

                  

Card billed business

   $ 46.5      $ 47.6      $ 45.5      $ 45.0      $ 43.2        8      $ 139.6      $ 130.4        7   

Total cards-in-force (millions)

     6.9        7.0        7.1        7.1        7.1        (3     6.9        7.1        (3

Basic cards-in-force (millions)

     6.9        7.0        7.1        7.1        7.1        (3     6.9        7.1        (3

Average basic Card Member spending (dollars)

   $ 6,691      $ 6,781      $ 6,429      $ 6,361      $ 6,139        9      $ 19,905      $ 18,564        7   

Global Corporate Travel:

                  

Travel sales (millions)

   $ 80      $ 4,882      $ 4,698      $ 4,793      $ 4,469        (98   $ 9,660      $ 14,076        (31

Travel commissions and fees/sales

     10.0     8.2     7.2     8.3     8.8       7.7     8.0  

Total segment assets

   $ 20.6      $ 20.8      $ 21.6      $ 19.2      $ 20.5        —        $ 20.6      $ 20.5        —     

Segment capital (M)

   $ 3.8      $ 3.8      $ 3.8      $ 3.7      $ 3.6        6      $ 3.8      $ 3.6        6   

Return on average segment capital (N)

     30.3     32.0     23.2     23.6     20.4       30.3     20.4  

Return on average tangible segment capital (N)

     56.0     60.3     44.4     45.8     39.9       56.0     39.9  

Card Member receivables:

                  

Total receivables

   $ 16.4      $ 16.5      $ 16.6      $ 14.4      $ 15.9        3      $ 16.4      $ 15.9        3   

90 days past billing as a % of total

     0.8     0.7     0.7     0.9     0.8       0.8     0.8  

Net loss ratio (as a % of charge volume)

     0.09     0.09     0.09     0.08     0.06       0.09     0.07  

 

   See Appendix VI for footnote references   
   -12-   


(Preliminary)

Global Network & Merchant Services

Selected Income Statement Data

(Millions, except percentages)

 

     Quarters Ended     % Change     Nine Months Ended     % Change  
     Sep 30,
2014
    Jun 30,
2014
    Mar 31,
2014
    Dec 31,
2013
    Sep 30,
2013
    Sep 30, 2014 vs.
Sep 30, 2013
    Sep 30,     Sep 30, 2014 vs.
Sep 30, 2013
 
               2014     2013    

Revenues

                  

Discount revenue, fees and other

   $ 1,368      $ 1,366      $ 1,293      $ 1,373      $ 1,309        5      $ 4,027      $ 3,856        4   

Interest income

     14        11        10        9        8        75        35        23        52   

Interest expense

     (68     (78     (62     (65     (62     10        (208     (187     11   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Net interest income

     82        89        72        74        70        17        243        210        16   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total revenues net of interest expense

     1,450        1,455        1,365        1,447        1,379        5        4,270        4,066        5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Provisions for losses

     24        18        16        14        13        85        58        53        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total revenues net of interest expense after provisions for losses

     1,426        1,437        1,349        1,433        1,366        4        4,212        4,013        5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Expenses

                  

Marketing, promotion, rewards, Card Member services and other

     201        277        156        158        200        1        634        546        16   

Salaries and employee benefits and other operating expenses

     555        582        491        643        558        (1     1,628        1,630        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Total

     756        859        647        801        758        —          2,262        2,176        4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Pretax segment income

     670        578        702        632        608        10        1,950        1,837        6   

Income tax provision

     243        205        259        233        217        12        707        661        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Segment income

   $ 427      $ 373      $ 443      $ 399      $ 391        9      $ 1,243      $ 1,176        6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Effective tax rate

     36.3     35.5     36.9     36.9     35.7       36.3     36.0  

Selected Statistical Information

                  

(Billions, except percentages and where indicated)

                  

Global Card billed business (P)

   $ 258.1      $ 258.1      $ 238.1      $ 254.0      $ 236.2        9      $ 754.3      $ 698.4        8   

Global Network & Merchant Services:

                  

Total segment assets

   $ 18.2      $ 18.7      $ 18.3      $ 17.1      $ 17.8        2      $ 18.2      $ 17.8        2   

Segment capital (M)

   $ 2.0      $ 2.0      $ 1.9      $ 2.0      $ 2.0        (3   $ 2.0      $ 2.0        (3

Return on average segment capital (N)

     82.6     79.4     81.2     76.8     73.4       82.6     73.4  

Return on average tangible segment capital (N)

     91.3     87.8     89.7     84.9     81.1       91.3     81.1  

Global Network Services:

                  

Card billed business

   $ 41.6      $ 40.1      $ 36.6      $ 39.3      $ 35.9        16      $ 118.2      $ 104.9        13   

Total cards-in-force (millions)

     43.2        42.5        41.3        40.7        39.4        10        43.2        39.4        10   

 

   See Appendix VI for footnote references   
   -13-   


American Express Company      (Preliminary
Components of Return on Average Equity (ROE), Return on Average Common Equity (ROCE), and Return on Average Tangible Common Equity (ROTCE)   
Appendix I   
(Millions, except percentages)   

 

     For the Twelve Months Ended  
     Sep 30,
2014
    Jun 30,
2014
    Mar 31,
2014
    Dec 31,
2013
    Sep 30,
2013
 

ROE

          

Net income

   $ 5,746      $ 5,635      $ 5,511      $ 5,359      $ 4,688   

Average shareholders’ equity

   $ 19,948      $ 19,591      $ 19,442      $ 19,254      $ 19,289   

Return on average equity (Q)

     28.8     28.8     28.3     27.8     24.3

Reconciliation of ROCE and ROTCE

          

Net income

   $ 5,746      $ 5,635      $ 5,511      $ 5,359      $ 4,688   

Earnings allocated to participating share awards and other

     46        47        48        47        43   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to common shareholders

   $ 5,700      $ 5,588      $ 5,463      $ 5,312      $ 4,645   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average shareholders’ equity

   $ 19,948      $ 19,591      $ 19,442      $ 19,254      $ 19,289   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average common shareholders’ equity

   $ 19,948      $ 19,591      $ 19,442      $ 19,254      $ 19,289   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average goodwill and other intangibles

     3,941        3,994        4,012        4,055        4,091   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible common shareholders’ equity

   $ 16,007      $ 15,597      $ 15,430      $ 15,199      $ 15,198   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average common equity (Q)

     28.6     28.5     28.1     27.6     24.1

Return on average tangible common equity (R)

     35.6     35.8     35.4     34.9     30.6

 

   See Appendix VI for footnote references   
   -14-   


American Express Company      (Preliminary

Components of Return on Average Segment Capital (ROSC) and Return on Average Tangible Segment Capital (ROTSC)

Appendix II

(Millions, except percentages)

 

     For the Twelve Months Ended  
     Sep 30,
2014
    Jun 30,
2014
    Mar 31,
2014
    Dec 31,
2013
    Sep 30,
2013
 

U.S. Card Services

          

Segment income

   $ 3,399      $ 3,292      $ 3,265      $ 3,193      $ 2,752   

Average segment capital

   $ 9,580      $ 9,337      $ 9,180      $ 8,974      $ 8,940   

Average goodwill and other intangibles

     299        311        323        334        345   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible segment capital

   $ 9,281      $ 9,026      $ 8,857      $ 8,640      $ 8,595   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average segment capital (S)

     35.5     35.3     35.6     35.6     30.8

Return on average tangible segment capital (S)

     36.6     36.5     36.9     37.0     32.0

International Card Services

          

Segment income

   $ 481      $ 481      $ 612      $ 631      $ 623   

Average segment capital

   $ 3,043      $ 3,063      $ 3,053      $ 3,024      $ 2,990   

Average goodwill and other intangibles

     1,376        1,394        1,389        1,396        1,398   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible segment capital

   $ 1,667      $ 1,669      $ 1,664      $ 1,628      $ 1,592   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average segment capital (S)

     15.8     15.7     20.0     20.9     20.8

Return on average tangible segment capital (S)

     28.9     28.8     36.8     38.8     39.1

Global Commercial Services

          

Segment income

   $ 1,131      $ 1,188      $ 853      $ 860      $ 743   

Average segment capital

   $ 3,736      $ 3,707      $ 3,679      $ 3,647      $ 3,637   

Average goodwill and other intangibles

     1,715        1,736        1,759        1,768        1,775   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible segment capital

   $ 2,021      $ 1,971      $ 1,920      $ 1,879      $ 1,862   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average segment capital (S)

     30.3     32.0     23.2     23.6     20.4

Return on average tangible segment capital (S)

     56.0     60.3     44.4     45.8     39.9

Global Network & Merchant Services

          

Segment income

   $ 1,642      $ 1,606      $ 1,645      $ 1,575      $ 1,530   

Average segment capital

   $ 1,989      $ 2,022      $ 2,026      $ 2,050      $ 2,084   

Average goodwill and other intangibles

     190        192        193        195        197   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible segment capital

   $ 1,799      $ 1,830      $ 1,833      $ 1,855      $ 1,887   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average segment capital (S)

     82.6     79.4     81.2     76.8     73.4

Return on average tangible segment capital (S)

     91.3     87.8     89.7     84.9     81.1

 

   See Appendix VI for footnote references   
   -15-   


American Express Company      (Preliminary

Net Interest Yield on Card Member Loans

Appendix III

(Millions, except percentages and where indicated)

 

 

     Quarters Ended  
     Sep 30,
2014
    Jun 30,
2014
    Mar 31,
2014
    Dec 31,
2013
    Sep 30,
2013
 

Net interest income

   $ 1,395      $ 1,316      $ 1,337      $ 1,319      $ 1,283   

Exclude:

          

Interest expense not attributable to the Company’s Card Member loan portfolio

   $ 247      $ 259      $ 263      $ 279      $ 296   

Interest income not attributable to the Company’s Card Member loan portfolio

   $ (90   $ (89   $ (88   $ (91   $ (87
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net interest income (T)

   $ 1,552      $ 1,486      $ 1,512      $ 1,507      $ 1,492   

Average loans (billions)

   $ 66.4      $ 65.2      $ 64.5      $ 64.4      $ 63.0   

Exclude:

          

Unamortized deferred card fees, net of direct acquisition costs of Card Member loans, and other (billions)

   $ (0.2   $ (0.2   $ (0.2   $ (0.2   $ (0.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted average loans (billions) (U)

   $ 66.2      $ 65.0      $ 64.3      $ 64.2      $ 62.8   

Net interest income divided by average loans (V)

     8.5     8.1     8.4     8.1     8.1

Net interest yield on Card Member loans (W)

     9.3     9.2     9.5     9.3     9.4

 

   See Appendix VI for footnote references   
   -16-   


U.S. Card Services and International Card Services      (Preliminary
Net Interest Yield on Card Member Loans   
Appendix IV   
(Millions, except percentages and where indicated)   

 

     Quarters Ended  
     Sep 30,
2014
    Jun 30,
2014
    Mar 31,
2014
    Dec 31,
2013
    Sep 30,
2013
 

USCS:

          

Net interest income

   $ 1,313      $ 1,255      $ 1,273      $ 1,256      $ 1,236   

Exclude:

          

Interest expense not attributable to the Company’s Card Member loan portfolio

   $ 39      $ 40      $ 39      $ 43      $ 45   

Interest income not attributable to the Company’s Card Member loan portfolio

   $ (3   $ (3   $ (3   $ (2   $ (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net interest income (T)

   $ 1,349      $ 1,292      $ 1,309      $ 1,297      $ 1,278   

Average loans (billions)

   $ 58.0      $ 56.8      $ 56.1      $ 55.8      $ 54.7   

Exclude:

          

Unamortized deferred card fees, net of direct acquisition costs of Card Member loans (billions)

   $ —        $ —        $ 0.1      $ —        $ —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted average loans (billions) (U)

   $ 58.0      $ 56.8      $ 56.2      $ 55.8      $ 54.7   

Net interest income divided by average loans (V)

     9.1     8.9     9.2     8.9     9.0

Net interest yield on Card Member loans (W)

     9.2     9.1     9.4     9.2     9.3

ICS:

          

Net interest income

   $ 188      $ 183      $ 195      $ 200      $ 195   

Exclude:

          

Interest expense not attributable to the Company’s Card Member loan portfolio

   $ 24      $ 21      $ 18      $ 21      $ 23   

Interest income not attributable to the Company’s Card Member loan portfolio

   $ (10   $ (10   $ (10   $ (11   $ (6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net interest income (T)

   $ 202      $ 194      $ 203      $ 210      $ 212   

Average loans (billions)

   $ 8.3      $ 8.3      $ 8.3      $ 8.5      $ 8.3   

Exclude:

          

Unamortized deferred card fees, net of direct acquisition costs of Card Member loans, and other (billions)

   $ (0.2   $ (0.2   $ (0.2   $ (0.2   $ (0.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted average loans (billions) (U)

   $ 8.1      $ 8.1      $ 8.1      $ 8.3      $ 8.1   

Net interest income divided by average loans (V)

     9.1     8.8     9.5     9.3     9.3

Net interest yield on Card Member loans (W)

     9.9     9.6     10.1     10.0     10.4

 

   See Appendix VI for footnote references   
   -17-   


(Preliminary)

American Express Company

Revenue and Expense Reconciliation

Appendix V

 

(Millions)    Quarters Ended      % Change     Nine Months Ended      % Change  
     Sep 30,
2014
     Sep 30,
2013
     Sep 30, 2014 vs.
Sep 30, 2013
    Sep 30,
2014
     Sep 30,
2013
     Sep 30, 2014 vs.
Sep 30, 2013
 

Consolidated:

                

Reported total revenues net of interest expense

   $ 8,329       $ 8,301         —        $ 25,185       $ 24,427         3   

Global Business Travel (“GBT”) revenues net of interest expense

        396              396      
  

 

 

    

 

 

      

 

 

    

 

 

    

Adjusted total revenues net of interest expense

     8,329         7,905         5        25,185         24,031         5   
  

 

 

    

 

 

      

 

 

    

 

 

    

FX and GBT adjusted total revenues net of interest expense (X)

        7,857         6           23,871         6   

Reported total expenses

     5,595         5,878         (5     16,957         17,166         (1

GBT expenses

        336              336      
  

 

 

    

 

 

      

 

 

    

 

 

    

Adjusted total expenses

     5,595         5,542         1        16,957         16,830         1   
  

 

 

    

 

 

      

 

 

    

 

 

    

FX and GBT adjusted total expenses (X)

        5,525         1           16,763         1   

Global Commercial Services:

                

Reported total revenues net of interest expense

     900         1,221         (26     3,363         3,615         (7

GBT revenues net of interest expense

        396              396      
  

 

 

    

 

 

      

 

 

    

 

 

    

Adjusted total revenues net of interest expense

     900         825         9        3,363         3,219         4   
  

 

 

    

 

 

      

 

 

    

 

 

    

FX and GBT adjusted total revenues net of interest expense (X)

        818         10           3,205         5   

Reported total expenses

     542         851         (36     1,774         2,565         (31

GBT expenses

        336              336      
  

 

 

    

 

 

      

 

 

    

 

 

    

Adjusted total expenses

   $ 542       $ 515         5      $ 1,774       $ 2,229         (20
  

 

 

    

 

 

      

 

 

    

 

 

    

FX and GBT adjusted total expenses (X)

        514         5           2,225         (20

Note: Represents operating performance of Global Business Travel as reported in Q3’13. Does not include other Global Business Travel-related items, including equity earnings from the joint venture and impacts related to a transition services agreement that will phase out over time.

 

   See Appendix VI for footnote references   
   -18-   


Appendix VI

     (Preliminary ) 

All information in the preceding tables is presented in accordance with U.S. generally accepted accounting principles (GAAP), unless otherwise indicated. Certain reclassifications of prior period amounts have been made to conform to the current period presentation.

 

(A) Represents net income, less earnings allocated to participating share awards of $11 million for the quarter ended September 30, 2014, $12 million for the quarter ended June 30, 2014, $12 million for the quarter ended March 31, 2014, $11 million for the quarter ended December 31, 2013, and $12 million for the quarter ended September 30, 2013.
(B) Refer to Appendix I for components of return on average equity, return on average common equity and return on average tangible common equity, a non-GAAP measure.
(C) Card billed business includes activities (including cash advances) related to proprietary cards, cards issued under network partnership agreements (non-proprietary billed business), and certain insurance fees charged on proprietary cards. In-store spend activity within retail co-brand portfolios in Global Network Services, from which the Company earns no revenue, is not included in non-proprietary billed business. Card billed business is reflected in the United States or outside the United States based on where the issuer is located.
(D) Total cards-in-force represents the number of cards that are issued and outstanding. Proprietary basic consumer cards-in-force includes basic cards issued to the primary account owner and does not include additional supplemental cards issued on that account. Proprietary basic small business and corporate cards-in-force include basic and supplemental cards issued to employee Card Members. Non-proprietary cards-in-force includes all cards that are issued and outstanding under network partnership agreements, except for retail co-brand Card Member accounts that have no out-of-store spend activity during the prior 12 month period.
(E) This calculation is designed to reflect pricing at merchants accepting general purpose American Express cards. It represents the percentage of billed business (both proprietary and Global Network Services) retained by the Company from merchants it acquires, prior to payments to third parties unrelated to merchant acceptance.
(F) Average basic Card Member spending and average fee per card are computed from proprietary card activities only. Average fee per card is computed based on net card fees, including the amortization of deferred direct acquisition costs divided by average worldwide proprietary cards-in-force. The adjusted average fee per card, which is a non-GAAP measure, is computed in the same manner, but excludes amortization of deferred direct acquisition costs. The amount of amortization excluded for these periods was $77 million for the quarter ended September 30, 2014, $77 million for the quarter ended June 30, 2014, $73 million for the quarter ended March 31, 2014, $64 million for the quarter ended December 31, 2013, and $67 million for the quarter ended September 30, 2013. The Company presents adjusted average fee per card because the Company believes this metric presents a useful indicator of card fee pricing across a range of its proprietary card products.
(G) Provisions for principal (resulting from authorized transactions) and fee reserve components.
(H) Consists of principal (resulting from authorized transactions), interest and/or fees, less recoveries.
(I) Beginning in first quarter 2014, reserves related for card-related fraud losses are reflected in Other liabilities. All periods include foreign currency translation adjustments and other items.
(J) The Company presents a net write-off rate based on principal losses only (i.e., excluding interest and/or fees) to be consistent with industry convention. In addition, because the Company’s practice is to include uncollectible interest and/or fees as part of its total provision for losses, a net write-off rate including principal, interest and/or fees is also presented.
(K) See Appendix III for calculations of net interest yield on Card Member loans, a non-GAAP measure, and net interest income divided by average loans, a GAAP measure, and the Company’s rationale for presenting net interest yield on Card Member loans.
(L) Historically, net loss ratio as a % of charge volume and 90 days past billings as a % of receivables were presented for ICS and GCS. As a result of system enhancements, beginning in first quarter 2014, 30 days past due as a % of total, net write-off rate (principal only) and net write-off rate (principal and fees) will be presented for ICS.
(M) Segment capital represents capital allocated to a segment based upon specific business operational needs, risk measures, and regulatory capital requirements.
(N) Refer to Appendix II for components of return on average segment capital and return on average tangible segment capital, a non-GAAP measure.
(O) See Appendix IV for calculations of net interest yield on Card Member loans, a non-GAAP measure, and net interest income divided by average loans, a GAAP measure, and the Company’s rationale for presenting net interest yield on Card Member loans.
(P) Global Card billed business includes activities (including cash advances) related to proprietary cards, cards issued under network partnership agreements (non-proprietary billed business), and certain insurance fees charged on proprietary cards. In-store spend activity within retail co-brand portfolios in Global Network Services, from which the Company earns no revenue, is not included in non-proprietary billed business.
(Q) Return on average equity and return on average common equity are calculated by dividing one year period net income/net income attributable to common shareholders by one year average total shareholders’ equity/average common shareholders’ equity, respectively.
(R) Return on average tangible common equity, a non-GAAP measure, is computed in the same manner as return on average common equity except the computation of average tangible common shareholders’ equity, a non-GAAP measure, excludes from average total shareholders’ equity, average goodwill and other intangibles. The Company believes that return on average tangible common equity is a useful measure of the profitability of its business.
(S) Return on average segment capital is calculated by dividing one year period segment income by one year average segment capital. Return on average tangible segment capital, a non-GAAP measure, is computed in the same manner as return on average segment capital except the computation of average tangible segment capital, a non-GAAP measure, excludes average goodwill and other intangibles. The Company believes that return on average tangible segment capital is a useful measure of the profitability of its business.
(T) Adjusted net interest income, a non-GAAP measure, represents net interest income allocated to the Company’s Card Member loan portfolio excluding the impact of interest expense and interest income not attributable to the Company’s Card Member loan portfolio. The Company believes adjusted net interest income is useful to investors because it is a component of net interest yield on Card Member loans.
(U) Adjusted average loans, a non-GAAP measure, represents average Card Member loans excluding the impact of deferred card fees, net of deferred direct acquisition costs of Card Member loans, and other. The Company believes adjusted average loans is useful to investors because it is a component of net interest yield on Card Member loans.
(V) This calculation includes elements of total interest income and total interest expense that are not attributable to the Card Member loan portfolio, and thus is not representative of net interest yield on Card Member loans. The calculation includes interest income and interest expense attributable to investment securities and other interest-bearing deposits as well as to Card Member loans, and interest expense attributable to other activities, including Card Member receivables.
(W) Net interest yield on Card Member loans, a non-GAAP measure, is computed by dividing adjusted net interest income by adjusted average loans, computed on an annualized basis. The calculation of net interest yield on Card Member loans includes interest that is deemed uncollectible. For all presentations of net interest yield on Card Member loans, reserves and net write-offs related to uncollectible interest are recorded through provisions for losses - Card Member loans; therefore, such reserves and net write-offs are not included in the net interest yield calculation. The Company believes net interest yield on Card Member loans is useful to investors because it provides a measure of profitability of the Company’s Card Member loan portfolio.
(X) Revenue net of interest expense and total expenses on an FX adjusted basis are a non-GAAP measures. FX adjusted information assumes a constant exchange rate between the periods being compared for purposes of currency translation into U.S. dollars (i.e., assumes Q3’14 foreign exchange rates apply to Q3’13 results). The Company’s calculations of non-GAAP measures may differ from the calculations of similarly titled measures of other companies.

 

-19-


EX-99.2

EXHIBIT 99.2

 

LOGO

2014

Third Quarter

Earnings Supplement

The enclosed summary should be read in conjunction with the text and statistical tables included in American Express Company’s (the “Company” or “AXP”) Third Quarter 2014 Earnings Release.

 

 

This presentation contains certain forward-looking statements that are subject to risks and uncertainties and speak only as of the date on which they are made. Important factors that could cause actual results to differ materially from these forward-looking statements, including the Company’s financial and other goals, are set forth on pages 13-14 of this Supplement, in the Company’s 2013 Annual Report to Shareholders, in its 2013 Annual Report on Form 10-K, in its Quarterly Report on Form 10-Q for the quarters ended March 31, 2014 and June 30, 2104 and in other reports on file with the Securities and Exchange Commission. In addition, certain calculations included within this supplement constitute non-GAAP financial measures and may differ from the calculations of similarly titled measures by other companies.

 


AMERICAN EXPRESS COMPANY

THIRD QUARTER 2014 OVERVIEW

FINANCIAL RESULTS

 

    The Company reported $1.5B of net income in Q3’14, compared to $1.4B in Q3’13. This resulted in diluted EPS attributable to common shareholders of $1.40 per share, an increase of 12% from $1.25 a year ago.

 

    Total revenues net of interest expense were flat compared to Q3’13. The prior-year period included the revenue from the Company’s business travel operations, which were deconsolidated as a result of the previously announced business travel joint venture that closed June 30, 2014. Excluding these revenues from Q3’13, adjusted revenue growth was 5% in Q3’14,1 and would round to 6% on an FX adjusted basis.2

 

    Q3’14 return on average equity (“ROE”) was 28.8%.

BUSINESS METRICS

 

    Worldwide billed business of $258B increased 9% on a reported basis and 10% on an FX adjusted basis, compared to Q3’13.

 

    Worldwide Card Member loan balances of $66.1B increased 5% from $63.0B a year ago, reflecting higher Card Member spending levels, partially offset by an increase in paydown rates.

 

    Worldwide lending write-off rates improved versus the prior year and last quarter to reach new all-time lows. The Company’s third quarter worldwide net lending write-off rate3 was 1.5%, as compared to 1.6% in Q2’14 and 1.7% in Q3’13.

 

           Percentage  
     Quarters Ended      Percentage     Inc/(Dec)  
     September 30,      Inc/(Dec)     FX Adjusted2  
     2014      2013               

Card billed business4 (billions):

          

United States

   $ 173.0       $ 158.2         9  

Outside the United States

     85.1         78.0         9        11
  

 

 

    

 

 

      

Total

   $ 258.1       $ 236.2         9        10   
  

 

 

    

 

 

      

Total cards-in-force (millions):

          

United States

     54.5         52.8         3     

Outside the United States

     56.6         52.6         8     
  

 

 

    

 

 

      

Total

     111.1         105.4         5     
  

 

 

    

 

 

      

Basic cards-in-force (millions):

          

United States

     42.2         40.9         3     

Outside the United States

     46.3         42.6         9     
  

 

 

    

 

 

      

Total

     88.5         83.5         6     
  

 

 

    

 

 

      

Average basic Card Member spending5 (dollars):

          

United States

   $ 4,486       $ 4,255         5     

Outside the United States

   $ 3,523       $ 3,467         2        4   

Total

   $ 4,223       $ 4,037         5        5   

 

 

1  Adjusted revenue growth is a non-GAAP measure and excludes revenue from the Company’s business travel operations in Q3’13 from total revenues net of interest expense. Adjusted revenue growth does not exclude other business travel-related items, including transaction-related costs, the equity earnings from the joint venture in Q3’14, and impacts related to a transition services agreement that will phase out over time. Management believes adjusted revenue growth is useful in evaluating the ongoing operating performance of the Company. See Annex 1 for a reconciliation to total revenues net of interest expense on a GAAP basis.
2  As reported in this Earnings Supplement, FX adjusted information assumes a constant exchange rate between the periods being compared for purposes of currency translation into U.S. dollars (e.g., assumes the foreign exchange rates used to determine results for the three months ended September 30, 2014 apply to the period(s) against which such results are being compared). The Company believes the presentation of information on an FX adjusted basis is helpful to investors by making it easier to compare the Company’s performance in one period to that of another period without the variability caused by fluctuations in currency exchange rates.
3  Rate reflects principal losses only. Net write-off rates including interest and/or fees are included in the Company’s Third Quarter 2014 Earnings Release, selected statistical tables.
4  For additional information about discount rate calculations and billed business, please refer to the Company’s Third Quarter 2014 Earnings Release, selected statistical tables.
5  Proprietary card activity only.

 

-1-


AMERICAN EXPRESS COMPANY

THIRD QUARTER 2014 OVERVIEW

 

Additional Billed Business Statistics:

(Growth vs. Q3’13)

 

           Percentage  
     Percentage     Inc/(Dec)  
     Inc/(Dec)     FX Adjusted6  

Worldwide7

    

Total Billed Business

     9     10

Proprietary billed business

     8        9   

GNS billed business8

     16        17   

Airline-related volume (9% of worldwide billed business)

     7        7   

U.S.7

    

Billed Business

     9     

Proprietary consumer card billed business9

     8     

Proprietary small business billed business9

     12     

Proprietary corporate services billed business10

     10     

T&E-related volume (26% of U.S. billed business)

     7     

Non-T&E-related volume (74% of U.S. billed business)

     10     

Airline-related volume (8% of U.S. billed business)

     5     

Outside the U.S.7

    

Billed Business

     9        11   

Japan, Asia Pacific & Australia (“JAPA”) billed business

     16        16   

Latin America & Canada (“LACC”) billed business

     1        8   

Europe, Middle East, & Africa (“EMEA”) billed business

     7        7   

Proprietary consumer and small business billed business11

     4        6   

JAPA billed business

     4        6   

LACC billed business

     (1     5   

EMEA billed business

     9        8   

Proprietary corporate services billed business10

     3        5   

 

 

6  See Note 2, page 1.
7  Captions not designated as “proprietary” or “GNS” include both proprietary and Global Network Services (“GNS”) data.
8  Included in Global Network and Merchant Services (“GNMS”).
9  Included in U.S. Card Services (“USCS”).
10  Included in Global Commercial Services (“GCS”).
11  Included in International Card Services (“ICS”).

 

-2-


AMERICAN EXPRESS COMPANY

THIRD QUARTER 2014 OVERVIEW

 

Consolidated Statement of Income

 

   
(Preliminary)    Quarters Ended         
(Millions, except percentages and per share amounts)    September 30,      Percentage  
     2014      2013      Inc/(Dec)  

Revenues

        

Non-interest revenues

        

Discount revenue

   $ 4,915       $ 4,659         5

Net card fees

     680         658         3   

Travel commissions and fees

     104         490         (79

Other commissions and fees

     642         610         5   

Other

     593         601         (1
  

 

 

    

 

 

    

Total non-interest revenues

     6,934         7,018         (1

Net interest income

     1,395         1,283         9   
  

 

 

    

 

 

    

Total revenues net of interest expense

     8,329         8,301         0   
  

 

 

    

 

 

    

Provisions for losses

        

Charge card

     196         159         23   

Card Member loans

     265         248         7   

Other

     27         12         #   
  

 

 

    

 

 

    

Total provisions for losses

     488         419         16   
  

 

 

    

 

 

    

Total revenues net of interest expense after provisions for losses

     7,841         7,882         (1
  

 

 

    

 

 

    

Expenses

        

Marketing and promotion

     809         827         (2

Card Member rewards

     1,695         1,619         5   

Card Member services and other

     205         197         4   

Salaries and employee benefits

     1,290         1,544         (16

Professional services

     731         793         (8

Occupancy and equipment

     432         462         (6

Communications

     91         94         (3

Other, net

     342         342         0   
  

 

 

    

 

 

    

Total

     5,595         5,878         (5
  

 

 

    

 

 

    

Pretax income

     2,246         2,004         12   

Income tax provision

     769         638         21   
  

 

 

    

 

 

    

Net Income

   $ 1,477       $ 1,366         8   
  

 

 

    

 

 

    

Net income attributable to common shareholders12

   $ 1,466       $ 1,354         8   
  

 

 

    

 

 

    

Earnings Per Common Share-Basic

        

Net Income attributable to common shareholders

   $ 1.41       $ 1.26         12   
  

 

 

    

 

 

    

Earnings Per Common Share-Diluted

        

Net Income attributable to common shareholders

   $ 1.40       $ 1.25         12   
  

 

 

    

 

 

    

Average Shares Outstanding

        

Basic

     1,041         1,074         (3

Diluted

     1,047         1,081         (3

# denotes a variance of more than 100%.

 

 

12  Represents net income less earnings allocated to participating share awards of $11MM and $12MM for the three months ended September 30, 2014 and 2013, respectively.

 

-3-


AMERICAN EXPRESS COMPANY

THIRD QUARTER 2014 OVERVIEW

 

    Discount Revenue: Increased 5%, reflecting 9% growth in billed business volumes, partially offset by a decrease in the average discount rate, faster growth in GNS billings than in overall Company billings, as well as increased cash rebate rewards and corporate client incentives in the current period.

 

    The average discount rate13 of 2.49% in Q3’14 decreased by 3 bps compared to 2.52% in Q3’13. In the current quarter, the discount rate was impacted in part by changes in the mix of Card Member spending by industry, with a modest impact from the OptBlue program. As indicated in prior quarters, changes in the mix of spending by location and industry, volume-related pricing discounts, strategic investments, certain pricing initiatives, competition in the market and other factors will likely result in continued erosion of the average discount rate over time.

 

    Net Card Fees: Increased 3%, reflecting growth in basic cards-in-force in USCS and ICS.

 

    Travel Commissions and Fees: Decreased 79% to $104MM, as the revenues from business travel are no longer consolidated in the income statement. Please see Other Items of Note for further detail.

 

    Other Commissions and Fees: Increased 5% versus Q3’13, primarily benefitting from higher Loyalty Partner revenue.

 

    Other Revenues: Decreased 1%, driven primarily by lost revenue from the sale of the Publishing business on October 1, 2013. This was partially offset by revenues received for transitional services provided to the business travel joint venture, and a $9MM net increase in gain related to the sales of investment securities in Concur and ICBC (combined $45MM in Q3’14 vs. $36MM from ICBC in Q3’13).

 

    Net Interest Income: Increased 9% versus Q3’13, reflecting a 5% increase in average Card Member loans and lower funding costs compared to Q3’13. Net interest income divided by average loans was 8.5% and worldwide net interest yield, a non-GAAP measure, was 9.3% versus 9.4% in Q3’13.14

 

    Charge Card Provision for Losses: Increased 23% due to higher write-offs and a larger reserve build versus the prior year.

 

    Worldwide Charge Card:

 

     Q3’14     Q2’14     Q3’13  

USCS Net write-off rate15

     1.5     1.8     1.4

ICS Net write-off rate16

     1.9     1.9     —     

GCS Net loss ratio as a % of charge volume

     0.1     0.1     0.1

USCS 30 days past due as a % of total

     1.6     1.5     1.7

ICS 30 days past due as a % of total16

     1.4     1.3     —     

GCS 90 days past billings as a % of total

     0.8     0.7     0.8

Worldwide Receivables (billions)

   $ 45.1      $ 45.3      $ 43.5   

Reserves (millions)

   $ 432      $ 413      $ 396   

% of receivables

     1.0     0.9     0.9

 

 

13  See Note 4, page 1.
14  See Annex 3 for the calculation of net interest yield on Card Member loans, a non-GAAP measure, and net interest income divided by average loans, a GAAP measure. The Company believes net interest yield on Card Member loans is useful to investors because it provides a measure of profitability of the Company’s Card Member loan portfolio.
15  See Note 3, page 1.
16  Beginning in the first quarter of 2014, as a result of system enhancements, 30 days past due as a % of total, and Net write-off rate (principal only) have been presented for ICS. For historical Net loss ratio as a % of charge volume for ICS, please refer to the Company’s Third Quarter 2014 Earnings Release, Selected Statistical tables.

 

-4-


AMERICAN EXPRESS COMPANY

THIRD QUARTER 2014 OVERVIEW

 

    Card Member Loan Provision for Losses: Increased 7%, in part due to a smaller reserve release versus the prior year. This impact was partially offset by lower net write-offs in Q3’14 due to improved credit performance.

 

    Worldwide Loans:

 

     Q3’14     Q2’14     Q3’13  

Net write-off rate17 

     1.5     1.6     1.7

30 days past due loans as a % of total

     1.1     1.0     1.1

Total Loans (billions)

   $ 66.1      $ 66.3      $ 63.0   

Reserves (millions)

   $ 1,146      $ 1,170      $ 1,281   

% of total loans

     1.7     1.8     2.0

% of past due

     165     171     179

 

    Other Provision for Losses: Was $27MM, compared to $12MM in Q3’13.

 

    Marketing and Promotion Expense: Decreased 2% versus a year ago. Marketing and promotion dropped significantly from the elevated levels seen in Q2’14, when the Company reinvested a significant portion of the gain from the business travel joint venture transaction in growth initiatives across all segments.

 

    Card Member Rewards Expense: Increased 5%, driven by higher spend volumes within Membership Rewards and Co-brand products, partially offset by a true-up of certain rewards-related reserves.

 

    The Company’s Membership Rewards ultimate redemption rate for program participants remained 95% in Q3’14, in line with Q2’14.

 

    Card Member Services and Other Expense: Increased $8MM from Q3’13 to $205MM.

 

    Salaries and Employee Benefits Expense: Decreased 16%, predominantly because the expenses from business travel are no longer consolidated in the income statement.

 

    Professional Services Expense: Decreased 8%, driven in part by lower technology expenses in the current quarter, including in the Enterprise Growth business.

 

    Occupancy and Equipment Expense: Decreased 6%, predominantly because the expenses from business travel are no longer consolidated in the income statement.

 

    Communications Expense: Was $91MM, compared to $94MM in Q3’13.

 

    Other, Net Expense: Remained flat compared to Q3’13.

 

    Pretax Margin: Was 27.0% of total revenues net of interest expense in Q3’14 compared with 24.1% in Q3’13.

 

    Effective Tax Rate: Was 34.2% in Q3’14 compared with 31.8% in Q3’13. The effective tax rate for 2013 reflected the reversal of a valuation allowance related to deferred tax assets associated with certain of the Company’s non-U.S. business travel operations, as well as the resolution of certain prior years’ items.

 

 

17  See Note 3, page 1.

 

-5-


AMERICAN EXPRESS COMPANY

THIRD QUARTER 2014 OVERVIEW

 

CAPITAL

 

    Capital Distribution to Shareholders: During Q3’14, approximately 89% of capital generated was distributed to shareholders through the Company’s quarterly common share dividend and share repurchases.

The Company repurchased 13MM common shares at an average price of $88.49 in Q3’14 versus 13MM common shares at an average price of $74.73 in Q3’13.

Shares Outstanding:

 

     Millions of Shares  
     Q3’14     Q2’14     Q3’13  

Beginning of period

     1,046        1,059        1,084   

Repurchase of common shares

     (13     (13     (13

Employee benefit plans, compensation and other

     2        —          —     
  

 

 

   

 

 

   

 

 

 

End of period

     1,035        1,046        1,071   
  

 

 

   

 

 

   

 

 

 

Capital Ratios: As of September 30, 2014, the Company’s key consolidated capital ratios,18 as calculated under the new U.S. regulatory capital standards, known as Basel III, inclusive of transition provisions, were as follows: 

 

($ in billions)    September 30, 2014  

Risk-Based Capital

  

Tier 1

     13.6

Total

     15.1

Tier 1 Leverage

     11.6

Common Equity Tier 1/Risk Weighted Assets (“RWA”)

     13.6

Total Shareholders’ Equity

   $ 20.2   

Tangible Common Equity (“TCE”)19/RWA 

     12.8

Tier 1 Capital

   $ 17.6   

Common Equity Tier 1

   $ 17.6   

Tier 2 Capital

   $ 1.9   

Total Average Assets20

   $ 151.6   

RWA

   $ 128.9   

TCE

   $ 16.5   

The transition provisions for 2014 under Basel III cause the Company’s reported capital ratios to be higher than they would have been under the prior regulatory standards, known as Basel I. Specifically, the Common Equity Tier 1 and Tier 1 capital ratios would have been approximately 35 bps lower under Basel I (approximately 13.3%21). The largest contributor to the difference is the way intangible assets are being treated and ultimately transitioned in over a 5-year period under Basel III.

Had the Basel III rules been fully phased in during Q3’14, the Company estimates that the reported Common Equity Tier 1 and Tier 1 capital ratios would be approximately 70 bps lower than the reported transitional Basel III ratios and approximately 40 bps lower versus Basel I. The Supplementary Leverage Ratio would have been approximately 9.3%.21 These ratios are calculated using the standardized approach. The Company is currently taking steps toward implementing the Basel III advanced approaches in the United States.

 

18  These ratios represent preliminary estimates as of the date of this Earnings Supplement and may be revised in the Company’s September 30, 2014 Form 10-Q.
19  Tangible common equity, a non-GAAP measure, excludes goodwill and other intangibles of $3.8B from total shareholders’ equity of $20.2B. The Company believes presenting the ratio of tangible common equity to risk-weighted assets is a useful measure of evaluating the strength of the Company’s capital position.
20  Presented for the purpose of calculating the Tier 1 Leverage Ratio.
21  The Common Equity Tier 1 and Tier 1 capital ratios under Basel I and Fully Phased-in Basel III, and the Supplementary Leverage Ratio are non-GAAP measures. The Company believes the presentation of the capital ratios is helpful to investors by showing the impact of Basel III. The impact of the Basel III rule will change over time based upon changes in the size and composition of the Company’s balance sheet; and the impact for the third quarter of 2014 is not necessarily indicative of the impact in future periods. Refer to Annex 2 for a reconciliation of the capital ratios.

 

-6-


AMERICAN EXPRESS COMPANY

THIRD QUARTER 2014 OVERVIEW

 

FUNDING AND LIQUIDITY

 

    Funding Activities: During Q3’14, the Company primarily funded its business through deposit-taking and the issuance of unsecured debt.

 

    Deposits: The Company held the following deposits:

 

($ in billions)    Sept. 30, 2014      June 30, 2014      Change  

U.S. Direct Deposits22

   $ 26.6       $ 26.5       $ 0.1   

U.S. 3rd Party CDs

     6.4         5.9         0.5   

U.S. 3rd Party Sweep Accounts

     8.9         8.9         —     

Other Deposits

     0.1         0.1         —     

Card Member Credit Balances

     0.7         0.7         —     
  

 

 

    

 

 

    

 

 

 

Total

   $ 42.7       $ 42.1       $ 0.6   
  

 

 

    

 

 

    

 

 

 

The total portfolio of U.S. retail Certificates of Deposit (“CDs”) issued through the direct deposit and third-party programs had a weighted average remaining maturity of 25.9 months and a weighted average rate at issuance of 1.65%.

 

    Unsecured Debt: On August 15, 2014, American Express Credit Corporation (“Credco”) issued $1.9B of dual-tranche senior unsecured notes consisting of (i) $1.5B of fixed-rate senior notes with a maturity of five years and a coupon of 2.250% and (ii) $400MM of floating-rate senior notes with a maturity of five years at a rate of 3-month LIBOR plus 49 bps. On September 23, 2014, Credco issued $1.0B of dual-tranche senior unsecured notes consisting of (i) $700MM of fixed-rate senior notes with a maturity of three years and a coupon of 1.550% and (ii) $300MM of floating-rate senior notes with a maturity of three years at a rate of 3-month LIBOR plus 30 bps.

 

    Asset-Backed Securitization: On July 1, 2014, the Company issued $1.0B of Class A asset-backed securities from the American Express Credit Account Master Trust (“Lending Trust”) with a maturity of three years and a coupon of 1.260%. On September 22, 2014, the Company issued $1.5B of Class A asset-backed securities from the Lending Trust with a maturity of three years and a coupon of 1.490%.

 

    As of September 30, 2014, the Company held $15.6B of excess cash23 and $0.1B of securities held as collateral24 versus $13.7B of long-term debt and CDs25 maturing over the next 12 months.

 

 

22  Direct Deposits primarily includes the Personal Savings® direct deposit program, which consisted of $26.2B from high-yield savings accounts and $0.4B from retail CDs as of September 30, 2014.
23  Includes $21.3B classified as Cash and Cash Equivalents less $5.7B of cash available to fund day-to-day operations. The $15.6B represents cash residing in the United States.
24  Represents off balance sheet securities held as collateral from a counterparty that had not been sold or re-pledged.
25  Reflects the face amount of unsecured term debt; the long-term debt balance on the Company’s consolidated balance sheet includes capitalized leases of $0.1B and certain adjustments which are not included in this balance.

 

-7-


AMERICAN EXPRESS COMPANY

THIRD QUARTER 2014 OVERVIEW

 

OTHER ITEMS OF NOTE

 

    Corporate & Other: Net expense reported in Corporate & Other was $185MM in Q3’14 compared with $252MM in Q2’14 and $210MM in Q3’13.

 

    The lower net expense compared to Q2’14 was primarily driven by the contribution to the American Express Foundation in the prior quarter and lower expenses in the Enterprise Growth business in the current quarter.

 

    The lower net expense compared to Q3’13 was primarily driven by lower interest expense in the current quarter.

 

    Business Travel Joint Venture Transaction: On June 30, 2014, the Company completed its previously announced plans to establish a joint venture for its business travel operations. As a result of the transaction, business travel was deconsolidated, which impacts the Company’s year-over-year growth rates in Travel Commissions and Fees, where a majority of business travel revenue was recorded, and in Operating Expenses,26 where a majority of business travel expense was recorded. The impact to revenues, expenses and pre-tax income also affects year-over-year growth rates in the GCS segment. The following schedule contains business travel revenues, expenses and pre-tax income for 2013, as well as the first two quarters of 2014.

 

$MM    Q2’14     Q1’14          FY 2013     Q4’13     Q3’13  

Total revenues, net of interest

     402        339           1,548        405        396   

Provision for losses

     (4     (2        (5     (2     (2
  

 

 

   

 

 

      

 

 

   

 

 

   

 

 

 

Total revenues, net of interest and provision

     398        337           1,543        403        394   
 

Total operating expenses

     (335     (335        (1,412     (361     (335

Other expenses

     (2     (1        (4     (1     (1
  

 

 

   

 

 

      

 

 

   

 

 

   

 

 

 

Pre-tax income

     61        1           127        41        58   
  

 

 

   

 

 

      

 

 

   

 

 

   

 

 

 

 

    Potential SAP Acquisition of Concur Technologies: In 2008, American Express entered into an operating agreement and made a strategic investment in Concur Technologies, resulting in a 13.5% ownership stake. During September, SAP announced that it would be acquiring Concur in a deal that valued Concur at $129 per share. If this proposed transaction is completed, it would result in a sizable gain. During the third quarter, the Company sold a small percentage of its interest in Concur, which was reflected in Other Revenue within the GCS segment.

Currently, SAP and Concur’s public expectation is for the transaction to close during the fourth quarter of 2014, though it could be delayed until the first quarter of 2015. Our operating agreements with Concur will continue after the transaction is complete, and the Company does not anticipate any immediate changes to this strategic relationship.

 

 

26  Operating Expenses represent salaries and employee benefits, professional services, occupancy and equipment, communications and other, net.

 

-8-


AMERICAN EXPRESS COMPANY

THIRD QUARTER 2014 OVERVIEW

 

EXPANDED PRODUCTS AND SERVICES

During the quarter, American Express continued to invest in growth opportunities through expanded products and services.

In our proprietary issuing and merchant businesses, the Company:

 

    Partnered with Apple to allow Card Members to make purchases through the Apple Pay digital wallet. Card Members will be able to use Apple Pay to transact in-store at merchants who accept contactless payments, or through mobile apps. Apple’s public expectation is for Apple Pay to launch in mid-October with acceptance at over 220,000 locations across a variety of major merchants.

 

    Added Wells Fargo, Elavon and TSYS to the OptBlue merchant acquiring program to further expand American Express coverage amongst small merchants in the U.S. These signings bring the number of participating acquirers in OptBlue to fourteen, eight of which are among the top ten largest acquirers in the U.S.

 

    Continued to sign new merchants around the world to the American Express network. In the U.S., Dollar General, the nation’s largest small-box discount retailer with more than 11,500 stores, and MetroPC, a wholesale distributor of computer equipment, now accept the American Express Card. In the UK, we signed Co-Op Pharmacy, the third largest pharmacy chain in the U.K., and Wilko, a family-owned high street, variety retailer. In Mexico, we signed CEMEX, a global building materials company. In addition, H&R Block in Australia now accepts American Express.

 

    Expanded CenturionSM Lounge access to New York LaGuardia Airport. The Centurion Lounge at LGA is the third in a network of lounges across the U.S., with locations currently open in McCarran International Airport (LAS) in Las Vegas and Dallas/Fort Worth International Airport (DFW). The Centurion Lounge in San Francisco Airport (SFO) and Miami International Airport (MIA) are also under construction.

 

    Launched the SimplyCash card in Canada, which offers a valuable cash-back rewards product with no annual fee. In conjunction, the Company launched SimplyCash Preferred, which offers a premium level of cash-back rewards for an annual fee.

 

    Partnered with McDonald’s to allow eligible U.S. Card Members enrolled in the Membership Rewards® program to use points in real-time for food and beverages in McDonald’s restaurants nationwide. As part of the launch, each time a Card Member uses points for their McDonald’s order, American Express will make a $1 donation to the Ronald McDonald House Charities (RHMC)®.

In our Global Network Services (“GNS”) business, the Company:

 

    Announced a new card-issuing partnership with Santander in Mexico, and launched the Santander American Express® Credit Card with a new rewards program called Santander Rewards (Recompensas Santander).

 

    Signed an agreement with Banesco in which Banesco becomes a merchant acquirer for American Express and continue to issue American Express-branded cards in Venezuela.

 

    Supported GNS partners in launching a wide range of new products, including: the El Al Flycard Premium American Express® Card with Poalim Express in Israel, the HanaSK Global Pay American Express® Card with Hana Bank in Korea, the Nations Trust American Express® Travel Card with Nations Trust Bank in Sri Lanka and the SPDB Platinum Credit Card with Shanghai Pudong Bank in China.

In our Enterprise Growth Group, the Company:

 

    Expanded the retail availability of American Express Serve to over 32,000 retail locations throughout the United States with the addition of OfficeMax and Hy-Vee retail locations in July 2014.

 

    In partnership with China Mobile launched a partnership featuring the Global Travel Card (GTC), allowing individuals and corporate users of China Mobile’s mobile wallet to participate in cross-border and international online commerce transactions.

 

    In partnership with Walmart, Bluebird by American Express launched an integrated promotion with the Walmart Savings Catcher program to double customer savings when a Savings Catcher refund is redeemed onto a Bluebird account.

 

    Partnered with Intuit to allow eligible clients of professional tax preparers to receive IRS tax refunds on the American Express Serve Card for the 2015 tax filing season.

 

 

-9-


AMERICAN EXPRESS COMPANY

THIRD QUARTER 2014 OVERVIEW

ANNEX 1

 

Revenue Net of Interest Adjusted for Global Business Travel

 

$MM

   Q3’14     Q3’13     Q3’14
YTD
    Q3’13
YTD
 

GAAP Revenue Net of Interest

   $ 8,329      $ 8,301      $ 25,185      $ 24,427   

Global Business Travel Revenue Net of Interest

       (396       (396
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Revenue Net of Interest

     8,329        7,905        25,185        24,031   
  

 

 

   

 

 

   

 

 

   

 

 

 

FX27- and GBT-Adjusted Revenue Net of Interest

       7,857          23,871   

YoY% Inc/(Dec) in GAAP Revenue Net of Interest

     0       3  

YoY% Inc/(Dec) in Adjusted Revenue Net of Interest

     5       5  

YoY% Inc/(Dec) in FX27- and GBT-Adjusted Revenue Net of Interest

     6       6  

Note: This schedule adjusts for operating performance of Global Business Travel as reported in Q3’13. It does not include other Global Business Travel-related items, including equity earnings from the joint venture and impacts related to a transition services agreement that will phase out over time.

 

 

27  See Note 2, page 1.

 

-10-


AMERICAN EXPRESS COMPANY

THIRD QUARTER 2014 OVERVIEW

ANNEX 2

 

The following table presents a comparison of the Company’s Tier 1 and Tier 1 common risk-based capital under Basel I rules, Tier 1 and common equity Tier 1 risk-based capital under Transitional Basel III rules, and estimated Tier 1 and common equity Tier 1 risk-based capital under Fully Phased-in Basel III rules, for purposes of calculating the estimated Tier 1 and common equity Tier 1 capital ratios and the supplementary leverage ratio under Fully Phased-in Basel III rules.

 

(Billions, except ratios)

   Tier 1/
Tier 1 Common/
Common Equity Tier 1
 

Risk-Based Capital under Basel I

   $ 17.0   

Adjustments related to:

  

AOCI

     (0.1

Transition provisions for intangible assets

     0.5   

Deferred tax assets

     0.1   

Other

     0.0   
  

 

 

 

Risk-Based Capital under Transitional Basel III

     17.6   
  

 

 

 

Adjustments related to:

  

AOCI

     (0.2

Transition provisions for intangible assets

     (0.6

Deferred tax assets

     (0.1

Other

     0.1   
  

 

 

 

Estimated Risk-Based Capital under Fully Phased-In Basel III(a)

     16.8   
  

 

 

 

Risk-Weighted Assets under Basel I / Transitional Basel III

     128.9   

Estimated Risk-Weighted Assets under Fully Phased-In Basel III(a)(b)

     130.1   

Tier 1 Common ratio under Basel I Rule

     13.2

Common Equity Tier 1 ratio under Transitional Basel III Rule

     13.6

Estimated Common Equity Tier 1 ratio under Fully Phased-In Basel III Rule(a)(b)(c)

     12.9

Tier 1 Risk-based Capital Ratio under Basel I Rule

     13.3

Tier 1 Risk-based Capital Ratio under Basel III Transitional Rule

     13.6

Estimated Tier 1 Risk-based Capital Ratio under Fully Phased-In Basel III Rule(a)(b)(d)

     12.9

Total Assets

     153.9   

Estimated Total Assets for Supplementary Leverage Capital Purposes(a)(e)

     179.9   

Estimated Supplementary Leverage Ratio under Fully Phased-In Basel III Rule(a)(f)

     9.3

 

(a) Estimated common equity Tier 1 capital, Tier 1 capital, risk-weighted assets and total assets for supplementary leverage capital purposes under the fully phased-in Basel III Rule reflect the Company’s current interpretation of the fully phased-in Basel III rules using the standardized approach. The estimated fully phased-in Basel III amounts could change in the future if the Company’s business changes.
(b) Differences in the calculation of risk-weighted assets between Basel I/Basel III Transitional and fully phased-in Basel III include adjustments relating to the impact of the incremental risk weighting applied to deferred tax assets and significant investments in unconsolidated financial institutions, as well as exposures to past due accounts, equities and sovereigns.
(c) The common equity Tier 1 capital ratio under the fully phased-in Basel III rule is calculated as common equity Tier 1 capital under fully phased-in Basel III rules divided by estimated risk-weighted assets under fully phased-in Basel III rules.
(d) The Tier 1 risk-based capital ratio under the fully phased-in Basel III rule is calculated as Tier 1 risk-based capital under the fully phased-in Basel III rule divided by estimated risk-weighted assets under the fully-phased in Basel III rule.
(e) Estimated total assets for supplementary leverage capital purposes under fully phased-in Basel III rules includes adjustments for Tier 1 capital deductions, off-balance sheet derivatives, undrawn unconditionally cancellable commitments and other off-balance sheet liabilities.
(f) The fully phased-in Basel III supplementary leverage ratio is calculated by dividing fully phased-in Basel III Tier 1 capital by the Company’s estimated total assets for supplementary leverage capital purposes under the fully phased-in Basel III rule.

 

-11-


AMERICAN EXPRESS COMPANY

THIRD QUARTER 2014 OVERVIEW

ANNEX 3

 

Calculation of Net Interest Yield on Card Member Loans

                 
     Three Months Ended  
     September 30,  

(Millions, except percentages and where indicated)

   2014     2013  

Net interest income

   $ 1,395      $ 1,283   

Exclude:

    

Interest expense not attributable to the Company’s Card Member loan portfolio

     247        296   

Interest income not attributable to the Company’s Card Member loan portfolio

     (90     (87
  

 

 

   

 

 

 

Adjusted net interest income(a)

   $ 1,552      $ 1,492   

Average loans (billions)

   $ 66.4      $ 63.0   

Exclude:

    

Unamortized deferred card fees, net of direct acquisition costs of Card Member loans, and other (billions)

     (0.2     (0.2
  

 

 

   

 

 

 

Adjusted average loans (billions)(b)

   $ 66.2      $ 62.8   

Net interest income divided by average loans(c)

     8.5     8.1

Net interest yield on Card Member loans(d)

     9.3     9.4

 

(a) Adjusted net interest income, a non-GAAP measure, represents net interest income allocated to the Company’s Card Member loan portfolio excluding the impact of interest expense and interest income not attributable to the Company’s Card Member loan portfolio. The Company believes adjusted net interest income is useful to investors because it is a component of net interest yield on Card Member loans.

 

(b) Adjusted average loans, a non-GAAP measure, represents average Card Member loans excluding the impact of deferred card fees, net of deferred direct acquisition costs of Card Member loans, and other. The Company believes adjusted average loans is useful to investors because it is a component of net interest yield on Card Member loans.

 

(c) This calculation includes elements of total interest income and total interest expense that are not attributable to the Card Member loan portfolio, and thus is not representative of net interest yield on Card Member loans. The calculation includes interest income and interest expense attributable to investment securities and other interest-bearing deposits as well as to Card Member loans, and interest expense attributable to other activities, including Card Member receivables.

 

(d) Net interest yield on Card Member loans, a non-GAAP measure, is computed by dividing adjusted net interest income by adjusted average loans, computed on an annualized basis. The calculation of net interest yield on Card Member loans includes interest that is deemed uncollectible. For all presentations of net interest yield on Card Member loans, reserves and net write-offs related to uncollectible interest are recorded through provisions for losses—Card Member loans; therefore, such reserves and net write-offs are not included in the net interest yield calculation. The Company believes net interest yield on Card Member loans is useful to investors because it provides a measure of profitability of the Company’s Card Member loan portfolio.

 

-12-


AMERICAN EXPRESS COMPANY

THIRD QUARTER 2014 OVERVIEW

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This supplement includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are subject to risks and uncertainties. The forward-looking statements, which address the Company’s expected business and financial performance, among other matters, contain words such as “believe,” “expect,” “estimate,” “anticipate,” “optimistic,” “intend,” “plan,” “aim,” “will,” “may,” “should,” “could,” “would,” “likely,” and similar expressions. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. The Company undertakes no obligation to update or revise any forward-looking statements. Factors that could cause actual results to differ materially from these forward-looking statements, include, but are not limited to, the following:

 

    the ability to hold annual operating expense growth to less than 3 percent during 2014, which will depend in part on unanticipated increases in significant categories of operating expenses, such as consulting or professional fees, compliance or regulatory-related costs and technology costs, the payment of monetary damages and penalties, disgorgement and restitution, the Company’s decision to increase or decrease discretionary operating expenses depending on overall business performance, the Company’s ability to achieve the expected benefits of the Company’s reengineering plans, the Company’s ability to balance expense control and investments in the business, the impact of changes in foreign currency exchange rates on costs and results, the impact of accounting changes and reclassifications, and the level of acquisition activity and related expenses;

 

    the ability of the Company to meet its on-average and over-time growth targets for revenues net of interest expense, earnings per share and return on average equity, which will depend on factors such as the Company’s success in implementing its strategies and business initiatives including growing the Company’s share of overall spending, retaining and growing our partner relationships, increasing merchant coverage, enhancing its prepaid offerings, expanding the Global Network Services business and controlling expenses, and on factors outside management’s control including the willingness of Card Members to sustain spending, the effectiveness of marketing and loyalty programs, regulatory and market pressures on pricing, credit trends, currency and interest rate fluctuations, and changes in general economic conditions, such as GDP growth, consumer confidence, unemployment and the housing market;

 

    the ability of the Company to meet its on-average and over-time objective to return 50 percent of capital generated to shareholders through dividends and share repurchases, which will depend on factors such as approval of the Company’s capital plans by its regulators, the amount the Company spends on acquisitions, the Company’s results of operations and capital needs in any given period, and the amount of shares issued by the Company to employees upon the exercise of options;

 

    the actual amount to be spent by the Company on investments in the business during the fourth quarter 2014 and the actual amount of any potential gain arising from the proposed acquisition of Concur Technologies the Company decides to invest in business building activities and initiatives designed to improve operating efficiencies, which will be based in part on the likelihood and timing of the closing of the proposed Concur acquisition, the magnitude of any gain recognized by the Company as a result of the Concur acquisition, which will depend on the ultimate purchase price paid by SAP, management’s ability to identify attractive investment opportunities and make such investments, which could be impacted by business, regulatory or legal complexities, the Company’s ability to develop and implement technology and other resources to realize efficiencies and the ability to control operating, infrastructure and rewards expenses as the business expands or changes, including the changing behavior of Card Members;

 

    changes in the substantial and increasing worldwide competition in the payments industry, including competitive pressure that may impact the prices we charge merchants that accept our cards, competition for co-brand relationships and the success of marketing, promotion or rewards programs;

 

    the impact of final laws and regulations, if any, arising from the European Commission’s legislative proposals covering a range of issues affecting the payments industry, which will depend on various factors, including, but not limited to, the issues presented and decisions made in the European legislative and regulatory processes addressing the proposed regulation of interchange fees and other practices related to card-based payment transactions, the amount of time these processes take to reach completion, and the actual pricing and other requirements ultimately adopted in the final laws and regulations in the European Union and its Member States;

 

-13-


AMERICAN EXPRESS COMPANY

THIRD QUARTER 2014 OVERVIEW

 

    the possibility that the Company will not fully execute on its plans for OptBlue, including offsetting decreases in the average discount rate with higher spend volume, which will depend in part on the success of OptBlue merchant acquirers in signing merchants to accept American Express, which could be impacted by the pricing set by the merchant acquirers and the value proposition offered to small merchants;

 

    changes affecting the Company’s ability or desire to issue preferred shares during the fourth quarter of 2014 or the first quarter of 2015, such as actions by bank regulatory agencies, capital needs, any reduction in the Company’s credit ratings, which could materially increase the cost and other terms of preferred shares, and market conditions, among other factors;

 

    litigation, such as class actions or proceedings brought by governmental and regulatory agencies (including the lawsuit filed against us by the U.S. Department of Justice and certain state attorneys general), that could result in (i) the imposition of behavioral remedies against us or us voluntarily making certain changes to our business practices, the effects of which in either case could have a material adverse impact on our financial performance; (ii) the imposition of substantial monetary damages and penalties, disgorgement and restitution; and/or (iii) damage to our global reputation and brand;

 

    the potential failure of the U.S. Congress to renew legislation regarding the active financing exception to Subpart F of the Internal Revenue Code, which could increase the Company’s effective tax rate and have an adverse impact on net income; and

 

    factors beyond the Company’s control such as changes in global economic and business conditions, including consumer and business spending, the availability and cost of capital, unemployment and political conditions, fire, power loss, disruptions in telecommunications, severe weather conditions, natural disasters, terrorism, cyber attacks or fraud, which could significantly affect spending on American Express cards, delinquency rates, loan balances and travel-related spending or disrupt the Company’s global network systems and ability to process transactions.

A further description of these uncertainties and other risks can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, the Company’s Quarterly Reports on Form 10-Q for the quarters ended March 31, 2014 and June 30, 2014 and the Company’s other reports filed with the Securities and Exchange Commission.

 

-14-