UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): August 12, 2014



CREE, INC.
(Exact name of registrant as specified in its charter)


North Carolina
0-21154
56-1572719
(State or other jurisdiction of
incorporation)
(Commission File
Number)
(I.R.S. Employer
Identification Number)

4600 Silicon Drive
 
Durham, North Carolina
27703
(Address of principal executive offices)
(Zip Code)


(919) 407-5300
Registrant’s telephone number, including area code

N/A
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ]    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ]    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ]    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ]    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))









Item 2.02
Results of Operations and Financial Condition
    
On August 12, 2014, Cree, Inc. (the “Company”) issued a press release announcing results for the fiscal quarter and year ended June 29, 2014.  The press release is attached as Exhibit 99.1 and incorporated into this report by reference.
 
The information in this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section.  Furthermore, the information in this report shall not be deemed incorporated by reference into the filings of the Company under the Securities Act of 1933, as amended.

Item 9.01
Financial Statements and Exhibits
    
(d)    Exhibits

 
Exhibit No.
 
Description of Exhibit
 
 
 
 
 
99.1
 
Press release dated August 12, 2014





SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


 
CREE, INC.
 
 
 
 
 
 
 
 
 
By:
 
/s/ Michael E. McDevitt
 
 
 
Michael E. McDevitt
 
 
 
Executive Vice President and Chief Financial Officer


Date: August 12, 2014
 





EXHIBIT INDEX


 
Exhibit No.
 
Description of Exhibit
 
 
 
 
 
99.1
 
Press release dated August 12, 2014





EX99.1 4Q FY2014

Exhibit 99.1



 

FOR IMMEDIATE RELEASE
 

Contact:
Raiford Garrabrant
Cree, Inc.
Director, Investor Relations
Phone: 919-407-7895
Fax: 919-407-5615
investorrelations@cree.com


Cree Reports Financial Results for the Fourth Quarter and Fiscal Year 2014

Annual Revenue Increased 19% to a Record $1.65 Billion
Annual Net Income Increased 43% to $124 Million
 
DURHAM, N.C., August 12, 2014 - Cree, Inc. (Nasdaq: CREE), a market leader in LED lighting, today announced revenue of $436 million for its fourth quarter of fiscal 2014, ended June 29, 2014. This represents a 16% increase compared to revenue of $375 million reported for the fourth quarter of fiscal 2013, and an 8% increase compared to the third quarter of fiscal 2014. GAAP net income for the fourth quarter was $30 million, or $0.24 per diluted share, an increase of 6% year-over-year compared to GAAP net income of $28 million, or $0.23 per diluted share, for the fourth quarter of fiscal 2013. On a non-GAAP basis, net income for the fourth quarter of fiscal 2014 was $51 million, or $0.42 per diluted share, an increase of 12% year-over-year compared to non-GAAP net income for the fourth quarter of fiscal 2013 of $46 million, or $0.38 per diluted share.

For fiscal year 2014, Cree reported revenue of $1.65 billion, which represents a 19% increase compared to revenue of $1.39 billion for fiscal 2013. GAAP net income was $124 million, or $1.01 per diluted share, an increase of 43% compared to $87 million, or $0.74 per diluted share, for fiscal 2013. On a non-GAAP basis, net income for fiscal year 2014 was $203 million, or $1.65 per diluted share, an increase of 31% compared to $155 million, or $1.32 per diluted share, for fiscal 2013. Cree generated $319 million of operating cash flow and $121 million of free cash flow during fiscal 2014.

"Fiscal 2014 was another great year, as we achieved record revenue and grew our non-GAAP net income by over 30%," stated Chuck Swoboda, Cree Chairman and CEO. "The strength of our operating model gives us the flexibility to make investments to support our goal to grow the business and increase operating margin. Our new product pipeline, brand momentum and strong balance sheet put us in a great position to enable our long-term customer goal of 100% upgrade to LED lighting."


1


Q4 2014 Financial Metrics
(in thousands, except per share amounts and percentages)

 
Fourth Quarter
 
 
 
 
 
2014
 
2013
 
Change
 
(unaudited)
 
(unaudited)
 
 
 
 
Revenue, net
$
436,290

 
$
375,009

 
$
61,281

 
16
%
GAAP
 
 
 
 
 
 
 
Gross margin
37.2
%
 
37.5
%
 
 
 
 
Operating margin
7.3
%
 
8.2
%
 
 
 
 
Net income
$
29,849

 
$
28,242

 
$
1,607

 
6
%
Earnings per diluted share
$
0.24

 
$
0.23

 
$
0.01

 
4
%
Non-GAAP
 
 
 
 
 
 
 
Gross margin
37.9
%
 
38.2
%
 
 
 
 
Operating margin
13.1
%
 
13.7
%
 
 
 
 
Net income
$
51,286

 
$
45,645

 
$
5,641

 
12
%
Earnings per diluted share
$
0.42

 
$
0.38

 
$
0.04

 
11
%


Gross margin increased 20 basis points from Q3 of fiscal 2014 to 37.2% on a GAAP basis, and increased 10 basis points to 37.9% on a non-GAAP basis.
Cash and investments decreased by $61 million from Q3 of fiscal 2014 to $1.2 billion.
Accounts receivable, net increased by $3 million from Q3 of fiscal 2014 to $225 million, with days sales outstanding of 46.
Inventory increased by $34 million from Q3 of fiscal 2014 to $285 million and represents 94 days of inventory.

Recent Business Highlights:
                
Introduced the Cree® LED T8 Series, the first linear fluorescent replacement to deliver on the promise of LED technology with the industry’s best light quality, 30% energy savings and near-universal driver compatibility;

Launched the Cree OSQ Area LED luminaire, which delivers industry-leading performance, a low-profile design and a quick payback of two years*;

Introduced the Cree XLamp® XP-L LED, the first commercially available single-die LED to achieve breakthrough efficacy of up to 200 lumens per watt (LPW) at 350mA;

Announced that San Luis Obispo, Calif. replaced more than 2,000 outdated high-pressure sodium (HPS) street lights with Cree XSP Series LED street lights, delivering superior light quality while saving on maintenance costs and reducing the city’s annual energy consumption by more than 65%;

Announced that Walgreen Co. selected energy-efficient LED lighting by Cree for its Goodyear, Ariz. location. The store now features Cree LED troffers, linear luminaires and downlights, delivering superior illumination while saving the retailer thousands in annual energy and maintenance costs;

Teamed with Musco Lighting to transform the San Francisco - Oakland Bay Bridge. The 1,600 Musco fixtures leverage more than 51,500 Cree® XLamp XM-L LEDs to light the entire East Span at an estimated

2


energy savings of 50% and a lifetime of 15 years, more than seven times longer than previously deployed lighting technologies.

*Payback compared to 400W Metal Halide area luminaire and based on usage of 12 hours per-day and the national average of $0.11 per kWh electric costs.

Business Outlook:

For its first quarter of fiscal 2015 ending September 28, 2014, Cree targets revenue in a range of $440 million to $465 million, with GAAP gross margin targeted to be 36.9%+/- and non-GAAP gross margin targeted to be 37.5%+/-. Our GAAP gross margin targets include stock-based compensation expense of approximately $3 million, while our non-GAAP targets do not. Operating expenses are targeted to be similar sequentially on a non-GAAP basis and $2 million lower on a GAAP basis. The tax rate is targeted at 21.5% for the first quarter of fiscal 2015. GAAP net income is targeted at $30 million to $37 million, or $0.25 to $0.30 per diluted share. Non-GAAP net income is targeted in a range of $48 million to $55 million, or $0.40 to $0.45 per diluted share. The GAAP and non-GAAP net income per diluted share targets are based on an estimated 122 million diluted weighted average shares. Targeted non-GAAP earnings exclude expenses related to the amortization of acquired intangibles and stock-based compensation expense of $0.15 per diluted share.

Quarterly Conference Call:

Cree will host a conference call at 5:00 p.m. Eastern time today to review the highlights of the fourth quarter and fiscal year 2014 results and the fiscal first quarter 2015 business outlook, including significant factors and assumptions underlying the targets noted above.

The conference call will be available to the public through a live audio web broadcast via the Internet. For webcast details, visit Cree's website at investor.cree.com/events.cfm.

Supplemental financial information, including the non-GAAP reconciliation attached to this press release, is available on Cree's website at investor.cree.com/results.cfm.


About Cree, Inc.

Cree is leading the LED lighting revolution and making energy-wasting traditional lighting technologies obsolete through the use of energy-efficient, mercury-free LED lighting. Cree is a market-leading innovator of lighting-class LEDs, lighting products and semiconductor products for power and radio frequency (RF) applications.

Cree's product families include LED lighting systems and bulbs, blue and green LED chips, high-brightness LEDs, lighting-class power LEDs, power-switching devices and RF devices. Cree's products are driving improvements in applications such as general illumination, electronic signs and signals, power supplies and inverters.

For additional product and company information, please refer to www.cree.com.


Non-GAAP Financial Measures:

This press release highlights the company's financial results on both a GAAP and a non-GAAP basis. The GAAP results include certain costs, charges and expenses which are excluded from non-GAAP results. By publishing the non-GAAP measures, management intends to provide investors with additional information to further analyze the company's performance, core results and underlying trends. Cree's management evaluates results and makes operating decisions using both GAAP and non-GAAP measures included in this press release. Non-GAAP results are not prepared in accordance with GAAP and non-GAAP information should be considered a supplement to, and

3


not a substitute for, financial statements prepared in accordance with GAAP. Investors and potential investors are encouraged to review the reconciliation of non-GAAP financial measures to their most directly comparable GAAP measures attached to this press release.

Forward Looking Statements:

The schedules attached to this release are an integral part of the release. This press release contains forward-looking statements involving risks and uncertainties, both known and unknown, that may cause actual results to differ materially from those indicated in the forward-looking statements. Actual results, including with respect to our targets and prospects, could differ materially due to a number of factors, including the risk that we may not obtain sufficient orders to achieve our targeted revenues; price competition in key markets; the risk that we or our channel partners are not able to develop and expand customer bases and accurately anticipate demand from end customers, which can result in increased inventory and reduced orders as we experience wide fluctuations in supply and demand; the risk that our results will suffer if we are unable to balance fluctuations in customer demand and capacity; product mix; risks associated with the ramp-up of production of our new products, and our entry into new business channels different from those in which we have historically operated; the risk that we may experience production difficulties that preclude us from shipping sufficient quantities to meet customer orders or that result in higher production costs and lower margins; our ability to lower costs; the risk that customers do not maintain their favorable perception of our brand and products, resulting in lower demand for our products; the risk that retail customers may alter promotional pricing, increase promotion of a competitor's products over our products or reduce their inventory levels, all of which could negatively affect product demand; the risk that we have an increasingly complex supply chain and its ability to scale to enable maintaining a sufficient supply of raw materials; ongoing uncertainty in global economic conditions, infrastructure development or customer demand that could negatively affect product demand, collectability of receivables and other related matters as consumers and businesses may defer purchases or payments, or default on payments; the risk we may be required to record a significant charge to earnings if our goodwill or amortizable assets become impaired; our ability to complete development and commercialization of products under development, such as our pipeline of improved LED chips, LED components and LED lighting products; risks resulting from the concentration of our business among few customers, including the risk that customers may reduce or cancel orders or fail to honor purchase commitments; risks related to our multi-year warranty periods for LED lighting products; risks associated with acquisitions, divestitures or investments; the rapid development of new technology and competing products that may impair demand or render our products obsolete; the potential lack of customer acceptance for our products; risks associated with ongoing litigation; and other factors discussed in our filings with the Securities and Exchange Commission (SEC), including our report on Form 10-K for the fiscal year ended June 30, 2013, and subsequent reports filed with the SEC. These forward-looking statements represent Cree's judgment as of the date of this release. Except as required under the U.S. federal securities laws and the rules and regulations of the SEC, Cree disclaims any intent or obligation to update any forward-looking statements after the date of this release, whether as a result of new information, future events, developments, changes in assumptions or otherwise.

Cree®, the Cree logo, and XLamp® are registered trademarks, and OSQ is a trademark of Cree, Inc.




  

4



CREE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts and percentages)
(unaudited)
 
 
Three Months Ended
 
Year Ended
 
June 29,
2014
 
June 30,
2013
 
June 29,
2014
 
June 30,
2013
Revenue, net
$
436,290

 
$
375,009

 
$
1,647,641

 
$
1,385,982

Cost of revenue, net
274,024

 
234,284

 
1,028,846

 
862,722

Gross profit
162,266

 
140,725

 
618,795

 
523,260

Gross margin percentage
37.2
%
 
37.5
%
 
37.6
%
 
37.8
%
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
Research and development
48,577

 
39,365

 
181,382

 
155,889

Sales, general and administrative
70,871

 
61,696

 
268,460

 
236,581

Amortization or impairment of acquisition-related intangibles
10,188

 
7,715

 
31,988

 
30,823

Loss on disposal or impairment of long-lived assets
909

 
1,088

 
2,690

 
3,473

Total operating expenses
130,545

 
109,864

 
484,520

 
426,766

 
 
 
 
 
 
 
 
Operating income
31,721

 
30,861

 
134,275

 
96,494

Operating income percentage
7.3
%
 
8.2
%
 
8.1
%
 
7.0
%
 
 
 
 
 
 
 
 
Non-operating income, net
3,922

 
2,685

 
13,295

 
11,063

Income from operations before income taxes
35,643

 
33,546

 
147,570

 
107,557

Income tax expense
5,794

 
5,304

 
23,379

 
20,632

Net income
$
29,849

 
$
28,242

 
$
124,191

 
$
86,925

 
 
 
 
 
 
 
 
Diluted earnings per share
$
0.24

 
$
0.23

 
$
1.01

 
$
0.74

 
 
 
 
 
 
 
 
Shares used in diluted per share calculation
122,043

 
121,081

 
122,914

 
117,979



5



CREE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
 
June 29,
2014
 
June 30,
2013
 
(unaudited)
 
ASSETS
 
 
 
Current assets:
 
 
 
Cash, cash equivalents, and short-term investments
$
1,162,466

 
$
1,023,915

Accounts receivable, net
225,160

 
192,507

Inventories
284,780

 
197,001

Deferred income taxes
29,414

 
26,125

Prepaid expenses and other current assets
72,071

 
76,218

Total current assets
1,773,891

 
1,515,766

Property and equipment, net
605,713

 
542,833

Goodwill
616,345

 
616,345

Intangible assets, net
336,423

 
357,525

Other assets
11,997

 
19,941

Total assets
$
3,344,369

 
$
3,052,410

 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts payable, trade
$
202,294

 
$
121,441

Accrued salaries and wages
50,527

 
41,407

Income taxes payable
14,848

 
1,315

Other current liabilities
38,986

 
43,248

Total current liabilities
306,655

 
207,411

 
 
 
 
Long-term liabilities:
 
 
 
Deferred income taxes
12,173

 
25,504

Other long-term liabilities
35,395

 
12,843

Total long-term liabilities
47,568

 
38,347

 
 
 
 
Shareholders’ equity:
 
 
 
Common stock
149

 
148

Additional paid-in-capital
2,190,011

 
2,025,764

Accumulated other comprehensive income, net of taxes
11,405

 
8,244

Retained earnings
788,581

 
772,496

Total shareholders’ equity
2,990,146

 
2,806,652

Total liabilities and shareholders’ equity
$
3,344,369

 
$
3,052,410



6


CREE, INC.
FINANCIAL RESULTS BY OPERATING SEGMENT
(in thousands, except percentages)
(unaudited)

The following table reflects the results of the Company's reportable segments as reviewed by the Company's Chief Executive Officer, its Chief Operating Decision Maker or CODM, for the three months and year ended June 29, 2014 and the three months and year ended June 30, 2013. The CODM does not review inter-segment transactions when evaluating segment performance and allocating resources to each segment. As such, total segment revenue is equal to the Company's consolidated revenue.

 
Three Months Ended
 
 
 
 
 
June 29, 2014
 
June 30, 2013
 
Change
LED Products revenue
$
199,520

 
$
217,413

 
$
(17,893
)
 
(8
)%
LED Products percent of revenue
46
%
 
58
%
 
 
 
 
Lighting Products revenue
208,160

 
133,643

 
74,517

 
56
 %
Lighting Products percent of revenue
48
%
 
36
%
 
 
 
 
Power and RF Products revenue
28,610

 
23,953

 
4,657

 
19
 %
Power and RF Products percent of revenue
6
%
 
6
%
 
 
 
 
Total revenue
$
436,290

 
$
375,009

 
$
61,281

 
16
 %

 
Year Ended
 
 
 
 
 
June 29, 2014
 
June 30, 2013
 
Change
LED Products revenue
$
833,684

 
$
801,483

 
$
32,201

 
4
%
LED Products percent of revenue
51
%
 
58
%
 
 
 
 
Lighting Products revenue
706,425

 
495,089

 
211,336

 
43
%
Lighting Products percent of revenue
43
%
 
36
%
 
 
 
 
Power and RF Products revenue
107,532

 
89,410

 
18,122

 
20
%
Power and RF Products percent of revenue
6
%
 
6
%
 
 
 
 
Total revenue
$
1,647,641

 
$
1,385,982

 
$
261,659

 
19
%

 
Three Months Ended
 
 
 
 
 
June 29, 2014
 
June 30, 2013
 
Change
LED Products gross profit
$
90,072

 
$
99,268

 
$
(9,196
)
 
(9
)%
LED Products gross margin
45.1
%
 
45.7
%
 
 
 
 
Lighting Products gross profit
60,573

 
33,498

 
27,075

 
81
 %
Lighting Products gross margin
29.1
%
 
25.1
%
 
 
 
 
Power and RF Products gross profit
16,271

 
12,874

 
3,397

 
26
 %
Power and RF Products gross margin
56.9
%
 
53.7
%
 
 
 
 
Unallocated costs
(4,650
)
 
(4,915
)
 
265

 
(5
)%
Consolidated gross profit
$
162,266

 
$
140,725

 
$
21,541

 
15
 %
Consolidated gross margin
37.2
%
 
37.5
%
 
 
 
 


7


 
Year Ended
 
 
 
 
 
June 29, 2014
 
June 30, 2013
 
Change
LED Products gross profit
$
381,003

 
$
344,649

 
$
36,354

 
11
%
LED Products gross margin
45.7
%
 
43.0
%
 
 
 
 
Lighting Products gross profit
197,304

 
148,947

 
48,357

 
32
%
Lighting Products gross margin
27.9
%
 
30.1
%
 
 
 
 
Power and RF Products gross profit
60,723

 
48,127

 
12,596

 
26
%
Power and RF Products gross margin
56.5
%
 
53.8
%
 
 
 
 
Unallocated costs
(20,235
)
 
(18,463
)
 
(1,772
)
 
10
%
Consolidated gross profit
$
618,795

 
$
523,260

 
$
95,535

 
18
%
Consolidated gross margin
37.6
%
 
37.8
%
 
 
 
 
Reportable Segments Description
The Company's LED Products segment includes LED components, LED chips, and silicon carbide materials. The Company's Lighting Products segment primarily consists of LED lighting systems and bulbs. The Company's Power and RF Products segment includes power devices and RF devices.
Financial Results by Reportable Segment
The Company's CODM reviews gross profit as the lowest and only level of segment profit. As such, all items below gross profit in the consolidated statements of income must be included to reconcile the consolidated gross profit presented in the preceding table to the Company's consolidated income before taxes.
The Company allocates direct costs and indirect costs to each segment's cost of revenue. The allocation methodology is based on a reasonable measure of utilization considering the specific facts and circumstances of the cost being allocated.
Certain costs are not allocated when evaluating segment performance. These unallocated costs consist primarily of expenses related to manufacturing employees, such as stock-based compensation, expenses for profit sharing and quarterly or annual incentive plans, matching contributions under the Company's 401(k) Plan and acquisition related costs.


Cree, Inc.
Non-GAAP Measures of Financial Performance

To supplement the company's consolidated financial statements presented in accordance with generally accepted accounting principles, or GAAP, Cree uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP gross margin, non-GAAP operating income and free cash flow.
Reconciliation to the nearest GAAP measure of all historical non-GAAP measures included in this press release can be found in the tables included with this press release. In this press release, Cree also presents its target for non-GAAP expenses, which is expenses less stock-based compensation expense, charges for amortization or impairment of acquired intangibles, acquisition finished goods inventory step-up, acquisition inventory write-off, and acquisition costs.
Non-GAAP measures presented in this press release are not in accordance with or an alternative to measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Cree's results of

8


operations as determined in accordance with GAAP. These non-GAAP measures should only be used to evaluate Cree's results of operations in conjunction with the corresponding GAAP measures.
Cree believes that these non-GAAP measures, when shown in conjunction with the corresponding GAAP measures, enhance investors' and management's overall understanding of the company's current financial performance and the company's prospects for the future, including cash flows available to pursue opportunities to enhance shareholder value. In addition, because Cree has historically reported certain non-GAAP results to investors, the company believes the inclusion of non-GAAP measures provides consistency in the company's financial reporting.
For its internal budgeting process, and as discussed further below, Cree's management uses financial statements that do not include stock-based compensation expense or amortization or impairment of acquired intangible assets, and the income taxes associated with the foregoing, and also do not include acquisition finished goods inventory step-up, acquisition inventory write-off, and acquisition costs. Cree's management also uses non-GAAP measures, in addition to the corresponding GAAP measures, in reviewing the company's financial results.
As described above, Cree excludes the following items from one or more of its non-GAAP measures when applicable:
Stock-based compensation expense. This expense consists of expenses for stock options, restricted stock and employee stock purchases through its ESPP. Cree excludes stock-based compensation expenses from its non-GAAP measures because they are non-cash expenses that Cree does not believe are reflective of ongoing operating results.
Amortization or impairment of acquired intangible assets. Cree incurs amortization or impairments of acquired intangible assets in connection with acquisitions. Cree excludes these items because they arise from Cree's prior acquisitions and have no direct correlation to the ongoing operating results of Cree's business.
Income tax effects of the foregoing non-GAAP items. This amount is used to present each of the amounts described above on an after-tax basis consistent with the presentation of non-GAAP net income.
Cree expects to incur stock-based compensation expense and amortization of acquired intangible assets in future periods, including income taxes associated with all of the foregoing. In addition to the non-GAAP measures discussed above, Cree also uses free cash flow as a measure of operating performance. Free cash flow represents operating cash flows less net purchases of property and equipment and patent and licensing rights. Cree considers free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business after the purchases of property and equipment, which can then be used to, among other things, invest in Cree's business, make strategic acquisitions, strengthen the balance sheet and repurchase stock. A limitation of the utility of free cash flow as a measure of financial performance is that it does not represent the total increase or decrease in the company's cash balance for the period.

9




CREE, INC.
Reconciliation of GAAP to Non-GAAP Measures
(in thousands, except per share amounts and percentages)
(unaudited)


Non-GAAP Gross Margin
 
Three Months Ended
 
Year Ended
 
June 29,
2014
 
June 30,
2013
 
June 29,
2014
 
June 30,
2013
GAAP gross profit
$
162,266

 
$
140,725

 
$
618,795

 
$
523,260

GAAP gross margin percentage
37.2
%
 
37.5
%
 
37.6
%
 
37.8
%
Adjustments:
 
 
 
 
 
 
 
Stock-based compensation expense
2,996

 
2,514

 
11,353

 
9,389

Non-GAAP gross profit
$
165,262

 
$
143,239

 
$
630,148

 
$
532,649

Non-GAAP gross margin percentage
37.9
%
 
38.2
%
 
38.2
%
 
38.4
%


Non-GAAP Operating Income
 
Three Months Ended
 
Year Ended
 
June 29,
2014
 
June 30,
2013
 
June 29,
2014
 
June 30,
2013
GAAP operating income
$
31,721

 
$
30,861

 
$
134,275

 
$
96,494

GAAP operating income percentage
7.3
%
 
8.2
%
 
8.1
%
 
7.0
%
Adjustments:
 
 
 
 
 
 
 
Stock-based compensation expense:
 
 
 
 
 
 
 
Cost of revenue, net
2,996

 
2,514

 
11,353

 
9,389

Research and development
3,939

 
2,985

 
15,392

 
13,429

Sales, general and administrative
8,489

 
7,456

 
34,941

 
31,081

Total stock-based compensation expense
15,424

 
12,955

 
61,686

 
53,899

Amortization or impairment of acquisition-related intangibles
10,188

 
7,715

 
31,988

 
30,823

Total adjustments to GAAP operating income
25,612

 
20,670

 
93,674

 
84,722

Non-GAAP operating income
$
57,333

 
$
51,531

 
$
227,949

 
$
181,216

Non-GAAP operating income percentage
13.1
%
 
13.7
%
 
13.8
%
 
13.1
%


10


Non-GAAP Net Income
 
Three Months Ended
 
Year Ended
 
June 29,
2014
 
June 30,
2013
 
June 29,
2014
 
June 30,
2013
GAAP net income
$
29,849

 
$
28,242

 
$
124,191

 
$
86,925

Adjustments:
 
 
 
 
 
 
 
Stock-based compensation expense
15,424

 
12,955

 
61,686

 
53,899

Amortization or impairment of acquisition-related intangibles
10,188

 
7,715

 
31,988

 
30,823

Total adjustments to GAAP net income before provision for income taxes
25,612

 
20,670

 
93,674

 
84,722

Income tax effect *
(4,175
)
 
(3,267
)
 
(14,800
)
 
(16,266
)
Non-GAAP net income
$
51,286

 
$
45,645

 
$
203,065

 
$
155,381

 
 
 
 
 
 
 
 
Earnings per share
 
 
 
 
 
 
 
Non-GAAP diluted net income per share
$
0.42

 
$
0.38

 
$
1.65

 
$
1.32

 
 
 
 
 
 
 
 
Shares used in diluted net income per share calculation
 
 
 
 
 
 
 
Non-GAAP shares used
122,043

 
121,081

 
122,914

 
117,979

*Estimated income tax effect is based upon the Company's overall consolidated effective tax rate for the given period.                                        

Free Cash Flow
 
Three Months Ended
 
Year Ended
 
June 29,
2014
 
June 30,
2013
 
June 29,
2014
 
June 30,
2013
Cash flow from operations
$
91,138

 
$
61,164

 
$
319,308

 
$
285,234

Less: PP&E spending
(58,943
)
 
(22,062
)
 
(178,557
)
 
(77,468
)
Less: Patents spending
(5,428
)
 
(5,064
)
 
(20,183
)
 
(20,858
)
Total free cash flow
$
26,767

 
$
34,038

 
$
120,568

 
$
186,908



11