UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)

August 4, 2014

 

 

APPROACH RESOURCES INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-33801   51-0424817

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

One Ridgmar Centre

6500 West Freeway, Suite 800

Fort Worth, Texas

  76116
(Address of principal executive offices)   (Zip Code)

(817) 989-9000

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On August 4, 2014, the Company issued a press release announcing financial and operational results for the three and six months ended June 30, 2014 (the “Earnings Release”). The Earnings Release contains certain non-GAAP financial information. The reconciliation of such non-GAAP financial information to GAAP financial measures is included in the Earnings Release and in the “Investor Relations – Non-GAAP Financials” section of the Company’s website at www.approachresources.com. A copy of the Earnings Release is furnished herewith as Exhibit 99.1.

 

Item 7.01 Regulation FD Disclosure.

On August 4, 2014, the Company issued the Earnings Release discussed above in Item 2.02 of this current report on Form 8-K. The Earnings Release contains certain non-GAAP financial information. The reconciliation of such non-GAAP financial information to GAAP financial measures is included in the Earnings Release and in the “Investor Relations – Non-GAAP Financials” section of the Company’s website at www.approachresources.com. A copy of the Earnings Release is furnished herewith as Exhibit 99.1.

On August 4, 2014, the Company posted a new presentation titled “Approach Resources Inc. – Second Quarter 2014 Results” under the “Investor Relations – Presentations” section of the Company’s website, www.approachresources.com. For the benefit of all investors, the presentation is attached hereto as Exhibit 99.2.

 

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit
No.

  

Description

99.1    Earnings Release dated August 4, 2014.
99.2    Corporate presentation titled, “Approach Resources Inc. – Second Quarter 2014 Results.”

In accordance with General Instruction B.2 of Form 8-K, the information in Items 2.02 and 7.01, including the attached Exhibits 99.1 and 99.2, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any registration statement or other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as otherwise expressly stated in such filing.

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

APPROACH RESOURCES INC.
By:  

/s/ J. Curtis Henderson

  J. Curtis Henderson
  Chief Administrative Officer

Date: August 4, 2014

 

3


EXHIBIT INDEX

 

Exhibit
No.

  

Description

99.1    Earnings Release dated August 4, 2014.
99.2    Corporate presentation titled, “Approach Resources Inc. – Second Quarter 2014 Results.”

 

4


EX-99.1

Exhibit 99.1

 

 

LOGO

For Immediate Release

August 4, 2014

Approach Resources Inc.

Reports Second Quarter 2014 Results

Fort Worth, Texas, August 4, 2014 – Approach Resources Inc. (NASDAQ: AREX) today reported results for second quarter 2014. Highlights for second quarter 2014 include:

 

    Production was 1,286 MBoe, or 14.1 MBoe/d, a 58% increase over the prior-year quarter and a 19% increase over first quarter 2014

 

    Revenues were $73.4 million, a 74% increase over the prior-year quarter

 

    Net income was $3.8 million, or $0.10 per diluted share

 

    Adjusted net income was $8.7 million, or $0.22 per diluted share

 

    EBITDAX was a quarterly record of $50.6 million, or $1.29 per diluted share, and up 65% over the prior-year quarter

 

    Production outlook for 2014 increased to 4,950 MBoe

Adjusted net income and EBITDAX are non-GAAP measures. See “Supplemental Non-GAAP Financial and Other Measures” below for our definitions and reconciliations of adjusted net income and EBITDAX to net income.

Management Comment

J. Ross Craft, Approach’s President and Chief Executive Officer, commented, “In the second quarter of 2014, Approach reported record production, revenue and our sixth consecutive quarter of record EBITDAX. Notably, since the first quarter of 2014, our average daily oil volumes grew by 15%, in line with our expectations, while our average daily gas and NGL volumes grew by 20% and 24%, respectively, exceeding our expectations. As a result, we have increased our production guidance for 2014. In addition, our cash expense metrics declined on a quarter-over-quarter basis. With a strong focus on execution, we are achieving lower costs, improved margins and sharply higher production.”

Second Quarter 2014 Results

Production for second quarter 2014 totaled 1,286 MBoe (14.1 MBoe/d), compared to production of 817 MBoe (9 MBoe/d) in second quarter 2013, a 58% increase. Second quarter 2014 production increased 19%, compared to first quarter 2014 production of 1,067 MBoe (11.9 MBoe/d). Oil production for second quarter 2014 totaled 525 MBbls (5.8 MBbls/d), up 52% from the prior-year period and 15% from first quarter 2014. Production for second quarter 2014 was 70% liquids and 30% natural gas.

Net income for second quarter 2014 was $3.8 million, or $0.10 per diluted share, on revenues of $73.4 million. This compares to a net income for second quarter 2013 of $7.8 million, or $0.20 per diluted share, on revenues of $42.3 million. Second quarter 2014 revenues increased $31.1 million due to an increase in production ($26 million) and an increase in average realized price ($5.1 million). Net income for second quarter 2014 included an unrealized loss on commodity derivatives of $7.7 million and a realized loss on commodity derivatives of $3.3 million.

Excluding the unrealized loss on commodity derivatives and related income taxes, adjusted net income (non-GAAP) for second quarter 2014 was $8.7 million, or $0.22 per diluted share, compared to

 

 

 

INVESTOR CONTACT

     

 

APPROACH RESOURCES INC.

Sergei Krylov

Executive Vice President & Chief Financial Officer

ir@approachresources.com

817.989.9000

     

One Ridgmar Centre

6500 West Freeway, Suite 800

Fort Worth, Texas 76116

www.approachresources.com


$5 million, or $0.13 per diluted share, for second quarter 2013. EBITDAX (non-GAAP) for second quarter 2014 was $50.6 million, or $1.29 per diluted share, compared to $30.7 million, or $0.79 per diluted share, for second quarter 2013. See “Supplemental Non-GAAP Financial and Other Measures” below for our definitions and reconciliations of adjusted net income and EBITDAX to net income.

Our average realized commodity price for second quarter 2014, before the effect of commodity derivatives, was $57.06 per Boe. Our average realized price, including the effect of commodity derivatives, was $54.48 per Boe for second quarter 2014.

Lease operating expense (“LOE”) averaged $6.18 per Boe for second quarter 2014, down 16% from first quarter 2014. Production and ad valorem taxes averaged $3.83 per Boe, or 6.7% of oil, NGL and gas sales. Exploration costs were $1.53 per Boe. Cash general and administrative expense averaged $4.89 per Boe. Depletion, depreciation and amortization expense averaged $22.21 per Boe. Interest expense totaled $5.4 million.

Operations Update

During second quarter 2014, we drilled and completed 16 horizontal wells, including one well targeting the Wolfcamp A, seven wells targeting the Wolfcamp B and eight wells targeting the Wolfcamp C. The average initial 24-hour rate for wells completed since first quarter 2014 was 556 Boe/d (65% oil), excluding one short-lateral well and two wells in the early stages of flowback.

Capital expenditures incurred during second quarter 2014 totaled $92.3 million, and included $85.8 million for drilling and completion activities, $3.8 million for infrastructure projects and equipment and $2.7 million for acreage acquisitions and extensions.

2014 Outlook

We have increased our estimated 2014 production from 4,790 MBoe to 4,950 MBoe. This updated estimate is 70% liquids and includes oil production of 2,050 MBbls to 2,200 MBbls. The guidance is forward-looking information that is subject to a number of risks and uncertainties, many of which are beyond the Company’s control.

Liquidity Update

At June 30, 2014, we had a $1 billion revolving credit facility with a $450 million borrowing base and $46 million of outstanding borrowings. At June 30, 2014, our liquidity and long-term debt-to-capital ratio were approximately $404 million and 29.1%, respectively.

We enter into commodity derivatives positions to manage our exposure to commodity price fluctuations. Please refer to the “Unaudited Commodity Derivatives Information” table below for a detailed summary of our derivatives positions at June 30, 2014.

 

 

 

2


Conference Call Information and Summary Presentation

The Company will host a conference call on Tuesday, August 5, 2014, at 9:00 a.m. Central Time (10:00 a.m. Eastern Time) to discuss financial and operational results for second quarter 2014. The conference call may be accessed via the Company’s website at www.approachresources.com or by phone:

 

Dial in:    (877) 201-0168
Intl. dial in:    (647) 788-4901
Passcode:    Approach / 71190396

A replay of the call will be available on the Company’s website or by dialing (855) 859-2056 (passcode: 71190396).

In addition, a second quarter 2014 summary presentation is available on the Company’s website.

Participation in Upcoming Conference

The Company will participate in EnerCom’s The Oil & Gas Conference® 19. The Company is scheduled to present on Tuesday, August 19, 2014, at 10:55 AM MT. The live presentation will be webcast and will be accessible through the Investor Relations section of the Company’s website at www.approachresources.com. The slide presentation for this event will also be available through the website.

About Approach Resources

Approach Resources Inc. is an independent energy company focused on the exploration, development, production and acquisition of unconventional oil and gas reserves in the Midland Basin of the greater Permian Basin in West Texas. For more information about the Company, please visit www.approachresources.com. Please note that the Company routinely posts important information about the Company under the Investor Relations section of its website.

Forward-Looking and Cautionary Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include expectations of anticipated financial and operating results. These statements are based on certain assumptions made by the Company based on management’s experience, perception of historical trends and technical analyses, current conditions, anticipated future developments and other factors believed to be appropriate and reasonable by management. When used in this press release, the words “will,” “potential,” “believe,” “estimate,” “intend,” “expect,” “may,” “should,” “anticipate,” “could,” “plan,” “predict,” “project,” “profile,” “model” or their negatives, other similar expressions or the statements that include those words, are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. Further information on such assumptions, risks and

 

 

 

3


uncertainties is available in the Company’s Securities and Exchange Commission (“SEC”) filings. The Company’s SEC filings are available on the Company’s website at www.approachresources.com. Any forward-looking statement speaks only as of the date on which such statement is made and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

 

 

 

4


UNAUDITED RESULTS OF OPERATIONS

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2014     2013     2014     2013  

Revenues (in thousands):

        

Oil

   $ 51,570      $ 30,381      $ 93,315      $ 55,842   

NGLs

     11,560        6,214        21,858        12,451   

Gas

     10,278        5,677        20,162        10,248   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total oil, NGL and gas sales

     73,408        42,272        135,335        78,541   

Realized loss on commodity derivatives

     (3,320     (714     (4,659     (407
  

 

 

   

 

 

   

 

 

   

 

 

 

Total oil, NGL and gas sales including derivative impact

   $ 70,088      $ 41,558      $ 130,676      $ 78,134   
  

 

 

   

 

 

   

 

 

   

 

 

 

Production:

        

Oil (MBbls)

     525        344        975        655   

NGLs (MBbls)

     370        227        665        440   

Gas (MMcf)

     2,348        1,477        4,282        2,855   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total (MBoe)

     1,286        817        2,353        1,571   

Total (MBoe/d)

     14.1        9.0        13.0        8.7   

Average prices:

        

Oil (per Bbl)

   $ 98.28      $ 88.25      $ 95.73      $ 85.29   

NGLs (per Bbl)

     31.21        27.43        32.87        28.27   

Gas (per Mcf)

     4.38        3.84        4.71        3.59   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total (per Boe)

   $ 57.06      $ 51.74      $ 57.51      $ 49.99   

Realized loss on commodity derivatives (per Boe)

     (2.58     (0.87     (1.99     (0.26
  

 

 

   

 

 

   

 

 

   

 

 

 

Total including derivative impact (per Boe)

   $ 54.48      $ 50.87      $ 55.52      $ 49.73   

Costs and expenses (per Boe):

        

Lease operating

   $ 6.18      $ 4.89      $ 6.71      $ 5.97   

Production and ad valorem taxes

     3.83        3.76        3.86        3.58   

Exploration

     1.53        0.68        1.15        0.52   

General and administrative(1)

     5.75        6.40        6.77        7.41   

Depletion, depreciation and amortization

     22.21        22.62        22.17        22.62   

(1)    Below is a summary of general and administrative expense:

        

General and administrative – cash component

   $ 4.89      $ 4.52      $ 5.17      $ 5.00   

General and administrative – noncash component

     0.86        1.88        1.60        2.41   

 

 

 

5


APPROACH RESOURCES INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except shares and per-share amounts)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2014     2013     2014     2013  

REVENUES:

        

Oil, NGL and gas sales

   $ 73,408      $ 42,272      $ 135,335      $ 78,541   

EXPENSES:

        

Lease operating

     7,946        3,993        15,797        9,376   

Production and ad valorem taxes

     4,925        3,068        9,094        5,624   

Exploration

     1,966        557        2,704        817   

General and administrative

     7,402        5,229        15,937        11,639   

Depletion, depreciation and amortization

     28,573        18,482        52,179        35,538   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     50,812        31,329        95,711        62,994   
  

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING INCOME

     22,596        10,943        39,624        15,547   

OTHER:

        

Interest expense, net

     (5,357     (2,451     (10,494     (3,680

Equity in losses of investee

     (186     (64     (186     (180

Realized loss on commodity derivatives

     (3,320     (714     (4,659     (407

Unrealized (loss) gain on commodity derivatives

     (7,678     4,290        (13,604     190   

Other expense

     (109     —          (109     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAX PROVISION

     5,946        12,004        10,572        11,470   

INCOME TAX PROVISION

     2,153        4,217        3,834        4,030   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

   $ 3,793      $ 7,787      $ 6,738      $ 7,440   
  

 

 

   

 

 

   

 

 

   

 

 

 

EARNINGS PER SHARE:

        

Basic

   $ 0.10      $ 0.20      $ 0.17      $ 0.19   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.10      $ 0.20      $ 0.17      $ 0.19   
  

 

 

   

 

 

   

 

 

   

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING:

        

Basic

     39,368,606        39,007,361        39,306,296        38,965,811   

Diluted

     39,384,613        39,029,203        39,322,392        38,976,732   

 

 

 

6


UNAUDITED SELECTED FINANCIAL DATA

 

Unaudited Consolidated Balance Sheet Data

   June 30,      December 31,  
(in thousands)    2014      2013  

Cash and cash equivalents

   $ 444       $ 58,761   

Restricted cash

     —           7,350   

Other current assets

     30,283         24,302   

Property and equipment, net, successful efforts method

     1,187,529         1,047,030   

Other assets

     9,579         8,041   
  

 

 

    

 

 

 

Total assets

   $ 1,227,835       $ 1,145,484   
  

 

 

    

 

 

 

Current liabilities

   $ 99,683       $ 84,441   

Long-term debt(1)

     296,000         250,000   

Other long-term liabilities

     111,401         100,548   

Stockholders’ equity

     720,751         710,495   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 1,227,835       $ 1,145,484   
  

 

 

    

 

 

 

 

(1) Long-term debt at June 30, 2014, and December 31, 2013, includes $250 million in 7% senior notes. In addition, we had $46 million in outstanding borrowings under our revolving credit facility as of June 30, 2014.

 

Unaudited Consolidated Cash Flow Data

   Six Months Ended
June 30,
 
(in thousands)    2014     2013  

Net cash provided (used) by:

    

Operating activities

   $ 85,688      $ 44,839   

Investing activities

   $ (187,778   $ (126,183

Financing activities

   $ 43,773      $ 135,855   

UNAUDITED COMMODITY DERIVATIVES INFORMATION

AS OF JUNE 30, 2014

 

Commodity and Period

   Contract
Type
   Volume Transacted    Contract Price

Crude Oil

        

July 2014 – December 2014

   Collar    550 Bbls/d    $90.00/Bbl - $105.50/Bbl

July 2014 – December 2014

   Collar    950 Bbls/d    $85.05/Bbl - $95.05/Bbl

July 2014 – December 2014

   Collar    2,000 Bbls/d    $89.00/Bbl - $98.85/Bbl

July 2014 – March 2015

   Collar    1,500 Bbls/d    $85.00/Bbl - $95.30/Bbl

January 2015 – December 2015

   Collar    2,600 Bbls/d    $84.00/Bbl - $91.00/Bbl

Natural Gas Liquids

        

Propane

        

July 2014 – December 2014

   Swap    500 Bbls/d    $41.16/Bbl

Natural Gasoline

        

July 2014 – December 2014

   Swap    175 Bbls/d    $83.37/Bbl

Natural Gas

        

July 2014 – December 2014

   Swap    360,000 MMBtu/month    $4.18/MMBtu

July 2014 – December 2014

   Swap    35,000 MMBtu/month    $4.29/MMBtu

July 2014 – December 2014

   Swap    160,000 MMBtu/month    $4.40/MMBtu

September 2014 – June 2015

   Collar    80,000 MMBtu/month    $4.00/MMBtu - $4.74/MMBtu

January 2015 – December 2015

   Swap    200,000 MMBtu/month    $4.10/MMBtu

January 2015 – December 2015

   Collar    130,000 MMBtu/month    $4.00/MMBtu - $4.25/MMBtu

 

 

 

7


Subsequent to June 30, 2014, we entered into two oil collars covering a total of 1,000 Bbls per day for 2015 at a floor price of $90.00/Bbl and a ceiling price of $102.50/Bbl.

Supplemental Non-GAAP Financial and Other Measures

This release contains certain financial measures that are non-GAAP measures. We have provided reconciliations below of the non-GAAP financial measures to the most directly comparable GAAP financial measures and on the Non-GAAP Financials page in the Investor Relations section of our website at www.approachresources.com.

Adjusted Net Income

This release contains the non-GAAP financial measures adjusted net income and adjusted net income per diluted share, which excludes an unrealized loss (gain) on commodity derivatives and related income tax effect. The amounts included in the calculation of adjusted net income and adjusted net income per diluted share below were computed in accordance with GAAP. We believe adjusted net income and adjusted net income per diluted share are useful to investors because they provide readers with a more meaningful measure of our profitability before recording certain items whose timing or amount cannot be reasonably determined. However, these measures are provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

The table below provides a reconciliation of adjusted net income and adjusted net income per diluted share to net income for the three and six months ended June 30, 2014 and 2013 (in thousands, except per-share amounts).

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2014     2013     2014     2013  

Net income

   $ 3,793      $ 7,787      $ 6,738      $ 7,440   

Adjustments for certain items:

        

Unrealized loss (gain) on commodity derivatives

     7,678        (4,290     13,604        (190

Related income tax effect

     (2,780     1,459        (4,934     65   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income

   $ 8,691      $ 4,956        15,408        7,315   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income per diluted share

   $ 0.22      $ 0.13      $ 0.39      $ 0.19   
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDAX

We define EBITDAX as net income, plus (1) exploration expense, (2) depletion, depreciation and amortization expense, (3) share-based compensation expense, (4) unrealized loss (gain) on commodity derivatives, (5) interest expense, net, and (6) income tax provision. EBITDAX is not a measure of net income or cash flow as determined by GAAP. The amounts included in the calculation of EBITDAX were computed in accordance with GAAP. EBITDAX is presented herein and reconciled to the GAAP measure of net income because of its wide acceptance by the investment community as a financial indicator of a company’s ability to internally fund development and exploration activities. This measure is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

 

 

 

8


The table below provides a reconciliation of EBITDAX and EBITDAX per diluted share to net income for the three and six months ended June 30, 2014 and 2013 (in thousands, except per-share amounts).

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2014      2013     2014      2013  

Net income

   $ 3,793       $ 7,787      $ 6,738       $ 7,440   

Exploration

     1,966         557        2,704         817   

Depletion, depreciation and amortization

     28,573         18,482        52,179         35,538   

Share-based compensation

     1,107         1,533        3,761         3,790   

Unrealized loss (gain) on commodity derivatives

     7,678         (4,290     13,604         (190

Interest expense, net

     5,357         2,451        10,494         3,680   

Income tax provision

     2,153         4,217        3,834         4,030   
  

 

 

    

 

 

   

 

 

    

 

 

 

EBITDAX

   $ 50,627       $ 30,737        93,314         55,105   
  

 

 

    

 

 

   

 

 

    

 

 

 

EBITDAX per diluted share

   $ 1.29       $ 0.79      $ 2.37       $ 1.41   
  

 

 

    

 

 

   

 

 

    

 

 

 

Liquidity

Liquidity is calculated by adding the net funds available under our revolving credit facility and cash and cash equivalents. We use liquidity as an indicator of the Company’s ability to fund development and exploration activities. However, this measurement has limitations. This measurement can vary from year-to-year for the Company and can vary among companies based on what is or is not included in the measurement on a company’s financial statements. This measurement is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

The table below summarizes our liquidity at June 30, 2014 (in thousands).

 

     Liquidity at
June 30, 2014
 

Borrowing base

   $ 450,000   

Cash and cash equivalents

     444   

Credit facility – outstanding borrowings

     (46,000

Outstanding letters of credit

     (325
  

 

 

 

Liquidity

   $ 404,119   
  

 

 

 

 

 

 

9


Long-Term Debt-to-Capital

Long-term debt-to-capital ratio is calculated by dividing long-term debt (GAAP) by the sum of total stockholders’ equity (GAAP) and long-term debt (GAAP). We use the long-term debt-to-capital ratio as a measurement of our overall financial leverage. However, this ratio has limitations. This ratio can vary from year-to-year for the Company and can vary among companies based on what is or is not included in the ratio on a company’s financial statements. This ratio is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

The table below summarizes our long-term debt-to-capital ratio at June 30, 2014, and December 31, 2013 (in thousands).

 

     June 30,
2014
    December 31,
2013
 

Long-term debt(1)

   $ 296,000      $ 250,000   

Total stockholders’ equity

     720,751        710,495   
  

 

 

   

 

 

 
   $ 1,016,751      $ 960,495   

Long-term debt-to-capital

     29.1     26.0
  

 

 

   

 

 

 

 

(1) Long-term debt at June 30, 2014, and December 31, 2013, includes $250 million in 7% senior notes. In addition, we had $46 million in outstanding borrowings under our revolving credit facility as of June 30, 2014.

 

 

 

10


EX-99.2
Second Quarter 2014 Results
AUGUST 4, 2014
Exhibit 99.2


Second Quarter 2014 Results – August 2014
Forward-looking statements
2
Cautionary statements regarding oil & gas quantities
This presentation contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange
Act of 1934. All statements, other than statements of historical facts, included in this presentation that address activities, events or developments that the Company
expects, believes or anticipates will or may occur in the future are forward-looking statements. Without limiting the generality of the foregoing, forward-looking
statements contained in this presentation specifically include the expectations of management regarding plans, strategies, objectives, anticipated financial and
operating results of the Company, including as to the Company’s Wolfcamp shale resource play, estimated resource potential and recoverability of the oil and gas,
estimated reserves and drilling locations, capital expenditures, typical well results and well profiles, type curve, and production and operating expenses guidance
included in the presentation. These statements are based on certain assumptions made by the Company based on management's experience and technical
analyses, current conditions, anticipated future developments and other factors believed to be appropriate and believed to be reasonable by management. When
used in this presentation, the words “will,” “potential,” “believe,” “intend,” “expect,” “may,” “should,” “anticipate,” “could,” “estimate,” “plan,” “predict,” “project,” “target,”
“profile,” “model” or their negatives, other similar expressions or the statements that include those words, are intended to identify forward-looking statements,
although not all forward-looking statements contain such identifying words. Such statements are subject to a number of assumptions, risks and uncertainties, many
of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking
statements. In particular, careful consideration should be given to the cautionary statements and risk factors described in the Company's most recent Annual Report
on Form 10-K and Quarterly Reports on Form 10-Q.  Any forward-looking statement speaks only as of the date on which such statement is made and the Company
undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required
by applicable law.
The Securities and Exchange Commission (“SEC”) permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable and possible
reserves that meet the SEC’s definitions for such terms, and price and cost sensitivities for such reserves, and prohibits disclosure of resources that do not
constitute such reserves. The Company uses the terms “estimated ultimate recovery” or “EUR,” reserve or resource “potential,” and other descriptions of volumes of
reserves potentially recoverable through additional drilling or recovery techniques that the SEC’s rules may prohibit the Company from including in filings with the
SEC. These estimates are by their nature more speculative than estimates of proved, probable and possible reserves and accordingly are subject to substantially
greater risk of being actually realized by the Company.
EUR estimates, identified drilling locations and resource potential estimates have not been risked by the Company.  Actual locations drilled and quantities that may
be ultimately recovered from the Company’s interest may differ substantially from the Company’s estimates.  There is no commitment by the Company to drill all of
the drilling locations that have been attributed these quantities.  Factors affecting ultimate recovery include the scope of the Company’s ongoing drilling program,
which will be directly affected by the availability of capital, drilling and production costs, availability of drilling and completion services and equipment, drilling results,
lease expirations, regulatory approval and actual drilling results, as well as geological and mechanical factors  Estimates of unproved reserves, type/decline curves,
per well EUR and resource potential may change significantly as development of the Company’s oil and gas assets provides additional data.
Type/decline curves, estimated EURs, resource potential, recovery factors and well costs represent Company estimates based on evaluation of petrophysical
analysis, core data and well logs, well performance from  limited drilling and recompletion results and seismic data, and have not been reviewed by independent
engineers. These are presented as hypothetical recoveries if assumptions and estimates regarding recoverable hydrocarbons, recovery factors and costs prove
correct. The Company has very limited production experience with these projects, and accordingly, such estimates may change significantly as results from more
wells are evaluated.  Estimates of resource potential and EURs do not constitute reserves, but constitute estimates of contingent resources which the SEC has
determined are too speculative to include in SEC filings. Unless otherwise noted, IRR estimates are before taxes and assume NYMEX forward-curve oil and gas
pricing and Company-generated EUR and decline curve estimates based on Company drilling and completion cost estimates that do not include land, seismic or
G&A costs.


Second Quarter 2014 Results – August 2014
Company overview
AREX OVERVIEW
ASSET OVERVIEW
Enterprise value $1.1 BN
High-quality reserve base
Permian core operating area
2014 Capital program of $400 MM
Notes:
Proved
reserves
and
acreage
as
of
12/31/2013
and
6/30/2014,
respectively.
All
Boe
and
Mcfe
calculations
are
based
on
a
6
to
1
conversion
ratio.
Enterprise
value
is
equal
to
market
capitalization
using
the
closing
share
price
of
$21.68
per
share
on
7/28/2014,
plus
net
debt
as
of
6/30/2014.
See
“PV-10
(unaudited)”
slide.
3
Running 3 HZ rigs in the Wolfcamp shale play
to drill 70 wells during 2014
160,000 gross (138,000 net) acres
~1+ BnBoe gross, unrisked resource potential
~2,000+ Identified HZ drilling locations targeting
115 MMBoe proved reserves
$1.1 BN proved PV-10
99% Permian Basin
Wolfcamp A/B/C


Second Quarter 2014 Results – August 2014
2Q14 Key highlights
4
2Q14 HIGHLIGHTS
Drilled and completed 16 HZ wells
Maintained best-in-class HZ well costs,
while further de-risking stacked wellbore
development
Increased 2Q14 production 58% YoY to
14.1 MBoe/d
Delivered another record quarterly
EBITDAX
Solid financial position further
strengthened by borrowing base increase
Increased production outlook for 2014 to
4,950 MBoe
2Q14  SUMMARY RESULTS
Production (MBoe/d)
14.1
% Oil
41%
% Total liquids
70%
Average realized price ($/Boe)
Average realized price, excluding commodity derivatives impact
$
57.06
Average realized price, including commodity derivatives impact
54.48
Costs and expenses ($/Boe)
LOE
$
6.18
Production and ad valorem taxes
3.83
Exploration
1.53
General and administrative
5.75
G&A
cash
component
4.89
G&A
noncash
component
0.86
DD&A
22.21


Second Quarter 2014 Results – August 2014
2Q14 Operating highlights
OPERATING HIGHLIGHTS
Maximizing
Returns
Oil differential of $(4.79)/Bbl
HZ well costs continue to track $5.5 MM per well
LOE of $6.18/Boe, improved 16% QoQ
Tracking
Development
Plan
Drilled
16
HZ
wells
and
completed
16
HZ
wells
Wolfcamp
A
1
well,
Wolfcamp
B
7
wells
and
Wolfcamp
C
8
wells
2Q14 HZ Wolfcamp average IP 556 Boe/d (65% oil)
HZ well results continue to track at or above type curve
Delivering
Production
Growth
Total production 14.1 MBoe/d (up 19% QoQ)
Oil production 5.8 MBbl/d (up 15% QoQ)
5


Second Quarter 2014 Results – August 2014
AREX Wolfcamp activity
6
Note: Acreage as of 6/30/2014.
Schleicher
Crockett
Irion
Reagan
Sutton
NORTH & CENTRAL
PANGEA
PANGEA WEST
2Q14 Activity included:
Stacked A/C completion
Legend
2Q14 Activity included:
Stacked B/C completions in
North & Central Pangea
Vertical Producer
HZ Producer
HZ –
Waiting on Completion
HZ –
Drilling
STRATIGRAPHIC UNIT
Clearfork/Spraberry
Dean
Wolfcamp
A
B
C
Canyon
Strawn
Ellenburger


Second Quarter 2014 Results – August 2014
AREX HZ Wolfcamp Well Performance
7
AREX HZ WOLFCAMP (BOE/D)
Note: Daily production normalized for operational downtime.
Production Data from
AREX A Bench Wells (10)
450 MBoe Type Curve
Wolfcamp Shale Oil
Production Data from
AREX B Bench Wells (68)
Production Data from
AREX C Bench Wells (10)


Second Quarter 2014 Results – August 2014
Production and expense guidance
8
2014 Guidance
Production
Total (MBoe)
4,950
Oil (MBbls)
2,050
2,200
Percent total liquids
70%
Operating costs and expenses (per Boe)
Lease operating
$5.00
-
$6.00
Production and ad valorem taxes
7.25% of oil & gas revenues
Cash general and administrative
$4.50
-
$5.00
Exploration
$0.50
-
$1.00
Depletion, depreciation and amortization
$22.00
-
$24.00
Capital expenditures (in millions)
Approx. $400
Horizontal wells
70


Second Quarter 2014 Results – August 2014
2Q14 Financial highlights
FINANCIAL HIGHLIGHTS
Significant Cash
Flow
Record quarterly EBITDAX (non-GAAP) of $50.6 MM (up 65% YoY), or $1.29 per
diluted share (up 63% YoY)
Capital expenditures $92.3 MM ($85.8 MM for D&C)
Strong Financial
Position
Liquidity
of
$404
MM
at
June
30
th
Increased borrowing base to $450 MM in May 2014
Increasing
Revenues
Revenues of $73.4 MM (up 74% YoY)
Net income of $3.8 MM, or $0.10 per diluted share
Adjusted net income (non-GAAP) of $8.7 MM, or $0.22 per diluted share
Strong Balance Sheet and Liquidity to Develop
HZ Wolfcamp Shale
Note:
See
“Adjusted
Net
Income,”
“EBITDAX”
and
“Strong,
Simple
Balance
Sheet”
slides.
9


Second Quarter 2014 Results – August 2014
Strong, simple balance sheet
10
FINANCIAL RESULTS ($MM)
As of
June 30, 2014
Summary Balance Sheet
Cash and Cash Equivalents
$0.4
Credit Facility
46.0
Senior Notes
250.0
Total Long-Term Debt
$296.0
Shareholders’
Equity
720.8
Total Book Capitalization
$1,016.8
Liquidity
Borrowing Base
$450.0
Cash and Cash Equivalents
0.4
Long-term Debt under Credit Facility
(46.0)
Undrawn Letters of Credit
(0.3)
Liquidity
$404.1
Key Metrics
LTM EBITDAX
$166.0
Total Reserves (MMBoe)
114.7
Proved Developed Reserves (MMBoe)
45.2
% Proved Developed
39%
% Liquids
69%
Credit Statistics
Debt / Book Capital
29%
Debt / LTM EBITDAX
1.8x
LTM EBITDAX / LTM Interest
7.9x
Debt / Proved Reserves ($/Boe)
$2.58


Second Quarter 2014 Results – August 2014
Current hedge position
11
Commodity & Period
Contract Type
Volume
Contract Price
Crude Oil
July 2014 –
December 2014
Collar
550 Bbls/d
$90.00/Bbl -
$105.50/Bbl
July 2014 –
December 2014
Collar
950 Bbls/d
$85.05/Bbl -
$95.05/Bbl
July 2014 –
December 2014
Collar
2,000 Bbls/d
$89.00/Bbl -
$98.85/Bbl
July 2014 –
March 2015
Collar
1,500 Bbls/d
$85.00/Bbl -
$95.30/Bbl
January 2015 –
December 2015
Collar
2,600 Bbls/d
$84.00/Bbl -
$91.00/Bbl
January 2015 –
December 2015
Collar
1,000 Bbls/d
$90.00/Bbl -
$102.50/Bbl
Natural Gas Liquids
Propane
July 2014 –
December 2014
Swap
500 Bbls/d
$41.16/Bbl
Natural Gasoline
July 2014 –
December 2014
Swap
175 Bbls/d
$83.37/Bbl
Natural Gas
July 2014 –
December 2014
Swap
360,000 MMBtu/month
$4.18/MMBtu
July 2014 –
December 2014
Swap
35,000 MMBtu/month
$4.29/MMBtu
July 2014 –
December 2014
Swap
160,000 MMBtu/month
$4.40/MMBtu
September 2014 –
June 2015
Collar
80,000 MMBtu/month
$4.00/MMBtu -
$4.74/MMBtu
January 2015 –
December 2015
Swap
200,000 MMBtu/month
$4.10/MMBtu
January 2015 –
December 2015
Collar
130,000 MMBtu/month
$4.00/MMBtu -
$4.25/MMBtu


Appendix


Second Quarter 2014 Results – August 2014
AREX Wolfcamp shale oil resource play
13
PERMIAN CORE OPERATING AREA
Large, primarily contiguous acreage position
Oil-rich, multiple pay zones
160,000 gross (138,000 net) acres
Low acreage cost ~$500 per acre
~2,000 Identified HZ Wolfcamp locations
2014
OPERATIONS
~ 1BnBoe gross, unrisked HZ Wolfcamp
resource potential
Plan to drill ~70 HZ wells with 3 rigs
Testing “stacked-wellbore”
development and
optimizing well spacing and completion
design
Decreasing well costs and increasing
efficiencies
Field infrastructure systems contributing to
lower LOE/Boe and HZ D&C costs
Compressing spud-to-sales times
Focusing activity around field infrastructure
systems
Large, primarily contiguous acreage position
with
oil-rich,
multiple
pay
zones


Second Quarter 2014 Results – August 2014
Efficiency-driven transition to two-bench pad development
14
Reduces time between spud to
first sales
7 to 8 wells per section
Reduces surface footprint
Reduces rig mobilization costs
Completion optimization from
zipper fracs and frac cost savings
14 to 16 wells per section
2011
2013:
SINGLE-BENCH
DEVELOPMENT
CURRENT:  TWO-BENCH
DEVELOPMENT
TRANSITION FROM SINGLE-BENCH TO TWO-BENCH DEVELOPMENT
A
B
C
Map view
X-Section
view
~1200’
thick
Note: Target zones in X-Section view are illustrative.
OR
660’
660’
660’


Second Quarter 2014 Results – August 2014
AREX HZ Wolfcamp economics
15
Notes: Identified locations based on multi-bench development and 120-acre spacing for HZ Wolfcamp.  No locations assigned to south Project Pangea.
HZ
Wolfcamp
economics
assume
NYMEX
Henry
Hub
strip
and
NGL
price
based
on
40%
of
WTI.
Play Type
Horizontal
Wolfcamp
Avg. EUR (gross)
450 MBoe
Targeted Well Cost
$5.5 MM
Potential Locations
~2,000
Gross Resource
Potential
~1 Bn
Boe
BTAX IRR SENSITIVITIES
Horizontal drilling improves recoveries and
returns
Targeting Wolfcamp A / B / C
7,000’+ lateral length
~80% of EUR made up of oil and NGLs
0
10
20
30
40
50
60
70
80
350
400
450
500
550
Well EUR (MBoe)
$100 / bbl
$90 / bbl
$80 / bbl
$70 / bbl


Second Quarter 2014 Results – August 2014
Infrastructure for large-scale development
16
Reducing D&C cost
Reducing LOE
Increasing project profit margin
Minimizing truck traffic and surface
disturbance
Pangea
West
South
Pangea
Schleicher
Crockett
Irion
Reagan
Sutton
50-Mile Oil Pipeline
100,000 Bbls/d
Capacity
North & Central Pangea


Second Quarter 2014 Results – August 2014
Key field infrastructure & equipment systems
17
Safely and securely transport water across Project Pangea and Pangea West
Reduce time and money spent on water hauling and disposal; also reduces
truck traffic
Replace rental equipment and contractors with Company-owned and operated
equipment and personnel
Reduce money spent on flowback operations
Facilitate large-scale field development
Reduce fresh water use and water costs
Water transfer equipment
SWD wells
Gas lift system and flowback
equipment
Non-potable water source wells
Water recycling systems
BENEFITS
Infrastructure and equipment systems are key to large-scale field development
and to reducing D&C costs and LOE/Boe cost
INFRASTRUCTURE
First-mover oil pipeline system in the southern Midland Basin
50-mile pipeline with 100 MBoe/d throughput capacity
Sold in October 2013 for 6x ROI
Maintain competitive oil transportation fee and firm takeaway
Oil pipeline and marketing
agreements


Second Quarter 2014 Results – August 2014
Adjusted net income (unaudited)
18
(in thousands, except per-share amounts)
Three Months Ended
June 30,
2014
2013
Net income
$
3,793
$
7,787
Adjustments for certain items:
Unrealized loss (gain) on commodity derivatives
7,678
(4,290)
Related income tax effect
(2,780)
1,459
Adjusted net income
$
8,691
$
4,956
Adjusted net income per diluted share
$
0.22
$
0.13
The amounts included in the calculation of adjusted net income and adjusted net income per diluted share below were computed in accordance
with GAAP.  We believe adjusted net income and adjusted net income per diluted share are useful to investors because they provide readers with a
more meaningful measure of our profitability before recording certain items whose timing or amount cannot be reasonably determined.  However,
these measures are provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our
financial
statements
prepared
in
accordance
with
GAAP
(including
the
notes),
included
in
our
SEC
filings
and
posted
on
our
website. 
The following table provides a reconciliation of adjusted net income to net income for the three months ended June 30, 2014 and 2013.
ADJUSTED NET INCOME (UNAUDITED)


Second Quarter 2014 Results – August 2014
EBITDAX (unaudited)
19
The
amounts
included
in
the
calculation
of
EBITDAX
were
computed
in
accordance
with
GAAP.
EBITDAX
is
not
a
measure
of
net
income
or
cash
flow as determined by GAAP. EBITDAX is presented herein and reconciled to the GAAP measure of net income because of its wide acceptance by
the
investment
community
as
a
financial
indicator
of
a
company's
ability
to
internally
fund
development
and
exploration
activities.
This
measure
is
provided
in
addition
to,
and
not
as
an
alternative
for,
and
should
be
read
in
conjunction
with,
the
information
contained
in
our
financial
statements
prepared
in
accordance
with
GAAP
(including
the
notes),
included
in
our
SEC
filings
and
posted
on
our
website. 
The following table provides a reconciliation of EBITDAX to net income for the three months ended June 30, 2014 and 2013.
(in thousands, except per-share amounts)
Three Months Ended
June 30,
2014
2013
Net income
$
3,793
$
7,787
Exploration
1,966
557
Depletion, depreciation and amortization
28,573
18,482
Share-based compensation
1,107
1,533
Unrealized loss (gain) on commodity derivatives
7,678
(4,290)
Interest expense, net
5,357
2,451
Income tax provision
2,153
4,217
EBITDAX
$
50,627
$
30,737
EBITDAX per diluted share
$
1.29
$
0.79
EBITDAX (UNAUDITED)


Second Quarter 2014 Results – August 2014
PV-10 (unaudited)
20
(in millions)
December 31,
2013
PV-10
$
1,132
Less income taxes:
Undiscounted future income taxes
(919)
10% discount factor
463
Future discounted income taxes
(456)
Standardized measure of discounted future net cash flows
$
676
The present value of our proved reserves, discounted at 10% (“PV-10”), was estimated at $1.1 billion at December 31, 2013, and was calculated based on the
first-of-the-month, twelve-month average prices for oil, NGLs and gas, of $97.28 per Bbl of oil, $30.16 per Bbl of NGLs and $3.66 per MMBtu of natural gas.  
PV-10 is our estimate of the present value of future net revenues from proved oil and gas reserves after deducting estimated production and ad valorem taxes,
future capital costs and operating expenses, but before deducting any estimates of future income taxes. The estimated future net revenues are discounted at
an annual rate of 10% to determine their “present value.” We believe PV-10 to be an important measure for evaluating the relative significance of our oil and
gas properties and that the presentation of the non-GAAP financial measure of PV-10 provides useful information to investors because it is widely used by
professional analysts and investors in evaluating oil and gas companies. Because there are many unique factors that can impact an individual company when
estimating the amount of future income taxes to be paid, we believe the use of a pre-tax measure is valuable for evaluating the Company. We believe that 
PV-10 is a financial measure routinely used and calculated similarly by other companies in the oil and gas industry.
The following table reconciles PV-10 to our standardized measure of discounted future net cash flows, the most directly comparable measure calculated and 
presented in accordance with GAAP.  PV-10 should not be considered as an alternative to the standardized measure as computed under GAAP.
PV-10 (UNAUDITED)


Contact information
SERGEI KRYLOV
Executive Vice President & Chief Financial Officer
817.989.9000
ir@approachresources.com
www.approachresources.com