UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report

July 30, 2014

 

 

 

Commission

File

Number

 

Registrant

 

State of

Incorporation

   IRS Employer
Identification
Number
1-7810   Energen Corporation   Alabama    63-0757759
2-38960   Alabama Gas Corporation   Alabama    63-0022000

 

605 Richard Arrington Jr. Boulevard North

Birmingham, Alabama

  35203
(Address of principal executive offices)   (Zip Code)

(205) 326-2700

(Registrant’s telephone number including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


ITEM 2.02     Results of Operations and Financial Condition

On July 30, 2014, Energen Corporation and Alabama Gas Corporation issued a press release announcing the second quarter and year-to-date financial results. The press release and supplemental financial information are attached hereto as Exhibit 99.1 and 99.2.

The information furnished pursuant to Item 2.02, including Exhibits 99.1 and 99.2, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of Energen Corporation or Alabama Gas Corporation under the Securities Act of 1933 or the Exchange Act.

 

ITEM 7.01     Regulation FD Disclosure

Energen Corporation has included reconciliations of certain Non-GAAP financial measures to the related GAAP financial measures. The reconciliations are attached hereto as exhibit 99.3.

The information furnished pursuant to Item 7.01, including Exhibit 99.3, shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of Energen Corporation or Alabama Gas Corporation under the Securities Act of 1933 or the Exchange Act.

 

ITEM 9.01     Financial Statements and Exhibits

(d) Exhibits.

The following exhibits are furnished as part of this Current Report on Form 8-K.

 

Exhibit
Number:

    
99.1    Press Release dated July 30, 2014
99.2    Supplemental Financial Information
99.3    Non-GAAP Financial Measures Reconciliation

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

   

ENERGEN CORPORATION

ALABAMA GAS CORPORATION

July 31, 2014

   

By

 

/s/ Charles W. Porter, Jr.

     

Charles W. Porter, Jr.

Vice President, Chief Financial Officer and Treasurer of Energen Corporation and Alabama Gas Corporation

EXHIBIT INDEX

 

EXHIBIT NUMBER

  

DESCRIPTION

99.1   

*  Press Release dated July 30, 2014

99.2   

*  Supplemental Financial Information

99.3   

*  Non-GAAP Financial Measures Reconciliation

 

*

This exhibit is furnished to, but not filed with, the Commission by inclusion herein.

 

3


EX-99.1

Exhibit 99.1

 

For Release: 4:30 p.m. EDT

   Contacts: Julie S. Ryland

Wednesday, July 30, 2014

   205.326.8421

WOLFCAMP WELLS IN WARD, HOWARD, AND MARTIN COUNTIES HEADLINE

ENERGENS LATEST ROUND OF PERMIAN BASIN EXPLORATORY RESULTS

San Juan Basin Mancos Oil Wells Generate Strong, Encouraging Rates

FIRST WOLFCAMP DEVELOPMENT WELLS IN MIDLAND BASIN POST SOLID RESULTS

 

 

Highlights

 

    Latest Ward County Wolfcamp B tests at 24-hour peak IP (3-phase) of 1,896 boepd (78% oil).

 

    Company’s first Wolfcamp A well in Howard Co. generates peak 24-hour IP (3-phase) of 955 boepd (84% oil).

 

    Wolfcamp A test in east central Martin County scores peak 24-hour IP (3-phase) of 970 boepd (79% oil).

 

    Potential oil play in San Juan Basin bolstered by top-tier results from two non-operated Mancos wells.

 

    First 4 Wolfcamp development wells performing above internal expectations.

 

    2014 Wolfcamp drilling in Delaware Basin to include 2 wells with 7,500’ laterals and 2 “C” bench tests.

 

    Company plans to test 10,000’ lateral length in three Glasscock County exploratory Wolfcamp wells in 2014.

 

    Lower Spraberry tests in Midland and Martin counties planned for late 2014.

 

 

BIRMINGHAM, Alabama – Energen Corporation (NYSE: EGN) has tested five new Wolfcamp exploratory wells in the Permian Basin, including a Ward County Wolfcamp B well in the Delaware Basin that generated an


outstanding peak 24-hour IP rate of just under 1,900 barrels of oil equivalent per day (boepd) and had a 3-stream product mix that was 78 percent oil. The company’s first Wolfcamp A test in Howard County in the Midland Basin also posted strong rates, as did a second Wolfcamp A test in Martin County. [See locator maps at www.energen.com].

In addition to the exploratory wells, Energen has drilled 19 gross (18 net) wells through June 30 as part of its Wolfcamp development program in southern Glasscock County. The two A-bench and two B-bench wells on production in the second quarter are performing above internal expectations. The four wells generated average peak 24-hour IP rates and peak 30-day average rates (3-stream) of 1,237 boepd and 794 boepd, respectively.

In the San Juan Basin, Energen is a 50 percent non-operated participant in four oil wells that have been drilled this year by WPX Energy in the Mancos formation in south-central San Juan Basin. The first two wells are producing, and the results suggest that this horizontal oil play in northern New Mexico could generate returns that compete with Energen’s extensive opportunity set in the Permian Basin.

The peak 24-hour IP rates (3-phase) of the wells were 914 boepd and 1,155 boepd; oil comprised 78 percent and 62 percent, respectively. The average peak 20-day rates were 766 boepd and 752 boepd. Neither well was on gas lift during testing.

“We still want to see how the next two wells perform but are very encouraged by our on-going analysis of these first two wells and increasingly optimistic that Energen could well have a viable, horizontal oil play in the San Juan Basin,” said James McManus, Energen’s chairman and chief executive officer. “We likely will deploy a drilling rig in the San Juan Basin in 2015 to begin testing our approximately 75,000 net acres with potential in the oil window of the Mancos formation.”

Utility Sale Receives Approval from Alabama Regulators

In a unanimous decision, the three-member Alabama Public Service Commission last week approved the sale of Energen’s natural gas utility, Alagasco, to The Laclede Group. The transaction, valued at $1.6 billion, including $1.28 billion of cash and approximately $320 million of utility debt, is on track to close by September 30, 2014.


Energen estimates that its after-tax proceeds will be $1.1 billion, after consideration of accelerated intangible drilling costs, and it plans to use those proceeds to reduce short-term indebtedness. The company’s enhanced financial capacity will be used to help fund its future oil- and NGL-focused drilling plans.

Earnings Overview

For the 3 months ended June 30, 2014, Energen reported a consolidated net loss from all operations (GAAP) of $8.0 million, or $0.11 per diluted share. After adjusting for non-cash items and discontinued operations, Energen’s adjusted income from continuing operations in the second quarter of 2014 totaled $35.0 million, or $0.48 per diluted share. This compares with adjusted income from continuing operations in the second quarter of 2013 of $46.9 million, or $0.65 per diluted share.

NOTE: The earnings of Energen’s utility subsidiary, Alabama Gas Corporation, are reflected as discontinued operations due to the pending sale of the utility.


Reconciliation of Consolidated GAAP Net Income to Adjusted Income from Continuing Operations

[See “Non-GAAP Financial Measures” beginning on pp. 16 for more information]

 

     2Q14           2Q13  
     $M     $/dil. sh.           $M     $/dil. sh.  

Net Income All Operations (GAAP)

   $ (7,953   $ (0.11        $ 83,067      $ 1.15   
  

 

 

   

 

 

        

 

 

   

 

 

 

Less: Non-cash Mark-to-Market gain/(loss)

     (38,131     (0.52          35,486        0.49   
  

 

 

   

 

 

        

 

 

   

 

 

 

Adjusted Net Income All Operations (Non-GAAP)

   $ 30,178      $ 0.41           $ 47,581      $ 0.66   
  

 

 

   

 

 

        

 

 

   

 

 

 

Less: Discontinued Operations

             

Gain (Loss) on Disposal of E&P Assets

     —          —               —          —     

Income (Loss) from E&P Discontinued Operations

     97        (0.00          2,453        0.03   

Income (Loss) from Utility Discontinued Operations

     (4,896     (0.07          (1,808     (0.02
  

 

 

   

 

 

        

 

 

   

 

 

 

Adj. Income Continuing Operations (Non-GAAP)

   $ 34,977      $ 0.48           $ 46,936      $ 0.65   
  

 

 

   

 

 

        

 

 

   

 

 

 

Note: Per share amounts may not sum due to rounding

In comparing the second quarter of 2014 with the prior-year period, the benefits of a 14 percent increase in oil and NGL production were more than offset by higher depreciation, depletion, and amortization (DD&A) expense, a 4 percent decline in realized oil prices largely due to a wider WTI Midland to WTI Cushing differential, increased production expenses, marketing, and transportation (collectively, lease operating expense, or LOE), higher production and ad valorem taxes, and increased net general and administrative (G&A) expenses.

The company met its internal expectations for the second quarter, as the benefit of approximately 300,000 BOE of increased production was essentially offset by higher DD&A expense, increased production and ad valorem taxes, and lower realized commodity prices.

Energen’s adjusted EBITDAX from continuing operations totaled $204.1 million in the second quarter of 2014, up approximately 2 percent from $200.3 million in the same period last year. [See “Non-GAAP Financial Measures” beginning on pp 16 for more information and reconciliation.]


Wolfcamp Shale Exploration Results

MIDLAND BASIN WOLFCAMP EXPLORATORY WELLS

 

Well

   Zone/
County
   Lateral length      Frac
Stages
     Peak 24-Hour IP      Peak 30-day Average  
      Drilled*      Completed         Boepd      Oil
(Bopd)
     NGL
(Bpd)
     Gas
(Mcfd)
     Boepd      Oil
(Bopd)
     NGL
(Bpd)
     Gas
(Mcfd)
 

Smith
SN 48-37 #101H

   A/

Howard

     7,500’         6,930’         28         955         804         88         377         868         726         83         355   

Wilbanks
SN 16-15 #101H

   A/

Martin

     7,500’         6,930’         28         970         769         117         505         745         608         80         343   

Daniel
SN 10-3 #101H

   A/

Glasscock

     8,150’         7,699         31         775         630         88         338         594         468         77         294   

 

*

Represents distance from vertical departure to toe

Energen’s first Wolfcamp exploratory well in Howard County had a completed lateral length of 6,930 feet and generated one of the highest IP rates publicly reported to-date for an A-bench well in Howard County. The Smith SN 48-37 #101H generated a peak 24-hour IP (3-stream) of 955 boepd and a peak 30-day average rate of 868 boepd. The product stream was very “oily,” with a mix of 84% oil, 9% NGL, and 7% gas for both test periods.

The company also tested its second Wolfcamp A well in Martin County, approximately 15 miles east of its Jones-Holton well. The Wilbanks SN 16-15 #101H had a completed lateral length of 6,930 feet and generated a solid peak 24-hour IP (3-stream) of 970 boepd (79% oil, 12% NGL, and 9% gas). The Wilbanks tested at a peak 30-day average of 745 boepd (82% oil, 11% NGL, and 7% gas).

In southern Glasscock County, the Daniel SN 10-3 #101H tested the Wolfcamp A at a 24-hour peak IP of 775 boepd (81% oil, 11% NGL, and 8% gas). The peak 30-day average rate was 594 boepd (79% oil, 13% NGL, and 8% gas).


Energen currently is testing multiple sections of a Cline well drilled on the Eastern Shelf in Glasscock County. Another Cline test, this one in Martin County, is completing. Other exploratory wells under way in the Midland Basin include A- and B-bench wells in Martin County and B- and C-bench tests in southern Glasscock County.

Energen also plans to test the Lower Spraberry formation in the Midland Basin in late 2014. One Lower Spraberry well is slated to be drilled in Martin County late in the 3rd quarter and the other in Midland County late in the fourth quarter. The company expects to test the Lower Spraberry in Glasscock County in early 2015.

Energen’s 2014 Midland Basin exploratory drilling plans include a total of 22 gross (21 net) wells: eight Wolfcamp A wells, five Wolfcamp B wells, four Wolfcamp C wells, three Cline wells, and two Lower Spraberry wells. Three of these wells are scheduled to be drilled to lateral lengths of 10,000 feet and test the A, B, and C benches of the Wolfcamp in southern Glasscock County.

DELAWARE BASIN

 

Well

   Zone/
County
   Lateral length      Frac
Stages
     Peak 24-Hour IP      Peak30-day Average  
      Drilled*      Completed         Boepd      Oil
(Bopd)
     NGL
(Bpd)
     Gas
(Mcfd)
     Boepd      Oil
(Bopd)
     NGL
(Bpd)
     Gas
(Mcfd)
 

University
16-17 #1H

   B/

Ward

     5,500         4,808         20         1,896         1,483         214         1,191         1,081         797         147         819   

 

*

Represents distance from vertical departure to toe

 

Well

   Zone/
County
   Lateral length      Frac
Stages
     Peak 24-Hour IP      Peak 20-day Average  
      Drilled*      Completed         Boepd      Oil
(Bopd)
     NGL
(Bpd)
     Gas
(Mcfd)
     Boepd      Oil
(Bopd)
     NGL
(Bpd)
     Gas
(Mcfd)
 

Enterprise
C19-5 #1H

   B/

Reeves

     4,750’         4,237’         18         634         191         164         1,669         553         131         157         1,595   

 

*

Represents distance from vertical departure to toe


Energen’s latest “east side” well in the Delaware Basin tested the B bench of the Wolfcamp in Ward County and generated top-tier rates. The University 16-17 #1H generated a peak 24-hour IP (3-stream) of 1,896 boepd (78% oil, 11% NGL, and 11% gas) and a peak 30-day average rate of 1,081 boepd (74% oil, 14% NGL, and 12% gas).

In Reeves County, Energen’s latest Wolfcamp B test produced at lower rates than the company’s other Reeves County Wolfcamp wells, including the near-by E.J. Brady well. Company engineers and geologists continue to monitor and analyze the performance of the Enterprise C19-5 #1H but think the lateral may not have been optimally landed. The Enterprise well generated a peak 24-hour IP (3-stream) of 634 boepd (30% oil, 26% NGL, and 44% gas) and a peak 20-day average rate of 553 boepd (24% oil, 28% NGL, and 48% gas).

Energen currently is completing its first Wolfcamp C well in Reeves County; three other Reeves County wells targeting the Wolfcamp A and B benches are drilling or flowing back.

The company plans to test a second C-bench well in Reeves County later in the year; Energen also plans to test longer lateral lengths of 7,500 feet in the Delaware Basin with two wells to be drilled this year in Ward County.

Energen’s 2014 Delaware Basin Wolfcamp drilling plans now include a total of 15 gross (14 net) wells: five Wolfcamp A wells, six Wolfcamp B wells, two Wolfcamp C wells, and two to be determined.

Mancos Formation Results

 

Well

   Target
Zone
     Completed
Lat. Length
     Frac
Stages
     Peak 24-Hour IP (3-phase)      Peak 20-day Average (3-phase)  
            Boepd      Oil
(Bopd)
     NGL
(Bpd)
     Gas
(Mcfd)
     Boepd      Oil
(Bopd)
     NGL
(Bpd)
     Gas
(Mcfd)
 

Chaco
2308-09A #145H

     Mancos         4,518         14         1,155         717         225         1,275         752         466         147         829   

Chaco
2308-09A #146H

     Mancos         4,485’         14         914         709         101         626         766         594         85         525   

Note: Wells not on gas lift during testing period


Energen is very pleased with the results of two Mancos formation wells drilled and operated by WPX Energy in the San Juan Basin in New Mexico; Energen has a 50 percent non-operated interest in these wells. The Chaco 2308-09A #145H and #146H wells targeted the Mancos formation at vertical depths of approximately 5,500-5,800 feet.

The #145H generated a peak 24-hour IP (3-stream) of 1,155 boepd (62% oil, 20% NGL, and 18% gas) and a peak 20-day average rate (3-stream) of 752 boepd (62% oil, 20% NGL, and 18% gas). The #146H tested at a peak 24-hour IP (3-stream) of 914 boepd (78% oil, 11% NGL, and 11% gas) and at a peak 20-day average rate (3-stream) of 766 boepd (78% oil, 11% NGL, and 11% gas).

Wolfcamp Shale Development Program Results

Through the first half of 2014, Energen has drilled 19 gross (18 net) wells in its Wolfcamp development program in southern Glasscock County. Four wells with sufficient production history – 2 of which are A-bench laterals and 2 are B-bench laterals – have generated average peak 24-hour IP rates (3-stream) of 1,237 boepd (87% oil, 7% NGL, and 6% gas) and average peak 30-day average rates of 794 boepd (78% oil, 12% NGL, and 10% gas). Energen plans to drill 57 gross (55 net) wells – Wolfcamp A and Wolfcamp B stacked laterals – in 2014.

During the second quarter, Energen realized spud-to-total depth drill times of as few as 14 days; however, a drill pipe-related issue in one well led to a significant delay in the timing of completions for a group of adjacent wells. As a result, production from the development program in 2014 is estimated to be negatively affected by approximately 500,000 BOE, primarily in the third quarter. Total annual production is not expected to be affected largely due to better-than-expected year-to-date production and anticipated increases in vertical Wolfberry production.


Second Quarter Earnings Detail

As noted previously, Energen’s adjusted income from continuing operations in the second quarter of 2014 totaled $35.0 million, or $0.48 per diluted share, down from $46.9 million, or $0.65 per diluted share, in the same period last year. The benefits of a 14 percent increase in oil and NGL production were more than offset by higher DD&A expense, a 4 percent decline in realized oil prices largely due to a wider WTI Midland to WTI Cushing differential, increased LOE, greater production and ad valorem taxes, and higher G&A expenses.

Production by Commodity (MBOE)

 

Commodity

   2Q14      2Q13      Change  

Continuing Operations

        

Oil

     2,833         2,592         9

NGL

     1,065         815         31

Natural Gas

     2,446         2,457         (0 )% 
  

 

 

    

 

 

    

 

 

 

Total Continuing Operations

     6,344         5,864         8
  

 

 

    

 

 

    

 

 

 

Production from Continuing Operations by Area (MBOE)

 

Area

   2Q14      2Q13      Change  

Midland Basin

     1,755         1,223         43

Wolfberry

     1,371         1,221      

Wolfcamp/Cline

     384         2      

Delaware Basin

     1,488         1,190         25

3rd Bone Spring/Other

     1,201         1,098      

Wolfcamp

     287         92      

Central Basin Platform

     1,060         1,136         (7 )% 
  

 

 

    

 

 

    

 

 

 

Total Permian Basin

     4,303         3,549         21

San Juan Basin/Other

     2,041         2,315         (12 )% 
  

 

 

    

 

 

    

 

 

 

Total Continuing Operations

     6,344         5,864         8
  

 

 

    

 

 

    

 

 

 

Average Realized Sales Prices from Continuing Operations

 

Commodity

   2Q14      2Q13      Change  

Oil (per barrel)

   $ 83.65       $ 87.11         (4 )% 

NGL (per gallon)

   $ 0.70       $ 0.70         0

Natural Gas (per Mcf)

   $ 4.25       $ 4.19         1
  

 

 

    

 

 

    

 

 

 


Oil production in the second quarter increased 9 percent year-over-year as new drilling in the horizontal Wolfcamp in the Midland and Delaware basins more than offset declines in the mature Central Basin Platform. NGL production increased 31 percent year-over-year largely due to less ethane rejection and new horizontal Wolfcamp drilling. Natural gas production was essentially unchanged, as associated gas production in the Permian Basin was offset by declining San Juan Basin gas production.

The biggest increases in production by play in the second quarter, year-over-year, resulted from horizontal Wolfcamp drilling in the Midland and Delaware basins. The vertical Wolfberry and 3rd Bone Spring also demonstrated improved production; and, as expected, production declined in the mature Central Basin Platform and the San Juan Basin.

Average realized sales prices from continuing operations in the second quarter were essentially flat, year-over-year, with respect to NGL and natural gas. Realized oil prices were lower by 4 percent, primarily due to the impact of wider WTI Midland to WTI Cushing and WTS Midland to WTI Cushing differentials.

In the second quarter of 2014, LOE (i.e., production costs, marketing, and transportation) was essentially unchanged from the same period a year ago at $10.20 per BOE. Per-unit production taxes and ad valorem taxes in the second quarter of 2014 increased approximately 10 percent over the same period in 2013 to $4.42 per BOE.

Per-unit DD&A expense from continuing operations in the second quarter of 2014 totaled $21.31 per BOE, increasing approximately 12 percent from the same period last year largely due to year-over-year increases in development costs.

Per-unit net G&A expense of $5.29 was approximately 12 percent higher than in the same period a year ago largely due to increased salaries and stock-based compensation.

Interest expense in the second quarter of 2014 totaled $8 million, down $2.2 million from the same period last year. This primarily was the result of a reclassification of certain interest expense in each period to discontinued operations. On a per-unit basis, interest expense decreased approximately 28 percent in the second quarter of 2014 (from the same period last year) to $1.26 per BOE.


Year-to-Date Earnings

For the 6 months ended June 30, 2014, Energen reported consolidated net income from all operations (GAAP) of $45.4 million, or $0.62 per diluted share. After adjusting for non-cash items and discontinued operations, Energen’s adjusted income from continuing operations in the year-to-date 2014 totaled $72.2 million, or $0.99 per diluted share. This compares with adjusted income from continuing operations in the year-to-date 2013 of $81.3 million, or $1.12 per diluted share.

Reconciliation of Consolidated GAAP Net Income to Adjusted Income from Continuing Operations

[See “Non-GAAP Financial Measures” beginning on pp. 16 for more information]

 

     YTD14           YTD13  
     $M     $/dil. sh.           $M      $/dil. sh.  

Net Income All Operations (GAAP)

   $ 45,363      $ 0.62           $ 139,759       $ 1.93   
  

 

 

   

 

 

        

 

 

    

 

 

 

Less: Non-cash Mark-to-Market gain/(loss)

     (59,667     (0.82          9,544         0.13   
  

 

 

   

 

 

        

 

 

    

 

 

 

Adjusted Net Income All Operations (Non-GAAP)

   $ 105,030      $ 1.44           $ 130,215       $ 1.80   
  

 

 

   

 

 

        

 

 

    

 

 

 

Less: Discontinued Operations

              

Gain (Loss) on Disposal of E&P Assets

     (1,050     (0.01          —           —     

Income (Loss) from E&P Discontinued Operations

     (1,029     (0.01          4,451         0.06   

Income (Loss) from Utility Discontinued Operations

     34,949        0.48             44,467         0.61   
  

 

 

   

 

 

        

 

 

    

 

 

 

Adj. Income Continuing Operations (Non-GAAP)

   $ 72,160      $ 0.99           $ 81,297       $ 1.12   
  

 

 

   

 

 

        

 

 

    

 

 

 

Note: Per share amounts may not sum due to rounding

Energen’s adjusted EBITDAX from continuing operations totaled $408.5 million in the year-to-date 2014, up approximately 13 percent from $361.8 million in the same period last year. [See “Non-GAAP Financial Measures” beginning on pp 16 for more information and reconciliation.]

Production by Commodity (MBOE)

 

Commodity

   YTD14      YTD13      Change  

Continuing Operations

        

Oil

     5,584         4,906         14

NGL

     1,968         1,471         34

Natural Gas

     4,800         4,760         1
  

 

 

    

 

 

    

 

 

 

Total Continuing Operations

     12,352         11,137         11
  

 

 

    

 

 

    

 

 

 


Production from Continuing Operations by Area (MBOE)

 

Area

   YTD14      YTD13      Change  

Midland Basin

     3,292         2,208         49

Wolfberry

     2,845         2,205      

Wolfcamp/Cline

     447         3      

Delaware Basin

     2,892         2,143         35

3rd Bone Spring/Other

     2,385         2,029      

Wolfcamp

     507         114      

Central Basin Platform

     2,076         2,222         (7 )% 
  

 

 

    

 

 

    

 

 

 

Total Permian Basin

     8,260         6,573         26

San Juan Basin/Other

     4,092         4,564         (10 )% 
  

 

 

    

 

 

    

 

 

 

Total Continuing Operations

     12,352         11,137         11
  

 

 

    

 

 

    

 

 

 

Average Realized Sales Prices from Continuing Operations

 

Commodity

   YTD14      YTD13      Change  

Oil (per barrel)

   $ 85.23       $ 86.42         (1 )% 

NGL (per gallon)

   $ 0.72       $ 0.73         (1 )% 

Natural Gas (per Mcf)

   $ 4.38       $ 4.18         5

For the six months ending June 30, 2014, per-unit LOE declined approximately 5 percent from the same period a year ago to $10.70 per BOE. Per-unit production taxes and ad valorem taxes in the year-to-date 2014 increased approximately 6 percent over the same period last year to $4.48 per BOE.

Per-unit DD&A expense from continuing operations in the year-to-date 2014 totaled $20.93 per BOE, increasing approximately 13 percent from the same period last year largely due to year-over-year increases in development costs.

Per-unit net G&A expense in the first six months of 2014 totaled $5.32 per BOE, or approximately 6 percent higher than in the same period a year ago.


Interest expense in the year-to-date 2014 totaled $15.9 million, down $4.2 million from the same period last year. This primarily was the result of a reclassification of certain interest expense in each period to discontinued operations. On a per-unit basis, interest expense decreased approximately 29 percent in the first six months of 2014 (from the same period last year) to $1.28 per BOE.

2014 Capital, Production and Financial Guidance Update

Energen has tweaked its capital plans for 2014 to reflect additional projects/changes in scope, increased non-operated working interest, year-to-date acquisitions/unproved leasehold, and other miscellaneous items. Guidance for production from continuing operations remains unchanged at 24.9-25.9 MMBOE, with a midpoint of 25.4 MMBOE; however, a delay in the company’s Midland Basin Wolfcamp development program resulting from a drill pipe-related issue has lowered third-quarter production estimates and altered the contribution by formation to total Midland Basin production.

2014e Capital & Drilling Summary

 

     2014e Capital
($ MM)
     Operated Wells
Gross (Net)
 

Midland Basin

   $ 870         133 (126

Wolfcamp/Cline

     665         79 (76

Wolfberry/Other

     125         54 (50

Facilities/Other

     80      

Delaware Basin

   $ 415         42 (38

3rd Bone Spring/Other

     185         27 (24

Wolfcamp

     180         15 (14

Facilities/Other

     50      

Other Permian

   $ 43         26 (22 )* 

Waterfloods/CO2 floods

     17         26 (22 )* 

Facilities/Other

     26      

San Juan Basin/Other

   $ 26         0 (0

Facilities/Other

     26      

Acquisitions/Unproved Leasehold YTD

   $ 23      

Net Carry In/Carry Out

   $ 23      
  

 

 

    

 

 

 

TOTAL – Contg. Ops

   $ 1,400         201 (186
  

 

 

    

 

 

 

Note: “Facilities” capital includes salt water disposal wells, artificial lift, and central gathering facilities; “Other” capital includes payadds, refracs, and non-operated activities.

 

*

Includes 10 gross (9 net) injectors


Production from Continuing Operations by Area (MMBOE)

 

     2014e Midpoint      2013  

Area

   Revised      Prior      Original         

Midland Basin

     7.6         7.7         7.4         5.1   

Wolfcamp/Cline

     2.3         2.8         2.2         0.0   

Wolfberry

     5.3         4.9         5.2         5.1   

Delaware Basin

     5.6         5.6         5.4         4.7   

3rd Bone Spring/Other

     4.4         4.5         4.5         4.2   

Wolfcamp

     1.2         1.1         0.9         0.5   

Central Basin Platform

     3.9         3.8         3.7         4.4   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Permian Basin

     17.1         17.1         16.5         14.2   

San Juan Basin/Other

     8.3         8.3         8.4         9.1   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Continuing Operations

     25.4         25.4         24.9         23.3   
  

 

 

    

 

 

    

 

 

    

 

 

 


Production from Continuing Operations by Product (MMBOE)

 

Commodity

   2014e
Midpoint
(Revised)
     2013      2013 vs Revised 2014e
(% change)
 

Oil

     11.6         10.4         12

NGL

     4.1         3.2         28

Natural Gas

     9.7         9.7         —     
  

 

 

    

 

 

    

 

 

 

Total Continuing Operations

     25.4         23.3         9
  

 

 

    

 

 

    

 

 

 

Production from Continuing Operations by Basin and Product (MMBOE)

 

     Oil      NGL      Gas      Total  

Basin

   2014e      2013      2014e      2013      2014e      2013      2014e      2013  

Midland Basin

     4.5         3.2         1.6         1.0         1.5         0.9         7.6         5.1   

Delaware Basin

     3.4         3.1         1.0         0.7         1.2         0.9         5.6         4.7   

Central Basin Platform/Other

     3.5         3.9         0.2         0.2         0.2         0.2         3.9         4.4   

San Juan Basin/Other

     0.2         0.1         1.3         1.3         6.8         7.7         8.3         9.1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Continuing Operations

     11.6         10.4         4.1         3.2         9.7         9.7         25.4         23.3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NOTE: 2014e production reflects the midpoint of guidance

Production from Continuing Operations by Basin per Quarter (MMBOE)

 

     1st Quarter      2nd Quarter      3rd Quarter      4th Quarter  

Basin

   2014      2013      2014      2013      2014e      2013      2014e      2013  

Midland Basin

     1.5         1.0         1.8         1.2         1.8         1.4         2.5         1.5   

Delaware Basin

     1.4         1.0         1.5         1.2         1.3         1.3         1.4         1.2   

Central Basin Platform/Other

     1.0         1.1         1.1         1.1         0.9         1.1         0.9         1.1   

San Juan Basin/Other

     2.1         2.2         2.0         2.3         2.1         2.3         2.1         2.2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Production – Contg Ops

     6.0         5.3         6.3         5.9         6.1         6.1         6.9         6.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NOTE: 2014e production reflects the midpoint of guidance; totals may not sum due to rounding


Energen has revised its 2014 guidance for after-tax cash flows and earnings to reflect numerous adjustments including year-to-date results, timing and composition of annual production, increased assumptions for key basis differentials, and reduced interest expense. After-tax cash flows from continuing operations in 2014 are estimated to be $833-$855 million, and earnings are estimated to fall within a range of $2.00-$2.30 per diluted share.

Energen’s estimated expenses from continuing operations in 2014 on a per-BOE basis are:

 

Production costs, marketing, and transportation

   $ 10.25 - $ 10.50   

Production and ad valorem taxes

   $ 4.20 - $ 4.60   

DD&A expense

   $ 21.00 - $ 21.50   

General & Administrative expense, net

   $ 4.80 - $ 5.20   

Interest expense

   $ 1.50 - $ 1.80   

Exploration expense (delay rentals, seismic, G&G, etc.)

   $ 0.90 - $ 1.00   

Approximately 77 percent of the company’s total estimated midpoint of production from continuing operations for the remainder of 2014 is hedged. Assumed prices applicable to Energen Resources’ unhedged volumes for the remainder of the year are $95.00 per barrel of oil, $0.92 per gallon of NGL, and $4.50 per Mcf of natural gas.

Hedges also are in place that limit the company’s exposure in the second half of 2014 to the Midland to Cushing differential. Energen Resources has hedged the WTS Midland to WTI Cushing (sour oil) differential for 0.6 million barrels of oil production at an average price of $3.30 per barrel and the WTI Midland to WTI Cushing differential for 1.2 million barrels at an average price of $3.08 per barrel.


Energen’s 2014 guidance includes assumed prices applicable to Energen Resources’ unhedged oil basis differentials for the remainder of the year (including known actuals). They are $6.00 per barrel (WTS Midland to WTI Cushing, or sour) and $6.00 per barrel (WTI Midland to WTI Cushing, or sweet). Energen estimates that approximately 74 percent of its oil production for the remainder of 2014 will be sweet. Gas basis assumptions (including known actuals) are $0.05 per Mcf in the Permian and San Juan basins.

The company’s current hedge position for the remainder of 2014 is as follows:

 

Commodity

   Hedge Volumes      2014e ROY Production
(Contg Ops) Midpoint
     Hedge %     NYMEXe Price  

Oil

     5.0 MMBO         6.0 MMBO         82   $ 92.65 per barrel   

NGL

     35.8 MMgal         87.7 MMgal         41   $ 0.93 per gallon   

Natural Gas

     25.7 Bcf         29.3 Bcf         88   $ 4.46 per Mcf   

 

Note: Known actuals included

In the table above, basin-specific contract prices for natural gas have been converted for comparability purposes to a NYMEX-equivalent price by adding to them Energen Resources’ assumed San Juan and Permian basis differentials.

Average realized oil and gas prices for Energen Resources’ production associated with NYMEX contracts as well as for unhedged production will reflect the impact of basis differentials; average realized oil prices also will reflect oil transportation charges of approximately $2.65 per barrel for the remainder of 2014; and average realized NGL prices will be net of transportation and fractionation fees that are estimated to average $0.09 per gallon in the Permian Basin and $0.12-$0.17 per gallon in the San Juan Basin. The company also has basin-specific natural gas contracts whereby Energen Resources will receive the contracted hedge price.


As a result of Energen’s 2014 hedge position for the remainder of the year, changes in commodity prices will have a significantly lessened impact on Energen’s 2014 cash flows. Every $1.00 change in the average NYMEX price of oil from $95 per barrel for the remainder of the year represents an estimated net impact of $555,000; every 1-cent change in the average price of NGL from $0.92 per gallon is estimated to be approximately $230,000; and every 10-cent change in the average NYMEX price of gas from $4.50 represents an immaterial impact.

In addition to commodity sensitivities, Energen estimates that, for the last six months of 2014, every $1 change in the Midland to Cushing differentials for sweet and sour oil from $6 per barrel will impact net income by approximately $1.6 million and $0.5 million, respectively.

CONFERENCE CALL

Energen will hold its quarterly conference call Thursday, July 31, at 11:00 a.m. EDT. Members of the investment community may participate by calling 1-877-407-8289 (reference Energen earnings call). A live audio Webcast of the program as well as a replay may be accessed through Web site, www.energen.com.

Energen Corporation is an oil and gas exploration and production company with headquarters in Birmingham, Alabama. The company has approximately 775 million barrels of oil-equivalent proved, probable, and possible reserves and another 2.5 billion barrels of oil-equivalent contingent resources. These all-domestic reserves and resources are located primarily in the Permian Basin in west Texas. For more information, go to http://www.energen.com.

 

FORWARD LOOKING STATEMENT: This release contains statements expressing expectations of future plans, objectives and performance that constitute forward-looking statements made pursuant to the Safe Harbor provision of the Private Securities Litigation Reform Act of 1995. Except as otherwise disclosed, the Company’s forward-looking statements do not reflect the impact of possible or pending acquisitions, divestitures or restructurings. We undertake no obligation to correct or update any forward-looking statements, whether as a result of new information, future events or otherwise. All statements based on future expectations rather than on historical facts are forward-looking statements that are dependent on certain events, risks and uncertainties that could cause actual results to differ materially from those anticipated. In addition, the Company cannot guarantee the absence of errors in input data, calculations and formulas used in its estimates, assumptions and forecasts. A more complete discussion of risks and uncertainties that could affect future results of Energen and its subsidiaries is included in the Company’s periodic reports filed with the Securities and Exchange Commission.

 

Financial, operating, and support data pertaining to all reporting periods included in this release are unaudited and subject to revision.


EX-99.2

Exhibit 99.2

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

For the 3 months ending June 30, 2014 and 2013

 

 

     2nd Quarter        

(in thousands, except per share data)

   2014     2013     Change  

Revenues

      

Oil, natural gas liquids and natural gas sales

   $ 355,852      $ 312,400      $ 43,452   

Gain (loss) on derivative instruments, net

Loss on sale of assets and other

    

 

(84,846

(909


   

 

55,244

(663

  

   

 

(140,090

(246


  

 

 

   

 

 

   

 

 

 

Total revenues

     270,097        366,981        (96,884
  

 

 

   

 

 

   

 

 

 

Operating Costs and Expenses

      

Oil, natural gas liquids and natural gas production

     64,697        59,607        5,090   

Production and ad valorem taxes

     28,049        23,503        4,546   

Depreciation, depletion and amortization

     136,244        112,384        23,860   

Exploration

     2,575        3,455        (880

General and administrative

Accretion of discount on asset retirement obligations

    

 

33,542

1,883

  

  

   

 

27,666

1,729

  

  

   

 

5,876

154

  

  

  

 

 

   

 

 

   

 

 

 

Total costs and expenses

     266,990        228,344        38,646   
  

 

 

   

 

 

   

 

 

 

Operating Income

     3,107        138,637        (135,530
  

 

 

   

 

 

   

 

 

 

Other Income (Expense)

      

Interest expense

     (7,964     (10,182     2,218   

Other income

     687        196        491   
  

 

 

   

 

 

   

 

 

 

Total other expense

     (7,277     (9,986     2,709   
  

 

 

   

 

 

   

 

 

 

Income (Loss) From Continuing Operations Before Income Taxes

     (4,170     128,651        (132,821

Income tax expense (benefit)

     (1,016     46,229        (47,245
  

 

 

   

 

 

   

 

 

 

Income (Loss) From Continuing Operations

     (3,154     82,422        (85,576
  

 

 

   

 

 

   

 

 

 

Discontinued Operations, net of tax

      

Income (loss) from discontinued operations

     (4,799     645        (5,444
  

 

 

   

 

 

   

 

 

 

Income (Loss) From Discontinued Operations

     (4,799     645        (5,444
  

 

 

   

 

 

   

 

 

 

Net Income (Loss)

   $ (7,953   $ 83,067      $ (91,020
  

 

 

   

 

 

   

 

 

 

Diluted Earnings Per Average Common Share

      

Continuing operations

   $ (0.04   $ 1.14      $ (1.18

Discontinued operations

     (0.07     0.01        (0.08
  

 

 

   

 

 

   

 

 

 

Net Income (Loss)

   $ (0.11   $ 1.15      $ (1.26
  

 

 

   

 

 

   

 

 

 

Basic Earnings Per Average Common Share

      

Continuing operations

   $ (0.04   $ 1.14      $ (1.18

Discontinued operations

     (0.07     0.01        (0.08
  

 

 

   

 

 

   

 

 

 

Net Income (Loss)

   $ (0.11   $ 1.15      $ (1.26
  

 

 

   

 

 

   

 

 

 

Diluted Avg. Common Shares Outstanding

     72,851        72,419        432   
  

 

 

   

 

 

   

 

 

 

Basic Avg. Common Shares Outstanding

     72,851        72,167        684   
  

 

 

   

 

 

   

 

 

 

Dividends Per Common Share

   $ 0.150      $ 0.145      $ 0.005   
  

 

 

   

 

 

   

 

 

 


CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

For the 6 months ending June 30, 2014 and 2013

 

     Year-to-date        

(in thousands, except per share data)

   2014     2013     Change  

Revenues

      

Oil, natural gas liquids and natural gas sales

   $ 706,674      $ 567,239      $ 139,435   

Gain (loss) on derivative instruments, net

Loss on sale of assets and other

    

 

(138,237

(1,062


   

 

36,288

(215

  

   

 

(174,525

(847


  

 

 

   

 

 

   

 

 

 

Total revenues

     567,375        603,312        (35,937
  

 

 

   

 

 

   

 

 

 

Operating Costs and Expenses

      

Oil, natural gas liquids and natural gas production

     132,141        125,149        6,992   

Production and ad valorem taxes

     55,373        46,879        8,494   

Depreciation, depletion and amortization

     260,464        207,336        53,128   

Exploration

     15,389        4,953        10,436   

General and administrative

Accretion of discount on asset retirement obligations

    

 

65,715

3,726

  

  

   

 

55,752

3,416

  

  

   

 

9,963

310

  

  

  

 

 

   

 

 

   

 

 

 

Total costs and expenses

     532,808        443,485        89,323   
  

 

 

   

 

 

   

 

 

 

Operating Income

     34,567        159,827        (125,260
  

 

 

   

 

 

   

 

 

 

Other Income (Expense)

      

Interest expense

     (15,852     (20,083     4,231   

Other income

     1,010        1,370        (360
  

 

 

   

 

 

   

 

 

 

Total other expense

     (14,842     (18,713     3,871   
  

 

 

   

 

 

   

 

 

 

Income From Continuing Operations Before Income Taxes

     19,725        141,114        (121,389

Income tax expense

     7,232        50,273        (43,041
  

 

 

   

 

 

   

 

 

 

Income From Continuing Operations

     12,493        90,841        (78,348
  

 

 

   

 

 

   

 

 

 

Discontinued Operations, net of tax

      

Income from discontinued operations

     33,920        48,918        (14,998

Loss on disposal of discontinued operations

     (1,050     —          (1,050
  

 

 

   

 

 

   

 

 

 

Income From Discontinued Operations

     32,870        48,918        (16,048
  

 

 

   

 

 

   

 

 

 

Net Income

   $ 45,363      $ 139,759      $ (94,396
  

 

 

   

 

 

   

 

 

 

Diluted Earnings Per Average Common Share

      

Continuing operations

   $ 0.17      $ 1.26      $ (1.09

Discontinued operations

     0.45        0.67        (0.22
  

 

 

   

 

 

   

 

 

 

Net Income

   $ 0.62      $ 1.93      $ (1.31
  

 

 

   

 

 

   

 

 

 

Basic Earnings Per Average Common Share

      

Continuing operations

   $ 0.17      $ 1.26      $ (1.09

Discontinued operations

     0.45        0.68        (0.23
  

 

 

   

 

 

   

 

 

 

Net Income

   $ 0.62      $ 1.94      $ (1.32
  

 

 

   

 

 

   

 

 

 

Diluted Avg. Common Shares Outstanding

     73,031        72,329        702   
  

 

 

   

 

 

   

 

 

 

Basic Avg. Common Shares Outstanding

     72,737        72,155        582   
  

 

 

   

 

 

   

 

 

 

Dividends Per Common Share

   $ 0.30      $ 0.29      $ 0.01   
  

 

 

   

 

 

   

 

 

 


CONSOLIDATED BALANCE SHEETS (UNAUDITED)

As of June 30, 2014 and December 31, 2013

 

(in thousands)

   June 30, 2014      December 31, 2013  

ASSETS

     

Current Assets

     

Cash and cash equivalents

   $ 1,516       $ 2,523   

Short-term investments

     42,000         —     

Accounts receivable, net of allowance

     178,721         136,334   

Inventories

     12,541         11,130   

Assets held for sale as of June 30, 2014 with prior period comparable

     1,154,046         1,242,872   

Derivative instruments

     524         17,463   

Other current assets

     87,517         31,239   
  

 

 

    

 

 

 

Total current assets

     1,476,865         1,441,561   
  

 

 

    

 

 

 

Property, Plant and Equipment

     

Oil and natural gas properties, net

     5,413,727         5,087,573   

Other property and equipment, net

     37,869         30,515   
  

 

 

    

 

 

 

Total property, plant and equipment, net

     5,451,596         5,118,088   
  

 

 

    

 

 

 

Noncurrent derivative instruments

     623         5,439   

Other assets

     53,025         57,124   
  

 

 

    

 

 

 

TOTAL ASSETS

   $ 6,982,109       $ 6,622,212   
  

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current Liabilities

     

Long-term debt due within one year

   $ 570,000       $ 60,000   

Notes payable to banks

     669,000         489,000   

Accounts payable

     135,416         78,178   

Liabilities related to assets held for sale as of June 30, 2014 with prior period comparable

     767,131         831,570   

Derivative instruments

     96,213         30,302   

Other current liabilities

     226,978         202,175   
  

 

 

    

 

 

 

Total current liabilities

     2,464,738         1,691,225   
  

 

 

    

 

 

 

Long-term debt

     553,552         1,093,541   

Asset retirement obligations

     113,087         108,533   

Deferred income taxes

     848,422         807,614   

Noncurrent derivative instruments

     21,705         398   

Other long-term liabilities

     66,588         62,882   
  

 

 

    

 

 

 

Total liabilities

     4,068,092         3,764,193   
  

 

 

    

 

 

 

Total Shareholders’ Equity

     2,914,017         2,858,019   
  

 

 

    

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 6,982,109       $ 6,622,212   
  

 

 

    

 

 

 


SELECTED BUSINESS SEGMENT DATA (UNAUDITED)

For the 3 months ending June 30, 2014 and 2013

 

     2nd Quarter        

(in thousands, except sales price and per unit data)

   2014     2013     Change  

Oil and Gas Operations

      

Oil, natural gas liquids and natural gas sales from continuing operations

      

Oil

   $ 262,746      $ 234,870      $ 27,876   

Natural gas liquids

     31,163        20,871        10,292   

Natural gas

     61,943        56,659        5,284   
  

 

 

   

 

 

   

 

 

 

Total

     355,852        312,400        43,452   
  

 

 

   

 

 

   

 

 

 

Loss on sale of assets and other

   $ (909   $ (663   $ (246
  

 

 

   

 

 

   

 

 

 

Open non-cash mark-to-market gains (losses) on derivative instruments

      

Oil

   $ (66,172   $ 36,680      $ (102,852

Natural gas liquids

     40        168        (128

Natural gas

     6,511        19,301        (12,790
  

 

 

   

 

 

   

 

 

 

Total

   $ (59,621   $ 56,149      $ (115,770
  

 

 

   

 

 

   

 

 

 

Closed gains (losses) on derivative instruments

      

Oil

   $ (25,754   $ (9,076   $ (16,678

Natural gas liquids

     159        3,109        (2,950

Natural gas

     370        5,062        (4,692
  

 

 

   

 

 

   

 

 

 

Total

   $ (25,225   $ (905   $ (24,320
  

 

 

   

 

 

   

 

 

 

Total Revenues

   $ 270,097      $ 366,981      $ (96,884
  

 

 

   

 

 

   

 

 

 

Production volumes from continuing operations

      

Oil (MBbl)

     2,833        2,592        241   

Natural gas liquids (MMgal)

     44.7        34.2        10.5   

Natural gas (MMcf)

     14,676        14,742        (66
  

 

 

   

 

 

   

 

 

 

Production volumes from continuing operations(MBOE)

     6,344        5,864        480   
  

 

 

   

 

 

   

 

 

 

Total production volumes (MBOE)

     6,354        6,480        (126
  

 

 

   

 

 

   

 

 

 

Average realized prices excluding effects of open non-cash mark-to-market derivative instruments*

  

Oil (per barrel)

   $ 83.65      $ 87.11      $ (3.46

Natural gas liquids (per gallon)

   $ 0.70      $ 0.70      $ —     

Natural gas (per Mcf)

   $ 4.25      $ 4.19      $ 0.06   

Average realized prices excluding derivative instruments

      

Oil (per barrel)

   $ 92.74      $ 90.61      $ 2.13   

Natural gas liquids (per gallon)

   $ 0.70      $ 0.61      $ 0.09   

Natural gas (per Mcf)

   $ 4.22      $ 3.84      $ 0.38   

Other costs per BOE from continuing operations

      

Oil, natural gas liquids and natural gas production expenses

   $ 10.20      $ 10.16      $ 0.04   

Production and ad valorem taxes

   $ 4.42      $ 4.01      $ 0.41   

Depreciation, depletion and amortization

   $ 21.31      $ 19.00      $ 2.31   

Exploration expense

   $ 0.41      $ 0.59      $ (0.18

General and administrative

   $ 5.29      $ 4.72      $ 0.57   

Capital expenditures

   $ 322,572      $ 349,879      $ (27,307

 

*

The presentation of average prices with derivatives is a non-GAAP measure as a means to reflect the actual cash performance of our commodity derivatives for the respective periods and presents oil and natural gas prices with derivatives in a manner consistent with the presentation generally accepted by the investment community.


SELECTED BUSINESS SEGMENT DATA (UNAUDITED)

For the 6 months ending June 30, 2014 and 2013

 

     Year-to-date        

(in thousands, except sales price and per unit data)

   2014     2013     Change  

Oil and Gas Operations

      

Oil, natural gas liquids and natural gas sales from continuing operations

      

Oil

   $ 516,505      $ 425,629      $ 90,876   

Natural gas liquids

     59,366        39,526        19,840   

Natural gas

     130,803        102,084        28,719   
  

 

 

   

 

 

   

 

 

 

Total

     706,674        567,239        139,435   
  

 

 

   

 

 

   

 

 

 

Loss on sale of assets and other

   $ (1,062   $ (215   $ (847
  

 

 

   

 

 

   

 

 

 

Open non-cash mark-to-market gains (losses) on derivative instruments

      

Oil

   $ (87,636   $ 28      $ (87,664

Natural gas liquids

     327        147        180   

Natural gas

     (5,993     14,926        (20,919
  

 

 

   

 

 

   

 

 

 

Total

   $ (93,302   $ 15,101      $ (108,403
  

 

 

   

 

 

   

 

 

 

Closed gains (losses) on derivative instruments

      

Oil

   $ (40,556   $ (1,632   $ (38,924

Natural gas liquids

     355        5,591        (5,236

Natural gas

     (4,734     17,228        (21,962
  

 

 

   

 

 

   

 

 

 

Total

   $ (44,935   $ 21,187      $ (66,122
  

 

 

   

 

 

   

 

 

 

Total Revenues

   $ 567,375      $ 603,312      $ (35,937
  

 

 

   

 

 

   

 

 

 

Production volumes from continuing operations

      

Oil (MBbl)

     5,584        4,906        678   

Natural gas liquids (MMgal)

     82.7        61.8        20.9   

Natural gas (MMcf)

     28,800        28,560        240   
  

 

 

   

 

 

   

 

 

 

Production volumes from continuing operations(MBOE)

     12,352        11,137        1,215   
  

 

 

   

 

 

   

 

 

 

Total production volumes (MBOE)

     12,516        12,401        115   
  

 

 

   

 

 

   

 

 

 

Average realized prices excluding effects of open non-cash mark-to-market derivative instruments*

  

Oil (per barrel)

   $ 85.23      $ 86.42      $ (1.19

Natural gas liquids (per gallon)

   $ 0.72      $ 0.73      $ (0.01

Natural gas (per Mcf)

   $ 4.38      $ 4.18      $ 0.20   

Average realized prices excluding derivative instruments

      

Oil (per barrel)

   $ 92.50      $ 86.76      $ 5.74   

Natural gas liquids (per gallon)

   $ 0.72      $ 0.64      $ 0.08   

Natural gas (per Mcf)

   $ 4.54      $ 3.57      $ 0.97   

Other costs per BOE from continuing operations

      

Oil, natural gas liquids and natural gas production expenses

   $ 10.70      $ 11.24      $ (0.54

Production and ad valorem taxes

   $ 4.48      $ 4.21      $ 0.27   

Depreciation, depletion and amortization

   $ 20.93      $ 18.45      $ 2.48   

Exploration expense

   $ 1.25      $ 0.44      $ 0.81   

General and administrative

   $ 5.32      $ 5.01      $ 0.31   

Capital expenditures

   $ 594,268      $ 634,932      $ (40,664

 

*

The presentation of average prices with derivatives is a non-GAAP measure as a means to reflect the actual cash performance of our commodity derivatives for the respective periods and presents oil and natural gas prices with derivatives in a manner consistent with the presentation generally accepted by the investment community.


EX-99.3

Exhibit 99.3

 

Non-GAAP Financial Measures

 

Adjusted Net Income is a Non-GAAP financial measure (GAAP refers to generally accepted accounting principles) which excludes certain non-cash mark-to-market derivative financial instruments. Adjusted income from continuing operations further excludes a loss on disposal of discontinued operations and income and losses from discontinued operations. Energen believes that excluding the impact of these items is more useful to analysts and investors in comparing the results of operations and operational trends between reporting periods and relative to other oil and gas producing companies.

  

 

     Quarter Ended 6/30/2014  

Energen Net Income ($ in millions except per share data)

   Net Income     Per Diluted
Share
 

Net Income (GAAP)

     (8.0     (0.11

Non-cash mark-to-market losses (net of $21.5 tax)

     38.1        0.52   
  

 

 

   

 

 

 

Adjusted Net Income from All Operations (Non-GAAP)

     30.2        0.41   
  

 

 

   

 

 

 

Loss from discontinued operations (net of $3.0 tax)

     4.8        0.07   
  

 

 

   

 

 

 

Adjusted Income from Continuing Operations (Non-GAAP)

     35.0        0.48   
  

 

 

   

 

 

 
     Quarter Ended 6/30/2013  

Energen Net Income ($ in millions except per share data)

   Net Income     Per Diluted
Share
 

Net Income (GAAP)

     83.1        1.15   

Non-cash mark-to-market gains (net of $20.7 tax)

     (35.5     (0.49
  

 

 

   

 

 

 

Adjusted Net Income from All Operations (Non-GAAP)

     47.6        0.66   
  

 

 

   

 

 

 

Income from discontinued operations (net of $0.3 tax)

     (0.6     (0.01
  

 

 

   

 

 

 

Adjusted Income from Continuing Operations (Non-GAAP)

     46.9        0.65   
  

 

 

   

 

 

 
     Year-to-Date Ended 6/30/2014  

Energen Net Income ($ in millions except per share data)

   Net Income     Per Diluted
Share
 

Net Income (GAAP)

     45.4        0.62   

Non-cash mark-to-market losses (net of $33.6 tax)

     59.7        0.82   
  

 

 

   

 

 

 

Adjusted Net Income from All Operations (Non-GAAP)

     105.0        1.44   
  

 

 

   

 

 

 

Loss on disposal of discontinued operations (net of $0.6 tax)

     1.1        0.01   

Income from discontinued operations (net of $20.6 tax)

     (33.9     (0.47
  

 

 

   

 

 

 

Adjusted Income from Continuing Operations (Non-GAAP)

     72.2        0.99   
  

 

 

   

 

 

 
     Year-to-Date Ended 6/30/2013  

Energen Net Income ($ in millions except per share data)

   Net Income     Per Diluted
Share
 

Net Income (GAAP)

     139.8        1.93   

Non-cash mark-to-market gains (net of $5.6 tax)

     (9.5     (0.13
  

 

 

   

 

 

 

Adjusted Net Income from All Operations (Non-GAAP)

     130.2        1.80   
  

 

 

   

 

 

 

Income from discontinued operations (net of $29.9 tax)

     (48.9     (0.68
  

 

 

   

 

 

 

Adjusted Income from Continuing Operations (Non-GAAP)

     81.3        1.12   
  

 

 

   

 

 

 

Note: Amounts may not sum due to rounding


Non-GAAP Financial Measures

 

Earnings before interest, taxes, depreciation, depletion, amortization and exploration expenses (EBITDAX) is a Non-GAAP financial measure (GAAP refers to generally accepted accounting principles). Adjusted EBITDAX from continuing operations further excludes a loss on disposal of discontinued operations, certain non-cash mark-to-market derivative financial instruments and a loss from discontinued operations. Energen believes these measures allow analysts and investors to understand the financial performance of the company from core business operations, without including the effects of capital structure, tax rates and depreciation. Further, this measure is useful in comparing the company and other oil and gas producing companies.

 

 

Reconciliation To GAAP Information    Year-to-Date Ended 6/30     Quarter Ended 6/30  

($ in millions)

   2013     2014     2013     2014  

Energen Net Income (GAAP)

     139.8        45.4        83.1        (8.0

Interest expense

     20.1        15.9        10.2        8.0   

Income tax expense

     50.3        7.2        46.2        (1.0

Depreciation, depletion and amortization

     207.3        260.5        112.4        136.2   

Accretion expense

     3.4        3.7        1.7        1.9   

Exploration expense

     5.0        15.4        3.5        2.6   

Adjustment for loss on disposal of discontinued operations, net of tax

     —          1.1        —          —     

Adjustment for mark-to-market (gains) losses

     (15.1     93.3        (56.1     59.6   

Adjustment for (income) loss from discontinued operations, net of tax

     (48.9     (33.9     (0.6     4.8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Energen Adjusted EBITDAX from Continuing Operations (Non-GAAP)

     361.8        408.5        200.3        204.1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Note: Amounts may not sum due to rounding


Non-GAAP Financial Measures

 

After-tax Cash Flows is a Non-GAAP financial measure (GAAP refers to generally accepted accounting principles). Energen believes after-tax cash flows are relevant because they are a measure of cash available to fund the Company’s capital expenditures, dividends, debt reduction, and other investments. Adjusted after-tax cash flows excluding Alagasco provides a measure of cash flows available to fund the Company’s exploration and production activities.

  

 

Reconciliation To GAAP Information    Years Ended 12/31  

($ in millions)

   2012 Actual     2013 Actual     2014 Estimate (e)  

Energen Resources

     205        148        146        168   

Alabama Gas Corporation (GAAP)*

     49        57        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated Net Income (GAAP)*

     254        205        146        168   
  

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation, depletion and amortization

     441        558        545        545   

Deferred income taxes

     124        84        93        93   

Exploratory expense

     17        16        —          —     

Other

     (34     48        49        49   
  

 

 

   

 

 

   

 

 

   

 

 

 

After-tax Cash Flows (Non-GAAP)

     802        911        833        855   

Changes in assets and liabilities and other adjustments

     (66     16        (25     (25
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Cash Provided by Operating Activities (GAAP)

     736        927        808        830   
  

 

 

   

 

 

   

 

 

   

 

 

 
Reconciliation To GAAP Information    Years Ended 12/31  

($ in millions)

   2012 Actual     2013 Actual     2014 Estimate (e)  

Net Cash Provided by Operating Activities (GAAP)

     736        927        808        830   

Changes in assets and liabilities and other adjustments

     66        (16     25        25   
  

 

 

   

 

 

   

 

 

   

 

 

 

After-tax Cash Flow (Non-GAAP)

     802        911        833        855   

Less: AGC cash flows from operations and other*

     (103     (116     —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adj. After-tax Cash Flows Excluding Alagasco (Non-GAAP)

     699        795        833        855   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

*

On April 7, 2014, Energen Corporation announced its agreement to sell Alabama Gas Corporation to The Laclede Group, Inc. The transaction is expected to close by year-end. Accordingly, earnings from Alabama Gas Corporation are excluded from the Company’s 2014 estimate.

 

(e) This estimate is a “forward-looking statement” as defined by the Securities and Exchange Commission. All statements based on future expectations rather than on historical facts are forward-looking statements that are dependent on certain events, risks and uncertainties that could cause actual results to differ materially from those anticipated. In addition, the Company cannot guarantee the absence of errors in input data, calculations and formulas used in its estimates, assumptions and forecasts. A discussion of risks and uncertainties, which could affect future results of Energen and its subsidiaries, is included in the Company’s periodic reports filed with the Securities and Exchange Commission.