UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

________________________

 

FORM 8-K

 ________________________

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of report (date of earliest event reported): July 31, 2014

 

  ________________________

 

Natural Grocers by Vitamin Cottage, Inc.

(Exact name of registrant as specified in its charter)

 

________________________

   

Delaware

 

001-35608

 

45-5034161

(State or other jurisdiction

of incorporation)

 

(Commission

File No.)

 

(IRS Employer

Identification No.)

 

12612 West Alameda Parkway

Lakewood, Colorado 80228

(Address of principal executive offices) (Zip Code)

 

(303) 986-4600

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name or former address, if changed since last report)

 

________________________

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 



 
 

 

  

Item 2.02 Results of Operations and Financial Condition.

 

On July 31, 2014, Natural Grocers by Vitamin Cottage, Inc. issued a press release announcing results for its third quarter ended June 30, 2014. A copy of the press release is furnished herewith as Exhibit 99.1.

 

The information contained in this Item 2.02, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section. Additionally, the information contained in this Item 2.02 or Exhibit 99.1 shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01 Financial Statements and Exhibits.

 

(d)  Exhibits.

 

Exhibit No.

 

Description

99.1

 

Press release of Natural Grocers by Vitamin Cottage, Inc. dated July 31, 2014

 

 
2

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated: July 31, 2014

 

 

Natural Grocers by Vitamin Cottage, Inc.

   
 

By:

/s/ Kemper Isely
 

Name:

Kemper Isely

 

Title:

Co-President

 

 

3


ex99-1.htm

 

Exhibit 99.1

 

 

Natural Grocers by Vitamin Cottage Announces Third Quarter and Year to Date Fiscal 2014 Results

 

Lakewood, Colorado, July 31, 2014. Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) today announced results for its third quarter and year to date fiscal 2014 for the period ended June 30, 2014. The Company also updated its outlook for fiscal year 2014 and provided initial fiscal year 2015 outlook.

 

In addition to presenting the financial results of Natural Grocers by Vitamin Cottage, Inc. and its subsidiaries (collectively, the Company) for the third quarter and year to date fiscal 2014 and 2013 in conformity with U.S. generally accepted accounting principles (GAAP), the Company has presented EBITDA, which is a non-GAAP financial measure. The reconciliation from GAAP to this non-GAAP financial measure is provided at the end of this earnings release.

 

Highlights for Third Quarter and Year to Date Fiscal 2014 Compared to Third Quarter and Year to Date Fiscal 2013

 

 

Net sales increased 18.4% to $134.0 million in the third quarter and increased 22.0% to $385.0 million year to date

 

 

Daily average comparable store sales increased 3.1% in the third quarter and increased 6.3% year to date

 

 

Net income increased 16.6% to $3.4 million with diluted earnings per share of $0.15 in the third quarter and increased 23.6% to $10.3 million with diluted earnings per share of $0.46 year to date

 

 

EBITDA increased 22.0% to $10.6 million in the third quarter and increased 28.8% to $31.2 million year to date

 

“We continue to focus on new store investments including infrastructure to support our growth while controlling expenses and maintaining profitability,” said Kemper Isely, Co-President. “We have clear direction on how we intend to manage expenses and margin going forward while we work on various initiatives to increase sales. We plan to continue our 20% unit growth into fiscal 2015 and intend to open 18 new stores in that period. We are excited about the increasing demand for natural and organic food and believe this supports the growth opportunity we see ahead of us.”

 

Operating Results — Third Quarter Fiscal Year 2014 Compared to Third Quarter Fiscal Year 2013

 

During the third quarter of fiscal year 2014, net sales increased $20.9 million, or 18.4% over the same period in fiscal year 2013 to $134.0 million due to an $18.6 million increase in sales from new stores and a $2.3 million, or 2.0%, increase in comparable store sales. Daily average comparable store sales increased 3.1% in the third quarter of fiscal year 2014 compared to the third quarter of fiscal year 2013. The 3.1% increase in the third quarter of fiscal year 2014 was driven by a 1.3% increase in daily average transaction count and a 1.8% increase in average transaction size. Daily average mature store sales increased 1.6% in the third quarter of fiscal year 2014 compared to the third quarter of fiscal year 2013.

 

Gross profit during the third quarter of fiscal year 2014 increased 18.5% over the same period in fiscal year 2013 to $38.6 million driven by an increase in the number of stores. Gross profit was negatively impacted in third quarter of fiscal year 2014 by one less selling day due to the occurrence of Easter in April of 2014 versus March of 2013. Gross profit reflects earnings after both product and occupancy costs. Gross margin was 28.8% in both the third quarter of fiscal year 2014 and 2013. Gross margin remained flat due to increases in product margin offset by an increase in occupancy costs both as a percentage of sales. The increase in product margin is due to increases in product margin across almost all departments, partially offset by a shift in sales mix towards products with lower margin. Additionally, gross margin benefited from operating efficiencies at the bulk food repackaging and distribution center. Occupancy costs as a percentage of sales increased during the third quarter of fiscal year 2014 compared to the third quarter of last year primarily driven by increased average lease expenses at newer stores (1).

 

Store expenses as a percentage of sales increased 50 basis points during the third quarter compared to the comparable period of fiscal year 2013 driven by increases in salary-related expenses, depreciation and advertising expenses, and, to a lesser extent an increase in utilities, all as a percentage of sales. The increase in salary-related expenses was due to those salaries and related expenses required to support the sales growth slightly outpacing the increase in sales.

 

 
1

 

 

Administrative expenses as a percentage of sales decreased 20 basis points during the third quarter compared to the comparable period of fiscal year 2013 as a result of the Company’s ability to support additional store investments and sales without proportionate increases in the cost of overhead.

 

During the third quarter of fiscal year 2014 both store and administrative expenses were favorably impacted by lower incentive compensation and other discretionary benefits expense, reflecting our pay-for-performance philosophy.

 

Pre-opening and relocation expenses decreased $0.2 million in the third quarter compared to the comparable period of fiscal year 2013 primarily due to the timing of new store openings. During both the third quarter of fiscal year 2014 and 2013 three new stores opened.

 

Interest expense increased $0.1 million in the third quarter compared to the comparable period of fiscal year 2013, primarily due to interest expense related to capital and financing lease obligations, and to a lesser extent, interest related to borrowings on the revolving credit facility.

 

Net income increased 16.6% to $3.4 million compared to the comparable period in fiscal year 2013 with diluted earnings per share of $0.15 in the third quarter of fiscal year 2014.

 

EBITDA increased $1.9 million, or 22.0%, to $10.6 million, or 7.9% of sales, for the third quarter of fiscal year 2014 compared to the comparable period in fiscal year 2013.

 

Operating Results — Year to Date Fiscal 2014 Compared to Year to Date Fiscal 2013

 

Year to date fiscal 2014, net sales increased $69.5 million, or 22.0% over the same period in fiscal year 2013 to $385.0 million due to a $49.8 million increase in sales from new stores and a $19.7 million, or 6.3%, increase in comparable store sales. Daily average comparable store sales increased 6.3% year to date fiscal 2014 compared to year to date fiscal 2013. The 6.3% increase year to date fiscal 2014 was driven by a 2.7% increase in daily average transaction count and a 3.5% increase in average transaction size. Daily average mature store sales increased 4.0% year to date fiscal 2014 compared to year to date fiscal 2013.

 

Gross profit year to date fiscal 2014 increased 22.2% over the same period in fiscal year 2013 to $112.7 million driven by an increase in the number of stores. Gross profit reflects earnings after both product and occupancy costs. Gross margin was 29.3% year to date fiscal 2014 compared to 29.2% year to date fiscal 2013. Gross margin was positively impacted by increases in product margin across almost all departments, partially offset by a shift in sales mix towards products with lower margin. Occupancy costs as a percentage of sales increased year to date fiscal 2014 compared to the year to date last year primarily driven by increased average lease expenses at newer stores (1).

 

Store expenses as a percentage of sales remained flat year to date fiscal 2014 compared to the comparable period of fiscal year 2013 driven by a decrease in salary-related expenses offset by an increase in depreciation expense, all as a percentage of sales.

 

Administrative expenses as a percentage of sales decreased 20 basis points year to date fiscal 2014 compared to the comparable period as a result of the Company’s ability to support additional store investments and sales without proportionate increases in the cost of overhead.

 

Year to date fiscal 2014 both store and administrative expenses were favorably impacted by lower incentive compensation and other discretionary benefits expense, reflecting our pay-for-performance philosophy.

 

Pre-opening and relocation expenses increased $0.6 million year to date fiscal 2014 compared to the comparable period primarily due to the increased number of new store openings and the timing of new store openings. Year to date fiscal 2014, 12 new stores opened compared to nine new stores opened year to date fiscal 2013.

 

Interest expense increased $0.9 million year to date fiscal 2014 compared to the comparable period, primarily due to interest expense related to capital and financing lease obligations.

 

Net income increased 23.6% to $10.3 million compared to the same period in fiscal year 2013 with diluted earnings per share of $0.46 year to date fiscal 2014.

 

EBITDA increased $7.0 million, or 28.8%, to $31.2 million, or 8.1% of sales, year to date fiscal 2014 compared to the same period in fiscal year 2013.

 

 

(1)

The Company had nine and seven stores accounted for as capital and financing lease obligations for the third quarter of fiscal year 2014 and 2013, respectively, and for year to date fiscal 2014 and 2013, respectively. For leases accounted for as capital and financing lease obligations, the Company does not record straight-line rent expense in cost of goods sold and occupancy costs, but rather rental payments are recognized as a reduction of the capital and financing lease obligations and as interest expense. The stores that were accounted for as capital and financing lease obligations rather than being reflected as operating leases increased gross margin as a percentage of sales by approximately 55 basis points for each of the third quarter fiscal years 2014 and 2013, respectively, and 60 and 40 basis points year to date fiscal 2014 and 2013, respectively. Additionally, accounting for these stores as capital and financing lease obligations rather than operating leases increased EBITDA as a percentage of sales by approximately 55 basis points for each of the third quarter fiscal years 2014 and 2013, respectively, and 60 and 50 basis points year to date fiscal 2014 and 2013, respectively, due to the impact on gross profit, as well as occupancy costs that would have been included in pre-opening expenses.

 

 
2

 

 

Balance Sheet and Cash Flow

 

As of June 30, 2014, the Company had $6.6 million in cash and cash equivalents and no amounts outstanding on the revolving credit facility.

 

Year to date fiscal 2014, the Company generated $23.5 million in cash from operations and invested $26.9 million in capital expenditures primarily for new stores.

 

Growth and Development

 

During the third quarter of fiscal year 2014, the Company opened three new stores, bringing the total store count as of June 30, 2014 to 84 stores located in 14 states.

 

The Company plans to open a total of 15 stores in fiscal year 2014 and expects to remodel two existing stores. One of the remodels has been completed and 12 new stores have opened year to date fiscal 2014.

 

As of this release, the Company has signed leases for the remaining three stores it plans to open in the fourth quarter of fiscal year 2014 and has seven signed leases for stores planned to open after fiscal year 2014 in Arizona, Arkansas, Colorado, Kansas, Nevada and Oklahoma.

 

Fiscal Year 2014 and Initial Fiscal Year 2015 Outlook

 

The following table provides information on the Company’s updated fiscal year 2014 outlook:

 

   

Prior Fiscal
2014
Outlook

   

Current Fiscal
2014
Outlook

   

Year to Date FY’14
Actual

 

Number of new stores

    15       *       12  

Number of remodels

    2       *       1  

Daily average comparable store sales growth

    5.5% to 6.5%       5.5% to 6.0%       6.3%  

EBITDA as a percent of sales

    7.8% to 8.0% (1)     *

 

    8.1%  

Net income as a percent of sales

    2.4% to 2.6%       *       2.7%  

Diluted earnings per share

    $0.58 to $0.63       $0.58 to $0.61       $0.46  

Capital expenditures (in millions)

    $35 to $37       *       $26.9  

*No Change from prior outlook.

 

(1)

Includes approximately 57 basis points of EBITDA improvement from the nine capital and financing lease obligations.

 

The following table provides information on the Company’s initial fiscal year 2015 outlook:

 

   

Fiscal
2015
 Outlook

 

Number of new stores

 

18

 

New store growth

 

20.7%

 

Sales growth

 

~ 20%

 

EBITDA growth

 

8 to 12%

 

Net income growth

 

6 to 9%

 

 

“Our fiscal 2015 outlook for EBITDA and net income growth reflects the Company’s goal to grow our store base at 20% and also if performance and financial goals are met, fund incentive compensation and other discretionary benefits above the fiscal 2014 levels,” said Kemper Isely, Co-President. “Over the three years following fiscal 2015 we expect our EBITDA and net income growth to average 20%.”

 

 
3

 

 

Earnings Conference Call

 

The Company will host a conference call today at 2:30 p.m. Mountain Time (4:30 p.m. Eastern Time) to discuss this earnings release. The dial-in number is US: 1-877-870-4263; Canada: 1-855-669-9657 or International: 1-412-317-0790. The conference ID is “Natural Grocers by Vitamin Cottage.” A simultaneous audio webcast will be available at http://Investors.NaturalGrocers.com and archived for a minimum of 30 days.

 

About Natural Grocers by Vitamin Cottage

 

Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) is a rapidly expanding specialty retailer of natural and organic groceries and dietary supplements whose products must meet strict quality guidelines. Grocery products may not contain artificial colors, flavors, preservatives, sweeteners, or partially hydrogenated or hydrogenated oils. Natural Grocers’ flexible small-store format allows it to offer affordable prices in a shopper-friendly retail environment. The Company provides extensive, free, science-based nutrition education programs to help customers make informed health and nutrition choices. The Company, founded in 1955, has 84 stores in 14 states as of the date of this earnings release.

 

Visit www.NaturalGrocers.com for more information and store locations.

 

Forward-Looking Statements

 

The following constitutes a “safe harbor” statement under the Private Securities Litigation Reform Act of 1995. Except for the historical information contained herein, statements in this release are “forward-looking statements” and are based on current expectations and assumptions that are subject to risks and uncertainties. All statements that are not statements of historical facts are forward-looking statements. Actual results could differ materially from those described in the forward-looking statements because of factors such as our changes in our industry, business strategy, goals and expectations concerning our market position, the economy, future operations, margins, profitability, capital expenditures, liquidity and capital resources, other financial and operating information and other risks detailed in the Company’s Form 10-K for the fiscal year ended September 30, 2013 and our subsequent quarterly reports on Form 10-Q. The information contained herein speaks only as of the date of this release and the Company undertakes no obligation to update forward-looking statements.

 

For further information regarding risks and uncertainties associated with our business, please refer to the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” sections of our SEC filings, including, but not limited to, our Form 10-K for the fiscal year ended September 30, 2013 and our subsequent quarterly reports on Form 10-Q, copies of which may be obtained by contacting investor relations at 303-986-4600 or by visiting our website at http://Investors.NaturalGrocers.com.

 

 
4

 

 

NATURAL GROCERS BY VITAMIN COTTAGE, INC.

 

Consolidated Statements of Income

(Unaudited)

(Dollars in thousands, except per share data)

 

 

   

Three months ended

June 30,

   

Nine months ended
June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Net sales

  $ 134,036       113,164       384,959       315,480  

Cost of goods sold and occupancy costs

    95,424       80,571       272,213       223,233  

Gross profit

    38,612       32,593       112,746       92,247  

Store expenses

    28,213       23,181       80,263       65,547  

Administrative expenses

    3,585       3,242       11,022       9,910  

Pre-opening and relocation expenses

    729       961       2,829       2,276  

Operating income

    6,085       5,209       18,632       14,514  

Other (expense) income:

                               

Interest expense

    (706

)

    (610

)

    (2,117

)

    (1,266

)

Other income, net

          3       2       7  

Total other expense

    (706

)

    (607

)

    (2,115

)

    (1,259

)

Income before income taxes

    5,379       4,602       16,517       13,255  

Provision for income taxes

    (2,015

)

    (1,716

)

    (6,232

)

    (4,931

)

Net income

  $ 3,364       2,886       10,285       8,324  
                                 

Net income per common share:

                               

Basic

  $ 0.15       0.13       0.46       0.37  

Diluted

  $ 0.15       0.13       0.46       0.37  

Weighted average common shares outstanding:

                               

Basic

    22,476,986       22,401,924       22,461,289       22,389,287  

Diluted

    22,482,352       22,443,576       22,478,980       22,437,429  

 

 
5

 

  

NATURAL GROCERS BY VITAMIN COTTAGE, INC.

 

Consolidated Balance Sheets

(Unaudited)

(Dollars in thousands, except per share data)

 

 

   

June 30,

2014

   

September 30,

2013

 

Assets

               

Current assets:

               

Cash and cash equivalents

  $ 6,634       8,132  

Restricted cash

          500  

Short term investments — available-for-sale securities

          1,149  

Accounts receivable, net

    1,706       2,401  

Merchandise inventory

    56,017       45,472  

Prepaid expenses and other current assets

    872       1,097  

Deferred income tax assets

    855       1,114  

Total current assets

    66,084       59,865  

Property and equipment, net

    113,268       98,910  

Other assets:

               

Deposits and other assets

    739       203  

Goodwill and other intangible assets, net of accumulated amortization of $654 and $654, respectively

    900       900  

Deferred financing costs, net

    40       25  

Total other assets

    1,679       1,128  

Total assets

  $ 181,031       159,903  

Liabilities and Stockholders’ Equity

               

Current liabilities:

               

Accounts payable

  $ 35,718       28,918  

Accrued expenses

    11,340       9,306  

Capital and financing lease obligations, current portion

    201       174  

Total current liabilities

    47,259       38,398  

Long-term liabilities:

               

Capital and financing lease obligations, net of current portion

    19,508       19,648  

Deferred income tax liabilities

    5,904       6,877  

Deferred rent

    5,542       4,731  

Leasehold incentives

    7,126       5,716  

Total long-term liabilities

    38,080       36,972  

Total liabilities

    85,339       75,370  

Commitments

               

Stockholders’ equity:

               

Common stock, $0.001 par value. Authorized 50,000,000 shares, 22,476,986 and 22,441,253 issued and outstanding, respectively

    22       22  

Additional paid in capital

    54,578       53,704  

Retained earnings

    41,092       30,807  

Total stockholders’ equity

    95,692       84,533  

Total liabilities and stockholders’ equity

  $ 181,031       159,903  

 

 
6

 

  

NATURAL GROCERS BY VITAMIN COTTAGE, INC.

 

Consolidated Statements of Cash Flows

(Unaudited)

(Dollars in thousands)

 

 

   

Nine months ended June 30,

 
   

2014

   

2013

 

Operating activities:

               

Net income

  $ 10,285       8,324  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization

    12,556       9,689  

Loss on disposal of property and equipment

          10  

Share-based compensation

    402       87  

Excess tax benefit from share-based compensation

    (472

)

    (211

)

Deferred income tax (benefit) expense

    (714

)

    1,222  

Non-cash interest expense

    15       39  

Interest accrued on investments and amortization of premium

    9       15  

Other amortization

          26  

Changes in operating assets and liabilities

               

Decrease (increase) in:

               

Accounts receivable, net

    695       (126

)

Income tax receivable

    612       (15

)

Merchandise inventory

    (10,545

)

    (5,829

)

Prepaid expenses and other assets

    (923

)

    193  

Increase in:

               

Accounts payable

    6,820       397  

Accrued expenses

    2,514       1,017  

Deferred rent and leasehold incentives

    2,221       307  

Net cash provided by operating activities

    23,475       15,145  

Investing activities:

               

Acquisition of property and equipment

    (26,920

)

    (25,863

)

Proceeds from sale of property and equipment

          3  

Purchase of available-for-sale securities

          (521

)

Proceeds from the sale of available-for-sale securities

          90  

Proceeds from maturity of available-for-sale securities

    1,140       435  

Decrease (increase) in restricted cash

    500       (500

)

Net cash used in investing activities

    (25,280

)

    (26,356

)

Financing activities:

               

Borrowings under credit facility

    12,892        

Repayments under credit facility

    (12,892

)

     

Repayments under notes payable, related party

          (282

)

Capital and financing lease obligations payments

    (135

)

    (71

)

Excess tax benefit from share-based compensation

    472       211  

Equity issuance costs

          (268

)

Credit facility fees paid

    (30

)

    (18

)

Net cash provided by (used in) financing activities

    307       (428

)

Net decrease in cash and cash equivalents

    (1,498

)

    (11,639

)

Cash and cash equivalents, beginning of period

    8,132       17,291  

Cash and cash equivalents, end of period

  $ 6,634       5,652  

Supplemental disclosures of cash flow information:

               

Cash paid for interest

  $ 4       7  

Cash paid for interest on capital and financing lease obligations

    2,090       1,220  

Income taxes paid

    3,750       2,889  

Supplemental disclosures of non-cash investing and financing activities:

               

Acquisition of property and equipment not yet paid

  $ 3,525       5,558  

Property acquired through capital and financing lease obligations

    14       10,523  

 

 
7

 

 

NATURAL GROCERS BY VITAMIN COTTAGE, INC.

 

Non-GAAP Financial Measure
(Unaudited)

 

In addition to reporting financial results in accordance with U.S. generally accepted accounting principles (GAAP), the Company provides information regarding EBITDA which is not in accordance with, or an alternative to, GAAP (i.e. non-GAAP measure). The Company defines EBITDA as net income before interest expense, provision for income tax and depreciation and amortization.

 

The Company believes EBITDA provides additional information about (i) operating performance, because it assists in comparing the operating performance of stores on a consistent basis, as it removes the impact of non-cash depreciation and amortization expense as well as items not directly resulting from core operations such as interest expense and income taxes and (ii) the performance and the effectiveness of operational strategies. Additionally, EBITDA performance is a measure in the Company’s incentive compensation payments.

 

Furthermore, some investors use EBITDA as a supplemental measure to evaluate the overall operating performance of companies in the industry. Management believes that some investors’ understanding of performance is enhanced by including this non-GAAP financial measure as a reasonable basis for comparing ongoing results of operations. By providing this non-GAAP financial measure, together with a reconciliation from net income, the Company believes it is enhancing investors’ understanding of the business and results of operations, as well as assisting investors in evaluating how well the Company is executing strategic initiatives.

 

The Company’s competitors may define EBITDA differently, and as a result, the Company’s measure of EBITDA may not be directly comparable to EBITDA of other companies. Items excluded from EBITDA are significant components in understanding and assessing financial performance.

 

EBITDA is a supplemental measure of operating performance that does not represent and should not be considered in isolation or as an alternative to, or substitute for net income or other financial statement data presented in the consolidated financial statements as indicators of financial performance. EBITDA has limitations as an analytical tool, and should not be considered in isolation, or as a substitute for analysis of the Company’s results as reported under GAAP. EBITDA should not be considered as a measure of discretionary cash available to the Company to invest in the growth of the business.

 

The following table reconciles net income to EBITDA, dollars in thousands:

 

   

Three months ended
June 30
,

   

Nine months ended
June 30
,

 
   

2014

   

2013

   

2014

   

2013

 

Net income

  $ 3,364       2,886       10,285       8,324  

Interest expense

    706       610       2,117       1,266  

Provision for income taxes

    2,015       1,716       6,232       4,931  

Depreciation and amortization

    4,502       3,464       12,556       9,689  

EBITDA

  $ 10,587       8,676       31,190       24,210  

 

 

CONTACT: Ashley MacLeod, Director of Finance and Investor Relations, 303-986-4600, amacleod@vitamincottage.com

 

 

8