UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported):                                     July 31, 2014

ARRIS Group, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware    000-31254    46-1965727

(State or other jurisdiction

of incorporation)

  

(Commission

File Number)

  

(I.R.S. Employer

Identification No.)

3871 Lakefield Drive, Suwanee, Georgia       30024
(Address of principal executive offices)       (Zip Code)

    Registrant’s telephone number, including area code:                                          678-473-2000

Not Applicable

Former name or former address, if changed since last report

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On July 31, 2014, ARRIS Group, Inc. issued a press release regarding preliminary and unaudited financial results for the second quarter 2014 results. The press release is attached hereto as Exhibit 99.1 and is incorporated by reference.

 

Item 9.01. Financial Statements and Exhibits.

99.1     Press Release dated July 31, 2014


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

ARRIS Group, Inc.

By:

  /s/ David B Potts
 

David B Potts

Executive Vice President and CFO

Date:   July 31, 2014


EXHIBIT INDEX

 

99.1   Press Release dated July 31, 2014

EX-99.1

Exhibit 99.1

 

FOR IMMEDIATE RELEASE    Contact:    Bob Puccini
      Investor Relations
      (720) 895-7787
      bob.puccini@arrisi.com

ARRIS ANNOUNCES PRELIMINARY AND UNAUDITED

SECOND QUARTER 2014 RESULTS

Suwanee, Ga. (July 31, 2014) ARRIS Group, Inc. (NASDAQ:ARRS), today announced preliminary and unaudited financial results for the second quarter 2014.

On April 17, 2013, the Company closed the acquisition of Motorola Home. As a result, comparisons to prior periods may not be meaningful.

Financial Highlights

 

    Revenues in the second quarter 2014 were $1,429.1 million

 

    Adjusted net income (a non-GAAP measure) in the second quarter 2014 was $0.70 per diluted share

 

    GAAP net income in the second quarter 2014 was $0.26 per diluted share

 

    The Company ended the second quarter 2014 with $551.9 million of cash resources

 

    Order backlog at the end of the second quarter 2014 was $787.6 million

 

    The Company’s book-to-bill ratio in the second quarter 2014 was 0.85

“I am very pleased with our second quarter results, in particular, the acceptance of our new products by our customers” said Bob Stanzione, ARRIS Chairman and CEO. “Looking forward we see continuing opportunity in the business as service providers and programmers invest aggressively to expand their broadband platforms and provide richer video experiences to their customers.”

“We posted a great second quarter with both strong sales and earnings.” said David Potts, ARRIS EVP & CFO. “With respect to the third quarter 2014, we now project that revenues for the Company will be in the range of $1,370 to $1,410 million, with adjusted net income per diluted share in the range of $0.69 to $0.74 and GAAP net income per diluted share in the range of $0.35 to $0.40.”

Revenues in the second quarter 2014 were $1,429.1 million as compared to second quarter 2013 revenues of $1,000.4 million, which excludes the estimated sales of approximately $66 million from Motorola Home prior to the close of the acquisition on April 17, 2013. First quarter 2014 revenues were $1,225.0 million.

Through the first two quarters of 2014 and 2013, revenues were $2,654.1 million and $1,354.0 million, respectively.


Adjusted net income (a non-GAAP measure) in the second quarter 2014 was $0.70 per diluted share, as compared to $0.45 per diluted share for the second quarter 2013. The Company estimates that prior to the close of the acquisition, Motorola Home generated an operating loss of approximately $(30) million or an impact of approximately $(0.15) per diluted share had the result been included in the Company’s second quarter 2013 results. Adjusted net income for the first quarter 2014 was $0.47 per diluted share.

Year to date, adjusted net income was $1.17 per diluted share for 2014, as compared to $0.72 per diluted share in 2013.

GAAP net income in the second quarter 2014 was $0.26 per diluted share, as compared to second quarter 2013 GAAP net loss of $(0.36) per diluted share and first quarter 2014 GAAP net income of $0.28 per diluted share. Year to date, GAAP net income was $0.54 per diluted share in 2014 as compared to GAAP net loss of $(0.51) per diluted share in 2013. A reconciliation of adjusted net income to GAAP net income per diluted share is attached to this release and also can be found on the Company’s website (www.arrisi.com).

Cash & Cash Equivalents - The Company ended the second quarter 2014 with $551.9 million of cash, cash equivalents and short-term investments, as compared to $521.5 million at the end of the first quarter 2014. The Company generated $220.3 million of cash from operating activities during the second quarter 2014 as compared to $294.0 million in the second quarter 2013. During the second quarter 2014, the Company made an optional prepayment of $150 million towards its term loan debt in addition to the mandatory payments. Through the first six months of 2014, the Company generated $255.2 million of cash from operating activities, which compares to $344.0 million generated during the same period in 2013.

Order backlog at the end of the second quarter 2014 was $787.6 million as compared to $534.9 million and $996.1 million at the end of the second quarter 2013 and the first quarter 2014, respectively. The Company’s book-to-bill ratio in the second quarter 2014 was 0.85 as compared to the second quarter 2013 of 0.95 and the first quarter 2014 of 1.37.

ARRIS management will conduct a conference call at 5:00 pm EDT, today, Thursday, July 31, 2014, to discuss these results in detail. You may participate in this conference call by dialing 888-680-0878 or 617-213-4855 for international calls prior to the start of the call and providing the ARRIS Group, Inc. name, conference pass code 57162764 and Bob Puccini as the moderator. Please note that ARRIS will not accept any calls related to this earnings release until after the conclusion of the conference call. A replay of the conference call can be accessed approximately two hours after the call through August 7, 2014 by dialing 888-286-8010 or 617-801-6888 for international calls and using the pass code 89274799. A replay also will be made available for a period of 12 months following the conference call on ARRIS’ website at www.arrisi.com.


About ARRIS

ARRIS is a global innovator in IP, video and broadband technology. We have continually worked with our customers to transform the experience of entertainment and communications for millions of people across the world. The people of ARRIS are dedicated to the success of our customers, bringing a passion for invention that has fueled our 60-year history: We created digital TV, delivered the first wireless broadband gateway and are pioneering the standards and pathways for tomorrow’s personalized, Ultra HD, multiscreen, and cloud services. We are dedicated to meeting today’s challenges and preparing for the tasks the future holds. Collaborating with our customers, ARRIS will continue to solve the most pressing challenges of 21st century communications. Together, we are inventing the future. For more information: www.arrisi.com.

Forward-looking statements:

Statements made in this press release, including those related to:

 

    growth expectations and business prospects;

 

    revenues and net income for the third quarter 2014, and beyond;

 

    the integration of the Motorola Home business

 

    expected sales levels and acceptance of new ARRIS products; and

 

    the general market outlook and industry trends

are forward-looking statements. These statements involve risks and uncertainties that may cause actual results to differ materially from those set forth in these statements. Among other things,

 

    projected results for the third quarter 2014 as well as the general outlook for 2014 and beyond are based on preliminary estimates, assumptions and projections that management believes to be reasonable at this time, but are beyond management’s control;

 

    ARRIS may encounter difficulties completing the integration of the Motorola Home operations with ours, including difficulties finalizing systems conversions.

 

    ARRIS’ customers operate in a capital intensive consumer based industry, and volatility in the capital markets or changes in customer spending may adversely impact their ability or willingness to purchase the products that the Company offers;

 

    because the market in which ARRIS operates is volatile, actions taken and contemplated may not achieve the desired impact relative to changing market conditions and the success of these strategies will be dependent on the effective implementation of those plans while minimizing organizational disruption: and


    announced consolidations within our customer base, including the proposed acquisition of Time Warner by Comcast and the proposed acquisition of DIRECTV by AT&T, may have an impact on customer’s spending.

In addition to the factors set forth elsewhere in this release, other factors that could cause results to differ from current expectations include: the impact of rapidly changing technologies; the impact of competition on product development and pricing; the ability of ARRIS to react to changes in general industry and market conditions including regulatory developments; rights to intellectual property, market trends and the adoption of industry standards. These factors are not intended to be an all-encompassing list of risks and uncertainties that may affect the Company’s business. Additional information regarding these and other factors can be found in ARRIS’ reports filed with the Securities and Exchange Commission, including its Form 10-Q for the quarter ended March 31, 2014. In providing forward-looking statements, the Company expressly disclaims any obligation to update publicly or otherwise these statements, whether as a result of new information, future events or otherwise.

# # # # #


ARRIS GROUP, INC.

PRELIMINARY CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

     June 30,
2014
    March 31,
2014
    December 31,
2013(1)
    September 30,
2013(1)
    June 30,
2013(1)
 

ASSETS

          

Current assets:

          

Cash and cash equivalents

   $ 483,277      $ 440,707      $ 442,438      $ 541,114      $ 610,502   

Short-term investments, at fair value

     68,586        80,818        67,360        125,387        130,723   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cash, cash equivalents and short term investments

     551,863        521,525        509,798        666,501        741,225   

Restricted cash

     1,096        1,076        1,079        1,818        3,801   

Accounts receivable, net

     738,008        724,430        637,059        627,844        662,156   

Other receivables

     14,610        11,694        8,366        4,076        11,007   

Inventories, net

     297,848        286,058        330,129        343,895        311,608   

Prepaid income taxes

     32,802        51,758        13,034        49,447        38,186   

Prepaids

     33,715        15,986        61,482        18,881        17,296   

Current deferred income tax assets

     79,070        80,427        77,167        75,875        132,113   

Other current assets

     57,588        58,628        39,930        60,111        281,987   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

     1,806,600        1,751,582        1,678,044        1,848,448        2,199,379   

Property, plant and equipment, net

     376,509        388,653        396,152        398,353        393,594   

Goodwill

     944,115        940,149        940,402        943,258        943,316   

Intangible assets, net

     1,057,557        1,114,231        1,176,192        1,241,258        1,270,211   

Investments

     68,852        72,372        71,176        96,711        95,551   

Noncurrent deferred income tax assets

     20,468        21,862        7,678        6,535        6,368   

Other assets

     56,719        56,180        52,363        52,300        54,847   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ 4,330,820      $ 4,345,029      $ 4,322,007      $ 4,586,863      $ 4,963,266   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

          

Current liabilities:

          

Accounts payable

   $ 701,293      $ 596,191      $ 662,919      $ 573,673      $ 485,291   

Accrued compensation, benefits and related taxes

     101,644        93,251        116,262        101,233        88,494   

Accrued warranty

     54,546        53,940        48,755        46,536        57,532   

Deferred revenue

     114,489        126,451        69,071        77,267        80,254   

Current portion of LT debt

     60,171        53,268        53,254        293,399        289,990   

Current income taxes liability

     19,672        13,508        3,068        7,012        6,528   

Other accrued liabilities

     127,335        143,018        141,699        148,282        549,995   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

     1,179,150        1,079,627        1,095,028        1,247,402        1,558,084   

Long-term debt, net of current portion

     1,507,796        1,677,712        1,691,034        1,822,941        1,837,952   

Accrued pension

     59,552        58,733        58,657        65,395        64,263   

Accrued severance liability, net of current portion

     4,213        3,833        3,814        3,870        3,782   

Noncurrent income taxes payable

     22,597        21,913        21,048        25,012        35,320   

Noncurrent deferred income tax liabilities

     74,297        83,903        74,791        74,242        146,086   

Other noncurrent liabilities

     64,299        58,842        58,648        53,465        48,196   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     2,911,904        2,984,563        3,003,020        3,292,327        3,693,683   

Stockholders' equity:

          

Preferred stock

     —          —          —          —          —     

Common stock

     1,795        1,794        1,766        1,729        1,726   

Capital in excess of par value

     1,710,845        1,689,907        1,688,782        1,669,667        1,657,383   

Treasury stock at cost

     (306,330     (306,330     (306,330     (306,330     (306,330

Unrealized gain (loss) on marketable securities

     150        27        306        85        (19

Unfunded pension liability

     (2,416     (2,416     (2,416     (8,558     (8,558

Unrealized gain (loss) on derivative Instruments

     (4,503     (2,660     (2,541     (4,277     —     

Retained earnings (deficit)

     19,255        (19,769     (60,569     (57,752     (74,922

Cumulative translation adjustments

     120        (87     (11     (28     303   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders' equity

     1,418,916        1,360,466        1,318,987        1,294,536        1,269,583   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ 4,330,820      $ 4,345,029      $ 4,322,007      $ 4,586,863      $ 4,963,266   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) In connection with the acquisition of Motorola Home, the consolidated financial statements for prior periods have been recast to include retrospective acquisition accounting adjustments


ARRIS GROUP, INC.

PRELIMINARY CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

 

     For the Three Months
Ended June 30,
    For the Six Months
Ended June 30,
 
     2014     2013(1)     2014     2013(1)  

Net sales

   $ 1,429,071      $ 1,000,362      $ 2,654,088      $ 1,354,012   

Cost of sales

     1,009,659        769,405        1,887,901        1,014,529   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

     419,412        230,957        766,187        339,483   

Operating expenses:

        

Selling, general, and administrative expenses

     112,362        87,899        211,494        128,025   

Research and development expenses

     144,121        123,557        278,274        167,639   

Amortization of intangible assets

     58,735        55,914        122,736        63,517   

Acquisition, integration, restructuring and other costs

     12,518        51,649        24,020        58,848   
  

 

 

   

 

 

   

 

 

   

 

 

 
     327,736        319,019        636,524        418,029   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     91,676        (88,062     129,663        (78,546

Other expense (income):

        

Interest expense

     18,225        18,612        34,823        23,243   

Loss (gain) on investments

     3,236        (729     4,911        (1,293

Loss on foreign currency

     1,332        206        653        1,027   

Interest income

     (701     (640     (1,284     (1,478

Other (income) expense, net

     4,422        (7,735     6,594        11,681   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     65,162        (97,776     83,966        (111,726

Income tax expense (benefit)

     26,138        (49,313     4,142        (48,613
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 39,024      $ (48,463   $ 79,824      $ (63,113
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share:

        

Basic

   $ 0.27      $ (0.36   $ 0.56      $ (0.51
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.26      $ (0.36   $ 0.54      $ (0.51
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares:

        

Basic

     144,415        134,626        143,637        124,940   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     148,063        134,626        147,610        124,940   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) In connection with the acquisition of Motorola Home, the consolidated financial statements for prior periods have been recast to include retrospective acquisition accounting adjustments


ARRIS GROUP, INC.

PRELIMINARY CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

    

For the Three Months

Ended June 30,

   

For the Six Months

Ended June 30,

 
     2014     2013(1)     2014     2013(1)  

Operating Activities:

        

Net income (loss)

   $ 39,024      $ (48,463   $ 79,824      $ (63,113

Depreciation

     19,681        16,010        39,675        22,519   

Amortization of intangible assets

     58,735        55,915        122,736        63,518   

Amortization of deferred finance fees and debt discount

     4,863        2,077        7,194        2,237   

Non-cash interest expense

     —          3,308        —          6,552   

Deferred income tax provision (benefit)

     (5,643     (35,204     (14,028     (41,199

Stock compensation expense

     15,284        7,180        26,317        13,924   

Reduction in revenue related to Comcast investment in ARRIS

     —          —          —          13,182   

Mark-to-market fair value adjustment related to Comcast investment in ARRIS

     —          (6,159     —          13,189   

Provision for doubtful accounts

     1,237        —          1,244        —     

Loss on disposal and write down of fixed assets

     2,774        (33     3,186        (37

Loss (gain) on investments

     236        (730     1,910        (1,294

Impairment of investments

     3,000        —          3,000        —     

Excess tax benefits from stock-based compensation plans

     (868     (1,111     (11,325     (5,770

Changes in operating assets & liabilities, net of effects of acquisitions and disposals:

        

Accounts receivable

     (13,651     1,141        (101,029     (16,514

Other receivables

     (793     (3,238     (8,047     (7,127

Inventory

     (11,790     85,314        32,281        92,632   

Income taxes payable/recoverable

     25,834        (20,441     (1,585     (16,633

Accounts payable and accrued liabilities

     104,166        223,285        62,295        251,299   

Prepaids and other, net

     (21,781     15,101        11,508        16,644   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     220,308        293,952        255,156        344,009   

Investing Activities:

        

Purchases of investments

     (1,920     (58,021     (31,015     (58,021

Disposals of investments

     13,506        113,310        24,681        358,021   

Purchases of property & equipment, net

     (13,368     (15,113     (26,292     (21,402

Sale of property & equipment

     2        37        19        90   

Acquisitions, net of cash acquired

     84        (2,159,762     84        (2,159,762
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (1,696     (2,119,549     (32,523     (1,881,074

Financing Activities:

        

Proceeds from issuance of debt

     —          1,925,000        —          1,925,000   

Cash paid for debt discount

     —          (9,853     —          (9,853

Payment of debt obligations

     (168,403     (15,813     (182,153     (15,813

Early redemption of long-term debt

     —          (79     —          (79

Deferred financing costs paid

     —          (42,207     —          (42,207

Excess income tax benefits from stock-based compensation plans

     868        1,111        11,325        5,770   

Repurchase of shares to satisfy employee tax withholdings

     (16,173     (415     (22,412     (12,407

Fees and proceeds from issuance of common stock, net

     7,666        154,804        11,446        165,453   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (176,042     2,012,548        (181,794     2,015,864   

Net increase (decrease) in cash and cash equivalents

     42,570        186,951        40,839        478,799   

Cash and cash equivalents at beginning of period

     440,707        423,551        442,438        131,703   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 483,277      $ 610,502      $ 483,277      $ 610,502   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) In connection with the acquisition of Motorola Home, the consolidated financial statements for prior periods have been recast to include retrospective acquisition accounting adjustments


ARRIS GROUP, INC.

PRELIMINARY SUPPLEMENTAL SALES & NET INCOME RECONCILIATION

(unaudited)

 

(in thousands, except per share data)   Q2 2013     Q1 2014     Q2 2014     June YTD 2013     June YTD 2014  
    Amount          Amount          Amount          Amount          Amount     
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Sales

    $1,000,362          $1,225,017          $1,429,071          $1,354,012          $2,654,088     

Highlighted items:

                   

Acquisition accounting impacts— Motorola Home def revenue

    2,417          206          3,489          2,417          3,695     

Reduction in revenue related to Comcast investment in ARRIS

    —            —            —            13,182          —       
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Sales excluding highlighted items

  $ 1,002,779        $ 1,225,223        $ 1,432,560        $ 1,369,611        $ 2,657,783     
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   
                   
    Q2 2013(2)     Q1 2014     Q2 2014     June YTD 2013(2)     June YTD 2014  
    Amount       

 

 

Per

Diluted

Share

 

  

  

    Amount       

 

 

Per

Diluted

Share

 

  

  

    Amount       

 

 

Per

Diluted

Share

 

  

  

    Amount       

 

 

Per

Diluted

Share

 

  

  

    Amount       

 

 

Per

Diluted

Share

 

  

  

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ (48,463   $ (0.36 )(1)    $ 40,800      $ 0.28      $ 39,024      $ 0.26      $ (63,113   $ (0.51 )(1)    $ 79,824      $ 0.54   

Highlighted items:

                   

Impacting gross margin:

                   

Acquistion accounting impacts related to inventory

    57,600        0.42        —          —          —          —          57,600        0.45        —          —     

Product rationalization

    13,582        0.10        —          —          —          —          13,582        0.11        —          —     

Acquisition accounting impacts related deferred revenue

    1,472        0.01        199        0.00        2,802        0.02        1,472        0.01        3,001        0.02   

Fair value impacts related to Comcast investment in ARRIS

    —          —          —          —          —          —          13,182        0.10        —          —     

Stock compensation expense

    866        0.01        1,275        0.01        1,835        0.01        1,697        0.01        3,110        0.02   

Impacting operating expenses:

                   

Restructuring, acquisition, integration and other costs

    51,649        0.38        11,502        0.08        12,518        0.08        58,848        0.46        24,020        0.16   

Amortization of intangible assets

    55,915        0.41        64,001        0.43        58,735        0.40        63,518        0.50        122,736        0.83   

Stock compensation expense

    6,314        0.05        9,758        0.07        13,449        0.09        12,227        0.10        23,207        0.16   
                   

Impacting other (income) / expense:

                  —            —     

Non-cash interest expense

    3,308        0.02        —          —          —          —          6,552        0.05        —          —     

Credit facility—ticking fees

    477        0.00        —          —          —          —          865        0.01        —          —     

Mark-to-market FV adj. related to Comcast investment in ARRIS

    (6,159     (0.05     —          —          —          —          13,189        0.10        —          —     

Impairment on investments

    —          —          —          —          3,000        0.02        —          —          3,000        0.02   

Asset held for sale impairment

    —          —          —          —          2,125        0.01        —          —          2,125        0.01   

Impacting income tax expense:

                   

Net tax items

    (74,784     (0.55     (58,850     (0.40     (29,204     (0.20     (88,035     (0.69     (88,054     (0.60
                   

Total highlighted items

    110,240        0.81        27,885        0.19        65,260        0.44        154,697        1.21        93,145        0.63   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income excluding highlighted items

  $ 61,777      $ 0.45      $ 68,685      $ 0.47      $ 104,285      $ 0.70      $ 91,584      $ 0.72      $ 172,970      $ 1.17   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares—basic

      134,626          142,854          144,415          124,940          143,637   
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Weighted average common shares—diluted

      136,626          147,152          148,063          127,876          147,610   
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

 

(1) Basic shares used as losses were reported for those periods and the inclusion of dilutive shares would be anti-dilutive
(2) In connection with the acquisition of Motorola Home, the consolidated financial statements for prior periods have been recast to include retrospective acquisition accounting adjustments

See Notes to GAAP and Adjust Non-GAAP Financial Measures


Notes to GAAP to Adjusted Non-GAAP Financial Measures

The Company reports its financial results in accordance with accounting principles generally accepted in the United States (“GAAP” or referred to herein as “reported”). However, management believes that certain non-GAAP financial measures provide management and other users with additional meaningful financial information that should be considered when assessing our ongoing performance. Our management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the factors management uses in planning for and forecasting future periods. Non-GAAP financial measures should be viewed in addition to, and not as an alternative to, the Company’s reported results prepared in accordance with GAAP. Our non-GAAP financial measures reflect adjustments based on the following items, as well as the related income tax effects:

Acquisition Accounting Impacts Related to Deferred Revenue: In connection with our acquisitions of Motorola Home, business combination rules require us to account for the fair values of arrangements for which acceptance has not been obtained, and post contract support in our purchase accounting. The non-GAAP adjustment to our sales and cost of sales is intended to include the full amounts of such revenues. We believe the adjustment to these revenues is useful as a measure of the ongoing performance of our business. We have historically experienced high renewal rates related to our support agreements and our objective is to increase the renewal rates on acquired post contract support agreements; however, we cannot be certain that our customers will renew our contracts.

Reduction in Revenue Related to Comcast Investment in ARRIS: In connection with our acquisition of Motorola Home, Comcast was given an opportunity to invest in ARRIS. The accounting guidance requires that we record the implied fair value of benefit received by Comcast as a reduction in revenue. Until the closing of the deal, changes in the value of the investment were marked to market and flowed through other expense (income). We have excluded the effect of the implied fair value in calculating our non-GAAP financial measures. We believe it is useful to understand the effects of these items on our total revenues and other expense (income).

Inventory Valuation: In connection with our acquisition of Motorola Home, business combinations rules require the inventory be recorded at fair value on the opening balance sheet. This is different from historical cost. Essentially we were required to write the inventory up to end customer price less a reasonable margin as a distributor. In addition, we have conformed other cost basis inventory valuation policies during the period. We have excluded the resulting adjustments in inventory and cost of goods sold.

Product Rationalization: In conjunction with the integration of Motorola Home, we have identified certain product lines which overlap. In the second and fourth quarters of 2013, we made the decision to eliminate certain products. As a result, we recorded expenses related to the elimination of inventory and certain vendor liabilities. We believe it is useful to understand the effects of this item on our total cost of goods sold.

Stock-Based Compensation Expense: We have excluded the effect of stock-based compensation expenses in calculating our non-GAAP operating expenses and net income measures. Although stock-based compensation is a key incentive offered to our employees, we continue to evaluate our business performance excluding stock-based compensation expenses. We record non-cash compensation expense related to grants of options and restricted stock. Depending upon the size, timing and the terms of the grants, the non-cash compensation expense may vary significantly but will recur in future periods.

Integration, Acquisition, Restructuring and Other Costs: We have excluded the effect of acquisition, integration, and other expenses and the effect of restructuring expenses in calculating our non-GAAP operating expenses and net income measures. We will incur significant expenses in connection with our recent acquisition of Motorola Home, which we generally would not otherwise incur in the periods presented as part of our continuing operations. Acquisition and integration expenses consist of transaction costs, costs for transitional employees, other acquired employee related costs, and integration related outside services. Restructuring expenses consist of employee severance, abandoned facilities, and other exit costs. Additionally, we have excluded the effect of a loss on the sale of a product line in calculating our non-GAAP operating expenses and net income measures. We believe it is useful to understand the effects of these items on our total operating expenses.

Amortization of Intangible Assets: We have excluded the effect of amortization of intangible assets in calculating our non-GAAP operating expenses and net income measures. Amortization of intangible assets is non-cash, and is inconsistent in amount and frequency and is significantly affected by the timing and size of our acquisitions. Investors should note that the use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well. Amortization of intangible assets will recur in future periods.

Non-Cash Interest on Convertible Debt: We have excluded the effect of non-cash interest in calculating our non-GAAP operating expenses and net income measures. We record the accretion of the debt discount related to the equity component non-cash interest expense. We believe it is useful to understand the component of interest expense that will not be paid out in cash.

Credit Facility—Ticking Fees: In connection with our acquisition of Motorola Home, the cash portion of the consideration was funded through debt financing commitments. A ticking fee is a fee paid to our banks to compensate for the time lag between the commitment allocation on a loan and the actual funding. We have excluded the effect of the ticking fee in calculating our non-GAAP financial measures. We believe it is useful to understand the effect of this non-cash item in our other expense (income).

Mark To Market Fair Value Adjustment Related To Comcast Investment in ARRIS: In connection with our acquisition of Motorola Home, Comcast was given an opportunity to invest in ARRIS. The accounting guidance requires we mark to market the changes in the value of the investment and flow through other expense (income). We have excluded the effect of the implied fair value in calculating our non-GAAP financial measures. We believe it is useful to understand the effects of these items on our total other expense (income).

Impairment of Investment: We have excluded the effect of an other-than-temporary impairment of a cost method investment in calculating our non-GAAP financial measures. We believe it is useful to understand the effect of this non-cash item in our other expense (income).

Asset Held for Sale Impairment: In the second quarter of 2014, we entered into a contract to facilitate the sale of a building at less than its carrying value. The asset has been reclassified as held for sale and was measured at the lower of its carrying amount or fair value less cost to sell. We have recorded an initial impairment charge to reduce the assets carrying amount to its fair value less costs to sell in the period the held for sale criteria were met. We have excluded the effect of the asset held for sale impairment in calculating our non-GAAP financial measures. We believe it is useful to understand the effect of this non-cash item in our other expense (income).

Income Tax Expense (Benefit): We have excluded the tax effect of the non-GAAP items mentioned above. Additionally, we have excluded the effects of certain tax adjustments related to state valuation allowances, research and development tax credits and provision to return differences.